Interim Results
Metals Exploration plc
("Metals Ex" or "the Company")
Unaudited interim results for the six months to 31st March 2007
The Directors of Metals Exploration plc (AIM: MTL), the UK based
precious and base metals exploration company with a focus on the
Pacific Rim region, are pleased to announce its unaudited interim
results for the 6 months ended 31 March 2007.
Operational Highlights:
* October 2006 - £5m raised through an institutional placing of 20m
new ordinary shares of 1 pence each at 25 pence per ordinary
share.
* December 2006 - The Runruno asset revised to an Inferred Mineral
Resource (as defined by the JORC¹ Code) of 28.3 million tonnes at
an average grade of 2.23 grams per tonne gold and 0.06%
molybdenum, containing a total of 2.03 million ounces of gold and
34.4 million pounds of molybdenum.
* January 2007 - Preliminary metallurgical test results
demonstrated gold recoveries of 92% on a fresh composite sample
from Runruno using a combination of gravity concentration
followed by flotation.
* January 2007 - The Company withdrew from the Masapelid Joint
Venture in order to focus on its projects in northern Luzon.
* March 2007 - Drill hole MXD055, drilled to test for vertical
structures in the northern part of the Runruno deposit, produced
a total combined intercept of 21.45 metres at 3.74 grams per
tonne gold.
* March 2007 - Applications lodged for Exploration Permits over the
Sulong, Dupax, and Capaz projects in northern Luzon. All three
properties comprise gold and copper-zinc mineralization
identified by previous explorers and offer the potential for the
delineation of economically viable deposits of gold and/or base
metals.
* May 2007 - Jonathan Pearson, an experienced international banker,
was appointed as a non-executive director.
Commenting on the results, Jonathan Beardsworth, CEO of Metals
Exploration plc said:
"This has been a period of steady achievement for the Company. We
anticipate being in a position to update shareholders on the progress
of drilling at Runruno in the next few weeks, and are confident of
achieving our objective of providing a revised resource statement
towards the end of the third quarter of 2007.
We were also pleased to note the statement by DENR (Department of
Environment and Natural Resources) Secretary Angelo Reyes at the 7th
Asia Pacific Mining Conference and Exhibition in Manila earlier this
month in which he outlined plans to simplify and streamline
procedures for mining applications, including "the delegation of the
approval of new exploration permits to the Regional Directors of the
MGB (Mines and GeoSciences Bureau)". This statement suggests that we
will soon be able to add further value to the Company by working up
our five EP Applications at Sulong, Dupax, Capaz, Worldwide and
Puray".
J Beardsworth
Chief Executive Officer
¹JORC - Joint Ore Resources Committee
QUALIFIED PERSON
Gary Powell (a Director of the Company) has been involved in the
mining and exploration industry for more than 20 years. He has a
Bachelor of Applied Science degree in geology and is a member of the
Australasian Institute of Mining and Metallurgy and the Australasian
Institute of Geoscientists. He has compiled, read and approved the
technical disclosure in this regulatory announcement.
