Final Results
Yoomedia PLC
26 June 2002
YooMedia plc ('YooMedia')
Announcement of preliminary results
for the year ended 31 December 2001
•Business stabilised and well-positioned to take a lead in the growing interactive television sector
•Top-level management team strengthened
•Agreement signed with Sky to provide its wholly-owned channels with a comprehensive enhanced TV chat solution
•New pay per play and subscription-based games portal to be launched on UK digital cable
•Potential litigation involving the Company's former Chief Executive brought to a conclusion
•Rebranding completed and name changed to YooMedia
Michael Sinclair, Executive Chairman and Chief Executive said: 'The efforts of the last year are now bearing fruit
through the deployment of our services by broadcasters and network operators, and we can confidently expect revenue
to accrue to our Company. Accurate forecasts of quantum and timing of revenues are extremely difficult to make,
especially for a technology business in the early stages of growth. However, revenues from interactive and enhanced
TV applications now feature prominently in financial research and reporting on international broadcast networks, and
YooMedia is well positioned to realise its strategy in this exciting sector. We hope to be in a position to report
more confidently on these matters later in the year.'
For further information, please contact:
Michael Sinclair
020-8515-2800
Graham Prince
020-7690-0879
07973-323840
CHAIRMAN'S STATEMENT
In November 2001 I joined you as a shareholder in YooMedia plc and assumed the roles of Chairman and Chief Executive.
As a new investor, I am sensitive to the fact that many shareholders, particularly those who made their investment at
the time of the initial public offering, will be nursing substantial losses. However, I would not have made my own
investment in the Company unless I believed that it had the potential to deliver value to shareholders. As a result
of the hard work undertaken by all at the Company we are now well placed to take a leading position in the growing
interactive television sector.
When the Company's now well-known problems first emerged early in 2001, many might have expected the Board and
management team to close down the business and abandon ship. To their great credit they chose an alternative path.
Through a mixture of talent, determination and energy, the Board and management team of our Company have instead laid
the foundations of what could become a leading international participant in the interactive television industry. It
was this that impressed me so much in the Autumn of 2001 and prompted me to invest in, and become part of, the
Company.
At that time, together with the Board, I identified a number of short-term objectives; all of these have been
achieved within the timescale that we set for ourselves. Briefly they were:
1. To augment and strengthen the Company's top-level management team.
This has been achieved with three key appointments: Andrew Fearon as Chief Operating Officer, Charles Golding as
Editorial and Content Director, and Suzie Cameron as Sales and Marketing Director. Each comes with a wealth of
experience in media and interactive television.
2. To bring to a conclusion the potential litigation involving the Company's former Chief Executive, Steve Laitman.
This was clearly a drain on cash and management time. Significant legal costs had been incurred in 2001 and there was
every prospect of these continuing indefinitely. The Board reached an agreement with Steve Laitman, which was
approved by the High Court in February 2002, resulting in Steve Laitman's shareholding in the Company being
distributed to shareholders.
3. To initiate a comprehensive re-branding exercise.
This has been successfully completed and, at an EGM in April 2002, the Company's name was changed to YooMedia plc.
This new name not only marks a symbolic separation from the past but more accurately reflects the Company's business
going forward.
4. To deliver a comprehensive presentation of the Company's business and prospects to shareholders.
This was done at the Company's EGM in April 2002.
YooMedia is a people business made up of an impressive collection of individuals with talent and technological
expertise in the interactive television arena. This enables YooMedia to 'punch above its weight' in this new and
growing sector, a sector in which the UK is a world leader. As a result, in March 2002, against tough and impressive
competition from much larger international organisations, the Company won and signed an agreement with Sky to provide
its wholly-owned channels with a comprehensive enhanced TV chat solution. This chat service has since launched
successfully on Sky News with further channels to follow. Demand from other broadcasters and from network operators
is strong. Development of YooMedia's second generation chat service for digital cable TV is on schedule to be
launched within the next few months.
