Interim Results - 6 Months to 30 September 1999
National Grid Group PLC
30 November 1999
THE NATIONAL GRID GROUP plc
INTERIM RESULTS
For the six months ended 30 September 1999
Highlights
* Profit before tax up £20.6 million to £248.2 million and
profit after tax up £15.6 million to £183.6 million
* Basic EPS before the amortisation of goodwill up 9.6% to
12.6 pence
* Interim dividend per share up 6.5% to 5.59 pence, a 5% real
increase
* Completion of the acquisition of NEES expected by early 2000
* Long term, incentive-based regulatory rate plan in
Massachusetts announced separately today
* NEES/EUA integration cost savings estimated at around $40
million per annum
* Energis sales up 66%; EBITDA doubled; the acquisition of
EnerTel by Energis and associated share placing results in
approximately £130 million exceptional profit to be included
in NGG full year results
* NGG's 46% holding in Energis now worth £3.8 billion; IRR of
90%
* Commercial launch of telecoms services in Brazil expected
January 2000
Commenting on the results, James Ross, Chairman said:
'Our balanced strategy of investment in electricity and in
alternative telecom networks delivers a combination of cash
generation to support a progressive dividend policy and the
potential for substantial capital appreciation.
Our UK Transmission business continues to perform strongly.
Its efficiency and productivity improvements position it well
for the next regulatory review. All systems to ensure the
secure operation and control of the transmission system are
ready for the millennium date change.
We are already positioned to deliver on two of the upsides
associated with the NEES and EUA acquisitions. The
introduction of regulatory incentivisation in Massachusetts
which we announced today, and the significant savings that we
anticipate the integration of NEES and EUA to achieve,
underscore the rationale behind our strategy. We expect to
complete the acquisition of NEES by early 2000, with EUA
following soon after.
Energis has made continued strong progress both operationally
and strategically, and this is reflected in the value of our
46% stake. As we have made clear, we intend to realise the
value of this investment within the next three years. In
Brazil we are exploiting our telecoms network experience,
where Intelig's long distance network is being put in place
and its commercial launch is scheduled for January 2000.
We view the future with confidence and see good opportunities
to further our growth strategy. The changing profile of our
Group is reflected in the new board structure we will
introduce following the completion of the NEES acquisition.'
Analysts' presentation
At Trinity House, Tower Hill, London, EC3 at 9:30 am (UK time)
today
Contact
National Grid
+44 (0) 171 620 9191
David Jones (mobile: +44 (0) 468 490807)
Stephen Box
Jill Sherratt
Citigate Dewe Rogerson +44 (0) 171 638 9571
Anthony Carlisle
Sue Pemberton
GROUP RESULTS
The Group performed well with profit before tax up £20.6
million to £248.2 million and profit after tax up £15.6
million at £183.6 million.
Total operating profit was down £2.8 million to £278.5
million. This reduction reflects the release of £15.2 million
of provisions to last year's profit and loss account following
the introduction of FRS 12, partially offset by higher
Transmission and Interconnector profits and a reduction in our
share of Energis' losses.
Net interest charge was down £23.4 million to £30.3 million,
reflecting the reduction in net debt resulting from the
partial disposal of Energis in February 1999.
The effective tax rate for the period, based on the expected
effective tax rate for the financial year, was 26 per cent,
down from 26.2 per cent for the previous financial year.
Basic earnings per share were up 8.7 per cent to 12.5 pence
and up 9.6 per cent to 12.6 pence before the amortisation of
goodwill.
The Group results have been affected by a change in accounting
policy with regard to the capitalisation of interest. The
Group now capitalises interest that is directly attributable
to the construction of tangible fixed assets. This change in
accounting policy has resulted in the restatement of prior
period results and is more fully explained in note 1 to this
announcement.
Interim dividend
The Board has declared an interim dividend of 5.59 pence per
share to be paid on 17 January 2000 to shareholders on the
register at 10 December 1999. This is an increase of 6.5 per
cent (5 per cent real) over last year's interim dividend.