For more information:
Jonathan Beardsworth CEO + 44 (0) 20 7927
6690
Jonathan Anderson Investor Relations + 44 (0) 20 7927
6690
Adrian Hadden Collins Stewart Europe +44 (0) 20 7523
Limited 8350
Candice Sgroi Pelham pr +44 (0) 20 7743
6376
Consolidated Profit and Loss Account
for the 6 months ended 31 March 2007 - Unaudited
Note 6 months 6 months Year ended
ended 31 ended 31 30 September 2006
March 2007 March 2006 (audited-restated)
(unaudited) (unaudited)
£ £ £
Turnover - - -
Administrative (659,591) (226,319) (2,588,059)
expenses
OPERATING LOSS (659,591) (226,319) (2,588,059)
Interest 71,943 18,705 30,875
Receivable
Interest Payable (1,028) (784) (478)
LOSS ON ORDINARY (588,676) (208,398) (2,557,662)
ACTIVITIES BEFORE
TAXATION
Tax on loss on - - -
ordinary
activities
LOSS FOR THE (588,676) (208,398) (2,557,662)
FINANCIAL PERIOD
AFTER TAXATION
Minority Interest 110,752 - (3,564)
LOSS FOR THE YEAR (477,924) (208,398) (2,561,226)
Loss per ordinary 2 (0.65p) (0.42p) (5.02p)
share - basic and
fully diluted
Consolidated Statement of Total Recognised Gains and Losses
6 months Year ended
ended 31 March 2007 30 September 2006
(unaudited) (audited)
£ £
Loss for the period (477,924) (1,121,650)
Prior year adjustment (1,432,448) -
Currency translation (1,189) -
difference
Total recognised losses for (1,121,650)
the period (1,911,561)
Consolidated Balance Sheet
31 March 2007 - Unaudited
At 31 At 31 At 30 September
March 2007 March 2006 2006
(unaudited) (unaudited) (audited-restated)
Note £ £ £
FIXED ASSETS
Intangible fixed 5 2,631,995 1,675,932 2,011,023
assets
Tangible fixed 128,148 202,443 95,524
assets
2,760,143 1,878,375 2,106,547
CURRENT ASSETS
Debtors 193,873 19,596 107,776
Cash at bank and 4,077,432 962,171 371,501
in hand
4,271,305 981,767 479,277
CURRENT
LIABILITIES
Creditors: (396,539) (216,196) (234,554)
amounts falling
due within one
year
NET CURRENT 3,874,766 765,571 244,723
ASSETS
TOTAL ASSETS LESS 6,634,909 2,643,946 2,351,270
CURRENT
LIABILITIES
TOTAL NET ASSETS 6,634,909 2,643,946 2,351,270
CAPITAL AND
RESERVES
Called up share 7 776,856 510,064 556,953
capital
Share premium 7,346,423 2,291,000 2,696,623
Shares to be 1,417,497 101,000 1,524,448
issued
Profit and loss (3,320,877) (385,312) (2,731,012)
account
EQUITY 6,219,899 2,516,752 2,047,012
SHAREHOLDERS
FUNDS
Minority 415,010 127,194 304,258
interests
6,634,909 2,643,946 2,351,270
Consolidated Cash Flow Statement for the
6 months ended 31 March 2007 - Unaudited
6 months 6 months Year ended 30
ended 31 ended 31 September 2006
March 2007 March 2006 (audited-restated)
(unaudited) (unaudited)
Note £ £ £
Net cash outflow 3 (457,570) (211,536) (2,298,411)
from operating
activities
Returns on 70,915 17,921 30,397
investment
Capital expenditure (670,166) (609,011) (863,242)
- Exploration and
development costs
and purchase of
tangible fixed
assets
Cash outflow before (1,056,821) (802,626) (3,131,256)
financing
Financing:
Issue of shares 4,762,752 586,110 2,324,070
Increase/(Decrease) 3,705,931 (216,516) (807,186)
in cash
Notes to the Half Yearly Report
for the Period ended to 31 March 2007 - Unaudited
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared in accordance with
applicable accounting standards generally accepted in the United
Kingdom and with the policies which the company will adopt for its
annual accounts and which are detailed below. The figures and the
financial information for the year ended 30 September 2006 is derived
from the statutory accounts for that period and have been delivered
to the Registrar and included the auditors' report which was
unqualified and did not contain a statement either under section
237(2) or 237(3) of the Companies Act 1985. The accounting policies
are consistent with those applied in the preparation of the statutory
accounts for year ended 30 September 2006.
Basis of Accounting
The accounts have been prepared under the historical cost convention.
Prior year adjustment
The year ended 30 September 2006 figures have been restated to comply
with the provisions of FRS20. The directors have calculated the fair
value of all share options and warrants which has resulted in the
loss increasing by £1,432,448.
Basis of Consolidation
The group accounts consolidate those of the company and its
subsidiary undertakings using the acquisition method of accounting.
Exploration and development costs
Costs relating to the acquisition, exploration and development of
mineral properties are capitalised until such time as an economic
reserve is defined and mining commences or the mining property is
abandoned. Once mining commences the asset is amortised on a
depletion percentage basis. Provision is made for impairments to the
extent that the asset's carrying value exceeds its net recoverable
amount.