YooMedia has also made great progress in delivering on its premium games strategy. A new pay per play and
subscription-based games portal will be launched on UK digital cable in the next few months. In support of this
launch, the Company has signed exclusive licensing agreements to distribute some of the most interesting and
successful interactive TV games. These include Tetris, one of the world's all-time best selling video games.
The rapid development of interactive television has been mirrored by the growth of digital interactive services
delivered through mobile telephony. The Company recognises the strength of those offerings, which provide users with
valuable functionality both at home and on the move. In May 2002 YooMedia announced that it had acquired the
worldwide rights to market and distribute a recently patented technology that allows for the delivery of interactive
services via mobile phone and other wireless devices, synchronised with broadcast media such as TV and radio. The
technology enables viewers to interact with programmes such as quiz and sports shows without the requirement for a
digital TV set top box. It also means that every member of a family in the home, or indeed any number of people in a
social venue such as a pub or sports stadium, can participate in interactive TV and radio programmes using nothing
more than a mobile phone.
Over the last 18 months YooMedia's human and financial resources have been devoted to achieving the successes
outlined above. In effect, in its new form YooMedia is barely 15 months old. Now that these efforts are bearing fruit
through the deployment of our services by broadcasters and network operators, we can confidently expect revenue to
accrue to our Company. However, as in all businesses at an early stage of growth, particularly those associated with
new technologies, generating accurate forecasts of quantum and timing of revenues is extremely difficult. I would
hope, however, to be in a position to report on these matters more confidently later this year. I would say, though,
that when examining financial research and analyst reports on major international broadcast networks it is notable
that revenues from interactive and enhanced TV applications feature prominently. YooMedia is positioned remarkably
well to play a key part in fulfilling this strategy (with over £5.5 million in cash at 31 May 2002 the Board believes
the Company has sufficient cash reserves to see it through to the point where we are generating solid
revenues).
Legal Proceedings
I have referred above to the settlement which was approved by the High Court with the Company's former chief
executive and the. distribution of his shareholding to shareholders. The Company continues to co-operate with the
authorities in their ongoing investigation into the matter of financial irregularities discovered in February 2001.
However, this no longer represents any significant drain upon its resources or management time. In addition, the
Board has instigated discussions with lawyers acting on behalf of certain minority shareholders to explore ways in
which our Company could collaborate with them in achieving some form of compensation for their clients from third
parties. This could potentially result in the Company incurring additional costs. We are hopeful that these amicable
and productive discussions will shortly reach a point where an announcement can be made.
I have in this statement placed a great deal of emphasis on the talented team that constitutes YooMedia. In my
experience it is rare to find an organisation which survives through such difficult times and emerges in robust
shape. It is also rare for a Company to successfully combine technological and commercial skills. YooMedia has
achieved both of these things. It would be unrealistic to expect the market capitalisation of our Company to reflect
these strengths or achievements until such time as they deliver revenues and earnings. I very much look forward to
the day, though, when we can report such revenues and earnings in detail.
It is usual at this stage of this type of communication to thank members of staff. On this occasion however, it is we
who wish to thank you, our shareholders, for your support and encouragement. I know that I speak for all my
colleagues when I say how deeply we have been touched by the many expressions of goodwill and encouragement that we
have received over the last few months.
Michael Sinclair
Executive Chairman and Chief Executive
OPERATING AND FINANCIAL REVIEW
Operating Results
The operating loss for the year was £4.5m. The majority of the loss arises through the costs of developing the
technology, recruitment and remuneration of management and staff, premises costs and the legal and professional costs
associated with the proceedings against Steve Laitman.
Balance Sheet
Shareholders' funds totalled £8.8m at the year end.
Creditors at 31 December were £0.4m, a decrease of £0.6m.
Liquidity
During the year £4.8m was absorbed by operations.
Cash balances at the year end were £8m. The current monthly cash burn rate (excluding exceptional expenditure) is
approximately £0.4m.
Taxation
The Company made a trading loss for the year and no taxation charge arises. The trading losses incurred are available
for relief against future profits but in accordance with the Company's policy this potential deferred tax asset has
not been recognised.
