Final Results
Michelmersh Brick Holdings PLC
27 March 2007
Under embargo until 0700, 27 March 2007
MICHELMERSH BRICK HOLDINGS PLC
('Michelmersh' or 'the Company')
PRELIMINARY RESULTS
Michelmersh Brick Holdings plc (AIM: MBH), the UK's largest producer of handmade
specification bricks and clay paviors, announces preliminary results for the
year ended 31 December 2006. The results are in line with market expectations
and are compared with a 13 month period to 31 December 2005.
Highlights:
* turnover of £21.1 million (2005 : £21.1 million)
* gross margin £5.6 million (2005: £6.1 million)
* net assets of £43.9 million (2005: £44.2 million)
* proposed dividend of 1.1p (2005: 1.1p)
* prudent management of production and cash flow resulted in a cashflow
improvement to £1.6 million (2005: £0.6 million)
* investment programme has resulted in improved efficiencies
* sales volumes maintained and prices increased by 6%
* won six out of fourteen categories at the 2006 Brick Awards
including the supreme winner prize for the refurbishment of St Pancras Station
* growing demand for niche products
* recently introduced product lines gaining momentum
* export business performed well including Blockley's largest ever
export order of £1.4 million facing bricks to the new Kobe University Campus in
Japan
* residential planning application being prepared by Persimmon for the
whole of the developable 60 acres it has under option and it is still
anticipated that the Group will receive significant cash income from the project
in the 2008 and 2009 financial years.
* planning application submitted for clay extraction on eight acres at
Michelmersh plant
* energy prices back to comfortable levels in 2007, where they are
expected to stay
* all plants running at full capacity, underlining the Company's
renewed confidence in the market
* 2007 performance currently in line with market expectations.
Commenting on the results, Eric Gadsden, Chairman, said: '2006 was a year in
which the Company had to overcome the dual challenges of high energy prices and
a reduction in the demand for bricks. The capital investment we made to ensure
the efficient running of our plants combined with our decision to halt
production during the winter months, when energy prices were at extraordinarily
high levels, have seen us through this period.
'Energy prices are now at far more comfortable levels and I am pleased to say
that our renewed confidence is underlined by the fact that all our plants are
again running at full capacity and by our decision to recommend a final
dividend.
'The shape of our industry is poised for change and we will be keeping a keen
eye on the Competition Commission's forthcoming decision on the acquisition of
Baggeridge by Austrian brick giant Wienerberger. We believe that if this goes
through it will have a positive effect on the industry in that brick prices will
inevitably go up as a result of reduced competition. Whatever the outcome, we
believe further opportunities will be presented for the Group.'
For further information:
Martin Warner, Michelmersh Brick Holdings plc: 01442 870 227
Richard Sunderland/Rachel Drysdale, Tavistock Communications: 020 7920 3150
Russell Cook/Mark Taylor, Charles Stanley Securities Limited: 020 7149 6000
CHAIRMAN'S STATEMENT
I am pleased to report our results for 2006, a year in which the Group faced the
dual challenges of both a continuation in the reduction in demand for bricks
which we have seen over the past two years, coupled with a substantial increase
in energy costs. Fortunately, these issues coincided with the completion of our
major investment programme which has provided Michelmersh with improved
efficiency, more effective cost management and increased flexibility to deal
with issues as they have arisen. This, combined with some of the other
initiatives we have put in place, provided a useful counter measure to some of
the problems affecting the industry.
At the end of 2006 and early 2007 the cost of energy reduced back to more
comfortable levels, where, more importantly, it is expected to stay. As a
result, we believe we are now in a position to benefit from both the investment
made in the business and our unique position at the top of the high quality end
of the brick market.
Additionally, we continue to have considerable success in many of our key
commercial markets, as evidenced by the 2006 Brick Awards where we won six of
the fourteen categories including Best Private Housing Development, Innovative
Use of Clay and Bricks and a Special Award for contemporary brickwork in a new
University Building in Oslo. We were also delighted to receive the supreme
winner prize for the refurbishment of St Pancras Station, which the judges noted
as 'the finest evocation of brickwork that they had ever seen'.
Financial results
The results for the year to 31 December are in line with market expectations.
Group turnover for the year, which compares favourably to the 13 month
accounting period reported on last year, was £21.1 million (2005: £21.1
million). However, our decision to reduce output as a reaction to high energy
costs, as detailed at the time of our interim statement, did result in lost
revenues of over £1 million and impacted on the gross margin for the period
which totalled £5.6 million (2005: £6.1 million). Administrative expenditure for
the period reduced to £4.9 million (2005: £5.0 million).