REVIEW OF OPERATIONS
UK Transmission
Transmission turnover increased by £2.9 million to £590.9
million. Price capped transmission revenues increased by
£19.9 million to £438.0 million as a result of setting
transmission network use of system charges to recoup under-
recoveries from previous years. An improvement in our
management of costs under the Transmission Services Scheme
(TSS) had the effect of reducing turnover by £21.2 million to
£106.6 million, while producing an increase in the profit
margin from £4.0 million to £5.1 million.
During this half year, Transmission controllable costs were
reduced by 2 per cent in real terms. Following our real
reductions totalling 18 per cent in the two previous financial
years, we remain on target to achieve an average real
reduction of 6 per cent per year over the current regulatory
period.
Transmission operating profit rose £7.9 million to £253.7
million.
Interconnectors
Operating profit from Interconnectors was up £13.3 million to
£24.5 million. This improvement was due to two main reasons.
First, the higher transfers from France, which increased from
4.9TWh to 7.3TWh following last year's reduced transfers over
the summer, and secondly, the higher level of LOLP (capacity
payments) experienced in the first half of this year.
Other activities
The contribution to operating profit from other activities
fell from £25.4 million to £1.4 million. This reduction is
principally due to the £15.2 million provisions release
credited to the profit and loss account last year. Last year
also benefited from £2.1 million higher profits from sales of
surplus properties. This year reflects £4.8 million lower
profits from our Market Services businesses, including £2.6
million losses at Teldata, the US metering business we
acquired in January.
Energis
Energis continues to perform strongly with turnover up 66% to
£202.2 million, and EBITDA doubled to £37.9 million. Our
share of its operating loss for the period, before goodwill
amortisation, reduced by £6.8 million to £0.8 million.
Energis is advancing its European strategy with the
acquisition of EnerTel announced in November 1999. The
acquisition is being funded mainly by the recent placing by
Energis of 14.7 million shares, which reduced our holding from
48.3 per cent to 46 per cent. This transaction resulted in an
exceptional profit of approximately £130 million (before and
after taxation) which will be included in our full year
results. The market value of our holding in Energis is £3.8
billion at yesterday's closing price. The internal rate of
return (IRR) to date on our investment in Energis is 90%.
International joint ventures
Intelig, our start-up joint venture in Brazil, incurred
operating losses of which our share was £5.9 million. We are
making good progress and expect to launch commercial services
in January 2000. Our share of operating losses for the
financial year is expected to be between £50 and £60 million,
in line with expectations for a rapid start-up operation of
this size. Over this same period, our investment in this
joint venture is expected to total some £120 million.
Our share of operating profit from our joint venture in the
principal Argentine transmission system, Transener, increased
£1.1 million to £5.5 million. The construction of the fourth
line is complete and this new line is being officially opened
tomorrow.
Copperbelt Energy Corporation (CEC), our joint venture in
Zambia, is continuing to perform steadily, and our share of
its operating profit before the amortisation of goodwill for
the half year increased £0.2 million to £2.4 million.
USA - proposed acquisitions of NEES and EUA
Our acquisition of New England Electric System (NEES) in the
Northeast of the USA has approvals outstanding from the
Securities and Exchange Commission and the Nuclear Regulatory
Commission. We expect to complete by early 2000. The
approval of NEES's acquisition of Eastern Utilities Associates
(EUA) should follow soon afterwards.
We have made significant progress in delivering on two of the
three upsides we have always associated with the acquisition
of NEES. These are the move towards performance based
regulation in distribution and consolidation opportunities in
the fragmented electricity industry in the Northeast of the
USA.
We have announced today that NEES and EUA have reached a 20-
year rate agreement that provides incentive-based regulation
for their distribution operations in Massachusetts. This
settlement is a major step in fulfilling the potential we
recognised in NEES and EUA and ensures strong, long-term
incentives to enable NEES's and EUA's efficiency to benefit
both customers and shareholders.
