Numis Corporation Plc
Half Year Results
for the six months ended 31 March 2014
London, 7 May 2014: Numis Corporation Plc ("Numis") today announces results for the six months ended 31 March 2014. Numis is the holding company of Numis Securities Limited, the independent investment banking and stockbroking business.
Highlights
· Revenues up 59% to £51.5m (1H 2013: £32.4m)
· Adjusted profit before tax increased 125% to £20.7m (1H 2013: £9.2m)
· Adjusted basic earnings per share of 16.0p (1H 2013: 7.8p)
· Statutory profit before tax increased 85% to £16.7m (1H 2013: £9.0m)
· Statutory basic earnings per share 12.6p (1H 2013: 7.5p)
· Interim dividend up 25% to 5.00p per share (1H 2013: 4.00p, total 2013: 9.00p)
· Strong balance sheet comprising net assets of £115.3m (31 March 2013: £100.7m) and cash balances of £67.9m (31 March 2013: £54.8m)
· Added 16 new corporate clients during the period bringing the total to 165 covering a wide range of companies across 16 sectors of the market, including 36 FTSE 250 corporates
· Completed 23 equity issuance transactions during the period (2013 full year: 38) including 5 IPOs (2013 full year: 7) with a further 3 IPOs completed during April 2014
· Combined institutional commission and trading gains increased 24% to £23.5m (1H 2013: £19.0m), the highest level in the firm's history for a half year
Commenting on the results, Oliver Hemsley, Chief Executive, said:
"We are determined to build our franchise with the goal of becoming the pre-eminent independent broking and advisory business in the UK. The equity market has been resilient and there is a marked increase in the number of high quality companies seeking to access capital through an IPO in London. This increased activity together with our existing corporate clients gaining in confidence, is feeding through to our results and the wider economy."
Contacts:
Oliver Hemsley, Chief Executive |
020 7260 1256 |
Simon Denyer, Group Finance Director |
020 7260 1225 |
|
|
Brunswick: |
|
Gill Ackers |
020 7404 5959 |
Simone Selzer |
020 7404 5959 |
|
|
PricewaterhouseCoopers LLP (Nominated Adviser): |
|
Simon Boadle |
020 7583 5000 |
Jon Raggett |
020 7583 5000 |
Notes for Editors
Numis is a leading independent investment banking and stockbroking group offering a full range of research, execution, corporate broking and corporate finance services to companies quoted in the UK and their investors.
Review of Performance
Overall Performance
The significant improvement in performance for the six months ended 31 March 2014 highlights the effectiveness of Numis' proven, relationship-driven business model. Against a background of favourable equity markets the business generated revenues of £51.5m (2013: £32.4m) and adjusted profit before tax of £20.7m (2013: £9.2m). In addition, there were £0.2m of losses (2013: £2.9m gains) recognised on investments held outside our market making business and £3.8m of charges (2013: £3.1m) relating to employee share scheme arrangements. This resulted in a statutory profit before tax for the period of £16.7m (2013: £9.0m). A reconciliation of the adjusted profit to the statutory result is set out in note 2. Our balance sheet remains strong with cash balances totalling £67.9m (March 2013: £54.8m) while net assets have increased to £115.3m (March 2013: £100.7m).
Encouraging economic indicators coupled with a strong IPO market has helped to underpin a buoyant and stable performance for UK equities. All the key FTSE indices have experienced gains over the six month period ended 30 March 2014 with the largest of these being for the AIM 50 (10.32%), FTSE 250 (9.16%) and FTSE Small Cap (6.10%). Similarly, the main Numis Smaller Companies Index generated returns of 12.1% over the same period demonstrating the continued strong performance in this sector of the market.
For the market as a whole, the value of secondary trading and equity fundraising on the London Stock Exchange has similarly improved. Secondary trading (by value) in main market stocks is up 4.2% on the same period last year and also up 5.2% on the six month period ended 30 September 2013. Over the same period, equity funds raised on AIM and the Main Market combined increased to £16.5bn during our first half compared to £9.9bn during our first half of 2013 reflecting the continued interest in good quality IPO prospects. Our market share of IPO's has also increased with Numis acting on over one quarter of main market deals coming to the London market during the period.
We have been able to take advantage of the momentum built up during the second half of our 2013 financial year and post a 59% increase in core revenues compared to the same period last year which also equates to a 14% increase on the six month period ended 30 September 2013. This includes a record half year for combined institutional commission & trading revenues which generated a 24% increase compared to the same period last year to end the first half at £23.5m (2013: £19.0m). Income from corporate and issuance transactions for the period was also significantly ahead at £24.2m (2013: £10.0m) benefiting from the completion of 24 transactions including 5 IPOs.
