Interim Results
Newmark Security PLC
23 January 2003
NEWMARK SECURITY PLC
INTERIM REPORT
for the six months ended 31 October 2002
CHAIRMAN'S STATEMENT
RESULTS FOR THE SIX MONTHS ENDED 31 OCTOBER 2002
The first six months of the year were very much a transitional period with the
major historic profits contributor, Vema, having been sold just before the end
of the last financial year with the replacement acquisition, Grosvenor
Technology, taking place in mid September, and therefore only contributing
profits for one and a half months. In addition, we have provided for the cost of
the closure of the North American sales operation and the US market will be
serviced directly from the UK in future.
The Group made a loss from continuing operations before exceptional items,
amortisation of goodwill and interest of £394,000 (2001: loss £416,000). The
results for the period include the profits of Grosvenor Technology Limited for
the month and a half since the date of acquisition. The results for the six
months to 31 October 2001 included the results of Vema which was sold in April
2002 and has therefore made no contribution in the six month period under
review. The loss before tax for the period under review was £675,000 (2001:
profit £388,000).
ASSET PROTECTION DIVISION
Sales in Safetell Limited were 23% higher than the same period with quotations
and order intake 33% higher. The majority of the increase was in cash handling
and reconfiguration work on rising screens. A contract to enhance protection
against non-firearm attack for a major financial institution was won in July
with the first installations in September. 29 of the 80 sites were completed by
the end of the half year, with the rest completed in November and December. The
new Eye2Eye product was developed further to introduce an anti-physical attack
version for the Probation Service and has also now been supplied to some police
stations as well. The MaxiView, wide span, moving glass screen has been
developed and installed in two petrol retail sites and there are good prospects
for a roll out programme for the same client in 2003.
Drion domestic sales and orders received in the period were ahead of last year
following some recovery in the Belgian banking sector and growth in the
non-banking sector. However, the orders for the export market that we had hoped
to gain have not materialised. The major tender with the CNEP bank in Algeria is
on hold and we are unlikely to receive any revenue from that source in the
current financial year.
SECURE LOCKING DIVISION
Following the sale of the Vema business in April 2002, the results of Vema NV
have comprised only overhead costs incurred in the period. The company has now
been delisted from the Alternative Investment Market of the London Stock
Exchange. The only trading company in this division is Newmark Security Products
Limited. We have been taking positive steps to increase the level of activity of
this company, but whilst turnover has grown significantly in the period from a
low base, the additional resources taken on in the period to increase the
strength of the company for the longer term have meant that the company has
incurred a loss.
ELECTRONIC DIVISION
The acquisition of Grosvenor Technology Limited was completed in the period and
the company has been trading in line with expectations overall since
acquisition. However, as the acquisition was completed in mid September, the
results for the period only include one and a half months trading for this
company. The closures of the Redhill offices and Rainton Bridge assembly plant
of Newmark Technology Limited have now been completed. This has resulted in the
elimination of the previously sizable trading losses of this company. During the
period we have continued with the integration of the two businesses and the
implementation of a new management and financial information system.
BALANCE SHEET AND CASH FLOW
The Group balance sheet has again changed significantly due to the acquisition
of Grosvenor. In view of the recent trading activity of the company, we have
assumed that the deferred consideration of £3.5 million payable under the
acquisition agreement will be paid in full, and therefore the goodwill included
within intangible fixed assets and long term creditors on the balance sheet have
been computed on that basis. Many of the professional costs related to the
acquisition/reverse takeover had not been paid at 31 October 2002 and were
therefore accrued in other creditors together with the last two elements of the
initial purchase consideration (£787,000) which have since been paid in full.
The Group now owns just over 90% of Vema NV following the offer to issue Newmark
shares in exchange for Vema GDRs. The acquisition of these GDRs has been
accounted for in accordance with the merger accounting rules and the difference
between the market and nominal value of the shares issued has been credited to a
merger reserve on the balance sheet.
The last instalment of the consideration for the acquisition of Drion has now
been paid.
CONCLUSION
We are pleased with the trading results of Grosvenor in the period since the
acquisition, and we look forward to the Electronic division being both
profitable and cash generative in the future. Safetell has traded ahead of plan
since the half year. We are furthermore optimistic that the Newmark Security
Product sales will continue to increase.
