Interim results for the six months to 30 June 2013

RNS Number : 8092O
Metals Exploration PLC
25 September 2013
 



METALS EXPLORATION PLC

 

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

 

Metals Exploration plc (AIM: MTL) ("Metals Exploration" or "the Company"), the natural resources exploration and development company with assets in the Pacific Rim region, is pleased to announce its interim results for the six months ended 30 June 2013.

 

Chairman's Statement

I am pleased to present the Chairman's Report for the six month period ended 30 June 2013.

During the period under review, the Group reported a loss of £2,453,702 and as at 30 June 2013 the Group has liquid cash balances of £40,621,854. In the same period the Group has raised net contributions of £22,877,677 by share subscription, issuing 333,726,333 new ordinary 1pence shares. Capital expenditure in the six month period was £6,547,214 and in addition there was a deposit amount of £7,746,899, previously held as security for a letter of credit, released by our bank in the Philippines to complete the acquisition of the Komatsu mining equipment.

Most of the infrastructure works in the Runruno project site area have been completed or are nearing completion which will facilitate the main construction works of the gold processing plant. Execution of the main construction project commenced 1st July 2013 and most of the long lead-time packages have been awarded. It is expected that various civil works will commence in September including pouring concrete to establish several of the major pads and plinths. The construction project is being self-executed in conjunction with several key consultant partners and progress has been excellent to date. The construction schedule is well advanced and it is planned to take approximately fifteen months with first gold being poured in Q4 2014. I am excited with the developments at site and very pleased with the supporting infrastructure we have completed with mainly local Filipino labour and contractors. The changing mining environment has been beneficial for us, enabling us to employ high calibre expats to the project team which will enable the processing plant to be constructed under our own management and supervision. This would have been much more difficult twelve months previously and although this will mean taking all of the construction risk it has provided the latitude to redesign where we believe it will add benefit to the project, without adding financial burden that might otherwise have compromised our ability to do so.

In particular the completion of stage one of the power line connection  to the  national power grid which allows us to bring lower voltage power to site to support construction is very pleasing and brings many additional benefits to the barangay of Runruno. Stage two of the power line construction which will complete the high-voltage connection at the Bayombong switchyard has now commenced.  The financial benefit of using grid power rather than diesel fuel will be crystallised in both construction and operations although back up diesel generators are being installed progressively to support the project. The implementation of a more reliable and cleaner water supply to site and the community gives me great pleasure.

The arrival of a suite of Komatsu branded mining equipment including six rigid body HD785 dump trucks, two large excavators, a road grader and two of the largest bulldozers in the Philippines has been a great enhancement for mining. The work to date on the mine haul road and the starter pit has been undertaken with vastly inferior equipment and we can now make great strides with the new equipment. There is a three month operator training programme currently underway after which the Komatsu equipment will be commissioned into the mining programme.

During the six month period ended 30 June 2013, shareholders approved a Share Placing in three tranches to raise the equivalent of a gross contribution of US$57.7m. Two of these Share Placings have been completed pursuant to which a total of 328,530,456 ordinary 1pence shares were issued to the principal shareholders at an issue price of 7pence per share. This resulted in a net capital contribution of £22,526,464 after costs and commissions to the Company. There is one more Share Placing tranche due to complete in October to issue a further 216,502,589 ordinary 1pence shares at 7pence per share. In the same period the shareholders also approved an Open Offer to all shareholders other than those participating in the Share Placing tranches, with 65 new shares issued for every 100 ordinary shares held and at an issue price of 7pence per share. This offer had the potential to issue 52,294,052 new ordinary 1pence shares and allowed all other shareholders to participate on an equal pro-rata basis as the principal shareholders in the Share Placing. The announced result of the Open Offer was that 5,195,877 new ordinary 1pence shares were issued and admitted to trading on AIM on 6 June 2013. This provided net capital contributions of £351,213 after costs to the Company.

I am indebted to the shareholders for their generous support and understanding of the project and indeed you, the shareholders have demonstrated continued support throughout and despite a difficult debt market. The project is edging closer to commercial production and the realisation of tangible shareholder value we have been working for over the previous nine years of the Group's existence. Discussions with project finance providers to enter into a headline US$70million debt facility are continuing apace and progressing very well. This facility will provide the outstanding finance required to bring the process plant to completion and into commercial production of gold dore.

