Final Results
Nichols PLC
21 March 2001
Date: For immediate release, Wednesday 21st March 2001
Contacts: John Nichols, Chairman
Gary Unsworth, Chief Executive
Simon Nichols, Finance Director
Nichols plc
Telephone: 01925 222222
Website: www.nicholsplc.co.uk
Alistair Mackinnon-Musson
Philip Dennis
Hudson Sandler
Telephone: 020 7796 4133
Email: nichols@hspr.co.uk
Nichols plc
Preliminary Results
Nichols plc announces its preliminary results for the year ended 31 December
2000. The group has three principal divisions:
- Soft Drinks Operation (primarily involved in the manufacture and sale
of soft drinks, including Vimto throughout the world)
- Food Products and Beverage Systems (including Nichols Foods, the
manufacturer and supplier to the vending, foodservice and retail markets
and Balmoral, supplier of hot beverage systems and Cabana, soft drinks on
draught)
- Co-packing (which includes Stockpack, the group's contract packing
operation)
Key Points of 2000:
- Group turnover increased by 12% to £90.4m (1999: £80.7m)
- Operating profit increased by 4% to £8.5m (1999: £8.2m)
- Earnings per share were 14.35p
- Vimto rebranding and advertising - resulting in Vimto Cordial
outperforming the market
- Vimto launched first ever new flavour - Vimto Citrus
- Cabana agreed supply agreement with Virgin Cola for dispense market
- Balmoral achieved record sales success with its new product launches
- Stockpack performed well with a number of new contract wins
John Nichols, Chairman of Nichols plc, said:
'The Group has performed well in what has been a challenging and exciting
year. Parts of the business have been restructured and we have implemented a
number of new initiatives, to increase the efficiency and customer service of
the Group, which are now beginning to show benefits.'
Please find attached:
Chairman's Statement
Tables of figures
Note to Editors
CHAIRMAN'S STATEMENT
Following the decision to change the name of the group from JN Nichols (Vimto)
plc to Nichols plc, to better reflect the broader base of the business, the
year 2000 proved to be one of contrasts for the group as a whole. There were
many major achievements, a great deal of them arising from the immense
programme of change that has been successfully implemented across all the
group companies in the last two years and it is very pleasing to see these
bear fruit. There were, however, some disappointments too.
The desire to develop the group's capability and standing have been paramount,
with focus being given to culture, synergy, people development and customer
service. The programme of change is well underway, with the development of key
activities that lead to business success and ultimately impact on financial
performance.
With the creation of a Support Centre at Laurel House, we have been able to
focus on the development of a group-wide culture. The introduction of our
Guiding Principles, which reflects the desired behaviour of all managers
throughout the group, was one of the first steps in re-orientation towards
establishing a culture of continuous improvement and customer service
delivery.
The culture of our business is dependent on us developing our greatest asset -
people. The last year has seen a heavy investment in the training and
development of all employees. The new Training Centre at Laurel House has been
instrumental in creating the right learning environment and this will continue
in the coming year with training focussing not only on the Technical abilities
needed to do the job, but also on the development of all managers within the
group. This will not only improve their skills and motivation, but will
positively impact on individual, company and group performance.
One of the group's core competencies rests in the area of manufacturing. With
over 60 production lines across wet and dry beverages, confectionery and other
food-related areas, the group is developing a wide range of capabilities
covering both product and packaging formats. Continuous investment in the
correct plant and equipment provides additional scope within our customer
offering, together with efficiency improvements necessary for us to
successfully compete in the markets in which we operate.
Group turnover for the year to 31 December 2000 was up 12% to £90.4 million
(1999: £80.7 million). Operating profits were nearly 4% ahead at £8.5 million
(1999: £8.2 million). Profit before tax, excluding last year's exceptional
item (which related to the disposal of the group's freehold property at
Wythenshawe), was slightly behind the previous year at £7.6 million. Earnings
per share were 14.35 pence (1999: 16.37 pence). There were no exceptional
items this year.
