Interim Results
Netcall PLC
06 February 2007
NETCALL PLC
('Netcall' or 'the Company')
Interim Results for 6 months ended 31st December 2006
Netcall plc (NET), a leading provider of call-back auto messaging and contact
solutions today announces interim results for the six months ended 31 December
2006.
HIGHLIGHTS
Financial
• Sales of £2.0 million (H1 FY2006 : £1.59 million), representing year-on-year
growth of 26%
• Gross profit of £1.74 million (H1 FY2006: £1.36 million), an increase of 28%
• Profit before tax up by 192% to £375,100 (H1 FY2006: £128,300)
• 6th consecutive half year growth in profits
• Cash position of £2.0 million (H1 FY2006: £1.7 million)
Operational
• Continued focus on hosted services results in 6th consecutive six month period
of growth in this area of the business, providing the Group with more
consistent and visible earnings
• Continued expansion of distribution channels which now contributes 41% of
revenues
Ron Elder, Chairman of Netcall, commented:
'Today's results represent another successful period for Netcall and are a real
endorsement of the implementation of a focused growth strategy. The Company has
continued to develop and enhance its market position and product offering and
moved further towards a hosted services business model, all of which has had a
positive effect on profits. The combination of an enhanced channel distribution
network and greater revenue visibility gives me confidence in a successful
outcome for the year reflecting continued growth.'
ENQUIRIES
Netcall plc (www.netcall.com) Tel. +44(0)1480 495300
Ron Elder, Chairman
Henrik Bang, Chief Executive
ICIS Tel. +44 (0)20 7651 8688
Tom Moriarty
Laura Cocker
CHAIRMAN'S STATEMENT
Results
I am pleased to report that we have continued to make significant progress
during the first half of the current financial year with profits growing for the
sixth consecutive half. This growth is a result of an increasing demand for our
innovative technology and service offering, combined with a focused business
development strategy and underpinned by a robust business model.
Turnover for the six months ended 31 December 2006 increased by 26% to £2.0
million compared to £1.59 million from the same period in 2005. The increase has
been largely influenced by service revenues which continue to make a significant
contribution to turnover, having increased by 69%. It also represents the sixth
consecutive sixth-month period of hosted services growth.
The gross margin for the period increased slightly compared to that of the
equivalent period in 2005. This, combined with the growth in revenues, has
resulted in an increase in gross profits of 28% compared to the same period in
2005.
We have maintained firm control of operating costs and as a result these have
increased by only 9% compared to the same period in 2005.
Following the adoption of FRS 20, in line with current reporting standards, the
Company has changed its accounting policy with respect to equity-settled
share-based payments provided to employees under the Company's share option
plan. This has resulted in an exceptional charge of £53,900 in the period and a
prior year adjustment. The comparators have been restated to reflect this as set
out in note 4 of the Interim Statement.
The excellent performance in sales coupled with maintaining a keen eye on costs
has generated a very encouraging increase of 192% in profit before tax to
£375,100 compared with £128,300 for the same period last year. This sixth
consecutive half year period of growth not only shows the strength of the
business model and but also emphasises the potential of the business to generate
significant returns in the future. This is further underpinned by increased
revenue visibility.
Earnings per share were 0.6p (H1 FY2006: 0.2p). Our cash position remains strong
with £2.0m of cash as at 31 December 2006 as a result of the cash generative
nature of the business.
Operational Review
Growth of QueueBuster
QueueBuster, our flagship product, enables customers in a call centre queue to
choose the option of receiving a return call without losing their place in the
queue. Our product roadmap, which in due course will enhance our product
offering includes interactive messaging and call routing solutions.
Hosted Services Growth
Hosted services continue to grow in popularity with service revenue customers
now contributing 45% to total revenues, in the same period last year they
represented 34%. This is the sixth consecutive six month period of growth. The
increase in average revenue per customer and growth in number of customers using
the hosted service offering has contributed to this upward trend.