Treasury Policy
The Company's policy with regard to cash balances is to monitor short and medium-term interest rates and to place
cash on deposit for periods that optimise interest earned while maintaining access to sufficient funds to meet
day-to-day cash requirements.
Going Concern
After making appropriate enquiries, the directors have a reasonable expectation that the Company has adequate
resources to continue in operational existence for the foreseeable future. The Board is not aware of any significant
litigation against the Company which might arise, and be successful, in respect of the matters referred to in the
Chairman's Statement. For this reason, they continue to adopt the going concern basis in preparing the Company's
financial statements.
Litigation
Between November 1999 and February 2001 £980,615 was received into the Company's bank accounts and recorded as being
received from sales agencies when in fact it was received from Steve Laitman. The Company commenced legal proceedings
against Steve Laitman but it became clear in February 2002 that Steve Laitman had limited remaining assets and that
the legal costs that would be incurred in bringing the matter to a conclusion could exceed the amount of damages
ultimately recoverable. Accordingly, the Company reached an agreement with Steve Laitman on 7 February 2002 that his
entire shareholding in the Company (approximately 11% of the shares in issue) would be utilised directly for the
benefit of the Company's minority shareholders in return for the Company not pursuing further action. The £980,615
has been released to the profit and loss account in 2001 as other operating income.
Frank Lewis
Deputy Chairman, Finance Director and Company Secretary
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2001
Year ended 31 December Year ended 31 December 2000
Note £ £
Turnover 2 15,200 39,703
Cost of sales (526,907) (252,979)
Gross loss (511,707) (213,276)
Administrative expenses 3 (4,971,119) (2,626,130)
Other operating income 4 980,615 -
Operating loss 5 (4,502,211) (2,839,406)
Interest receivable and similar income 8 519,330 646,553
Loss on ordinary activities before taxation (3,982,881) (2,192,853)
Tax on loss on ordinary activities 9 - -
Loss for the financial year 19 (3,982,881) (2,192,853)
Loss per 10p share
- basic and diluted 10 (5.19p) (2.9p)
The above results are derived entirely from continuing operations.
There is no difference between the loss on ordinary activities before taxation and the loss for the financial years
stated above and their historical cost equivalents.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended 31 December 2001 Year ended 31 December 2000
Note £ £
For the year ended 31 December
Loss for the year (3,982,881) (2,192,853)
Total recognised loss for the year (3,982,881) (2,192,853)
Prior year adjustment 11 - (444,656)
Total losses recognised since last annual report (3,982,881) (2,637,509)
BALANCE SHEET AS AT 31 DECEMBER 2001
2001 2000
Note £ £
Fixed assets
Intangible assets 12 4,840 33,829
Tangible assets 13 733,320 828,472
738,160 862,301
Current assets
Debtors 14 473,148 440,713
Cash at bank and in hand 8,031,776 12,598,041
8,504,924 13,038,754
Creditors - Amounts falling due within one year 15 (438,381) (1,062,253)
Net current assets 8,066,543 11,976,501
Total assets less current liabilities 8,804,703 12,838,802
Provision for liabilities and charges 17 - (94,016)
Net assets 8,804,703 12,744,786
Capital and reserves
Called up share capital 18 7,675,807 7,675,807
Share premium account 19 7,033,171 7,033,171
Capital redemption reserve 19 455,331 455,331
Profit and loss account 19 (6,359,606) (2,419,523)
Equity shareholders' funds 21 8,804,703 12,744,786
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2001
Year ended 31 December 2001 Year ended 31 December 2000
Note £ £
Net cash outflow from operating activities 23 (4,823,938) (1,868,265)
Returns on investments and servicing of finance
Interest received 526,588 617,774
Net cash inflow from returns on investments and 526,588 617,774
servicing of finance
Taxation - (20,682)
Capital expenditure and financial investment
Purchase of tangible fixed assets (268,915) (914,440)
Net cash outflow from capital expenditure and (268,915) (914,440)
financial investment
Net cash outflow before management of liquid (4,566,265) (2,185,613)
resources and financing
Management of liquid resources
Decrease/(increase) in short-term deposits with 25 4,522,006 (12,474,309)
banks
Financing
Issue of ordinary share capital - 16,446,547
Expenses of share issue - (1,738,733)
Repayment of loan - (14,044)
Net cash inflow from financing - 14,693,770
(Decrease)/increase in cash in the year 24 (44,259) 33,848
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2001
1 ACCOUNTING POLICIES
These financial statements have been prepared under the historical cost convention and are in accordance with
applicable accounting standards.