We believe in building long-term relationships with our clients, endeavouring to provide them with service of exceptional quality tailored to their needs. Our track record reflects the quality of our client relationships and the depth of expertise enabling us to deliver original and telling solutions. Our focus on debt securities as well as equity finance has enabled us to launch retail bond issues on behalf of corporate clients thereby helping them to access non-bank finance.
Notable deals completed during the period include IPOs for AO World, McColl's Retail Group, Arrow Global Group, TwentyFour Income Fund and Custodian REIT. We also completed a number of sizable secondary raises for our corporate clients including Unite Group, Interserve and IP Group. In total we raised £1.1bn of equity finance during the period (H1 2013: £0.8bn) which equates to 6.6% (H1 2013: 5.8%) of total equity fund raising on the London Stock Exchange.
We continue to attract high quality corporate clients with 16 new clients added during the period bringing the total number for whom we act to 165 companies (September 2013: 156). This has helped to achieve a 13% increase in retainer fees versus the prior period, delivering an annual run rate of just under £8m.
The breadth and quality of our corporate client list is significant and includes 36 FTSE 250 clients, one FTSE 100 company, 65 FTSE Small Caps and 59 AIM companies. The offering to our corporate clients includes access to worldwide institutional investors, but also to a network of over 1,500 active private client fund managers (PCFM) providing alternative sources of liquidity and investor interaction. With access to over 70 regional PCFM houses throughout the UK our dedicated PCFM team continues to expand its reach and client base which now totals 41 clients (September 2013: 36).
In addition our Investor Relations team provides the link between companies, existing shareholders and potential investors. This is achieved through the organisation of roadshows, site visits and investor conferences both here in the UK, Europe and in the USA.
These achievements are a testament to the calibre of our people and the strength of our dedicated corporate broking team which were instrumental in Numis being voted #1 UK Small & Mid Cap Brokerage Firm by both companies and institutions in the 2013 Thomson Reuters Extel survey. In addition, Numis was voted "Best Advisor - Corporate Sponsor" in the UK Stock Market Awards 2013, retaining our 2012 title, giving further evidence of the leading role we play in this field and the high regard in which our franchise is held.
Research and Sales
High quality research and sales is at the heart of our business. It creates trust-based relationships with our institutional clients and is at the core of our powerful international distribution capability.
Our sector analysts cover approximately 350 companies across 16 sectors, including around 60 FTSE 100 stocks, over 150 FTSE 250 stocks (more than any other broker), and around 135 stocks either on AIM or outside the FTSE 350. Our Investment Funds research team covers around 400 investment companies and funds, focusing on funds with specialist or differentiated mandates, included quoted equity, private equity, hedge funds, property and other alternative assets. We continue to invest in our Research, adding to our team during the six months, and experience exceptionally strong staff retention.
Our very highly regarded sales team provides distribution to our 450+ active institutional clients across the UK, Europe, the Americas and Australasia. Data from external providers such as Starmine and TIM Ideas continues to demonstrate the very impressive value-add that we provide to our institutional clients, helping them to outperform. Our US office continues to provide an excellent service in marketing UK quoted companies to major US institutional investors and arranging road shows in the US for FTSE 350 companies. We are in the process of adding further depth to this US capability, which we believe is unmatched by our competitors.
External recognition of the quality of our service was reinforced in the 2013 UK Mid and Smallcap Thomson Reuters Extel survey. Within Research, out of 18 sectors covered by the survey, Numis analysts ranked number 1 in eight sectors, with no other broker achieving more than two number 1 analyst votes. Within Sales, Numis was voted the no.2 UK Small & Mid Cap sales team.
Execution
We provide active execution services in over 600 stocks, of which almost 500 are listed on the main market. Importantly, we had the leading market share in 126 (full year 2013: 121) stocks across these markets, and was a top three service provider in a further 103 stocks (full year 2013: 103). With access to over 22 trading venues and liquidity providers we are able to deliver an exceptionally strong execution capability to our institutional clients who value the flexibility that our execution platform provides.
We remain in the top 5 brokers for FTSE 250 trade (by value traded) based on direct customer business via the London Stock Exchange, and are ranked no.1 in FTSE Small Cap trade on this basis. Our execution services are also highly ranked in external surveys.
Principal Risks
There has been no material change in the Group's overall risk profile since 30 September 2013 and the Board do not anticipate that the Group's risk profile will change materially during the remainder of the current financial year.
Dividend
The Board has approved the payment of an interim dividend of 5.00p per share (2013: interim 4.00p per share, total 9.00p per share). This dividend will be payable on 27 June 2014 to shareholders on the register of members at the close of business on 16 May 2014. Shareholders will be offered the option to receive shares instead of a cash dividend, the details of which will be explained in a circular to accompany our interim report.
