Half-yearly report
Independent Resources plc
("Independent Resources" or the "Company")
Interim Results for the period to 31st March 2008
Highlights
Ø Rivara Partnership
Ø Fiume Bruna - Regional Environmental Approval
Ø Ksar Hadada - Permit renewed
Ø Interim loss before taxation: £396,793 (2007: £296,984)
Ø Loss per share for the Interim period: 1.2p (2007: 1p)
Ø Liquid resources at 31 March 2008: £1,712,324
Chairman's Statement
I am pleased to report that during the six months to March 31, 2008, Independent Resources was able to achieve
significant progress with all three of its projects in Italy and Tunisia. We have over the past month or so
provided details of these advances in a series of announcements to shareholders, and we believe that these new
achievements now strengthen the Company for its next steps over the coming period.
We have at the same time begun working to raise our profile among institutional investors with a series of
introductory meetings in London, and have been pleased to note that our upward share price movement shows
increasing confidence in our steady progress. I believe we are now more strongly positioned to become a major
player in Italy's important gas storage market, and the recent signing of a key partnership agreement with ERG
Power & Gas SpA ("ERG"), provides further solid underpinning for our early work on the planned development of the
underground storage facility at Rivara in the Po Valley. At Fiume Bruna in central Italy, the Company's recent
receipt of environmental clearances will shortly allow production testing at what may become Italy's first coal bed
methane project. On the Ksar Hadada oil and gas exploration permit in Tunisia we have successfully extended our
exploration rights for a further three years.
Our latest move forward on the Rivara project, where we continue to work closely with the Italian authorities in
order to achieve the necessary environmental and planning approvals, brings us into partnership with ERG through
the incorporation of a new joint venture company. The partnership will benefit from ERG's strength as a reliable
operator in the energy sector, including its extensive experience in negotiating through necessary permitting and
approval phases. I have reported to shareholders previously that we recognise we must properly spend time informing
the local population and Italian authorities of the benign aspects of Rivara, including health and safety
priorities, and as well as its material benefits, which can go a long way towards easing the severe winter supply
shortages that in recent years have badly impacted Italy's energy sector. Rivara is a deeply buried and highly-
fractured limestone structure, and we fully appreciate the challenges involved in its safe development. We remain
fully committed to achieving consensus on our plans for the project from all of the stakeholders involved, from the
local community through all levels of regional and national government, and we continue to invest time and
sensitivity to the task. We have also appointed the oilfield services group Schlumberger to oversee project
management, adding to the world-class expertise we recognise as necessary to a planned development of this
magnitude and sensitivity.
It nonetheless remains difficult to predict with any accuracy when we can expect to receive environmental
clearance, but the recent legislative changes and the arrival of a more business-friendly government give us
reasonable expectation of achieving the all-important approval from our Environmental Impact Assessment during the
first part of next year. The new government has inherited a revised environmental clearance "VIA" process from the
outgoing government that is proclaimed to be more transparent and rigorous than previously, as well as more
efficient in its interaction with the public. We now intend to submit updated documentation to the Ministry of
Environment in Rome as soon as its new VIA commission is nominated and confirmed, and will update our shareholders
as we move forward.
ERG has agreed to invest 9.5 million (approximately £7.6 million) in cash into a new joint venture company in
exchange for the 15% equity interest in Rivara, and, shorter-term financing requirements aside, we anticipate
arranging project debt finance to bring it into full development by 2014. Our latest accounts show we have tight
controls over our spending. But both we and ERG believe the Rivara project would be well served by the introduction
of a third partner with major trans-national European presence in the gas delivery infrastructure. It is our
intention to review all such possibilities as they become available, in the interest of our shareholders. We would
favour new partnership developments sometime between final permitting and the final investment decision to develop
the project, which we hope will happen over the next 24 months.