Goodwill
Goodwill arises on the excess of the consideration over the fair value of the identifiable assets acquired. Goodwill
is amortised through the profit and loss account over its useful economic life.
Depreciation
Depreciation is calculated so as to write off the cost of fixed assets, less their estimated residual values, on a
straight line basis over the expected useful economic lives of the assets concerned. The principal annual rates used
for this purpose are:
Computer equipment 33%
Office equipment 33%
Fixtures and fittings 33%
Short-leasehold improvements 20%
Deferred taxation
The charge for taxation is based on the loss for the year and takes into account taxation deferred because of timing
differences between the treatment of certain items for taxation and accounting purposes.
FRS 19, Deferred Taxation, was issued on 7 December 2000 and is mandatory for years ending on or after 23 January
2002. The group has decided to adopt FRS 19 early.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date where transactions or events that result in an obligation to pay more, or a right to pay less tax in the
future have occurred at the balance sheet date, with the following exception:
•deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not
that there will be suitable taxable profits from which the future reversal of the underlying timing differences can
be deducted.
Deferred tax is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in
which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet
date.
Turnover
Turnover, which excludes value added tax, comprises mainly revenues from the sales of mobile ring tones through a
revenue-sharing agreement (2000 - advertising revenues generated under several agency arrangements).
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at rates of exchange ruling at the end of
the financial year. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of the transaction. Exchange differences on retranslation of assets and liabilities are taken to the profit
and loss account in the year in which they arise.
Operating leases
Rentals payable in respect of operating leases are charged in the profit and loss account on a straight line basis
over the lease term.
Development expenditure
Development expenditure is written off in the profit and loss account as incurred.
Financial instruments
The Company's financial instruments comprise cash and liquid resources together with debtors and creditors that arise
directly from its operations.
The Company does not enter into derivative or hedging transactions. It has been, throughout the year under review,
the Company's policy that no trading in financial instruments shall be undertaken. The Company does not have any
committed borrowing facilities because the cash balances held are adequate to fund its current activities. The
Company places the majority of its cash on short-term deposit. The Company's objective is to minimise the risk of
loss to the Company by limiting the Company's credit exposure to quality institutions maintaining a very high credit
rating. The main risk arising from the Company's financial instruments is interest rate risk. Numerical disclosures
relating to this risk are given in note 16 to the financial statements.
The Company's policy in relation to interest rate risk is to monitor short and medium-term interest rates and to
place cash on deposit for periods that optimise the amount of interest earned while maintaining access to sufficient
funds to meet day to day cash requirements.
Movements in the exchange rates can affect the Company's balance sheet. The magnitude of this risk is not currently
significant to the Company and therefore no specific measures are currently undertaken to manage the risk.
Related party disclosures
FRS 8, Related Party Disclosures, requires the disclosure of the details of material transactions between the
reporting entity and any related parties. These are set out in note 26.
Share options issued to employees
Under Urgent Issue Task Force statement 17 (UITF 17), the Company is required to recognise as a charge in the profit
and loss account the amount by which the fair market value of any share options issued to employees exceeds their
respective exercise prices at the date of grant. These costs are recognised over the vesting period. The charge is
notional in that there is no underlying cash flow or other financial liability associated with the charge, nor does
it give rise to a reduction in net assets or shareholders' funds. In addition there is no impact on distributable
profits.
As a result of the grant of share options under unapproved schemes since 6 April 1999, the Company will be obliged to
pay National Insurance contributions on the difference between the market value of the underlying shares and their
exercise price when the options are exercised.