The acquisition of EUA gives early evidence of the
consolidation opportunities in the Northeast of the USA. We
recently announced that the savings resulting from the
integration of NEES's and EUA's operations are expected to be
around $40 million per annum, an increase on the initial
estimates that were in the region of $25 million per annum.
Consequently, as announced in October, we have increased our
expectations for earnings enhancement. We expect that the
acquisitions will be earnings neutral after goodwill
amortisation in the first full year and enhance earnings after
goodwill amortisation thereafter. (We had previously indicated
that the acquisitions would enhance earnings only before the
amortisation of goodwill).
YEAR 2000
We have given the year 2000 issue the highest priority, and
all systems to ensure the secure operation and control of the
transmission system are ready for the millennium date change.
Monitoring of year 2000 preparations in the UK electricity
industry as a whole is being carried out by independent
assessors on behalf of OFGEM. OFGEM has reported that the
electricity industry's operations for the year 2000 are well
advanced and that, in its view, the date change will pose no
threat to electricity supplies. The overall costs of our UK
year 2000 programme will be around £15 million, £1 million
less than we estimated in our 1999 Annual Report.
Our overseas operations are also expected to be millennium
ready.
BOARD STRUCTURE
We will introduce a new board structure upon completion of the
NEES acquisition. Roger Urwin will become Group Director
Europe and Wob Gerretsen Group Director Latin America. When
NEES joins the Group, Rick Sergel, President and CEO of NEES,
will join the Board as Group Director North America.
Professor Paul Joskow, currently a non-executive director of
NEES, will also join the Board as a non-executive director.
USA LISTING
National Grid's shares were listed on the New York Stock
Exchange on 7 October 1999.
OUTLOOK
Our UK Transmission business has a strong track record with
which to enter its third regulatory review. The review
process is now underway and the new transmission price control
is due to come into effect on 1 April 2001.
We look forward to the benefits which NEES and EUA will bring
to the Group as they take advantage of the changing regulatory
environment in the Northeast of the USA. In addition, the
integration skills which we are developing through the merging
of NEES's and EUA's operations will benefit the Group as we
seek further consolidation opportunities in that fragmented
market.
The start-up phase of Intelig will give rise to operating
losses normally associated with this type of venture. We are
confident that Intelig has great potential, bearing in mind
the growth of demand for telecoms in Brazil. The experience
we are gaining in Brazil will enhance the skills we can use in
other countries, where building telecoms networks can generate
further value for shareholders.
Energis continues to be an outstanding success and we intend
to realise the value of our investment within the next three
years.
Our investment in electricity and telecoms networks around the
world creates a powerful combination of cash generation which
supports a progressive dividend policy and the potential for
delivering substantial capital appreciation.
We view the future with confidence and see good opportunities
to further our growth strategy.
