Interim Results

RNS Number : 0591J
Mountview Estates PLC
27 November 2008
 



CHAIRMAN'S STATEMENT


On the following pages are the unaudited Accounts for the six months ended on 30 September 2008. This statement is usually a simple case of comparing this year's figures with last year's but such momentous events have taken place in the last few weeks that it is hard to draw the line at 30 September. Nevertheless I believe that the time to reflect on these events and those which may take place in the next few weeks is in the Second Interim Management Statement which will be issued in February 2009. 


Gross rental income is up by over 19% and property expenses have been sufficiently well contained for net rental income to be up by over 30%. However whilst gross sales of properties are up by over 16%, the cost of properties sold has risen so markedly that the net income from sales of properties is down by over a third. 


Included in the cost of properties sold is a £3 million writedown of the value of the properties acquired most recently. This is in accordance with an International Accounting Standard which does not allow set-off against properties which have risen in value. The full effect of this will be detailed in the full year's accounts. 


Administrative expenses have fallen by over 20% but net finance costs have more than doubled. This rise was predicted but the benefit of recent cuts in base rate will not be felt instantly because so many interest charges are set in relation to LIBOR. 


The net effect of these various changes is that earnings per share are down by over 40%. Nevertheless the Company remains soundly based with tight control over its finances and will be well placed to take advantage of new opportunities when the recession has been weathered. Furthermore the interim dividend is maintained at 50 pence per share and will be payable on 30 March 2009 to shareholders on the register at 27 February 2009.  



  

GROUP INCOME STATEMENT (UNAUDITED) 




Half year

Half year

Year


ended

ended

ended


30.09.2008

30.09.2007

31.03.2008


£000

£000

£000





Revenue

28,578

24,432

54,338





Cost of Sales

(15,910)

(7,673)

(18,347)





Gross Profit 

12,668

16,759

35,991





Administrative expenses

(1,477)

(1,874)

(4,207)





Operating profit before changes in




fair value of investment properties

11,191

14,885

31,784





Increase in fair value of investments

-

-

1,784





Profit from operations

11,191

14,885

33,568





Net finance costs

(3,444)

(1,458)

(4,039)





Profit before taxation

7,747

13,427

29,529





Taxation - current 

(2,325)

(4,096)

(8,358)

Taxation - deferred

79

13

(503)





Taxation

(2,246)

(4,083)

(8,861)





Profit attributable to equity shareholders

5,501

9,344

20,668





Basic and diluted earnings per share (pence)

141.1p

239.7p

530.1p




All items within the consolidated income statement relate to continuing operations.





  GROUP BALANCE SHEET (UNAUDITED)



As at

As at

As at


30.09.2008

30.09.2007

31.03.2008


£000

£000

£000

Assets




Non-current assets




Property plant and equipment

2,652

2,701

2,719

Investment properties

36,386

34,092

36,203






39,038

36,793

38,922

Current assets




Inventories of trading properties

275,752

210,081

271,361

Trade and other receivables

1,412

1,196

1,118

Cash and cash equivalents

269

772

802






277,433

212,049

273,281





Total assets

316,471

248,842

312,203





Equity and liabilities 








Capital and reserves attributable 




to equity holders of the company  








Share capital

195

195

195

Capital redemption reserve

55

55

55

Capital reserve

25

25

25

Other reserve

56

56

56

Retained earnings

188,834

178,051

187,426






189,165

178,382

187,757





Non-current liabilities




Long-term borrowings

95,000

45,828

95,000

Deferred tax

9,618

9,181

9,697






104,618

55,009

104,697

Current liabilities




Trade and other payables

1,075

1,202

3,081

Bank overdrafts and loans

19,288

10,157

12,685

Current tax payable

2,325

4,092

3,983






22,688

15,451

19,749





Total liabilities

127,306

70,460

124,446





Total equity and liabilities

316,471

248,842

312,203 

  GROUP CASHFLOW STATEMENT (UNAUDITED)



Half year 

Half year

Year


ended

ended

ended


30.09.2008

30.09.2007

31.03.2008


£000

£000

£000

Cash flows from operating activities




Profit from operations

11,191

14,885

33,568

Adjustment for:




Depreciation

100

81

190

Loss on disposal of property, plant and equipment

2

11

21

(Increase) in fair value of investment properties 

-

-

(1,784)





Cash flow from operations before movement




in working capital

11,293

14,977

31,995





(Increase) in inventories

(4,391)

(26,192)

(87,472)

(Increase) in receivables

(294)

(134)

(57)

(Decrease)/Increase in payables 

(2,005)

(1,749)

128





Cash generated from operations

4,603

(13,098)

(55,406)





Interest paid

(3,446)

(1,461)

(4,043)

Income taxes paid

(3,985)

(6,530)

(10,901)





Net cash (outflow) from operating activities


(2,828)


(21,089)


(70,350)





Investing activities




Interest received

2

3

4

Proceeds from disposal of investment properties

-

-

-

Proceeds from disposal of property, plant and equipment

15

34

60

Purchase of property, plant and equipment

(48)

(220)

(382)

Capital expenditure on investment properties

(183)

(12)

(339)





Net cash (outflow) from investing activities

(214)

(195)

(657)





Cash flows from financing activities 








Increase in borrowings

390

16,928

67,411

Repayment of borrowings

-

-

-

Equity dividend paid

(4,093)

(3,899)

(5,848)





Net cash (outflow)/inflow from financing activities 

(3,703)

13,029

61,563





Net (decrease) in cash and cash equivalents

(6,745)

(8,255)

(9,444)





Opening cash and cash equivalents

(8,798)

646

646





Closing cash and cash equivalents

(15,543)

(7,609)

(8,798)


  CONSOLIDATED STATEMENT OF CHANGES IN EQUITY






Half year

Half year

Year


ended

ended

ended


30.09.2008

30.09.2007

31.03.2008


£000

£000

£000













Shareholders' funds as at 1 April 

187,757

172,937

172,937





Profit for the period

5,501

9,344

20,668





Dividends

(4,093)

(3,899)

(5,848)





Shareholders' funds at the end of the period

189,165

178,382

187,757



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FEFSUWSASEFF
UK 100

Latest directors dealings