The directors have recommended a final dividend of 5.80 pence per share,
bringing the total for the year to 8.80 pence per share (1999: 8.50 pence per
share). This will be paid on 21 May 2001, to shareholders registered on 20
April 2001.
Soft Drinks Operation
The summer weather last year naturally adversely affected the whole of the
soft drink industry and in particular the cordial sector, which was down, year
on year, by around 3% overall, yet our own Vimto brand again outperformed the
market and was up by 6%. International sales also performed well and were
strongly ahead of last year.
Overall our Soft Drinks Operation increased sales by 8% to £27.5m (1999: £
25.4m) and operating profit was up by over 13%, which was a major achievement
given the market conditions.
The Vimto brand has responded exceptionally well to the year's marketing
initiatives, especially the high exposure of Vimto Cordial in the southern
part of the UK, through heavyweight advertising on both TV and bus sides. In
all, more consumers are now buying more Vimto, more frequently, than ever
before. The 2000 advertising initiative is to be repeated this year.
To further strengthen its identity and impact and to broaden its appeal, the
Vimto range was successfully re-branded and re-launched during last spring.
This included a number of significant innovations including a change from
supplying the cordial product in glass to plastic (PET) bottles and the
successful UK launch of the first ever new flavour of the famous drink - Vimto
Citrus.
On the international side, overseas sales increased by 23% despite the
continued strength of sterling, with sales of Vimto reaching a record 205
million litres, up 7% (1999: 192 million litres). Volumes are forecast to
increase by a further 17% this year, to 240 million litres.
In Africa, the Vimto brand continues to reach new markets with new franchise
agreements being signed in Angola and South Africa, with product launches
planned for 2001.
Growth in the Middle East continues, with the expansion of the Vimto range to
include Vimto powder and Vimto lollipops, which were launched in Saudi Arabia
during the last quarter of 2000.
The Asia Pacific region is developing well, with the first sale of Vimto
concentrate to China and an agreement in place with a local manufacturer to
produce and market the brand, with a launch planned during 2001.
The group's current international strategy is to continue to expand the Vimto
product range in existing markets, while at the same time launching into new
target markets, such as India and Vietnam, alongside the continuation of the
search to identify potential new markets for future development.
Sunkist has proved to be a valuable addition to the portfolio since the
license for it was acquired in 1999. Extending the number of product
distribution points and increasing the rate of sale has contributed to a year
on year volume growth of 25%. By widening its availability within both the
vending and dispense channels, Sunkist is now a significant contributor not
only to the group's Soft Drinks Operation but also to Nichols Foods and
Cabana.
Recently, there have been many new entrants into the energy drinks market,
bringing greater competition in all areas. Despite this, Indigo has been
successful in maintaining its presence and market share and this was further
strengthened by the successful launch of a new variant, Indigo Extra, which is
positioned directly at the 'stimulation mixer market'.
Food Products & Beverage Systems
Nichols Foods has strengthened its position as one of the UK's leading
suppliers and manufacturers of food and beverage products despite continued
competitor and margin pressures.
On the international front, distributors in the Middle East have now been
appointed to represent some of Nichols Foods' products, namely vending and
in-cup dispense.
The Company's strength lies in its comprehensive portfolio of own label and
branded products across its vending, foodservice and retail divisions, as well
as its dedicated customer focus and the provision of products and equipment
that meet individual customer requirements.
Within the vending market, Nichols Foods has positioned itself as the supplier
of choice by providing a unique one-stop solution that is applicable to a
comprehensive range of vending equipment, together with a specialist range of
branded products for the vending market, such as Nescafe Gold Blend, PG Tea,
Irn Bru and Kenco.
In the foodservice market, Nichols Foods continues to report successful
growth, despite wholesaler consolidation and market changes. Following
extensive customer research, the Company has adopted a category management
approach to its foodservice products. This led to the specific development and
expansion of its Milfresh milk powder range to better meet customer
requirements.
