Interim Results
Huveaux PLC
21 July 2005
HUVEAUX PLC
Interim Results for the six months ended 30 June 2005
and the proposed
acquisition of JB Bailliere Sante for €11.5 million (£7.9 million) in cash
Highlights
• Turnover up 96 per cent. to £9.0 million including organic sales
growth:
- in the Political Division, up 20 per cent.
- in Lonsdale (part of the Learning Division), up 21 per cent.
• Pre-tax profits up 73 per cent. to £0.63 million*
• EPS up 20 per cent. to 0.42 pence*
• Outlook for the remainder of 2005 is for continued good performance
• Offer announced today to acquire JB Bailliere Sante, a leading
publisher in the French medical sector, for €11.5 million (£7.9 million) in cash
Interim Results: Summary Six months to Six months to
30 June 2005 30 June 2004
£'000 Unaudited Unaudited
Turnover 9,046 4,638
Profit before tax and exceptional 635 367
items*
Profit before tax 635 66
Earnings per share pre exceptional 0.42p 0.35p
items (basic)*
Earnings per share (basic) 0.42p 0.06p
* Exceptional items in 2004 amounted to £301,000 pre tax (2005: nil) relating
principally to the cost of restructuring the Parliamentary Communications
business acquired in 2004.
John van Kuffeler, executive Chairman of Huveaux, commented:
'The results demonstrate our continued strong performance, particularly in the
seasonally quiet first half of the year, and our commitment to achieve a solid
balance of organic and acquisition-led growth.
The offer announced today for JB Bailliere Sante will help us build on the
success we have already achieved through our existing ATP-Egora business in the
attractive French medical press sector. With the increasing scale of our
combined operations, we have now created the Professional Division whose focus
will be to provide essential information and continuing education to the medical
profession.
The outlook for Huveaux for the remainder of the 2005 financial year remains
good and the Board expects the acquisition of JB Bailliere Sante to enhance
significantly Huveaux's EPS going forward#.'
# This statement should not be taken to mean that the future EPS of Huveaux will
necessarily match or exceed the historical reported EPS of Huveaux and no
forecast is intended or implied.
For further information, please contact:
John van Kuffeler, executive Chairman, Huveaux 020 7245 0270
James Leviton, Finsbury Limited 020 7861 3801
An analysts presentation will be held at 9.30 am this morning at the offices of
Dresdner Kleinwort Wasserstein, 20 Fenchurch Street, London.
Note to Editors :
Huveaux is a publishing and media group which operates through its Political,
Learning and Professional Divisions. Since being admitted to AIM in December
2001, the Company has successfully completed the acquisition of seven
complementary businesses.
Huveaux was founded by John van Kuffeler, formerly Chief Executive and now
non-executive Chairman of Provident Financial plc.
OPERATING AND FINANCIAL REVIEW
Financial Performance
Huveaux achieved substantial growth in sales, profit and EPS in the seasonally
quiet first half of 2005.
Sales increased from £4.64 million to £9.05 million of which £3.70 million of
the increase came from the three acquisitions made last year. Organic sales
growth for the Group was 15 per cent. Pre-tax profits (before exceptional items)
increased from £367,000 to £635,000 and adjusted EPS increased 20 per cent. to
0.42 pence per share.
Divisional Highlights
•Political Division
The Political Division operates as Dod's Parliamentary Communications in the UK
where operations comprise political magazines; new media services; political
training and seminars; database and reference books and recruitment. In the EU,
our activities consist of reference books, newsletters, magazines, websites and
reference books.
The first half results demonstrate an excellent performance from the Political
Division which saw underlying organic sales growth of 20 per cent. supplemented
by £3.70 million from acquisitions and £0.25 million from the recognition of
deferred revenue on the publication of Eurosource.
In the UK, the General Election in May provided a platform for continuing strong
demand for advertising in our portfolio of magazines and the value of orders for
Dod's Parliamentary Companion reached a new record level.
Our new media websites, political seminars and events and political recruitment
businesses each performed well and all achieved good growth.
In France, our political business is trading in line with management's
expectations and its results are almost entirely weighted to the second half. In
Brussels, Parliament Magazine achieved a further 20 per cent. growth in revenues
following its 46 per cent. revenue growth achievement in 2004.
•Professional Division
Today we announced an offer to acquire JB Bailliere Sante, a leading publisher
in the French medical press sector based in Paris, for €11.5 million (£7.9
million) in cash. The business will be merged with our existing ATP-Egora
operations and as a result of this combined scale the new Professional Division
is being created. This acquisition is expected to be significantly earnings
enhancing#.
During the first half, underlying sales growth at ATP-Egora was 28 per cent.
This substantial increase was due in part to two large new contracts which we
won for our medical website business in France.
•Learning Division
The Learning Division (formerly entitled the Education & Training Division)
comprises Fenman, which publishes material for professional training managers,
and Lonsdale, which publishes specialist revision guides for schools.
