Final Results
MURRAY INTERNATIONAL TRUST PLC
Preliminary results for the Year to 31 December 2004
Highlights
- Net Asset Value total return of 14.1% compared with benchmark return of
9.4%
- Share Price total return of 17.3%
- Increase of 2.9% in 2005 interim dividends
The Directors announce the preliminary results of Murray International Trust PLC
for the year ended 31 December 2004.
Background
It was a measure of the degree to which equity valuations had fallen from the
market peak at the end of 1999 that, despite higher interest rates, rising oil
prices and continuing violence in the Middle East, share prices moved further
ahead in the year under review. Bond markets also achieved positive returns.
Global equity markets were relatively flat in the early part of the year but
good earnings growth and positive sentiment produced a strong performance from
August onwards. In local currency terms regional performances were very tightly
bunched but ongoing dollar weakness significantly reduced US market returns in
sterling terms. The future direction of the US dollar will undoubtedly continue
to exert a powerful influence over financial returns worldwide.
Performance
The total return on Net Asset Value was 14.1%, considerably ahead of the return
on the benchmark index of 9.4%, whilst the Share Price total return of 17.3%
reflected a slight reduction over the year in the level of discount at which the
shares trade in the stock market. The key positive influences were an
overweighting of euro-denominated assets, a significant overweighting in Asia
and Emerging Markets and good stock selection across all regions. For the third
consecutive year, a large underweighting to dollar assets also contributed
positively to relative outperformance.
Dividends
The Board is conscious that the dividend paid to shareholders has been flat for
the last few years. Falling yields on fixed interest securities and cash
together with the belief within parts of the corporate sector worldwide that
share buy backs were somehow a substitute for dividend increases had led to a
flattening out in the revenue of the Company. The dividend has not been fully
covered by earnings for the last few years but it has been maintained by using
the ample revenue reserves for part of the payment. Although meeting our
corporate objective of providing a high yield to shareholders, no growth has
been seen in the dividend since 2001.
It was reported last year that some money had been switched from bonds to higher
yielding equities as there was evidence that companies were starting to
recognise once again the importance to shareholders of rising income.
The benefits of these changes became clear in 2004 with income rising from 13.3p
per Ordinary share in 2003 to 15.8p per Ordinary share. Thus the shortfall
between the earnings and the proposed dividend was considerably reduced. The
Board with the help of the Manager has carefully examined the income level to be
expected in the current year. It seems likely that a continuation of the rising
trend of income will be maintained. Therefore the Board believes that there is
now scope to increase the dividends to be paid to Shareholders in 2005.
The proposal to be put to Shareholders at the AGM will reflect these thoughts.
In respect of 2004, the Board is recommending a maintained final dividend of 5.95p
per share payable on 20 May 2005 to shareholders on the register at the close of
business on 22 April 2005 making a total distribution for the year of 16.3p.The
Board also proposes that three interim dividends of 3.55p per Ordinary share, an
increase of 2.9%, be paid for the year to 31 December 2005, payable on 15 August
2005, 16 November 2005 and 15 February 2006. It is also intended that the final
dividend for the year to 31 December 2005 will be at least maintained.
B Ordinary shareholders will receive a capitalisation in B Ordinary shares on 20
May 2005 amounting to 3.55886 B Ordinary shares for every hundred held at the
close of business on 22 April 2005, which is equivalent in Net Asset Value to
the recommended final dividend and three interim dividends for the current year.
Resolutions
Last year two special resolutions were passed at the AGM. The first allows
shares to be bought back not only for cancellation but also to be kept in
Treasury. It was emphasised that these powers would only be used if it was in
the interest of shareholders to do so. No use was made of these powers in 2004.
With the discount of the share price to underlying assets remaining in single
figures throughout the year a buy back programme would have been of little
benefit to existing shareholders.