Profit before interest and charges for the period totalled £1.1 million (2005:
£1.5 million).
Our balance sheet remained extremely healthy with net assets of £43.9 million
(2005: £44.2million), reflecting the fact that all the larger capital expenditure
projects have now been completed. The balance sheet also benefited from the new
long-term banking facilities, which replaced a £9 million overdraft facility,
and provide a more appropriate and transparent funding structure on improved
terms.
Cash flow from operating activities improved to £1.6 million (2005:
£0.6 million) as we achieved our objective of managing cash during the
financial year.
Current trading
Trading in this financial year has improved and is at present in line with
current market expectations.
Dividend
The Board is again recommending a dividend for the period of 1.1p per share,
which will be paid on 31 October 2007 to shareholders on the register as at 5
October 2007.
People
We have strengthened the sales team this year and made a number of key
appointments to our Operating Board. Paul Freeman has been appointed Technical
Director and Peter Sharp, Production Director, overseeing the Charnwood, Duntons
and Michelmersh works. Mark Wall was also appointed as Southern Sales Director.
We propose introducing a Long Term Incentive Plan to reward key employees and it
will be voted on at the forthcoming Annual General Meeting. This will bring us
into line with most other Listed Companies.
We have again had the pleasure of recognising a number of long serving members
of our team. At Blockleys, three employees reached 40 years service and, at
Michelmersh, one over 50 years, another over 40 years, three over 35 years and
three over 25 years.
The hard work of each person in the business has been vital to our success and I
thank each one for their commitment and hard work over the last year.
Outlook
Whilst energy costs have reduced and stabilised the main challenge facing the
industry is matching supply and demand. Volumes of brick sales are dependent to
a large extent on house building. The limited numbers being produced and the
higher proportion of apartments rather than houses have expressed themselves in
the national brick sales figures, which are at a record low. At the same time,
stocks of bricks are at a record high in relation to sales.
Uneconomic works continue to be closed and there is a requirement for investment
in the UK in the face of the need to increase efficiency, meet environmental
legislation and competition from abroad. At the same time there is continued
consolidation in an industry with increasingly high entry costs.
However, the landscape will almost certainly change dramatically over the next
few months. The Competition Commission is due to report at the end of May on the
proposed acquisition of Baggeridge by the Austrian brick giant Wienerberger. If
this transaction proceeds the industry will be reduced to three volume
manufacturers who account for more than 90% of the market. Michelmersh, special
ising in high quality bricks, will be the next largest followed by a small
number of single works serving local markets.
We believe that, purely from the point of view of a brick manufacturer, the
merger will have a positive effect on the UK brick industry as reduced
competition will most likely lead to an increase in the price of bricks. In
addition, we believe that many of our industry's core customers would rather
deal with an independent UK manufacturer rather than a multi national and we
have already witnessed an increase in sales for that very reason.
Whatever the outcome, the situation presents the Group with a number of
potential opportunities which we are well placed to exploit to strengthen our
position in the market place. We will continue to review all potential
opportunities, as and when they arise.
A further benefit is that as the industry continues to consolidate we have been
able to strengthen our own sales and production teams with able people attracted
to the long term opportunities in this business. They bring with them new skills
and, more importantly new customers across the UK.
The prospects for the business are more encouraging than twelve months ago and
with our efficient works, product offering, sales team and geographical spread
we are well placed to grow the business again and produce the returns that
reward the efforts of the past few years. I therefore look forwards with
confidence.
CHIEF EXECUTIVES OPERATIONAL REVIEW
National brick volumes continued to decline during the period and are now at 2.4
billion, the lowest level for over 50 years. However, by focusing on the higher
quality end of the market and by producing niche products we have made progress
in cementing our position as the leading producer of hand made bricks, clay
paviors and roof tiles.
This has allowed us to both maintain sales volumes and increase prices by some
6%. Whilst these price increases did not fully recover the higher production
costs, arising principally from the cost of energy, when combined with our
decision to reduce capacity and the benefits arising from our recently completed
capital expenditure programme, we were able to conserve cash. We have paid equal
attention to our stock level and will be able to build turnover as demand picks
up.
Sales and products
Whilst demand for bricks, particularly the volume production type brick made by
our competitors, has slowed, there is a growing demand for new and innovative
products, especially those that are able to both blend with the landscape and
are sustainable. During the year we developed a number of ranges successfully at
Charnwood and Blockleys and these are now selling well.
Of particular note, was our new Hydrosmart System of permeable paviors which are
beginning to find favour in the marketplace and were selected for landscaping at
the Eden Project in Cornwall. This continued the trend of Michelmersh products
being used for high profile products which we expect to follow through in sales
enquiries.