In response to changing market conditions we have reduced Fenman's dependence on
direct marketing, which will result in a business with lower sales but higher
profit margins. During the first half of 2005 direct marketing costs were
reduced by 35 per cent. and sales were 9 per cent. lower than in the same period
last year. The margin benefit is expected to flow through in the second half of
this financial year.
The training seminars business continued its strong growth performance. Our
subscription magazine, the Training Journal, completed a successful move into
our existing London based magazine publishing operations which will deliver both
operating efficiencies and further sales opportunities in the future.
Lonsdale achieved overall sales growth of 21 per cent. in the first six months
of this year with new titles selling particularly well. The revision guides
continue to be a quick and inexpensive solution for achieving better examination
results in schools.
Cash
Cash on deposit at 30 June 2005 amounted to £ 625,000. During the first half we
settled all deferred cash considerations outstanding from previous acquisitions
totalling £1.6 million and paid the final 2004 dividend of £1.1 million. Huveaux
continues to maintain a strong balance sheet.
Outlook
The second half of the year is an important period for the business as it
coincides with the start of the academic and parliamentary years in September
and October. Forward orders are already strong and the outlook for the remainder
of the 2005 financial year continues to be good. This positive position will be
further significantly enhanced by the proposed acquisition of JB Bailliere Sante
which was announced today.
Acquisitions remain an important part of Huveaux's growth strategy and the Board
is currently pursuing another acquisition opportunity.
# This statement should not be taken to mean that the future EPS of Huveaux will
necessarily match or exceed the historical reported EPS of Huveaux and no
forecast is intended or implied.
HUVEAUX PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Notes For the six For the six For the year
months ended months ended ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Turnover
Continuing operations 3 9,046 3,192 7,572
Acquisitions 3 - 1,446 6,861
9,046 4,638 14,433
Cost of sales (5,370) (2,006) (6,872)
Gross profit 3,676 2,632 7,561
Administrative expenses (3,045) (2,308) (5,217)
Exceptional items - (301) (322)
Total operating expenses (3,045) (2,609) (5,539)
Continuing operations 3 631 61 1,281
Acquisitions - (38) 741
Total operating profit 631 23 2,022
Other interest receivable and 27 52 116
similar income
Interest payable and similar (23) (9) (10)
charges
Profit on ordinary activities 635 66 2,128
before taxation
Tax on profit on ordinary 4 (190) (20) (345)
activities
Profit for the period 445 46 1,783
Dividends on equity shares - - (1,065)
Retained profit for the period 445 46 718
Adjusted basic earnings per share 5 0.42 p 0.35 p 2.19 p
before exceptional items
Earnings per share - basic 5 0.42 p 0.06 p 1.94 p
Earnings per share - diluted 5 0.42 p 0.06 p 1.92 p
HUVEAUX PLC
CONSOLIDATED BALANCE SHEET
Notes As at As at As at
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Fixed assets
Intangible assets 6 38,046 37,967 38,046
Tangible assets 836 687 800
38,882 38,654 38,846
Current assets
Stocks 1,287 1,022 1,329
Debtors 6,317 3,522 4,638
Cash at bank and in hand 625 2,653 3,120
8,229 7,197 9,087
Creditors: amounts falling due (7,565) (7,390) (8,736)
within one year
Net current assets 664 (193) 351
Total assets less current 39,546 38,461 39,197
liabilities
Creditors: amounts falling due - - (77)
after more than one year
Provision for liabilities and - (38) -
charges
Net assets 39,546 38,423 39,120
Capital and reserves
Called-up equity share capital 10,761 10,646 10,646
issued
Called-up equity share capital - 400 400
not issued
Share premium account 26,726 26,450 26,444
Merger reserve 409 409 409
Profit and loss account 1,650 518 1,221
Equity shareholders' funds 7 39,546 38,423 39,120
HUVEAUX PLC
CONSOLIDATED CASH FLOW STATEMENT
Notes As at As at As at
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Reconciliation of operating
profit to net cash flow from
operating activities
Operating profit 631 23 2,022
Depreciation charges 154 25 238
Decrease/ (increase) in stocks 25 (166) (483)
(Increase)/ decrease in (1,741) 794 (773)
debtors
Increase/ (decrease) in 1,284 (580) (108)
creditors
Net cash inflow from operating 353 96 896
activities
Cash Flow statement
Cash flow from operating 353 96 896
activities
Returns on investments and 8 4 43 106
servicing of finance
Taxation - (7) (49)
Capital expenditure and 8 (193) (29) (309)
financial investment
Acquisitions and disposals 8 (1,571) (17,084) (17,122)
Equity dividends paid (1,076) (629) (629)
Management of liquid resources - - (47)
Cash outflow before financing (2,483) (17,610) (17,154)
Financing 8 (3) 16,793 16,787
Decrease in cash in the year 9 (2,486) (817) (367)
HUVEAUX PLC
Notes to the Accounts
30 June 2005
1. These accounts comply with relevant accounting standards and have been
prepared using the accounting policies set out in the Annual Report 2004.