THE NATIONAL GRID GROUP plc
GROUP PROFIT AND LOSS ACCOUNT
Six months ended 30 September 1999
Six months ended Year
30 September ended
1999 1998 31 March 1999
(restated) (restated)
Notes £m £m £m
Group turnover - continuing 3 741.7 748.6 1,514.2
operations
Operating costs - continuing (462.6) (466.1) (937.5)
operations ------- ------- -------
Operating profit of Group 3 279.1 282.5 576.7
undertakings
Share of joint ventures' and
associate's
operating (loss)/profit (0.6) (1.2) 0.7
------- ------- -------
Total operating profit
- Before goodwill 281.0 281.5 579.9
amortisation
- Goodwill amortisation (2.5) (0.2) (2.5)
------- ------- -------
3 278.5 281.3 577.4
Exceptional profit relating - - 891.8
to Energis
Net interest 4 (30.3) (53.7) (118.5)
Exceptional cost of closing out - - (52.6)
interest rate swaps
------- ------- -------
Profit on ordinary activities 248.2 227.6 1,298.1
before taxation
Taxation - excluding (64.6) (59.6) (120.3)
exceptional items
- exceptional - - (162.8)
items ------- ------- -------
5 (64.6) (59.6) (283.1)
------- ------- -------
Profit on ordinary activities 183.6 168.0 1,015.0
after taxation
Dividends 6 (82.4) (76.9) (192.0)
------- ------- -------
Retained profit 101.2 91.1 823.0
======= ======= =======
Earnings per ordinary share
- Basic, on profit for the 7 12.5p 11.5p 69.2p
period
- Basic, on adjusted 7 12.6p 11.5p 23.3p
profit*
- Diluted, on profit for 7 12.2p 11.2p 65.2p
the period
- Diluted, on adjusted 7 12.3p 11.2p 22.7p
profit*
*Adjusted profit excludes
exceptional items and
goodwill amortisation
Dividends per ordinary share 6 5.59p 5.25p 13.07p
THE NATIONAL GRID GROUP plc
GROUP BALANCE SHEET
At 30 September 1999
At 30 September At 31
March
1999 1998 1999
(restated) (restated)
£m £m £m
Fixed assets
Intangible assets - goodwill 14.0 - 15.1
Tangible assets 3,156.5 2,986.5 3,099.4
Investments 260.7 313.5 233.1
------- ------- -------
3,431.2 3,300.0 3,347.6
------- ------- -------
Current assets
Stocks 14.5 14.2 12.7
Debtors 193.2 186.5 192.5
Assets held for exchange 16.6 - 16.6
Cash and deposits 1,519.8 54.4 1,524.5
------- ------- -------
1,744.1 255.1 1,746.3
Creditors (due within one (1,436.4) (955.0) (1,414.9)
year) ------- ------- -------
Net current 307.7 (699.9) 331.4
assets/(liabilities) ------- ------- -------
Total assets less current 3,738.9 2,600.1 3,679.0
liabilities
Creditors (due after more than (1,635.8) (1,328.0) (1,680.9)
one year)
Provisions for liabilities and (44.7) (56.6) (45.6)
charges
------- ------- -------
Net assets employed 2,058.4 1,215.5 1,952.5
======= ======= =======
Capital and reserves
Called up share capital 174.5 173.5 173.9
Share premium account 266.7 232.7 246.5
Profit and loss account 1,616.4 809.3 1,532.1
------- ------- -------
Shareholders' funds 2,057.6 1,215.5 1,952.5
Minority interest 0.8 - -
------- ------- -------
Capital employed 2,058.4 1,215.5 1,952.5
======= ======= =======
Net debt 722.7 1,507.4 703.4
THE NATIONAL GRID GROUP plc
SUMMARISED GROUP CASH FLOW STATEMENT
Six months ended 30 September 1999
Six months ended Year
30 September ended
31 March
1999 1998 1999
Note £m £m £m
Net cash inflow from 8 309.1 261.9 605.9
operating activities
Dividends from joint ventures 0.3 - 3.1
Net cash outflow for returns
on investments and servicing (35.7) (59.6) (119.7)
of finance
Corporate tax paid (0.6) (78.2) (154.9)
Net cash outflow for capital (135.0) (161.6) (312.5)
expenditure
Net cash (outflow)/inflow for
acquisitions
and disposals (42.1) - 934.1
Equity dividends paid (115.1) - (183.1)
------- ------- -------
Net cash (outflow)/inflow before (19.1) (37.5) 772.9
management
of liquid resources and
financing
Net cash inflow/(outflow) from the
management
of liquid resources 5.9 (5.3) (1,482.3)
Issue of ordinary shares 4.4 0.6 5.4
New borrowings 82.4 138.3 717.7
Borrowings repaid (57.3) (111.2) (35.5)
------- ------- -------
Increase in borrowings 25.1 27.1 682.2
------- ------- -------
Net cash inflow from 29.5 27.7 687.6
financing
------- ------- -------
Movement in cash and 16.3 (15.1) (21.8)
overdrafts
======= ======= =======
THE NATIONAL GRID GROUP plc
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Six months ended 30 September 1999
Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
Note £m £m £m