Whilst it takes time for these new products to gain a strong commercial foothold
and for the increased productive capacity to be taken up, we do expect the
benefits of these long term investment decisions to now start becoming apparent.
Additionally, on an international level, Blockleys despatched its largest export
order to Japan in May 2006, supplying 1.4 million facing bricks to the new Kobe
University Campus. The order was won against fierce competition from other UK
and Australian brick manufacturers and our products were selected not only for
their appearance but because their high technical properties made them suitable
for the exposed location of the University, adjacent to the seaway to Kobe
Harbour.
We are delighted that our products continue to receive international recognition
and will continue to look for further overseas sales opportunities.
Assets
After a number of years of significant investment in the business, this year we
focused on smaller capital expenditure projects to improve productivity. The
main item was the development of a new kiln to improve flexibility and increase
efficiency at Duntons.
At Telford, a residential planning application is being prepared by Persimmon
for the whole of the developable 60 acres it has under option. This is being
carried out in consultation with all interested parties and we anticipate the
application being made within the next three months. Some costs of preparation
of this land are reflected in these results and will also impact in 2007. It is
still anticipated that the Group will receive significant cash income from the
project in the 2008 and 2009 financial years.
A planning application has now been submitted on eight acres of land at our
Michelmersh plant. This is within an area designated as the preferred area for
future clay extraction in the County Mineral Plan and will secure the clay
necessary for production for the foreseeable future.
Landfill
New Acres, our landfill operation at Telford is performing well and has had a
strong start in 2007. We are also reviewing options for the void at Duntons in
the light of strengthened demand.
Outlook
I would also like to take this opportunity to reiterate the Chairman's comments
that the outlook for the business is much more promising than it was this time
last year. This year we are running our plants at full output reflecting our
confidence in our strategy. The situation at Baggeridge is an interesting and
potentially positive one for the Group and we will be sure to act on any
resultant opportunities as and when they arise. I am pleased to be able to look
to the future with confidence.
Martin Warner
Chief Executive
26 March 2007
CONSOLIDATED PROFIT AND LOSS Year to Period to 31
ACCOUNT 31 December December
2006 2005
(as restated)
Note £000 £000
TURNOVER 21,097 21,094
Cost of sales (15,497) (15,042)
--------- ---------
GROSS PROFIT 5,600 6,052
Administrative expenses (4,850) (5,048)
Other operating income 309 491
--------- ---------
OPERATING PROFIT 1,059 1,495
Interest payable and
similar charges (1,001) (993)
--------- ---------
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION 58 502
Tax on profit on ordinary
activities 15 (135)
--------- ---------
PROFIT ON ORDINARY ACTIVITIES
AFTER TAXATION 73 367
========== =========
EARNINGS PER SHARE 10
Basic 0.2p 1.0p
Diluted 0.2p 1.0p
All of the activities of the Group are classed as continuing.
CONSOLIDATED BALANCE SHEET
As at As at
31 December 2006 31 December 2005
(as restated)
Note £000 £000 £000 £000
FIXED ASSETS
Intangible assets 4 69 69
Tangible assets 5 54,265 53,985
------- -------
54,334 54,054
CURRENT ASSETS
Stock 8,171 7,269
Debtors 6 3,603 4,226
Cash at bank and in hand 195 42
------- -------
11,969 11,537
CREDITORS: Amounts falling due
within one year 7 (6,162) (13,155)
------- -------
NET CURRENT LIABILITIES 5,807 (1,618)
------- -------
TOTAL ASSETS LESS CURRENT
LIABILITIES 60,141 52,436
CREDITORS: Amounts falling due
after more than one year 8 (14,416) (6,366)
PROVISIONS FOR LIABILITIES
AND CHARGES
Deferred taxation (1,809) (1,824)
------- -------
NET ASSETS 43,916 44,246
======== ========
CAPITAL AND RESERVES
Called-up share capital 7,604 7,604
Share premium account 3,432 3,432
Revaluation reserve 27,636 27,776
Share option reserve 41 26
Profit and loss account 5,203 5,408
------- -------
EQUITY SHAREHOLDERS' FUNDS 43,916 44,246
======== ========
These accounts were approved by the directors and authorised for issue on 26
March 2007 and are signed on their behalf by:
E J S Gadsden M R Warner
Director Director
CONSOLIDATED CASHFLOW STATEMENT Year to Period to
31 December 2006 31 December 2006
Note £000 £000 £000 £000
Net cash inflow from
operating activities 1,578 591
Returns on investments and
servicing of finance
Interest paid (885) (751)
Hire purchase interest paid (114) (138)
------- -------
Net cash outflow from
returns on investments and
servicing of finance
(999) (889)
Taxation paid - -
Capital expenditure
Purchase of intangible fixed
assets (2) (70)
Purchase of tangible fixed
assets (1,501) (3,096)
Sale of tangible fixed
assets - 1
------- -------
Net cash outflow from
capital expenditure (1,503) (3,165)
Equity dividends paid (418) (418)
------- -------
Net cash outflow before
financing (1,342) (3,881)
Financing
Issue of new loan 13,500 3,250
Capital element of hire
purchase payments (430) (686)
Repayment of other loans (5,282) (430)
------- -------
Net cash inflow from
financing 7,788 2,134
------- -------
Increase/(Decrease) in cash
in the year 6,446 (1,747)
======== ========
SIGNIFICANT NON-CASH TRANSACTIONS
During the period fixed asset additions of £243,000 (2005 - £19,000) were
acquired via new hire purchase agreements. These asset acquisitions resulted in
no cash outflow to the Group.