Expansion of Channel Partnerships
As part of our business growth strategy we have continued to increase the
proportion of revenues derived from channel partnerships, which now contributes
41% to total revenues compared to 24% in 2005. This represents a growth in
revenues generated through our partnerships of 93% over the same period last
year. In October 2006 we announced that we had joined the Avaya
DeveloperConnection program, which involves the promotion and co-marketing of
Netcall's products. In November 2006 we also announced a strategic OEM
partnership agreement with Affiniti, which offers QueueBuster as a hosted
service under the Affiniti OpenQueue brand.
Outlook
Today's results represent another successful period for Netcall and are a real
endorsement of the implementation of a focused growth strategy. The Company has
continued to develop and enhance its market position and product offering and
moved further towards a hosted services business model, all of which has had a
positive effect on profits. The combination of an enhanced channel distribution
network and greater revenue visibility gives me confidence in a successful
outcome for the year reflecting continued growth.
Ron Elder
Chairman
6 February 2007
NETCALL PLC
Consolidated Profit and Loss Account
Six Months to Six Months to Year Ended
31st Dec 2006 31st Dec 2005 30th June 2006
Unaudited Unaudited Audited
as restated as restated
see note 4 see note 4
£'000 £'000 £'000
Turnover 2006.5 1,592.7 3,134.5
----------- ----------- -----------
Product 1,097.1 1,053.9 1807.7
Services 909.4 538.8 1326.8
----------- ----------- -----------
Cost of Sales (265.0) (228.1) (449.9)
----------- ----------- -----------
Gross profit 1,741.5 1,364.6 2,684.6
----------- ----------- -----------
Administrative expenses
FRS 20 Share option charges (53.9) (20.8) (65.5)
Other (1350.1) (1,239.4) (2,317.0)
----------- ----------- -----------
(1404.0). (1,260.2) (2,382.5)
----------- ----------- -----------
Operating profit 337.5 104.4 302.1
Interest receivable 41.2 28.9 63.6
Interest payable (3.6) (5.0) (9.4)
----------- ----------- -----------
Profit before taxation 375.1 128.3 356.3
Taxation - - -
----------- ----------- -----------
Net profit 375.1 128.3 356.3
=========== =========== ===========
----------- ----------- -----------
Net profit before interest
and share option charges 391.4 104.4 367.6
Net profit before share
option charges 429.0 149.1 421.8
----------- ----------- -----------
Profit per ordinary share 0.6p 0.2p 0.5p
NETCALL PLC
Consolidated Balance Sheet
As at As at As at
31st Dec 2006 31st Dec 2005 30th June 2006
Unaudited Unaudited Audited
as restated see as restated see
note 4 note 4
£'000 £'000 £'000
Fixed Assets
Intangible assets - - -
Tangible assets 159.6 189.0 154.3
--------- --------- ----------
159.6 189.0 154.3
Current assets
Stock 45.9 18.2 62.2
Debtors due within one year 1,443.8 1,023.9 1052.5
Cash at bank and in hand 2,001.0 1,735.7 1819.5
--------- --------- ----------
3,490.7 2,777.8 2934.2
Creditors: amounts falling due
within one year
Trade creditors 157.9 297.4 306.1
Accruals and deferred revenue 981.3 878.8 766.4
Other creditors including 237.7 203.9 160.6
taxation and social security
--------- --------- ----------
1,376.9 1,380.1 1,233.1
Net current assets 2,113.8 1,397.7 1,701.1
--------- --------- ----------
Total assets less current
Liabilities 2,273.4 1,586.7 1,855.4
Creditors: amounts falling due
after one year 42.5 72.5 57.5
--------- --------- ----------
2,230.9 1,514.2 1,797.9
========= ========= ==========
Capital and Reserves
Called up share capital 3,299.9 3,289.6 3,297.1
Share premium account 15,126.4 15,121.7 15,125.2
Special and capital reserves 245.1 245.1 245.1
Employee share schemes reserve 213.4 114.8 159.5
Profit and Loss Account (16,653.9) (17,257.0) (17,029.0)
--------- --------- ----------
2230.9 1,514.2 1797.9
========= ========= ==========
Consolidated Cash Flow
Six Months to Six Months to Year Ended
31st Dec 2006 31st Dec 2005 30th June 2006
£'000 £'000 £'000
Net cash inflow from operating activities 197.7 388.6 468.7
Returns on investments and servicing of
finance 37.6 21.9 54.2
Capital expenditure and financial
investment (42.8) (59.1) (83.6)
--------- --------- ----------
Cash inflow before financing 192.5 351.4 439.3
Financing (11.0) (9.2) (13.2)
--------- --------- ----------
Increase in cash 181.5 342.2 426.1
--------- --------- ----------
NETCALL PLC
Notes to the Interim Statement
1. For the purposes of Section 240 of the Companies Act 1985:
(a) This Interim report does not constitute a set of statutory accounts. The
interim financial information has been prepared on the basis of the accounting
policies which were applied in preparation of the annual financial statements to
30th June 2006. with the exception of the accounting for share options. FRS 20
'Share Based Payments' is applicable for the first time and has a prior year
impact which is detailed in note 4.