The second resolution passed at last year's AGM introduced a new fee structure
incorporating a reduced basic fee to the Manager but adding a performance fee
provided the performance met certain criteria. An overall cap was also
introduced. The strong outperformance of the Company against its benchmark in
2004 meant that the Manager met the level required to receive the maximum
performance fee and accordingly this is provided for in the accounts.
Board
No changes took place in Board membership during 2004 but Sir Raymond Johnstone
has indicated his intention to retire at the conclusion of the forthcoming AGM.
Sir Raymond has been a director of the Company for 15 years and his wise counsel
has been of great benefit throughout that period. His contribution will
certainly be missed and the Board would like to thank him on behalf of all
shareholders and wish him a very happy retirement. An executive search Company
has been instructed to help to identify a successor.
Outlook
A major concern is that recent economic growth in the developed world has only
been achieved by large increases in Government and personal indebtedness. The
fiscal and trade positions of a number of countries particularly the United
States but also including the United Kingdom have deteriorated to such an extent
that measures will have to be taken to correct the position. Lower currencies
and lower growth look as though they will have to play a part in this process.
Lower growth is also likely in Europe if the euro strengthens further. However,
a number of countries in the emerging world such as India and China have now
grown sufficiently to see domestic consumption taking over from exports to the
developed world as an important driver of growth. The Manager has taken note of
the changes and has taken action to purchase shares likely to benefit from these
changes. We will continue to emphasise high quality, financially strong
companies in the high growth international markets within the risk constraint
which a Company such as ours must continue to impose.
Murray International Trust PLC
Statement of Total Return (unaudited)
(incorporating the Revenue Account of the Company*)
For the year ended 31 December 2004
Year ended Year ended
31 December 2004 31 December 2003
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 45,394 45,394 - 68,823 68,823
Income from investments 19,088 - 19,088 16,278 - 16,278
Other income 278 - 278 515 - 515
Investment management fees (690) (1,610) (2,300) (852) (2,846) (1,994)
Performance fees - (1,925) (1,925) - - -
Currency losses - (4,039) (4,039) - (1,321) (1,321)
Other expenses (1,184) - (1,184) (995) - (995)
_______ ________ _______ ______ _______ ______
Net return before finance
costs
and taxation 17,492 37,820 55,312 14,946 65,508 80,454
Finance costs of borrowing (774) (2,214) (2,988) (946) (2,208) (3,154)
_____ ________ _______ ______ _______ ______
Return on ordinary
activities
before tax 16,718 35,606 52,324 14,000 63,300 77,300
Tax on ordinary activities (3,070) 2,264 (806) (2,493) 1,918 (575)
_______ ________ _______ ______ _______ ______
Return attributable to
equity
Shareholders 13,648 37,870 51,518 11,507 65,218 76,725
Ordinary dividends on (14,090) - (14,090) (14,081) - (14,081)
equity shares _______ ________ _______ ______ _______ ______
Transfer (from)/to reserves (442) 37,870 37,428 (2,574) 65,218 62,644
_______ ________ _______ ______ _______ ______
Return per Ordinary share 15.8 43.8 59.6 13.3 75.5 88.8
(pence)
_______ ________ _______ ______ _______ ______
Return per Ordinary share
Assuming full conversion of
the B Ordinary shares (pence) 15.6 43.2 58.8 13.1 74.5 87.6
_______ ________ _______ ______ _______ ______
* The revenue
column of this statement is the profit and loss account of
the Company.