2. The financial information included in this document does not constitute
statutory accounts within the meaning of section 240 of the Companies Act
1985. The accounts for the year ended 31 December 2004, which have been
filed with the Registrar of Companies, received an unqualified audit report
and did not contain a statement under section 237(2) or (3) of the Companies
Act 1985. The financial information contained herein in respect of the six
month period to 30 June 2005 is unaudited.
3. Segmental information
All amounts shown relate to one business segment, that of publishing.
Period ended Period ended Year ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Group turnover by geographical
area
United Kingdom
Continuing operations 7,060 3,101 6,645
Acquisitions - 1,214 5,580
7,060 4,315 12,225
Continental Europe and the rest
of the world
Continuing operations 1,986 91 927
Acquisitions - 232 1,281
1,986 323 2,208
Total turnover 9,046 4,638 14,433
Operating profit before exceptional
items by geographical area
United Kingdom
Continuing operations 623 239 1,182
Acquisitions - 261 614
623 500 1,796
Continental Europe & the rest of
the world
Continuing operations 8 (178) 99
Acquisitions - (299) 127
8 (477) 226
Total operating profit 631 23 2,022
Net assets/ (liabilities) by
geographical area
United Kingdom
Continuing operations 38,878 38,526 38,553
Acquisitions - 106 (575)
38,878 38,632 37,978
Continental Europe & rest of the
world
Continuing operations 668 1 595
Acquisitions - (210) 547
668 (209) 1,142
Total net assets 39,546 38,423 39,120
Turnover by geographic destination is not materially different from turnover by
geographic origin.
4. Taxation
The taxation charge for the six months ended 30 June 2005 is based on the
expected annual tax rate.
5. Earnings per share
Period ended Period ended Year ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Profit attributable to 445 46 1,783
shareholders
Add: exceptional items - 301 322
Less: tax in respect of - (90) (97)
exceptional items
Adjusted profit attributable 445 257 2,008
to shareholders
2005 2004 2004
Shares Shares Shares
Weighted average number of
shares
In issue during the year - 107,108,770 74,142,326 91,737,954
basic
Dilutive potential ordinary 21,761 - 1,179,162
shares
Diluted 107,130,531 74,142,326 92,917,116
Adjusted earnings per share
before
exceptional items (pence) 0.42 0.35 2.19
Earnings per share- basic 0.42 0.06 1.94
(pence)
Earnings per share- diluted 0.42 0.06 1.92
(pence)
6. Intangible fixed assets
Period ended Period ended Year ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Cost & net book value
Opening balance 38,046 19,451 19,451
Additions - - 5
Additions through - 18,516 18,564
acquisition
Fair value adjustments - - 26
Closing balance 38,046 37,967 38,046
7. Reconciliation of movements in equity shareholders' funds
Total equity
shareholders'
funds
Unaudited
£000s
Profit for the period 445
Currency translation differences on foreign (16)
currency net investments
Costs associated with issue of shares to
former owners of Lonsdale SRG (3)
Net increase in shareholders' funds 426
Shareholders' funds at 31 December 2004 39,120
Shareholders' funds at 30 June 2005 39,546
8. Analysis of cash flows
Period ended Period ended Year ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Returns on investment and
servicing of finance
Interest and similar income 27 52 116
received
Interest and similar expenses (23) (9) (10)
paid
4 43 106
Capital expenditure and financial
investment
Purchase of tangible fixed (193) (29) (304)
assets
Purchase of intangible fixed - - (5)
assets
(193) (29) (309)
Acquisitions and disposals
Purchase of subsidiary - (17,084) (17,060)
undertakings and assets
Lonsdale deferred (1,100) - (300)
consideration paid
PCL deferred consideration 471 - -
paid
Cash acquired on acquisition - - 238
of subsidiary
1,571 (17,084) (17,122)
Financing
Issue of ordinary share - 17,500 17,500
capital
Expenses paid in connection (3) (707) (713)
with share issue
(3) 16,793 16,787
9. Analysis of net funds
Period ended Period ended Year ended
30 June 30 June 31 December
2005 2004 2004
Unaudited Unaudited Audited
£000s £000s £000s
Cash at bank and in hand
Opening balance 3,120 3,710 3,710
Cash flow during the period -2,486 -1,057 (607)
Exchange movement -9 - 17
Closing balance 625 2,653 3,120
Debt due within one year
Opening balance - (240) (240)
Cash flow during the period - 240 240
Closing balance - - -
625 2,653 3,120
This information is provided by RNS
The company news service from the London Stock Exchange