Additionally, a testament to the company's heavy investment in plant and
machinery as well as product research and development, is a new range of wet
and dry single portion sachets and sticks, which were also introduced during
the year. The company is now well placed to achieve major success in this
developing market segment and gives Nichols Foods the opportunity to grow
rapidly in the foodservice profit sector.
In the retail market, Nichols Foods has seen extensive growth and success due
to its strong relationships with both retailers and strategic supply partners
alike, in the shape of the Federacion Nacional de Cafeteros de Colombia (FNC)
and Mars Four Square.
Our Beverage Systems Operation consists of Balmoral's hot beverages business
and Cabana, our soft drinks on draught activity.
At Cabana Soft Drinks the year 2000 was one of major change and
disappointment. A strategic view was taken to align the operation more towards
the leisure and catering markets, while maintaining its presence in the pub
and club sector. This provides Cabana with a far more balanced customer
portfolio overall. In addition, two external appointments to the Cabana board
and the introduction of a new management team, together with the purchase of
two independent, distributors provides greater depth of experience.
The lack of a branded cola in Cabana's portfolio has always been a restriction
to growth, however, having now completely restructured the business and
secured a major agreement to supply Virgin Cola on draught on an exclusive
basis from September this year, there are early and positive indications that
the changes are working. Adding Virgin Cola to the already impressive list of
dispense products now available from Cabana, which includes Vimto, Irn Bru and
Sunkist, is a major step forward, being a huge boost to the planning for
Cabana for 2001 and beyond.
The introduction in October of Citrus Sun Orange Juice Drink is also having a
big impact within the Cabana customer base who are now stocking this high
juice product.
Balmoral, a market leading supplier of hot beverage systems to the catering
and leisure industry, continued to strengthen its position, with sales
breaking through the £10 million level for the first time in its history,
producing a strong growth in profits.
The highly focused and sectorised sales teams continue to deliver results on
both forecast machine sales targets and ingredients sales. New business has
been achieved with many leading companies including KFC, Norwest Co-op and
East Midlands Co-op. Success was also achieved at Eastbourne and North
Middlesex hospitals, where the highly innovative and unique hospital trolley
system - cafe on the spot - was successfully launched.
The senior management team has been strengthened, in both the operations and
finance departments, and a new IS/IT system has been developed and became
operational in the early part of this year.
Co-Packing
The performance at Stockpack, the group's contract packing operation, took a
major step forward and has been a remarkable success. The Board is delighted
that Stockpack is now reaping the rewards of the hard work that has been put
in to improve this business over the past two years. Stockpack returned to
financial health, producing an operating profit of £384,000 against a loss of
£292,000 in the previous year - an improvement of nearly £700,000, on sales up
by 23% to £7.5 million (1999: £6.1 million).
Stockpack had a good start to the year with the transfer of packaging
equipment from Cadbury's facilities to Stockpack's site in Stockport, to
support development work on their Heroes range of chocolates.
With an investment of £450k, a complete packing line to support this product
was installed, backed by the winning of a two-year contract.
The future at Stockpack looks encouraging, as more of its blue chip customers
seek to simplify their own factory operations and outsource their packaging
solutions. Stockpack is well placed to exploit these opportunities and will
continue to find greater levels of efficiency and control of costs to remain
competitive in the marketplace.
The Future
I would like to take this opportunity of thanking all our employees for their
hard work over the past year. It was certainly a very challenging one for all
of us, but very satisfying that many of the initiatives that were begun over
the past two or more years are now bearing fruit. The Board views the future
with confidence.