Profit after taxation 183.6 168.0 1,015.0
Exchange adjustments (4.8) - (0.8)
------- ------- -------
Total recognised gains and
losses relating
to the period 178.8 168.0 1,014.2
======= =======
Prior period adjustment 1 208.5
-------
Total gains and losses recognised
since last
annual report 387.3
=======
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS
Six months ended 30 September 1999
Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
£m £m £m
Profit after taxation 183.6 168.0 1,015.0
Dividends (82.4) (76.9) (192.0)
------- ------- -------
101.2 91.1 823.0
Issue of ordinary shares 8.7 - 5.9
Exchange adjustments (4.8) - (0.8)
------- ------- -------
Net increase in shareholders' 105.1 91.1 828.1
funds
Shareholders' funds at start of 1,952.5* 1,124.4 1,124.4
period
------- ------- -------
Shareholders' funds at end of 2,057.6 1,215.5 1,952.5
period ======= ======= =======
* originally £1,744.0m before adding prior period adjustment
of £208.5m
THE NATIONAL GRID GROUP plc
NOTES
1. Prior period adjustment
The Group has adopted the policy of capitalising interest
costs that are directly attributable to the construction of
tangible fixed assets as part of the cost of those assets, in
line with Financial Reporting Standard 15 'Tangible Fixed
Assets' ('FRS 15'). The interest capitalised is being
depreciated over the estimated useful economic lives of the
related tangible fixed assets. This change in accounting
policy, which has the effect of reducing total operating
profit and net interest charge for the six months ended 30
September 1999 by £3.3m and £13.4m respectively, has been
reflected in the accounts as a prior period adjustment in
accordance with Financial Reporting Standard 3. As a result,
shareholders' funds at 30 September 1998 and 31 March 1999
have been increased by £201.7m and £208.5m respectively. The
comparative amounts of total operating profit and net interest
charge for the six months ended 30 September 1998 have been
reduced by £3.0m and £9.7m respectively (£5.9m and £19.4m
respectively, in respect of the year ended 31 March 1999).
2. Basis of preparation
The financial information contained in this announcement has,
with the exception of the change in accounting policy relating
to capitalising interest costs (see note 1), been prepared on
the basis of the accounting policies set out in the Annual
Report and Accounts for the year ended 31 March 1999 and does
not constitute statutory accounts as defined in Section 240 of
the Companies Act 1985. The financial information in respect
of the year ended 31 March 1999 has been derived from the
statutory accounts for the year ended 31 March 1999, which
have been delivered to the Registrar of Companies. The
auditors' report on these statutory accounts was unqualified
and did not contain a statement under Section 237(2) or (3) of
the Companies Act 1985. The financial information in respect
of the six months ended 30 September 1999 is unaudited but has
been reviewed by the auditors and their report is set out on
page 17.
This interim results announcement was approved by the Board of
Directors on 29 November 1999.
3. Segmental analysis
Six months ended Year
30 September ended
31 March
1999 1998 1999
a) Turnover: £m £m £m
Transmission 590.9 588.0 1,194.6
Interconnectors 44.8 29.9 75.8
Ancillary services 59.3 58.4 116.6
Other activities 64.8 90.6 161.9
Sales between businesses (18.1) (18.3) (34.7)
------- ------- -------
Group turnover - continuing 741.7 748.6 1,514.2
operations ======= ======= =======
Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
b) Operating profit: £m £m £m
Transmission 253.7 245.8 507.9
Interconnectors 24.5 11.2 39.5
Ancillary services 0.2 0.1 0.2
Other activities 1.4 25.4* 29.3*
Goodwill amortisation (0.7) - (0.2)
------- ------- -------
Operating profit of Group 279.1 282.5 576.7
undertakings ------- ------- -------
Joint ventures 2.0 6.6 12.6
Associate - Energis (0.8) (7.6) (9.6)
Goodwill amortisation (1.8) (0.2) (2.3)
------- ------- -------
Share of joint ventures' and
associate's
operating (loss)/profit (0.6) (1.2) 0.7
------- ------- -------
Total operating profit 278.5 281.3 577.4
======= ======= =======
*Includes £15.2m relating to a revision of accounting
estimates of provisions resulting from the implementation of
FRS 12.