Drilling activities are focused on the southern region of the pit area and building on earlier successful drilling results emanating from this part. This is a continuation of our strategy of systematically exploring this area searching for additional Runruno style gold mineralisation and also for porphyry copper-gold mineralisation, using two dedicated diamond drill rigs, geological mapping and regional geochemistry. The main area being tested is named Malilibeg South where results provide evidence of a wide flat-dipping mineralised structure at depth and tending eastwards. The drilling results continue to support this tendency and the focus is on finding higher gold grade content through this systematic testing program. In the period ended 30 June 2013 a further 340,000 ounces of gold were added to the Runruno resource estimate in the inferred confidence category (JORC).

Two writs which had been served on the company's principal operating subsidiary FCF Minerals Corporation ("FCF") and announced to the markets in November 2012, were successfully defended and dismissed by the courts in the Philippines. The writ of Kalikasan and the writ of Continuing Mandamus served on FCF had the potential to be damaging and inhibitive to progress at Runruno. Management viewed these writs as vexatious and frivolous but defended them with due respect. The Court of Appeals dismissed them as nothing more than harassment actions and abuse of the legal process. FCF is currently pursuing a claim for costs through the Court system.

Our total focus is managing the construction process to bring the process plant to completion and thereafter to commence commercial production of gold dore. At the date of writing FCF has awarded several packages for the long lead items which include but is not limited to, those for the SAG mill, Biox and neutralisation agitators, Biox and flotation blowers, and flotation cells. Each of the procurement packages awarded has been within budget and to date a total of £11,676,888 has been committed as capital expenditure.  

 

It is becoming more and more satisfying guiding the Group towards that first gold pour and the realisation of shareholder value as a reward for the risk borne by our shareholders throughout. Please be assured that although the goal is now in our sights this serves to increase everyone's motivation to achieve that goal and our energies are targeting this fantastic achievement.

 

I R Holzberger

Executive Chairman

 

 

 

For further information please visit: www.metalsexploration.com or contact:

 

 

Metals Exploration PLC                                           info@metalsexploration.com

 

 

Ian R. Holzberger                                                        +63 (0) 9189 795 992

(Chairman)                                                                  +61 (0) 418 886 165

 

Liam A. Ruddy                                                            +44 (0) 207 869 5109

(Company Secretary)                                                 +44 (0) 7911 719960

                                                                                    +61 (0) 498 648 615

 

Nominated Adviser

Westhouse Securities Ltd                                          +44 (0) 207 601 6100

Martin Davison

Paul Gillam                                                     

 

Public Relations

Tavistock Communications

Edward Portman                                                         +44 (0) 207 920 3168

Jos Simson                                                                 +44 (0) 207 920 3157

 

Broker

SP Angel Corporate Finance LLP                              +44 (0) 203 463 2260

Ewan Leggat

Katy Birkin

 

 

CONDENSED CONSOLIDATED STATEMENT OF TOTAL COMPREHENSIVE INCOME for the six months ended 30 June 2013

 








6 month period ended 30 June 2013

6 month period ended 30 June 2012

year ended 31 December 2012



(unaudited)

(unaudited)

(audited)


Note

£

£

£

Continuing operations





Revenue


-

-

-

Cost of sales


-

-

-



-----

-----

-----

Gross loss


-

-

-

Administrative expenses


(2,474,855)

 (1,547,112)

(4,478,951)



-----

-----

-----

Operating loss

Gain arising on group reorganisation


(2,474,855)

-

(1,547,112)

-

(4,478,951)

156,266

Finance income


3,283

2,714

4,292

Finance costs


(3,720)

(2,939)

(48,223)



-----

-----

-----

 

Share of gains/(losses) of associates

 

Loss before taxation

 


(2,475,292)

21,590

-----

(2,453,702)

 (1,547,337)

-

-----

(1,547,337)

 

(4,366,616)

(3,128)

-----

(4,369,744)

Taxation


-

-

-



-----

-----

-----

Loss for the period


(2,453,702)

(1,547,337)

(4,369,744)



-----

-----

-----

Other comprehensive income:





Exchange differences on translating foreign operations

 

3

 

402,462

 

940,680

 