The liability is calculated on the difference between the exercise price and the market value at the date the options
are exercised. The liability is recalculated by reference to the market value at each balance sheet date and the
charge is recognised over the performance period.
Going concern
The financial statements have been prepared on a going concern basis, the validity of which depends on the lack of
any significant, and successful, litigation against the Company which might arise in respect of the matters referred
to in the Chairman's statement. The Board is not aware of any such litigation.
2. SEGMENTAL REPORTING
The Company's turnover and loss on ordinary activities before taxation are derived entirely from its principal
activity which arose mainly in the United Kingdom.
3. ADMINISTRATIVE EXPENSES
Included within Administrative expenses is an exceptional charge of £1,038,692 relating to legal and professional
fees arising as a result of the investigation into the financial irregularities as described in the Chairman's
Statement.
4. OTHER OPERATING INCOME
Other operating income comprises an exceptional credit of £980,615 relating to monies received from a bank account
linked to Steve Laitman. Of this amount, £558,226 had been received as at 31 December 2000 and was recorded as
exceptional receipts within creditors (note 15) in the 2000 financial statements.
5. OPERATING LOSS
Year ended 31 December 2001 Year ended 31 December
2000
£ £
Depreciation of owned assets 364,067 180,884
Amortisation of goodwill 28,989 28,989
Auditors' remuneration - audit services
to Ernst & Young LLP 37,000 -
to PricewaterhouseCoopers - 55,000
- non-audit services 97,124 -
to Ernst & Young LLP 307,731 101,613
to PricewaterhouseCoopers
Operating lease charges - land and buildings 139,000 123,460
6. DIRECTORS' EMOLUMENTS
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Aggregate emoluments 268,942 353,856
Sums paid to Foresight Technology VCT plc for services 15,000 14,167
of Bernard Fairman
No retirement benefits are accruing to any directors.
Emoluments payable to the highest paid director are as follows:
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Aggregate emoluments 128,145 121,887
7. STAFF COSTS AND EMPLOYEE INFORMATION
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Wages and salaries 1,390,527 1,054,416
Social security costs (including NIC on share options) 46,598 207,026
Other pension costs 3,365 -
Staff costs 1,440,490 1,261,442
The monthly average number of persons (including executive directors) employed by the Company during the year was:
Year ended 31 December 2001 Year ended 31 December 2000
By activity Number Number
Office and management 14 13
Platform and development 16 9
Sales and marketing 7 4
37 26
8. INTEREST RECEIVABLE AND SIMILAR INCOME
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Bank interest receivable 519,330 646,553
9. TAX ON LOSS ON ORDINARY ACTIVITIES
There is no taxation charge in the year (2000 - £nil).
The tax assessed on the loss on ordinary activities for the year differs from the standard rate of tax of 20%. The
differences are reconciled below:
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Loss on ordinary activities before taxation 3,982,881 2,192,853
Loss on ordinary activities multiplied by 20% (796,576) (438,571)
Effect of expenses not deductible for tax purposes 190,074 41,557
Losses not recognised 606,502 397,014
Current year tax charge - -
10. LOSS PER SHARE
The basic loss per share has been calculated by dividing the net loss for the year by the weighted average number of
76,758,071 shares in issue during the year (year ended 31 December 2000 - 76,056,035). The Company had no dilutive
potential ordinary shares in either of the years, and therefore there is no difference between the loss per ordinary
share and the diluted loss per ordinary share.
11. PRIOR YEAR ADJUSTMENT
The prior year adjustment was a restatement of the opening reserves figure in the financial statements for the year
ended 31 December 2000 as a result of the financial irregularities discussed in the Chairman's Statement.
12. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 January 2001 and 31 December 2001 86,976
Accumulated amortisation
At 1 January 2001 53,147
Provided during the year 28,989
At 31 December 2001 82,136
Net book value
At 31 December 2001 4,840
At 31 December 2000 33,829
Goodwill is amortised through the profit and loss account over its useful economic life, which the directors consider
to be three years.