John Nichols
Chairman
21 March 2001
CONSOLIDATED PROFIT & LOSS ACCOUNT
Year Ended 31 December 2000
2000 1999
£'000 £'000
Turnover - continuing activities 90,416 80,720
Cost of sales 70,599 61,757
---------- ----------
Gross profit 19,817 18,963
Net operating expenses 11,292 10,725
---------- ----------
Operating profit - continuing activities 8,525 8,238
Exceptional item - 906
---------- ----------
Profit on ordinary activities before interest 8,525 9,144
Net interest payable 966 396
---------- ----------
Profit on ordinary activities before taxation 7,559 8,748
Tax on profit on ordinary activities 2,311 2,547
---------- ----------
Profit for the financial year 5,248 6,201
Equity dividends 3,253 3,197
---------- ----------
Retained profit for the year 1,995 3,004
---------- ----------
Earnings per share (basic) 14.35p 16.37p
Earnings per share (diluted) 14.34p 16.34p
Dividends per share 8.80p 8.50p
There were no recognised gains or losses in 2000 or 1999 other than the
profit for the year.
BALANCE SHEETS
At 31 December 2000
Group Parent
2000 1999 2000 1999
£'000 £'000 £'000 £'000
---------- ---------- ---------- ----------
Fixed assets
Intangible assets 7,303 5,782 - -
Tangible assets 35,078 32,320 18,454 18,376
Investments: shares
in group - - 17,460 17,460
undertakings
Investments: own 687 540 687 540
shares
---------- ---------- ---------- ----------
43,068 38,642 36,601 36,376
---------- ---------- ---------- ----------
Current assets
Stocks 8,368 7,083 1,378 1,109
Debtors 19,290 15,975 12,255 12,313
Cash at bank and in 572 410 19 3
hand
---------- ---------- ---------- ----------
28,230 23,468 13,652 13,425
Creditors: Amounts
falling
due within one year 21,348 26,743 6,967 19,838
---------- ---------- ---------- ----------
Net current assets 6,882 (3,275) 6,685 (6,413)
/ (liabilities)
Total assets less 49,950 35,367 43,286 29,963
current liabilities
Creditors: Amounts
falling due
after one year 12,200 - 12,200 -
---------- ---------- ---------- ----------
37,750 35,367 31,086 29,963
Provisions for 2,581 2,193 1,259 1,062
liabilities and
charges
---------- ---------- ---------- ----------
35,169 33,174 29,827 28,901
---------- ---------- ---------- ----------
Share capital and
reserves
Called up share 3,697 3,697 3,697 3,697
capital
Share premium 3,255 3,255 3,255 3,255
account
Capital redemption 1,209 1,209 1,209 1,209
reserve
Merger reserve - - 775 775
Profit and loss 27,008 25,013 20,891 19,965
account
---------- ---------- ---------- ----------
Equity 35,169 33,174 29,827 28,901
shareholders' funds
---------- ---------- ---------- ----------
CONSOLIDATED CASH FLOW STATEMENT
Year Ended 31 December 2000
2000 1999
£'000 £'000 £'000 £'000
---------- ---------- ---------- ----------
Cash inflow from 10,268 14,639
operating
activities
Returns on
investments and
servicing of
finance
Interest receivable 18 25
Interest payable (984) (416)
Interest element of - (5)
hire purchase
contracts
---------- ----------
Net cash outflow
from returns on
investments
and servicing of (966) (396)
finance
Taxation (1,995) (2,588)
Capital expenditure
and financial
investment
Purchase of (7,463) (9,165)
tangible fixed
assets
Proceeds of sales 297 477
of tangible fixed
assets
Proceeds of sale of - 13
own shares
---------- ----------
Net cash outflow
from capital
expenditure
and financial (7,166) (8,675)
investment
Acquisitions and
disposals
Acquisition of (2,130) (4,557)
subsidiary
undertakings
Net cash /
(borrowings)
acquired
with subsidiaries 109 (107)
---------- ----------
Net cash outflow
from acquisitions
and disposals (2,021) (4,664)
Equity dividends (3,179) (3,123)
paid
---------- ----------
Cash outflow before
use of liquid
resources and (5,059) (4,807)
financing
Management of
liquid resources
(Decrease) / (8,000) 8,000
increase in short
term borrowings
---------- ----------
Net cash (outflow)
/ inflow from
management of (8,000) 8,000
liquid resources
Financing
Increase in bank 12,200 -
loans
Capital element of (9) (43)
hire purchase