815,919



-----

-----

-----

Total comprehensive loss for the period


(2,051,240)

-----

(606,657)

-----

(3,553,825)

-----

 

 

 







-----

-----

-----

Loss for the period attributable to equity holders of the parent


(2,453,702)

-----

(1,547,337)

-----

(4,369,744)

-----













-----

-----

-----

Total comprehensive loss attributable to equity holders of the parent


(2,051,240)

-----

(606,657)

-----

(3,553,825)

-----











Loss per share:





Basic and diluted

4

(0.276)p

(0.230)p

(0.599)p



-----

-----

-----

 

CONDENSED CONSOLIDATED INTERIM BALANCE SHEET

as at 30 June 2013

 

 

                                                                                                                                     



As at 30 June

2013

As at 30 June 2012

As at 31 December 2012



(unaudited)

(unaudited)

(audited)



£

£

£

Non-current assets





Property, plant and equipment


52,947,426

32,676,902

39,027,018

Goodwill


1,010,816

1,010,816

1,010,816

Other intangible assets

Investment in associate companies


6,754,970

48,636

7,134,677

-

6,651,054

27,326

Trade and other receivables


2,215,726

-

1,785,928



-----

-----

-----



62,977,574

40,822,395

48,502,142

Current assets





Trade and other receivables


762,477

260,586

9,127,750

Cash and cash equivalents


40,621,854

28,772,213

26,275,022



-----

-----

-----



41,384,331

29,032,799

35,402,772

Current liabilities





Trade and other payables


(2,123,879)

 (1,198,426)

(2,493,325)



-----

-----

-----



(2,123,879)

 (1,198,426)

(2,493,325)








-----

-----

-----

Net assets


102,238,026

68,656,768

81,411,589



-----

-----

-----

 

Equity





Share capital


11,584,695

6,986,736

8,247,431

Share premium account


111,904,020

77,922,313

92,363,607

Shares to be issued reserve


3,652,155

3,652,155

3,652,155

Acquisition of non-controlling interest reserve


(3,785,077)

(3,785,077)

(3,785,077)

Translation reserve


5,237,967

4,960,266

4,835,505

Profit and loss account


(26,355,734)

(21,079,625)

(23,902,032)



-----

-----

-----

Equity attributable to equity holders of the parent


102,238,026

68,656,768

81,411,589



-----

-----

-----
















 

 

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY for the six months ended 30 June 2013

 

 


Share capital

Share premium account

Shares to be issued reserve

Translation reserve

Acquisition of non-controlling interest reserve

Profit and loss account

Total equity


£

£

£

£

£

£

£

Balance as at 1 January 2013

8,247,431

92,363,607

3,652,155

4,835,505

(3,785,077)

(23,902,032)

81,411,589

Exchange differences on translating foreign operations

 

-

 

-

 

-

 

402,462

 

-

 

-

 

402,462

Loss for the year

-

-

-

-

-

(2,453,702)

(2,453,702)


----

----

----

----

----

----

----

Total comprehensive income/(loss) for the period

 

-

 

-

 

-

 

402,462

 

-

 

(2,453,702)

 

(2,051,240)

Movement in share based payments

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Issue of equity share capital

3,337,264

20,023,581

-

-

-

-

23,360,845

Share issue expenses

-

(483,168)

-

-

-

-

(483,168)


----

----

----

----

----

----

----

Balance as at 30 June 2013 (unaudited)

11,584,695

111,904,020

3,652,155

5,237,967

(3,785,077)

(26,355,734)

102,238,026


----

----

----

----

----

----

----

Equity is the aggregate of the following:

·      Share capital; being the nominal value of shares issued.

·      Share premium account; being the excess received over the nominal value of shares issued less direct issue costs.

·      Shares to be issued reserve; being the credit side of the entry relating to the expense recognised in the income statement for share based remuneration.

·      Translation reserve; being the foreign exchange differences on the translation of foreign subsidiaries.

·      Acquisition of non-controlling interests reserve; being an acquisition of 15% of FCF Minerals Corporation's shares after previous acquisitions which had provided the Group with control of the board of the subsidiary company.

·      Profit and loss account; being the cumulative loss attributable to equity shareholders.