13. TANGIBLE FIXED ASSETS
Short-leasehold Computer Office equipment Fixtures and fittings Total
improvements equipment
£ £ £ £ £
Cost or valuation
At 1 January 2001 11,552 338,030 285,908 407,987 1,043,477
Additions - 200,376 63,793 4,746 268,915
At 31 December 2001 11,552 538,406 349,701 412,733 1,312,392
Depreciation
At 1 January 2001 1,155 101,050 58,568 54,232 215,005
Provided during the year 2,310 150,875 109,676 101,206 364,067
At 31 December 2001 3,465 251,925 168,244 155,438 579,072
Net book value
At 31 December 2001 8,087 286,481 181,457 257,295 733,320
Net book value
At 31 December 2000 10,397 236,980 227,340 353,755 828,472
14. DEBTORS
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Amounts falling due within one year
Trade debtors 5,591 22,951
Other debtors 362,420 327,439
Prepayments 84,455 69,641
Corporation tax recoverable 20,682 20,682
473,148 440,713
15. CREDITORS - AMOUNTS FALLING DUE WITHIN ONE YEAR
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Trade creditors 171,809 86,817
Other taxation and social security 38,591 49,494
Other creditors 4,522 51,608
Accruals and deferred income 223,459 316,108
Exceptional receipts - 558,226
438,381 1,062,253
Exceptional receipts
A substantial proportion of the monies received by the Company's bankers and recorded in the Company's records as
being received from sales agencies in 1999 and 2000 were in fact received from bank accounts linked to Steve Laitman.
These receipts were recorded as exceptional receipts as at 31 December 2000 pending the outcome of legal action. As
described in the Chairman's Statement, due to the settlement reached with Steve Laitman, these monies have been taken
to the profit and loss account as an exceptional credit within other operating income (note 4).
16. FINANCIAL INSTRUMENTS
Details of the Company's objectives with respect to financial instruments are given in note 1 to the financial
statements. There have been no significant changes in these objectives from the prior year and before the approval of
the financial statements. The numerical disclosures in this note deal with the financial assets and liabilities
defined in FRS13 as financial instruments.
Short-term debtors and creditors
Short-term debtors and creditors have been excluded from the disclosures. In the opinion of the directors, they
contain no material financial
risks for the Company. There are no creditors due after more than one year.
Interest rate risk profile of financial assets
2001 2000
Floating Fixed rate Total Floating Fixed rate Total
rate rate
£ £ £ £ £ £
Sterling 5,262,583 2,900,000 8,162,583 5,329,044 7,400,000 12,729,044
US dollars 4,024 - 4,024 3,828 - 3,828
5,266,607 2,900,000 8,166,607 5,332,872 7,400,000 12,732,872
Of which:
Cash at bank and in hand 79,474 - 79,473 123,732 - 123,732
Short-term bank deposits 5,052,303 2,900,000 7,952,303 5,074,309 7,400,000 12,474,309
Other debtors (rent 134,831 - 134,831 134,831 - 134,831
deposit)
5,266,607 2,900,000 8,166,607 5,332,872 7,400,000 12,732,872
Floating rate cash and rent deposits earn interest at prevailing bank rates.
Floating rate short-term deposits earn interest at 10 basis points below the prevailing bank rate.
The fixed rate short-term deposits in sterling are placed with banks for periods of up to two weeks. Contracts in
place at 31 December 2001 had a weighted average annualised rate of interest of 3.5% (2000 - 5.43%) and a weighted
average period for which the rate is fixed of seven days (2000 - 14 days).
The directors are of the opinion that there is negligible exchange rate risk.
Fair value
The directors consider that the fair values of the financial instruments of YooMedia plc are not significantly
different from their book value.