Investments
Investments are stated at cost less provision for any impairment.
Deferred tax
Deferred tax is provided for on a full provision basis on all timing
differences which have arisen but not reversed at the balance sheet
date. A deferred tax asset is not recognized to the extent that the
transfer of economic benefit in future is uncertain. Any assets and
liabilities recognized have been discounted.
Foreign currencies
Monetary assets and liabilities in foreign currencies are translated
into sterling at the rates of exchange ruling at the balance sheet
date. Transactions in foreign currencies are translated into
sterling at the rate of exchange ruling at the date of transaction.
Exchange differences are taken into account in arriving at the
operating result.
Going concern
The Company is in the early stages of development and has limited
cash resources, its success will depend largely upon the outcome of
future mining exploration and development programmes in the Far East
and in particular the Philippines. The directors believe they have
considered all relevant information and have concluded that it is
appropriate to prepare these financial statements on the going
concern basis. The financial statements do not include any
adjustments that may be required if the funds are not available or if
the trading plans were not materially achieved.
2. LOSS PER ORDINARY SHARE
The basic loss per share has been calculated on the basis of loss
after taxation of £477,924 (31 March 2006: £208,398) divided by the
weighted average number of shares in the year of 73,453,674 (31 March
2006: 48,734,058).
The diluted loss per share calculation is identical to that used for
basic earnings per share as the exercise of warrants and share
options would have the effect of reducing the loss per ordinary share
and therefore is not dilutive under the terms of the FRS22 "Earnings
per share".
3. RECONCILIATION OF OPERATING LOSS TO OPERATING CASH FLOWS
£
Operating loss (659,591)
Depreciation 16,569
(Increase) in debtors (86,097)
Increase in creditors 161,985
Minority Interest 110,752
Foreign exchange (1,188)
Net cash outflow from operating activities (457,570)
4. MOVEMENT IN CASH BALANCES
£
Net cash balances as at 30 September 2006 371,501
Movement in 6 months ended 31 March 2007 3,705,931
Net cash balances as at 31 March 2007 4,077,432
5. EXPLORATION AND DEVELOPMENT COSTS - INTANGIBLE ASSETS
£
Cost
At 30 September 2006 2,011,023
Additions 620,972
At 31 March 2007 2,631,995
On 1 February 2005 Metals Exploration plc signed an agreement on the
Runruno Project with Filminera Resources Corporation, Christian
Mining Inc and FCF Mining Corporation. The agreement allows Metals
Exploration plc to acquire an immediate 40% interest in FCF Mining
Corp, which in turn owns the Exploration Permit (EP-11-000013)
covering the Runruno project, subject to the payment schedule below.
The agreement further provides for Metals Exploration plc to earn a
further 30% interest in FCF Mining Corp, taking the Company's total
interest in FCF Mining Corp under the agreement to 70%, by completion
of a bankable feasibility study.
The following payment schedule has been agreed:
Cash Shares in Metals Exploration
US$ plc
Feb 05 On completion 100,000 400,000
Feb 06 1 year after completion 30,000 400,000
Feb 07 2 years after completion 40,000 400,000
Feb 08 3 years after completion 40,000 400,000
In February 2007, the company issued 400,000 new 1p ordinary shares
to satisfy a share issue obligation of the company pursuant to the
above agreement with Christian Mining Inc and Filminera Resources
Corporation.
On 23 November 2005, the company signed an option agreement with
Christian Mining Inc to acquire an additional 15% shareholding in FCF
Mining Corp, which if exercised would give the company an 85%
interest. The Company shall pay an annual option fee of US$65,000
until the option is either exercised or withdrawn, although the
company has sole discretion to terminate the option. The exercise
price of the option is US$400,000 for each additional 1%
shareholding, subject to a maximum fee of US$6 million. The exercise
period of the option is indefinite.
Exploration and development costs included in the balance sheet
represent the completion payments on the above project together with
the costs incurred on due diligence, concluding the contracts and
subsequent exploration.