contracts
Cancellation of own - (2,548)
shares
---------- ----------
Net cash inflow / 12,191 (2,591)
(outflow) from
financing
---------- ----------
(Decrease) / (868) 602
increase in cash in
the year
---------- ----------
NOTES TO THE FINANCIAL STATEMENTS
Reconciliation Of Operating Profit To Net Cash Inflow From Operating Activities
2000 1999
£'000 £'000
---------- ----------
Operating profit 8,525 8,238
Exceptional item - 906
Amortisation - intangible fixed assets 376 225
Depreciation - tangible fixed assets 4,588 4,043
(Profit) / loss on sale of tangible fixed (39) 410
assets
Write down of investment in own shares 103 25
Loss on disposal of own shares - 10
(Increase) / decrease in stocks (1,225) 1,093
(Increase) / decrease in debtors (3,238) 667
Increase / (decrease) in creditors 1,178 (978)
---------- ----------
10,268 14,639
---------- ----------
Reconciliation Of Net Cash Flow To Movement In Net Debt
2000 1999
£'000 £'000
---------- ----------
Decrease / (increase) in cash in the period 868 (602)
Net cash (inflow) / outflow from management
of liquid resources (8,000) 8,000
Cash outflow from reduction in hire purchase (9) (43)
contracts
Cash inflow from bank borrowings 12,200 -
---------- ----------
Movement in net debt in the period 5,059 7,355
Net debt at 1 January 2000 11,624 4,269
---------- ----------
Net debt at 31 December 2000 16,683 11,624
---------- ----------
Earnings per Share
The calculation of basic earnings per share is based on earnings attributable
to ordinary shareholders divided by the weighted average number of shares in
issue during the year. Shares held in the Employee Share Ownership Trust and
Employee Benefit Trust are treated as cancelled for the purposes of this
calculation.
The calculation of diluted earnings per share is based on the basic earnings
per share adjusted to allow for the assumed conversion of all dilutive
options.
Annual Report
The annual report will be mailed to shareholders on or about 30 March 2001.
Copies will be available after that date from: The Secretary, Nichols plc,
Laurel House, 3 Woodlands Park, Ashton Road, Newton-le-Willows, WA12 0HH
Dividend
The proposed final dividend, if approved, will be paid on 21 May 2001 to
shareholders registered on 20 April 2001.
Annual General Meeting
The Annual General Meeting will be held at the registered office, Laurel
House, 3 Woodlands Park, Ashton Road, Newton-le-Willows, WA12 0HH on
Wednesday 16 May 2001 at 11am.
Copies of the announcement can be found on the Investors Relations section of
the company's website: www.nicholsplc.co.uk
NOTE TO EDITORS
The group has three principal divisions:
Soft Drinks Operation
Primarily involved in the manufacture, sales, marketing and licensing of the
Vimto, Indigo and Sunkist brands, it now operates out of one site at Stone
Cross, near Haydock. This operation supplies product to all major retail,
wholesale and cash and carry outlets in the UK as well as exporting to over
60 countries worldwide.
Food Products and Beverage Systems
Food Products:
Originally a major supplier of ingredients to the vending market, Nichols
Foods following recent expansion has seen significant growth come from the
foodservice sector. Further product and packaging initiatives will see
development into the dynamic retail market.
Beverage Systems:
Cabana supplies over 6000 outlets in the licensed trade, leisure and catering
markets, with soft drinks on draught, through a nationwide network and
providing first class technical support, service is their hallmark of
success.
Balmoral has managed its expertise in the coffee supply business to develop
first class hot beverage systems and now has considerable presence in leading
catering and leisure outlets throughout the country.
Co-Packing
Stockpack:
A leading contract packing operation whose co-packing and co-manufacturing
facilities are used by many well known food and confectionery companies. They
act as a one stop solution provider and offer total supply chain management.
-ENDS-