(b) Statutory accounts in respect of the year to 30th June 2006 have been
delivered to the Registrar of Companies and those accounts were subject to an
unqualified report by the Auditors. Accounts for the six month period ended 31st
December 2006 and 31st December 2005 have not been audited nor delivered to the
Registrar of Companies.
2.Interim Dividend
The Board has not declared an interim dividend to shareholders (2005: 0 pence
per share).
3.Profit per Share
The profit per ordinary share is calculated by dividing the net profit for the
period attributable to ordinary shareholders by the weighted average number of
65,996,699 ordinary shares in issue during the six months ended 31st December
2005 (31st December 2005: 65,790,936 and 30th June 2006: 65,813,224).
4.Implementation of FRS 20 'Share-based payment'
Accounting Policy Change
The Group has applied the requirements of FRS 20 'Share-Based Payments'. In
accordance with the transitional provisions, FRS 20 has been applied to all
grants of equity instruments after 7 November 2002 that were unvested as of 1
July 2005
The Group issues equity-settled share-based payments to certain employees and
directors. Equity-settled share-based payments are measured at fair value at the
date of grant. The fair value determined at the grant date of the equity-settled
share-based payments is expensed on a straight-line basis over the vesting
period, based on the group's estimate of shares that will eventually vest.
Fair value is measured by use of a Black-Scholes model. The expected life used
in the model has been adjusted, based on management's best estimate, for the
effects of non-transferability, exercise restrictions, and behavioural
considerations.
A liability equal to the portion of the goods or services received is recognised
at the current fair value determined at each balance sheet date for cash-settled
share-based payments
Impact of restatement
The impact of implementing FRS 20 'Share-Based Payments' on the comparative
financial statements is set out below.
Profit and Loss Account Six Months to YearEnded
31st Dec 2005 30th June 2006
£'000 £'000
Administrative expenses as previously stated 1,249.9 2,357.9
Other operating income (10.5) (11.0)
Share-based payment additional charge 20.8 35.6
Administrative expenses as restated 1,260.2 2,382.5
Share- based charges 20.8 65.5
Other 1,239.4 2,317.0
Profit per share - basic and diluted (pence)
as previously stated 0.2 0.6
Share-based payment charge - 0.1
---------- ----------
Profit per share - basic and diluted (pence)
as restated 0.2 0.5
Balance Sheet As at 31st Dec As at 30th June
2005 2006
£,000 £'000
Profit and Loss account as previously stated (17,142.2) (16,899.4)
Share-based payment additional charge (114.8) (129.6)
---------- ----------
Profit and Loss account as restated (17,257.0) (17,029.0)
---------- ----------
Share option reserve as
previously stated 0.0 29.9
Share-based payment additional charge 20.8 35.6
Share-based payment prior year adjustment 94.0 94.0
---------- ----------
Share option reserve as restated 114.8 159.5
Copies of this interim report are being sent to all shareholders on the Register
of Members on the 6th February. Further copies of the Interim Statement are
available from the Registered Office of the Company: 10 Harding Way, St. Ives,
Cambridgeshire, PE27 3WR and from the Company's web site: www.netcall.com
This information is provided by RNS
The company news service from the London Stock Exchange