Maurice Dwek
Executive Chairman
23 January 2003
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the six months ended 31 October 2002
Notes Unaudited Unaudited
Six Audited Six
months Year months
ended ended ended
31 October 30 April 31 October
2002 2002 2001
£'000 £'000 £'000
TURNOVER
Continuing operations 3,733 6,479 3,550
Discontinued operations - 5,548 2,930
------- ------- -------
3,733 12,027 6,480
Cost of sales (2,455) (7,785) (3,790)
------- ------- -------
Gross profit 1,278 4,242 2,690
------- ------- -------
Other operating income - 597 -
------- ------- -------
Administrative expenses (1,638) (5,585) (2,561)
Amortisation of goodwill (99) (128) (64)
------- ------- -------
Administrative expenses total (1,737) (5,713) (2,625)
------- ------- -------
OPERATING (LOSS)/PROFIT
Continuing operations (394) (1,431) (416)
Discontinued operations (65) 557 481
------- ------- -------
(459) (874) 65
Profit on part disposal of investment - 182 362
(Loss)/profit on disposal of business and net trading assets (247) 3,007 -
------- ------- -------
(LOSS)/PROFIT ON ORDINARY ACTIVITIES BEFORE INTEREST AND (706) 2,315 427
TAXATION
Interest receivable/(payable) 31 (55) (39)
------- ------- -------
(LOSS)/PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION (675) 2,260 388
Tax on ordinary activities 2 - (1,517) (161)
------- ------- -------
(LOSS)/PROFIT FOR THE PERIOD AFTER TAX (675) 743 227
Minority interest 6 91 (1,702) (129)
------- ------- -------
5 (584) (959) 98
------- ------- -------
Pence Pence Pence
(Loss)/earnings per share 7 (0.4p) (0.8p) 0.1p
Loss per share before amortisation of goodwill, (loss)/profit (0.2p) (0.5p) (0.2p)
on part disposal of investment and profit on disposal of
business and trading assets
CONSOLIDATED BALANCE SHEET
as at 31 October 2002
Notes Unaudited Audited Unaudited
31 October 30 April 31 October
2002 2002 2001
£'000 £'000 £'000
FIXED ASSETS
Intangible assets 7,411 2,014 2,294
Tangible assets 1,618 1,344 1,463
------- ------- -------
9,029 3,358 3,757
------- ------- -------
CURRENT ASSETS
Stocks 1,082 773 1,827
Debtors 2,838 1,994 2,666
Cash at bank and in hand 2,576 6,409 966
------- ------- -------
6,496 9,176 5,459
CREDITORS: amounts falling due within one year (5,545) (5,022) (3,685)
------- ------- -------
NET CURRENT ASSETS/(LIABILITIES) 951 4,154 1,774
------- ------- -------
TOTAL ASSETS LESS CURRENT LIABILITIES 9,980 7,512 5,531
CREDITORS: amounts falling due after more than one year (3,940) (525) (935)
Provisions for liabilities and charges (225) (453) (395)
------- ------- -------
NET ASSETS 5,815 6,534 4,201
------- ------- -------
CAPITAL AND RESERVES
Called up share capital 3 6,916 6,060 6,060
Share premium 4 5,180 5,194 5,194
Other reserves 5 (6,692) (6,750) (7,480)
------- ------- -------
EQUITY SHAREHOLDERS' FUNDS 5,404 4,504 3,774
------- ------- -------
Minority interest 6 411 2,030 427
------- ------- -------
5,815 6,534 4,201
------- ------- -------
NOTES TO THE ACCOUNTS
1. BASIS OF ACCOUNTS
The unaudited results for the six months ended 31 October 2002 have been
prepared on a basis consistent with the accounting policies disclosed in the
Group's 2001 Report and Accounts, and do not constitute statutory accounts
within the meaning of Section 240 of the Companies Act 1985. The results for the
year ended 30 April 2002 are an abridged version of the full accounts, which
received an unqualified audit report and have been filed with the Registrar of
Companies.
2. TAXATION
Tax is disproportionate to the result due to the non-availability of tax
relief on the UK losses for the period.
3. SHARE CAPITAL
£'000
At 1 May 2002 6,060
Shares issued in the period 856
--------
At 31 October 2002 6,916
--------
By a special resolution passed at the Annual General Meeting on 10
September 2002, each of the issued ordinary shares of 5p each in the capital of
the Company were sub-divided and converted into one ordinary share of 1p each
and one deferred share of 4p each.
During the period the Company issued 85,592,898 ordinary shares of 1p each
to acquire ordinary shares in Vema N.V. The excess of the market price of the
Newmark shares over their nominal value has been credited to merger reserve.
4. SHARE PREMIUM ACCOUNT
£'000
At 1 May 2002 5,194
Costs in respect of shares issued in the period (14)
--------
At 31 October 2002 5,180
--------
5. RESERVES
Profit and loss reserve Profit and Merger Total other
loss reserve reserve reserves
£'000 £'000 £'000
At 1 May 2002 (6,750) - (6,750)
Retained loss for the period (584) - (584)
Excess of market value over nominal value of shares issued (note - 613 613
3)
Exchange adjustment 29 - 29
--------- ------- ---------
At 31 October 2002 (7,305) 613 (6,692)
--------- ------- ---------
6. MINORITY INTEREST
£'000
At 1 May 2002 2,030
Retained loss for the period (91)
Exchange adjustment 43
Minority interests purchased back in period (note 3) (1,571)
---------
At 31 October 2002 411
---------
7. LOSS PER SHARE
Pence per £'000
share
Loss after taxation and minority interest (0.4) (584)
Amortisation of goodwill and exceptional items 0.2 346
------- -------
Adjusted loss (0.2) (238)
------- -------
The loss per share has been calculated based on the weighted average
number of shares in issue during the period, which was 135,474,431 shares (31
October 2001: 121,208,952).
8. DIVIDENDS
No interim dividend is proposed (2001: Nil).
9. A copy of the interim report has been sent to shareholders and is available
for inspection at the Company's registered office, Suite 3, 23 Bruton Street,
London W1J 6QF, during normal office hours, Saturdays, Sundays and bank holidays
excepted, for 14 days from today.
This information is provided by RNS
The company news service from the London Stock Exchange