4. Net interest
Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
£m £m £m
Interest payable and similar 63.9 50.1 129.0
charges
Interest receivable and similar (44.3) (4.3) (28.1)
income
------- ------- -------
19.6 45.8 100.9
Joint ventures and associate 10.7 7.9 17.6
------- ------- -------
30.3 53.7 118.5
======= ======= =======
5. Taxation
The tax charge for the six months ended 30 September 1999 is
based on the estimated effective tax rate for the year ending
31 March 2000 of 26%.
6. Dividends
The interim dividend of 5.59p per ordinary share (1998: 5.25p)
will be paid on 17 January 2000 to shareholders on the
register on 10 December 1999.
7. Earnings per ordinary share
Basic earnings per ordinary share for the six months ended 30
September 1999 of 12.5p (1998: 11.5p) is calculated based on
profit after taxation of £183.6m (1998: £168.0m) and 1,471.6m
(1998: 1,466.0m) shares - being the weighted average number of
shares in issue during the period, excluding the shares held
by a Qualifying Employee Share Trust.
Basic earnings per ordinary share on the adjusted profit for
the six months ended 30 September 1999 of 12.6p (1998: 11.5p)
excludes goodwill amortisation of £2.5m (1998: £0.2m), and is
based on earnings of £186.1m (1998: £168.2m).
For the purposes of calculating diluted earnings per share,
earnings and the weighted average number of shares have been
adjusted for the effects of all dilutive potential ordinary
shares.
8. Net cash inflow from operating activities
Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
£m £m £m
Operating profit of Group 279.1 282.5 576.7
undertakings
Depreciation charge 74.2 66.0 133.8
Profit on disposal of tangible (0.7) (3.1) (2.5)
fixed assets
(Increase)/decrease in stocks (1.8) (1.7) 0.2
Decrease/(increase) in debtors 13.3 (4.2) (13.0)
Decrease in creditors (55.1) (60.1) (60.6)
Decrease in provisions (0.9) (18.6) (29.6)
Other 1.0 1.1 0.9
------- ------- -------
30.0 (20.6) 29.2
------- ------- -------
309.1 261.9 605.9
======= ======= =======
9. Movement in net debt
Six months ended Year
30 September ended
31 March
1999 1998 1999
£m £m £m
Movement in cash and overdrafts 16.3 (15.1) (21.8)
Cash (inflow)/outflow from
management of
liquid resources (5.9) 5.3 1,482.3
Increase in borrowings (25.1) (27.1) (675.2)*
------- ------- -------
Change in net debt resulting from (14.7) (36.9) 785.3
cash flows
Certificates of tax deposit - (1.9) (8.7)
surrendered
Net debt acquired on acquisition
of Group
undertaking - - (4.2)
Other non-cash movements (4.6) (3.3) (10.5)
------- ------- -------
Movement in net debt in the period (19.3) (42.1) 761.9
Net debt at start of period (703.4) (1,465.3) (1,465.3)
------- ------- -------
Net debt at end of period (722.7) (1,507.4) (703.4)
======= ======= =======
* Net of £7.0m costs relating to the issue of long term debt.
10. Differences between UK and US Generally Accepted
Accounting Principles ('GAAP')
The Group prepares its consolidated accounts in accordance
with UK GAAP, which differ in certain respects from US GAAP.