17. PROVISION FOR LIABILITIES AND CHARGES
Employers' National Insurance on share options
£
At 1 January 2001 94,016
Transfer to the profit and loss account (94,016)
At 31 December 2001 -
Employers' National Insurance on share options
On exercise of share options issued after 5 April 1999, under an unapproved executive option scheme, the Company is
required to pay National Insurance on the difference between the exercise price and market value at the exercise date
of the shares issued. The Company will become unconditionally liable to pay the National Insurance upon exercise of
the options, which are exercisable over a period of 10 years from date of grant. The Company therefore makes a
provision following the grant of options as opposed to on vesting or on exercise. The amount of National Insurance
payable will depend on the number of employees who remain with the Company and exercise their options, the market
price of the Company's ordinary shares at the time of exercise, and the prevailing National Insurance rates at that
time. The provision at 31 December 2001 has been released to the profit and loss account during the year as the share
price at 31 December 2001 was 7 pence, which was below the option exercise price of 10 pence.
Deferred taxation
Deferred taxation provided in the financial statements is £nil (2000 - £nil) and the amounts not provided are as
follows:
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Losses (1,057,544) (451,041)
The deferred tax asset has not been recognised on the grounds that there is insufficient evidence at the balance
sheet date that it will be recoverable. The asset would start to become potentially recoverable if and to the extent
the group was to become profitable.
18. SHARE CAPITAL
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Authorised
100,000,000 ordinary shares of 10p each 10,000,000 10,000,000
Allotted, called up and fully paid
76,758,071 ordinary shares of 10p each 7,675,807 7,675,807
19. RESERVES
Capital redemption reserve Share premium account Profit and loss account
£ £ £
At 1 January 2001 455,331 7,033,171 (2,419,523)
UITF 17 charge - - 42,798
Loss for the financial year - - (3,982,881)
At 31 December 2001 455,331 7,033,171 (6,359,606)
20. SHARE OPTIONS
The Company has an approved and an unapproved executive option scheme. The unapproved executive option scheme relates
to options granted to certain directors and senior management. The approved option scheme is an Inland
Revenue-approved scheme available to eligible directors and employees. The total number of options outstanding over
ordinary shares of 10p each that had been granted at 31 December 2001 and had not lapsed since were as follows:
Number of shares Exercise price Grant date Date from which exercisable Expiry date
1,043,400 10p 28 January 2000 1 April 2001 28 January 2010
78,649 68p 20 June 2000 20 June 2003 20 June 2010
Options over 195,990 ordinary shares of 10p at an exercise price of 10p each lapsed in February 2001 as a result of
an employee leaving the Company.
Options over 92,187 ordinary shares of 10p at an exercise price of 68p each lapsed in February 2001 as a result of
employees leaving the Company.
21. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Year ended 31 December 2001 Year ended 31 December 2000
£ £
Loss for the year (3,982,881) (2,192,853)
Proceeds of ordinary shares issued - 16,446,547
Expenses of share issue - (1,738,733)
UITF 17 credit 42,798 156,928
Repurchase of deferred shares - (1)
Net (reduction in)/addition to shareholders' funds (3,940,083) 12,671,888
Opening shareholders' funds 12,744,786 72,898
Closing shareholders' funds 8,804,703 12,744,786
22. FINANCIAL COMMITMENTS
At 31 December 2001 the Company had annual commitments under non-cancellable operating leases expiring as follows:
Land and Land and Buildings
Buildings 2000
2001
£ £
Within two to five years 139,000 139,000
23. NET CASH OUTFLOW FROM OPERATING ACTIVITIES
Reconciliation of operating loss to net cash outflow from operating activities:
Year ended 31 December 2001 Year ended 31 December 2000
Continuing operations £ £
Operating loss (4,502,211) (2,839,406)
Depreciation charge 364,067 180,884
Amortisation of goodwill 28,989 28,989
UITF 17 charge 42,798 156,928
UITF 25 provision for National Insurance on share (94,016) 94,016
options
Increase in debtors (39,692) (341,672)
(Decrease)/increase in creditors (623,873) 851,996
Net cash outflow from continuing operations (4,823,938) (1,868,265)
24. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
Year ended 31 December 2001 Year ended 31 December 2000
£ £
(Decrease)/increase in cash in the year (44,259) 33,848
Movement in deposits (4,522,006) 12,474,309
Borrowings - 14,044
Movement in net funds in the year (4,566,265) 12,522,201
Net funds at beginning of the year 12,598,041 75,840
Net funds at end of the year 8,031,776 12,598,041
25. ANALYSIS OF NET FUNDS
At 1 Jan Cash flow At 31 Dec
2001 2001
£ £ £
Cash at bank and in hand 123,732 (44,259) 79,473
Liquid resources 12,474,309 (4,522,006) 7,952,303
Total 12,598,041 (4,566,265) 8,031,776
Liquid resources comprise short-term deposits with banks.