Murray International Trust PLC
Balance Sheet (unaudited)
As at 31 December 2004
As at As at
31 December 2004 31 December 2003
£'000 £'000 £'000 £'000
Fixed assets
Investments 509,137 455,872
Current assets
Debtors 3,348 3,085
Cash and short term deposits 9,591 22,177
_______ _______
12,939 25,262
Creditors
Amounts falling due within one (26,576) (34,367)
year
_______ _______
Net current liabilities (13,637) (9,105)
_______ _______
Total assets less current 495,500 446,767
liabilities
Creditors
Amounts falling due after more (86,680) (75,375)
than one year
_______ _______
Net Assets 408,820 371,392
_______ _______
Capital and reserves
Equity shareholders' interests:
Called up share capital 21,901 21,890
Share premium account 23 23
Capital redemption reserve 8,230 8,230
Capital reserve - realised 284,112 286,358
Capital reserve - unrealised 68,474 28,369
Revenue reserve 26,080 26,522
_______ _______
Total equity Shareholders' funds 408,820 371,392
_______ _______
Net asset value per Ordinary
and B Ordinary share (pence) 466.7 424.2
_______ _______
Murray International Trust PLC
Cash Flow Statement (unaudited)
For the year ended 31 December 2004
Year ended Year ended
31 December 2004 31 December 2003
£'000 £'000 £'000 £'000
Net cash flow from
operating 15,234 12,522
activities
Servicing of finance (3,063) (3,139)
Financial investments (3,207) 19,996
Equity dividends paid (14,083) (14,079)
_______ _______
(Decrease)/Increase in cash (5,119) 15,300
_______ _______
Reconciliation of net cash flow to movement in net debt
(Decrease)/Increase in cash (5,119) 15,300
Loans drawn down (11,545) -
Loans repaid 11,545 -
_______ _______
Change in net debt resulting from (5,119) 15,300
cash flows
Currency losses (4,039) (1,321)
_______ _______
Movement in net debt (9,158) 13,979
Net debt at 1 January (68,186) (82,165)
_______ _______
Net debt at 31 December (77,344) (68,186)
_______ _______
Reconciliation of operating profit to net cash flow from operating
activities
Net return before finance costs and 17,492 14,946
taxation
Management fee charged to capital (1,610) (1,994)
Performance fee charged to capital (1,925) -
Tax on investment income (859) (544)
Changes in working capital and other 2,136 114
non-cash items
_______ _______
Net cash flow from operating 15,234 12,522
activities _______ _______
Notes:
1. A summary of the investment changes during the year and a list of the twenty
largest investments at 31 December 2004 are attached.
2. The issued share capital at 31 December 2004 was 86,491,605 Ordinary shares
of 25p each and, 1,112,717 B Ordinary shares of 25p each.
3. Returns per share have been based on the following weighted average number
of ordinary shares in issue during each year.
Weighted average number of Ordinary shares 86,452,318
Weighted average number of B Ordinary shares 1,134,885
4. The net asset value per Ordinary and B Ordinary share has been calculated
after deducting prior charges at nominal values.
5. The next date for conversion of the B Ordinary shares to Ordinary shares is
30 June 2005. The last date for receipt of certificates with the conversion
notice signed on the reverse is 23 June 2005.
6. If approved: (1) the proposed final dividend of 5.95p per share will be paid
on 20 May 2005 to holders of Ordinary shares on the register at the close of
business on 22 April 2005; (2) in respect of the year ending 31 December
2005, three interim dividends of 3.55p per share on the Ordinary shares of
the company in issue on 24 June 2005 will be paid on 15 August 2005, 16
November 2005, and 15 February 2006 to the persons who, at the close of
business on 22 July 2005, 21 October 2005, and 20 January 2006 respectively,
are the holders of such shares; and (3) definitive certificates in respect of
the B ordinary capitalisation issue will be posted on 20 May 2005 to B
Ordinary shareholders on the register at the close of business on 22 April
2005.
7. The financial information contained within this Preliminary Announcement does
not constitute the company's statutory financial statements as defined in
Section 240 of the Companies Act 1985. The statutory financial statements
for the year ended 31 December 2003 have been delivered to the Registrar of
Companies and contained an audit report which was unqualified and did not
constitute statements under Sections 237(2) or (3) of the Companies Act 1985.
This preliminary announcement has been prepared on the same basis as the
prior year's statutory financial statements.
The annual results will be circulated to shareholders in the form of an
Annual Report, copies of which will be available at the Company's registered
office, 123 St Vincent Street, Glasgow.