The significant adjustments necessary to restate net income
and shareholders' funds in accordance with US GAAP are set out
below.
a) Net income Six months ended Year
30 September ended
31 March
1999 1998 1999
(restated) (restated)
£m £m £m
Profit after taxation, excluding 183.6 168.0 338.6
exceptional items
Exceptional items after taxation - - 676.4
------- ------- -------
Net income under UK GAAP 183.6 168.0 1,015.0
------- ------- -------
Adjustments to conform with US
GAAP:
Deferred taxation (17.9) (13.5) (40.5)
Pensions 1.8 9.5 14.9
Share option schemes (1.3) (2.2) (4.5)
Tangible fixed assets 1.7 1.7 3.4
Interest rate and currency swaps (15.2) (3.5) 25.5
Issue costs associated with EPICs (0.9) - 7.3
EPICs liability 31.9 - -
Severance costs (3.3) (6.9) (12.2)
Share of associate's adjustments
to conform with
US GAAP 2.8 (5.5) (6.1)
------- ------- -------
Total US GAAP adjustments (0.4) (20.4) (12.2)
------- ------- -------
Net income under US GAAP 183.2 147.6 1,002.8
======= ======= =======
Basic earnings per share - US GAAP 12.4p 10.1p 68.4p
Diluted earnings per share - US 12.2p 9.9p 64.4p
GAAP
Net income under US GAAP for the year ended 31 March 1999
includes £718.6m relating to the profit arising on the sale of
Energis plc shares which is treated as an exceptional item
under UK GAAP.
b) Shareholders' funds At 30 September At 31
March
1999 1998 1999
(restated) (restated)
£m £m £m
Shareholders' funds under UK GAAP 2,057.6 1,215.5 1,952.5
------- ------- -------
Adjustments to conform with US
GAAP:
Deferred taxation (722.4) (677.5) (704.5)
Pensions 164.8 157.2 163.0
Shares held by QUEST (15.3) (9.9) (11.0)
Ordinary dividends 82.4 76.9 115.1
Tangible fixed assets (46.7) (50.1) (48.4)
Interest rate and currency swaps (20.9) (34.7) (5.7)
Issues costs associated with 6.4 - 7.3
EPICs
EPICs liability 31.9 - -
Severance liabilities 7.6 16.6 10.9
Share of associate's adjustments
to conform with US GAAP (11.5) (27.3) (15.1)
------- ------- -------
Total US GAAP adjustments (523.7) (548.8) (488.4)
------- ------- -------
Shareholders' funds under US GAAP 1,533.9 666.7 1,464.1
======= ======= =======
Independent review report to The National Grid Group plc
Introduction
We have been instructed by the Company (The National Grid
Group plc) to review the financial information set out on
pages 7 to 16 and we have read the other information contained
in the interim report for any apparent misstatements or
material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information
contained therein, is the responsibility of, and has been
approved by, the directors. The Listing Rules of the London
Stock Exchange require that the accounting policies and
presentation applied to the interim figures should be
consistent with those applied in preparing the preceding
annual accounts, except where any changes and the reasons for
them are disclosed.
Review work performed
We conducted our review in accordance with guidance contained
in Bulletin 1999/4 issued by the Auditing Practices Board. A
review consists principally of making enquiries of group
management and applying analytical procedures to the financial
information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of controls and
verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in
accordance with Auditing Standards and, therefore, provides a
lower level of assurance than an audit. Accordingly, we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review, we are not aware of any material
modifications that should be made to the financial information
as presented for the six months ended 30 September 1999.
PricewaterhouseCoopers
Chartered Accountants
London
29 November 1999
Cautionary statement
In order to utilise the safe harbour provisions of the United
States Private Securities Litigation Reform Act of 1995, The
National Grid Group plc (NGG) is providing the following
cautionary statement: this document contains certain forward-looking
statements with respect to the financial condition, results of
operations and business of NGG and certain of the plans and
objectives of NGG with respect to these items. By their nature,
forward-looking statements involve risk and uncertainty because they
relate to events and depend on circumstances that will occur in the
future. Actual results and developments could differ materially
from those expressed or implied by these forward-looking statements.