 

 

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY for the six months ended 30 June 2012

 

 


Share capital

Share premium account

Shares to be issued reserve

Translation reserve

Acquisition of non-controlling interest reserve

Profit and loss account

Total equity


£

£

£

£

£

£

Balance as at 1 January 2012

 

77,832,313

 

3,652,155

 

4,019,586

 

(3,785,077)

 

(19,532,288)

 

69,133,425

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

940,680

 

 

-

 

 

-

 

 

940,680

Loss for the year

-

-

-

-

(1,547,337)

(1,547,337)


----

----

----

----

----

----

----

Total comprehensive loss for the period

 

-

 

-

 

940,680

 

-

 

(1,547,337)

 

(606,657)

Movement in share based payments

 

-

 

-

 

-

 

-

 

-

 

-

Issue of equity share capital

 

40,000

 

90,000

 

-

 

-

 

-

 

-

 

130,000

Share issue expenses

-

-

-

-

-

-

-


----

----

----

----

----

----

----

Balance as at 30 June 2012 (unaudited)

77,922,313

3,652,155

4,960,266

(3,785,077)

(21,079,625)

68,656,768


----

----

----

----

----

----

----

 

Equity is the aggregate of the following:

·      Share capital; being the nominal value of shares issued.

·      Share premium account; being the excess received over the nominal value of shares issued less direct issue costs.

·      Shares to be issued reserve; being the credit side of the entry relating to the expense recognised in the income statement for share based remuneration.

·      Translation reserve; being the foreign exchange differences on the translation of foreign subsidiaries.

·      Acquisition of non-controlling interests reserve; being an acquisition of 15% of FCF Minerals Corporation's shares after previous acquisitions which had provided the Group with control of the board of the subsidiary company.

·      Profit and loss account; being the cumulative loss attributable to equity shareholders.

 

 

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY for the year ended 31 DECEMBER 2012

 


Share capital

Share premium account

Shares to be issued reserve

Translation reserve

Acquisition of non-controlling interest reserve

Profit and loss account


Total equity


£

£

£

£

£

£


£

Balance as at 1 January 2012

 

6,946,736

 

77,832,313

 

3,652,155

 

4,019,586

 

(3,785,077)

 

(19,532,288)

 

 

 

69,133,425

Exchange differences on translating foreign operations

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

815,919

 

 

 

-

 

 

 

-


 

 

 

815,919

Loss for the year

-

-

-

-

-

(4,369,744)


(4,369,744)


---

---

---

---

---

---


----

Total comprehensive loss for the year

 

 

-

 

 

-

 

 

-

 

 

815,919

 

 

-

 

 

(4,369,744)

 

 

 

 

 

(3,553,825)

Acquisition of non- controlling interest in subsidiary

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-


 

 

-

Movement in share based payments

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

-

Issue of equity share capital

 

1,300,695

 

15,023,337

 

-

 

-

 

-

 

-

 

 

 

16,324,032


Share issue expenses

-

(492,043)

-

-

-

-

 

 

(492,043)


---

---

---

---

---

---


----

Balance as at 31 December 2012

8,247,431

92,363,607

3,652,155

4,835,505

(3,785,077)

(23,902,032)


81,411,589


---

---

---

---

---

---


----

 

Equity is the aggregate of the following:

·      Share capital; being the nominal value of shares issued.

·      Share premium account; being the excess received over the nominal value of shares issued less direct issue costs.

·      Shares to be issued reserve; being the credit side of the entry relating to the expense recognised in the income statement for share based remuneration.

·      Translation reserve; being the foreign exchange differences on the translation of foreign subsidiaries.

·      Acquisition of non-controlling interest reserve; being an acquisition of 15% of FCF Minerals Corporation's shares after previous acquisitions which had provided the Group with control of the board of the subsidiary company.

·      Profit and loss account; being the cumulative loss attributable to equity shareholders.