NOTES TO THE ACCOUNTS
1. The financial information set out above does not constitute the Company's
statutory accounts for the 13 months ended 30 November 2005 and 12 months ended
31 December 2006 but is derived from those accounts. Statutory accounts for 2005
have been delivered to the Registrar of Companies and those for 2006 will be
delivered following the Company's annual general meeting on 3 May 2006.
The auditors have reported on those accounts, their reports were unqualified and
did not contain statements under section 237 (2) or (3) of the Companies Act
1985.
2. ACCOUNTING POLICIES
The accounts have been prepared under the historical cost convention, modified
to include the revaluation of certain fixed assets, and in accordance with
applicable accounting standards.
3. ANALYSIS OF NET DEBT
At At 31
1 January Cash Non December
2006 Flow Cash 2006
£000 £000 £000 £000
Cash at bank 42 153 - 195
Bank overdraft (8,795) 6,293 - (2,502)
--------- --------- --------- --------
(8,753) 6,446 - 2,307
========= ========= ========= ========
Debt less than one year (376) 376
Debt more than one year (4,906) (8,594) (13,500)
Hire purchase liabilities (2,134) 430 (243) (1,947)
--------- --------- --------- --------
(7,416) (7,788) (243) (15,447)
========= ========= ========= ========
Net Debt (16,169) (1,342) (243) (17,754)
========= ========= ========= ========
4. INTANGIBLE FIXED ASSETS - GROUP
PPC Positive Negative
Licence goodwill goodwill Total
COST £000 £000 £000 £000
At 1 January 2006 70 254 (4,717) (4,393)
Additions 2 - - -
--------- --------- --------- --------
At 31 December 2006 72 254 (4,717) (4,391)
========= ========= ========= ========
AMORTISATION
At 1 January 2006 (1) (254) 4,717 4,462
Charge for the period (2) - - (2)
--------- --------- --------- --------
At 31 December 2006 (3) (254) 4,717 4,460
========= ========= ========= ========
NET BOOK VALUE
At 31 December 2006 69 - - 69
========= ========= ========= ========
At 31 December 2005 69 - - 69
========= ========= ========= ========
5. TANGIBLE FIXED ASSETS - GROUP
Freehold Site Motor Plant & Equipment Fixtures Total
land & development vehicles machinery &
buildings fittings
COST OR VALUATION £000 £000 £000 £000 £000 £000 £000
At 1 January 2006 35,150 80 115 31,346 751 206 67,648
Additions 53 155 18 1,372 112 36 1,746
Disposals - - - - - - -
Revaluation - - - - - - -
------- ------- ------- ------- ------- ------- -------
At 31 December 2006 35,203 235 133 32,718 863 242 69,394
======= ======= ======= ======= ======= ======= =======
DEPRECIATION
At 1 January 2006 - 33 115 12,793 546 176 13,663
Charge for the period 183 3 4 1,209 59 8 1,466
Disposals - - - - - - -
------- ------- ------- ------- ------- ------- -------
At 31 December 2006 183 36 119 14,002 605 184 15,129
======= ======= ======= ======= ======= ======= =======
NET BOOK VALUE
At 31 December 2006 35,020 199 14 18,716 258 58 54,265
======= ======= ======= ======= ======= ======= =======
At 31 December 2005 35,150 47 - 18,553 205 30 53,985
======= ======= ======= ======= ======= ======= =======
Hire purchase agreements
Included within the net book value of £54,265,000 is £2,920,000 (2005 -
£3,014,000) relating to assets held under hire purchase agreements. The
depreciation charged to the accounts in the period in respect of such assets
amounted to £168,000 (2005 - £185,000).