26. RELATED PARTY TRANSACTIONS
The Company reached an agreement with Steve Laitman, the former Chief Executive on 7 February 2002 that his entire
shareholding in the Company (approximately 11% of shares in issue) would be utilised directly for the benefit of the
Company's minority shareholders in return for the Company not pursuing further action.
27. POST-BALANCE SHEET EVENTS
Details of post-balance sheet events are set out within the Chairman's Statement.
28. CONTINGENT LIABILITIES
As discussed more fully in the Chairman's statement on page 2 the Company continues to co-operate with the
authorities in their ongoing investigation into the matter of financial irregularities discovered in February 2001.
The Company has not received any legal claims regarding those irregularities and the Company does not believe that
there are any further allegations relating to the financial irregularities that could result in significant claims.
However, in the unlikely event that claims are made, and to the extent that they are successful, they could have an
impact on the financial resources of the Company.
The Board has instigated discussions with lawyers acting on behalf of certain minority shareholders to explore ways
in which our Company could collaborate with them in achieving some form of compensation for their clients from third
parties. This could potentially result in the Company incurring additional costs.
AUDITORS' REPORT TO THE SHAREHOLDERS OF YOOMEDIA PLC
We have audited the Company's financial statements for the year ended 31 December 2001, which comprise the Profit and
Loss Account, Statement of Total Recognised Gains and Losses, Balance Sheet, Cash Flow Statement, and the related
notes 1 to 28. These financial statements have been prepared on the basis of the accounting policies set out therein.
Respective Responsibilities of Directors and Auditors
The directors' responsibilities for preparing the Annual Report and the financial statements in accordance with
applicable United Kingdom law and accounting standards are set out in the Statement of Directors' Responsibilities.
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements
and United Kingdom Auditing Standards.
We report to you our opinion as to whether the financial statements give a true and fair view and are properly
prepared in accordance with the Companies Act 1985. We also report to you if, in our opinion, the Directors' Report
is not consistent with the financial statements, if the Company has not kept proper accounting records, if we have
not received all the information and explanations we require for our audit, or if information specified by law
regarding directors' remuneration and transactions with the Company is not disclosed.
We read other information contained in the Annual Report and consider whether it is consistent with the audited
financial statements. This other information comprises the Directors' Report, Chairman's Statement, Operating and
Financial Review and Corporate Governance Statement. We consider the implications for our report if we become aware
of any apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not
extend to any other information.
Basis of Audit Opinion
We conducted our audit in accordance with United Kingdom Auditing Standards issued by the Auditing Practices Board.
An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial
statements. It also includes an assessment of the significant estimates and judgements made by the directors in the
preparation of the financial statements, and of whether the accounting policies are appropriate to the Company's
circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary
in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free
from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also
evaluated the overall adequacy of the presentation of information in the financial statements.
Opinion
In our opinion the financial statements give a true and fair view of the state of affairs of the Company as at 31
December 2001 and of its loss for the year then ended and have been properly prepared in accordance with the
Companies Act 1985.
As stated in the Statement of Directors' Responsibilities on page 9, following the discovery of accounting
irregularities on 19 February 2001, a comprehensive investigation of revenues and costs and balances was undertaken
to correct the underlying accounting records.
As a result of the matter referred to above, in our opinion proper accounting records were not adequately kept at all
times throughout the financial year or prior year so as to comply in all respects with section 221 of the Companies
Act 1985.
Ernst &Young LLP
Registered Auditor
London
26 June 2002
This information is provided by RNS
The company news service from the London Stock Exchange