At Fiume Bruna near Tuscany's industrial coast, we have also continued to move forward with due consideration to
the planning and environmental issues involved. It is already clear that there is the potential for highly
attractive volumes of methane to be produced from Fiume Bruna and we also continue to recognise its longer term
potential as a storage site for carbon dioxide, which has attracted support within the region. Two months ago,
following our efforts to communicate the positive aspects of this project to the local and regional authorities,
the Tuscan Regional Government approved our application to drill up to eight new wells for production testing
within an agreed area, and to acquire new seismic data. Equally importantly, it has passed its approval on to
Italy's Ministry of Economic Development which is expected to formalise the Fiume Bruna exploration permit by
ministerial decree. Results from earlier seismic and appraisal work, including the drilling and coring of a
stratigraphic borehole late in 2006, have produced a resource estimate for Fiume Bruna of 170 billion cubic feet,
with an estimated recoverable resource of 92 billion cubic feet.
This theme of steady advancement also applies to our third major asset, the Ksar Hadada exploration project in
south-eastern Tunisia. Alongside the three-year renewal of the exploration licence covering the concession, we have
also determined from recently received seismic and well data that the concession contains several new prospects in
addition to the Sidi Toui and Oryx structures previously known to be present. We are now expecting to update
shareholders further on our next moves following discussions with our partner and operator Petroceltic.
In summary, we are pleased to report to shareholders that following our continued perseverance, hard work and
careful planning we have achieved significant advances that move us closer to realising our vision of becoming a
key contributor to energy supply in Italy. We are now working in partnership with a major player in the sector, and
have every confidence that in the months ahead we shall be able to report further key steps forward.
Grayson Nash
Chairman
For further information contact:
Grayson Nash, Executive Chairman, Independent Resources plc: +39 02 3655 5960
David Smith, Deloitte Corporate Finance (NOMAD) +44 (0)20 7007 8177
Allan Piper, First City Financial Public Relations: +44 (0)20 7242 2666
Independent Resources PLC
Consolidated income statement
Six months ended 31 March 2008
Unaudited Unaudited
1 October 2007 to 1 October 2006 to
31 March 2008 31 March 2007
Continuing operations £ £
Revenue 2,200 32,126
Cost of sales - -
Gross profit 2,200 32,126
Administrative expenses (457,564) (411,492)
Operating loss (455,364) (379,366)
Net financial income 58,571 82,382
Loss on ordinary activities before taxation (396,793) (296,984)
Taxation - -
Loss for the period (396,793) (296,984)
Earnings per share
From continuing operations
Basic (0.012) (0.01)
Diluted (0.012) (0.01)
Consolidated statement of changes in equity
Loss for the period (396,793) (296,984)
Share based payments 64,974 61,734
Exchange difference on investment 325,076 (799)
Total change in equity (6,743) (236,049)
Consolidated balance sheet
As at 31 March 2008
Unaudited Audited Unaudited
31 March 30 September 31 March
2008 2007 2007
£ £ £
Non-current assets
Property, plant and equipment 93,509 122,497 124,431
Goodwill 2,044,146 2,044,146 2,044,146
Other intangible assets 3,228,982 2,444,320 1,933,132
5,366,637 4,610,963 4,101,709
Current assets
Trade and other receivables 490,474 338,590 334,343
Cash and cash equivalents 1,712,324 2,557,212 3,292,341
2,202,798 2,895,802 3,626,684
Current liabilities
Trade and other payables (228,465) (142,959) (212,478)
Current taxation liabilities (6,659) (22,752) (1,541)
(235,124) (165,711) (214,019)
Net current assets 1,967,674 2,730,091 3,412,665
Net assets 7,334,311 7,341,054 7,514,374
Equity attributable to equity holders of the parent
Share capital 334,333 334,333 334,333
Share premium account 5,843,828 5,843,828 5,843,828
Shares to be issued 2,041,815 2,041,815 2,041,815
Share option reserve 303,211 238,237 170,023
Foreign currency translation reserve 318,967 (6,109) 37
Losses (1,507,843) (1,111,050) (875,662)
Total equity 7,334,311 7,341,054 7,514,374
Consolidated cash flow statement
Six months ended 31 March 2008
Unaudited Unaudited
1 October 2007 to 1 October 2006 to
31 March 2008 31 March 2007
£ £
Cash flows from operating activities
Loss before taxation (396,793) (296,984)
Adjustments for:
Depreciation of property, plant and equipment 43,620 11,975
Financial income (58,571) (82,382)
(411,744) (367,391)
Increase in trade and other receivables (151,884) (206,612)
Increase in trade and other payables 69,413 57,429
Share based payment 64,974 61,734
Exchange rate differences 62,523 (799)
Net cash used in operating activities (366,718) (455,639)
Cash flows from investing activities
Interest received 58,571 82,382
Purchase of intangible assets (536,741) (929,906)
Purchases of property, plant and equipment - (37,403)
Net cash used in investing activities (478,170) (884,927)
Net (decrease) in cash and cash equivalents (844,888) (1,340,566)
Cash and cash equivalents at beginning of the period 2,557,212 4,632,907
Cash and cash equivalents at end of the period 1,712,324 3,292,341
Notes to the interim financial information
Six months ended 31 March 2008
1. Accounting policies
General information
The interim financial information is for Independent Resources plc ("the company") and subsidiary
undertakings. The company is registered in England and Wales and incorporated under the Companies Act
1985.