 

 

CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENT for the period ended 30 June 2013


6 month period ended 30 June 2013

6 month period ended 30 June 2012

 year ended 31 December 2012


(unaudited)

(unaudited)

(audited)




(restated)

Operating activities

£

£

£

Loss after taxation

(2,453,702)

 (1,547,337)

(4,369,744)

Depreciation

242,660

186,411

359,942

Amortisation

27,129

51,505

69,927

Provisions

Share of (gains)/losses of associates

-

(21,310)

-

-

23,746

3,128

Net interest payable/(receivable)

3,283

(2,636)

43,931

Decrease/(increase) in receivables

188,576

(17,063)

(1,451,165)

(Decrease)/increase in payables

(369,446)

(110,464)

1,115,237

Foreign exchange differences

(537,106)

402,932

1,031,141


-----

-----

-----

Cash used in operations

(2,919,916)

(1,036,652)

(3,173,856)

Interest received

-

2,714

4,292

Interest paid

(3,283)

(78)

(48,223)


-----

-----

-----

Net cash (used) in operating activities

(2,923,199)

(1,034,016)

(3,217,787)

Investing activities




Purchase of intangible assets

(131,045)

(1,795,390)

(2,244,126)

Purchase of property, plant and equipment

(6,416,169)

(4,536,117)

(11,559,422)

Third party deposit for acquisition of PPE

-

-

(7,746,899)


-----

-----

-----

Net cash used in investing activities

(6,547,214)

(6,331,507)

(21,550,447)

Financing activities




Proceeds from issue of share capital

23,360,845

130,000

16,324,032

Share issue costs incurred

(483,168)

-

(492,043)


-----

-----

-----

Net cash from financing activities

22,877,677

130,000

15,831,989

Net increase/(decrease)  in cash and cash equivalents

 

13,407,264

 

(7,235,524)

 

(8,936,245)

Cash and cash equivalents at beginning of period

26,275,022

36,242,408

36,242,408

Foreign exchange differences

939,568

(234,672)

(1,031,141)


-----

-----

-----

Cash and cash equivalents at end of period

40,621,854

28,772,213

26,275,022


-----

-----

-----

 

For the year ended 31 December 2012 £7,746,899 has been reclassified from cash used in operations activities to cash used in investing activities: being deposits committed and held by HSBC Bank plc (Philippines) in respect of property, plant and equipment as at 31 December 2012.

 

Notes to the condensed consolidated interim financial statements

 

1.         General information

Metals Exploration plc is the parent company of the Group. Its shares are listed on the AIM market of the London Stock Exchange. The registered address of Metals Exploration plc is 200 Strand, London, WC2R 1DJ.

These condensed consolidated interim financial statements were approved by the Board of Directors on 24 September, 2013.

The financial information set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.  The Group's statutory accounts for the year ended 31 December 2012 which were prepared under International Financial Reporting Standards ("IFRS") as adopted for use in the European Union, were filed with the Registrar of Companies.  The auditors reported on these accounts, their report was unqualified and did not include reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain any statements under Section 498 (2) or Section 498 (3) of the Companies Act 2006.

2.         Basis of preparation

These condensed consolidated interim financial statements are for the six month period ended 30 June 2013.  They have been prepared in accordance with IFRS as adopted for use in the European Union with the exception of IAS 34: Interim Financial Reporting. IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Board of Directors expect to be applicable as at 31 December 2013.

These condensed consolidated interim financial statements have been prepared under the historical cost convention.

3.         Foreign exchange gains and losses

Foreign exchange gains and losses on intercompany balances between the Company and its subsidiaries are taken to the translation reserve within equity on consolidation.

4.         Loss per share

The loss per share was calculated on the basis of net loss attributable to equity shareholders divided by the weighted average number of ordinary shares.


6 month period ended 30 June 2013

6 month period ended 30 June 2012

year ended 31 December 2012


(unaudited)

(unaudited)

(audited)


£

£

£

Loss




Net loss attributable to equity shareholders for the purpose of basic and diluted loss per share

 

(2,453,702)

 

(1,547,337)

 

(4,369,744)


-----

-----

-----

 

 

Number of shares




Weighted average number of ordinary shares for the purpose of basic and diluted loss per share

 

889,065,125

 

672,812,460

 

729,458,242


-----

-----

-----





Basic and diluted loss per share

(0.276)p

(0.230)p

(0.599)p


-----

-----

-----

The basic and diluted loss per share is the same, as the exercise of staff share options and warrants would reduce the loss per share and therefore, are anti-dilutive.






5.         Capital Commitments

As at 30 June 2013 the Group had £11,676,888 of outstanding capital commitments (30 June 2012 £nil).


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUAGBUPWGMC
UK 100

Latest directors dealings