Final Results 2004
Melrose PLC
21 April 2005
MELROSE PLC
AUDITED RESULTS
For the year ended 31 December 2004
Melrose PLC ("Melrose" or "the Company") announces its audited results for the
year ended 31 December 2004.
The Melrose Board has today also announced that the Company has conditionally
agreed to acquire the Dynacast Group and the McKechnie Group for an enterprise
value of £429 million. The aggregate consideration is to be satisfied by £387
million in cash and the issue of 42 million consideration shares to certain of
the vendors.
The Company has also announced today a fully underwritten Placing valuing a
Melrose share at £1, with institutional and certain other investors to raise
£199.8 million and an open offer to qualifying shareholders which, if taken up
in full, will involve the issue of up to 2.2 million shares.
The net proceeds of the Placing will be used to satisfy part of the cash
consideration payable to the Vendors in respect of the acquisitions. The balance
of the cash consideration, £200 million, payable in respect of the acquisition,
will be financed by way of new debt facilities.
Dynacast (a manufacturer of precision engineered diecast components) and
McKechnie (a supplier of specialist engineering products) represent a strong fit
with Melrose's strategy of focusing on mid-cap industrial manufacturing
businesses. Both businesses have cash generative characteristics, strong market
share and a global footprint. The Melrose Board believes it can create
substantial shareholder value from the acquisition of these businesses.
Highlights :
• Retained loss for the year £4,226,000 including Novar PLC aborted
takeover fees of £3,879,000
• Net cash of £11,687,000
RESULTS
Turnover for the period was nil and will remain so until an acquisition is
completed.
The loss before interest and tax was £4,760,000 (2003 - £207,000) which
comprised administrative expenses of £881,000 (2003 - £207,000) and acquisition
abort fees in respect of our offer for Novar PLC of £3,879,000. Interest income
for the period was £534,000 (2003 - £74,000) resulting in a loss before tax of
£4,226,000 (2003 - £133,000) and a loss per share of 32.3 pence (2003 - 1.0
pence).
As at 31 December 2004, the Company's cash balances amounted to £11,687,000.
DIVIDENDS
As previously stated in the Prospectus, the Directors do not intend to pay a
dividend until the completion of a significant acquisition. Following such an
acquisition the Directors will determine an appropriate dividend policy.
MELROSE PLC
Audited Profit and Loss Account Period
for the year ended 31 December 2004 From
Year 13 May
Ended 2003 to
31 December 31 December
2004 2003
Audited Audited
Notes £m £m
Administrative expenses
Exceptional item
- Novar PLC aborted takeover fees (3,879) -
Other (881) (207)
----------- -----------
Operating loss (4,760) (207)
Interest receivable 534 74
----------- -----------
Loss on ordinary activities before and
after taxation (4,226) (133)
Dividends on equity shares 2 - -
----------- -----------
Retained loss for the period (4,226) (133)
----------- -----------
Loss per share
Basic (32.3p) (1.0p)
Diluted (32.3p) (1.0p)
MELROSE PLC
Audited Balance Sheet
at 31 December 2004 31 December 31 December
2004 2003
Audited Audited
£m £m
Current Assets
Debtors : amounts falling due within one year 190 53
Cash at bank 11,687 12,787
----------- -----------
11,877 12,840
Creditors:
Amounts falling due within one year (3,344) (81)
----------- -----------
Net current assets 8,533 12,759
----------- -----------
----------- -----------
Net assets 8,533 12,759
----------- -----------
Capital and Reserves
Called up share capital 63 63
Share premium 12,829 12,829
Profit and loss account (4,359) (133)
----------- -----------
Shareholders' funds 8,533 12,759
----------- -----------
MELROSE PLC
Audited Statement of Cashflows Period
for the year ended 31 December 2004 Year 13 May
Ended 2003 to
31 December 31 December
2004 2003
Audited Audited
Notes £m £m
Net cash outflow from operating
activities 3 (1,662) (179)
Finance income
Interest received 562 74
----------- -----------
Net cash outflow before financing (1,100) (105)
Financing
Net proceeds of ordinary shares issued - 12,892
----------- -----------
(Decrease)/Increase in Cash (1,100) 12,787
----------- -----------
MELROSE PLC
Notes
1) Basis of preparation
The financial information set out in this announcement comprises the audited
results for the year ended 31 December 2004 and the audited results for the
period from incorporation on 13 May 2003 to 31 December 2003. The report has
been prepared by the directors under the historical cost convention and on a
basis consistent with applicable United Kingdom accounting standards. The report
has been prepared on the basis of the accounting policies set out in the
Company's statutory accounts for the year ended 31 December 2004.
The financial information set out in this announcement is for the year ended 31
December 2004 and does not constitute statutory accounts within the meaning of
section 240 of the Companies Act 1985, but is derived from those accounts. The
auditors' report contained therein was unqualified and did not contain a
statement under section 237 (2) or (3) of the Companies Act 1985. The statutory
accounts for the year ended 31 December 2004 will be delivered to the Registrar
of Companies following the Company's annual general meeting.
2) Dividends
As stated in the placement Prospectus the Directors do not intend to pay a
dividend until the completion of a significant acquisition. Following such an
acquisition the Directors will determine an appropriate dividend policy.
3) Note to the statement of cashflows
Reconciliation of operating loss to net cash outflow from operating activities:
Period
From
Year 13 May
Ended 2003 to
31 December 31 December
2004 2003
Audited Audited
£m £m
Operating loss (4,760) (207)
(Increase) in debtors (165) (53)
Increase in creditors 3,263 81
----------- -----------
Net cash outflow from operating activities (1,662) (179)
----------- -----------
4) Shares in Issue
At 31 December 2004 and 31 December 2003 there were 13,120,000 ordinary shares
of 0.1p in issue.
Enquiries :
Melrose PLC
Simon Peckham 020 7716 5820
M:Communications
Nick Miles 020 7153 1539
Nick Fox 020 7153 1540
Tom Hampson 020 7153 1522
This information is provided by RNS
The company news service from the London Stock Exchange
LFASASEEE