6. WARRANTS IN ISSUE
Exercisable Exercisable Exercisable Exercisable Exercisable
at £0.0325 at £0.08 at £0.12 at £0.20 at £0.40
At 30 8,000,000 500,000 1,300,000 5,722,297 2,000,000
September
2006
Issued in - - - - -
the
period
Exercised (1,000,000) - (100,000) (490,379) -
in period
At 31 7,000,000 500,000 1,200,000 5,231,918 2,000,000
March
2007
Warrants held by the directors as at 31 March 2007 were as follows:
Exercise Price Exercise period Number of
from issue shares
G Powell 12p Up to 7 years 1,000,000
40p Up to 7 years 500,000
Reef Securities Ltd 3.25p Up to 7 years 1,000,000
*
20p Up to 7 years 1,000,000
40p Up to 7 years 500,000
* Reef Securities Limited is a company controlled by SM Smith.
No directors exercised warrants in the period.
On 30 April 2007, the Company granted Jonathan Beardsworth 1,000,000
warrants at 26.25 pence exercisable one year from the grant date,
1,000,000 warrants at 39.375 pence exercisable two years from the
grant date and 500,000 warrants at 52.5 pence exercisable three years
from the grant date.
7. SHARES IN ISSUE
The company has the following ordinary shares of 1p each in issue:
Date of issue Number Nominal Value
£
At 30 September 2006 55,695,248 556,953
18 October 2006 166,919 1,669
24 October 2006 20,000,000 200,000
6 November 2006 282,500 2,825
12 February 2006 50,000 500
5 February 2007 400,000 4,000
26 March 2007 1,090,960 10,909
At 31 March 2007 77,685,627 776,856
The directors held the following 1p ordinary shares at 31 March 2007:
GR Powell - 1,000,000 Ordinary Shares of 1p each
Reef Securities Limited * - 1,500,000 Ordinary Shares of 1p each
* Reef Securities Limited is a company controlled by SM Smith.
On 2 April 2007, Jonathan Beardsworth held 250,000 ordinary shares of
1p each.
At 31 March 2007, there were 1,200,000 (2006: 1,200,000) unapproved
share options under the Unapproved Share Option Scheme.
At 31 March 2007 the company was committed to issue directors share
options which were subsequently granted on 30 April 2007 to Jonathan
Beardsworth of 2,000,000 share options at 26.25 pence per share
exercisable three years from date of grant.
8. POST BALANCE SHEET EVENTS
Warrants, Options and Shares
On 2 April 2007, the Company received notice the Jonathan Beardsworth
had purchased a total of 250,000 ordinary shares of 1p each in the
capital of the Company.
On 12 April 2007, 200,000 warrants were exercised at 12 pence per
share.
On 30 April 2007, the Company granted Jonathan Beardsworth 1,000,000
warrants at 26.25 pence exercisable one year from the grant date,
1,000,000 warrants at 39.275 pence exercisable two years from the
grant date and 500,000 warrants at 52.5 pence exercisable three years
from the grant date.
On 30 April 2007, the company granted Jonathan Beardsworth 2,000,000
share options at 26.25 pence per share exercisable three years from
date of grant.
On 21 May 2007, 31,250 warrants were exercised at 20 pence per share.
On 11 June 2007, 9,500 shares were issued and allotted following an
exercise of 9,500 warrants at 20 pence per share.
On 20 June 2007, 220,960 shares were issued and allotted following an
exercise of 220,960 warrants at 20 pence per share.
On 25 June 2007, 100,000 shares were issued and allotted following an
exercise of 100,00 warrants at 20 pence per share.
New Directorships
On 1 May 2007, the board was pleased to announce the appointment of
Jonathan Pearson as non executive director.
9. THE INTERIM REPORT
The Interim Report was approved by the Directors' on 27 June 2007.
Copies of the Interim Report may be obtained on written request to
the Company Secretary, Metals Exploration plc, 7 Savoy Court, Strand,
London WC2R 0ER.
---END OF MESSAGE---