Capital commitments 31 December 31 December
2006 2005
£000 £000
Contracted but not provided for in the accounts 430 62
========= =========
Revaluation of fixed assets
The Group's freehold property was revalued by the directors on 31 December 2005,
based on a valuation carried out by Carter Jonas LLP, Chartered Surveyors, on a
depreciated replacement cost basis for brickwork properties, and an existing use
value for land used for mineral extraction or waste disposal. Other property has
been valued at open market value. These valuations incorporate certain
assumptions in relation to the future use of the properties and the estimated
useful economic life relating to clay extraction and landfill facilities. The
Group's freehold property was valued at £35,150,000, resulting in an increase in
the revaluation reserve of £12,577,000.
In respect of the freehold property stated at a valuation, the comparable
historical cost and depreciation values are as follows:
Group Company Group Company
31 December 31 December 31 December 31 December
2006 2006 2005 2005
Historical cost: £000 £000 £000 £000
At 1 January 2006 7,374 5,681 6,983 5,382
Additions 53 - 391 299
------- ------- ------- -------
At 31 December 2006 7,427 5,681 7,374 5,681
======= ======= ======= =======
No depreciation has been charged in respect of the above assets.
All other tangible assets are stated at historical cost.
6. DEBTORS
Debtors - amounts falling due within one year
Group Company Group Company
31 December 31 December 31 December 31 December
2006 2006 2005 2005
£000 £000 £000 £000
Trade debtors 3,346 - 3,377 -
Amounts owed by Group
undertakings - 10,236 - 4,383
Other debtors 63 153 521 521
Prepayments and accrued income 194 43 328 139
------- ------- ------- -------
3,603 10,432 4,226 5,043
======= ======= ======= =======
Debtors - amounts falling due after one year
Company Company
31 December 31 December
2006 2005
£000 £000
Amounts owed by Group
undertakings 7,705 7,724
======= =======
7. CREDITORS: Amounts falling due within one year
Group Company Group Company
31 December 31 December 31 December 31 December
2006 2006 2005 2005
£000 £000 £000 £000
Bank loans and overdrafts 3,002 1,529 9,171 2,454
Trade creditors 1,752 19 1,441 139
Amounts owed to Group
undertakings - - - -
Other taxation and social
security 599 11 660 -
Hire purchase agreements 531 - 674 -
Other creditors - - 68 39
Corporation tax - - - -
Proposed dividend - - -
Accruals and deferred income 278 17 1,141 60
-------- ------- ------- -------
6,162 1,576 13,155 2,713
======== ======= ======= =======
Included within other taxation and social security owed by the Group is a
balance of £nil (2005 - nil) relating to pension contributions not paid across
to the scheme at the period end.
8. CREDITORS: Amounts falling due after more than one year
Group Company Group Company
31 December 31 December 31 December 31 December
2006 2006 2005 2005
£000 £000 £000 £000
Bank loans 13,500 13,500 4,906 4,906
Hire purchase agreements 1,416 - 1,460 -
agreements
------- ------- ------- -------
14,416 13,000 6,366 4,906
======= ======= ======= =======
9. SHARE CAPITAL
Authorised share capital:
31 December 31 December
2006 2005
£000 £000
60,000,000 ordinary shares of 20p each 12,072 12,000
------- -------
12,072 12,000
======= =======
Allotted, called up and fully paid:
31 December 31 December
2006 2005
£000 £000
Ordinary shares 7,604 7,604
------- -------
7,604 7,604
======= =======
In 2004 681,269 options over ordinary shares of 20p each were issued with the
following conditions:
Date of grant Number of shares Period of exercise Exercise price
2004 639,016 3/8/07 - 2/8/14 70p
2004 42,253 30/9/07 - 29/9/14 71p
No options have been exercised in the period.
10. EARNINGS PER SHARE
Basic
The calculation of earnings per share is based on earnings of £73,000 (2005 -
£367,000) and 38,017,856 (2005 - 38,017,856) ordinary shares.
Diluted
The diluted figure is based on the same figures as above but takes into account
the weighted average unexercised share options in existence during the period.
These amounted to 616,479 options under the Michelmersh Brick Holdings share
option scheme (2005 - 681,269) and 560,315 options under the Michelmersh Brick
Holdings PLC SAYE scheme. (2005 - 465,141).
This information is provided by RNS
The company news service from the London Stock Exchange