8. The Annual General Meeting will be held on 3 May 2005.
ABERDEEN ASSET MANAGEMENT PLC
SECRETARY
1 March 2005
Copies of this announcement will be available to the public at the registered
office of the Company, 123 St Vincent Street, Glasgow G2 5EA.
MURRAY INTERNATIONAL TRUST PLC
SUMMARY OF INVESTMENT CHANGES
Valuation Appreciati Valuation
on
31 December 2003 Transactions (depreciation) 31 December 2004
£'000 % £'000 £'000 £'000 %
Equities
United Kingdom 145,035 31.6 (13,203) 11,720 143,552 29.0
Americas 74,638 16.3 3,222 10,061 87,921 17.8
Europe & Africa 72,310 15.8 1,583 11,760 85,653 17.2
Japan 34,440 7.5 (499) 4,790 38,731 7.8
Middle East, Far East 45,111 9.8 6,080 4,631 55,822 11.3
& Australasia
_______ ______ _______ _______ _______ ______
371,534 81.0 (2,817) 42,962 411,679 83.1
_______ ______ _______ _______ _______ ______
Fixed income
United Kingdom 45,656 10.0 15,192 1,026 61,874 12.5
Europe & Africa 38,682 8.4 (16,330) 3,127 25,479 5.2
Americas - - 4,858 287 5,145 1.0
Middle East, Far East - - 6,968 (2,008) 4,960 1.0
& Australasia
_______ ______ _______ _______ _______ ______
84,338 18.4 10,688 2,432 97,458 19.7
_______ ______ _______ _______ _______ ______
Other net current 2,884 0.6 (10,354) (6,167) (13,637) (2.8)
assets/(liabilities) _______ ______ _______ _______ _______ ______
Total Assets * 458,756 100.0 (2,483) 39,227 495,500 100.0
_______ ______ _______ _______ _______ ______
* Represents total assets less current liabilities after excluding
short-term loans of Yen 2,300,000,000 (£11,989,000) at 31
December 2003
Valuation
Summary of Net Assets 31 December
2004
£'000 %
Equities 411,679 100.7
Fixed Income 97,458 23.8
Other Net Liabilities (13,637) (3.3)
Borrowings and prior capital (86,680 (21.2)
_______ ______
Equity shareholders' 408,820 100.0
interest _______ ______
Investment Portfolio
As at 31 December 2004
Fixed Total
Equity Interest Total Assets
Investment £'000 £'000 £'000 (%)
Atrium Underwriting (UK) 18,038 - 18,038 3.6
March 2005 S & P Future (USA) 15,804 - 15,804 3.2
GlaxoSmithKline (UK) 10,937 - 10,937 2.2
Vodafone Group (UK) 9,040 1,492 10,532 2.1
Petrobras ADR (Brazil) 7,537 - 7,537 1.5
Resolution Life (UK) 7,500 - 7,500 1.5
British American Tobacco (UK & 7,125 - 7,125 1.4
Malaysia)
Barclays (UK) 5,362 1,588 6,950 1.4
Shell Transport & Trading (UK & 6,659 - 6,659 1.4
Netherlands)
BP (UK) 6,604 - 6,604 1.4
HSBC Holdings (UK) 4,184 1,918 6,102 1.2
Tenaris ADR (Mexico) 5,387 - 5,387 1.1
GUS (UK) 3,566 1,816 5,382 1.1
Aviva (UK) 5,263 - 5,263 1.1
The Royal Bank of Scotland (UK) 5,256 - 5,256 1.0
British Telecom (UK) 4,872 - 4,872 1.0
RAS (Italy) 4,746 - 4,746 1.0
AstraZeneca (UK) 4,723 - 4,723 0.9
HBOS (UK) - 4,533 4,533 0.9
ICICI (India) 4,458 - 4,458 0.8
_______ _______
Top Twenty Investments 148,408 29.9
_______ _______