Basis of preparation
The interim financial information, for the period from 1 October 2007 to 31 March 2008, has been
prepared under the historical cost convention and in accordance with International Financial Reporting
Standards and International Accounting Standards as adopted by the European Union, and on the going
concern basis. They are in accordance with the accounting policies set out in the statutory accounts
for the period ended 30 September 2007.
The Interim report is unaudited and does not constitute statutory financial statements. The financial
information for the period ended 30 September 2007 does not constitute statutory accounts, as defined
in section 240 of the Companies Act 1985 but is based on those statutory financial statements. Those
accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar
of Companies.
The Interim Report for the six months ended 31 March 2008 was approved by the Directors on 5th June
2008.
Copies of the Interim Report are available from the Company's website www.ir-plc.com.
2. Revenue and segmental information
The group's revenue during the period represents the charging for work carried out on its Tunisian
development project to its development partner.
The group's operations continue to be located in England, Italy and Tunisia.
The following is an analysis of the carrying amount of segment assets, and additions to property, plant
and equipment, analysed by the geographical area in which assets are located.
Carrying amount of segment assets
31 March 30 September 31 March
2008 2007 2007
£ £ £
United Kingdom 13,540 18,847 24,154
Italy 79,969 103,650 100,277
Tunisia - - -
93,509 122,497 124,431
Additions to property, plant and equipment
in the period
1 October 2007 to 1 October 2006 to
31 March 2008 31 March 2007
£ £
United Kingdom - 20,666
Italy - 16,737
Tunisia - -
- 37,403
The following is an analysis of the revenue and loss on ordinary activities before taxation based upon
the area in which the operations are carried out.
Revenue
1 October 2007 to 1 October 2006 to
31 March 2008 31 March 2007
£ £
United Kingdom 2,200 -
Italy - -
Tunisia - 32,126
2,200 32,126
Loss on ordinary activities before taxation
1 October 2007 to 1 October 2006 to
31 March 2008 31 March 2007
£ £
United Kingdom (167,536) (115,131)
Italy (229,151) (197,584)
Tunisia (106) 15,731
(396,793) (296,984)
3. Taxation
There is no current tax charge for the period. The accounts do not include a deferred tax asset in
respect of carry forward of unused tax losses as the directors are unable to assess that there will be
probable future taxable profits available against which the unused tax losses can be utilised.
4. Earnings per share
The calculation of basic and diluted earnings per share at 31 March 2008 was based on the loss
attributable to ordinary shareholders of £396,793 and a weighted average number of ordinary shares
outstanding during the period ending 31 March 2008 of 33,433,333, as shown below.
31 March 2008 31 March 2007
£ £
Net loss for the period (396,793) (296,984)
Basic and diluted weighted average ordinary shares
in issue during the period 33,433,333 33,433,333
In accordance with IAS 33 and as the group has reported a loss for the period, the share options are
not dilutive.
Independent Resources plc