Current Trading and Outlook
Our second half has started well with the successful completion of IPOs for Brit, Polypipe Group and Cambian Group. Our deal pipeline remains strong and our market share in secondary institutional flow along with corporate issuance and transaction activity is improving.
In an environment of rising interest rates, equities should outperform bonds which augers well for the firm. Our challenge is to continue demonstrating to owners of unquoted businesses that the stock market remains an excellent place to raise capital and show them the benefits of using an independent broker who is not only unconflicted but also able to provide them with the long term relationship they deserve.
Oliver Hemsley
Chief Executive Officer
6 May 2014
Consolidated Income Statement
UNAUDITED FOR THE 6 MONTHS ENDED 31 MARCH 2014
|
|
6 months ended |
6 months ended |
Year ended |
|
|
31 March 2013 |
31 March 2013 |
30 September 2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
Revenue |
4 |
51,525 |
32,366 |
77,658 |
|
|
|
|
|
Other operating (loss)/income |
|
(174) |
2,897 |
3,550 |
Total income |
|
51,351 |
35,263 |
81,208 |
Administrative expenses |
5 |
(34,942) |
(26,531) |
(59,150) |
Operating profit |
|
16,409 |
8,732 |
22,058 |
|
|
|
|
|
|
|
|
|
|
Finance income |
6 |
311 |
288 |
566 |
Finance costs |
|
(3) |
(3) |
(5) |
Profit before tax |
|
16,717 |
9,017 |
22,619 |
|
|
|
|
|
Taxation |
|
(3,115) |
(1,050) |
(4,555) |
|
|
|
|
|
Profit after tax |
|
13,602 |
7,967 |
18,064 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of Numis Corporation Plc |
|
13,602 |
7,967 |
18,064 |
|
|
|
|
|
Earnings per share |
7 |
|
|
|
Basic |
|
12.6p |
7.5p |
16.9p |
Diluted |
|
11.5p |
6.9p |
15.6p |
|
|
|
|
|
Consolidated Statement of Comprehensive Income
UNAUDITED FOR THE 6 MONTHS ENDED 31 MARCH 2014
|
|
6 months ended |
6 months ended |
Year ended |
|
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
£'000 |
£'000 |
£'000 |
Profit for the period |
|
13,602 |
7,967 |
18,064 |
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
(68) |
80 |
(52) |
Other comprehensive income for the period, net of tax |
|
(68) |
80 |
(52) |
|
|
|
|
|
Total comprehensive income for the period, net of tax, attributable to equity holders of Numis Corporation Plc |
|
13,534 |
8,047 |
18,012 |
Consolidated Balance Sheet
UNAUDITED AS AT 31 MARCH 2014
|
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
1,535 |
1,786 |
1,652 |
Intangible assets |
|
113 |
55 |
124 |
Deferred tax |
9a |
3,076 |
2,159 |
2,715 |
|
|
4,724 |
4,000 |
4,491 |
Current assets |
|
|
|
|
Trade and other receivables |
9b |
304,793 |
240,764 |
198,391 |
Trading investments |
9c |
41,090 |
29,288 |
36,203 |
Stock borrowing collateral |
9d |
239 |
834 |
292 |
Derivative financial instruments |
|
771 |
515 |
779 |
Cash and cash equivalents |
|
67,881 |
54,804 |
71,205 |
|
|
414,774 |
326,205 |
306,870 |
Current liabilities |
|
|
|
|
Trade and other payables |
9b |
(286,638) |
(215,486) |
(193,125) |
Financial liabilities |
9e |
(14,713) |
(12,980) |
(8,046) |
Current income tax |
|
(2,891) |
(1,018) |
(3,363) |
|
|
(304,242) |
(229,484) |
(204,534) |
|
|
|
|
|
Net current assets |
|
110,532 |
96,721 |
102,336 |
|
|
|
|
|
|
|
|
|
|
Net assets |
|
115,256 |
100,721 |
106,827 |
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
|
5,905 |
5,808 |
5,865 |
Share premium account |
|
37,939 |
34,103 |
35,830 |
Other reserves |
|
8,535 |
10,568 |
10,119 |
Retained earnings |
|
62,877 |
50,242 |
55,013 |
|
|
|
|
|
Total equity |
|
115,256 |
100,721 |
106,827 |
Consolidated Statement of Changes in Equity
UNAUDITED FOR THE 6 MONTHS ENDED 31 MARCH 2014
|
Share |
Share |
Other |
Retained |
Total |
|
capital |
premium |
reserves |
earnings |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 1 October 2012 |
5,736 |
32,461 |
11,653 |
47,225 |
97,075 |
|
|
|
|
|
|
New shares issued |
72 |
1,642 |
- |
- |
1,714 |
Dividends paid |
|
|
|
(4,243) |
(4,243) |
Movement in respect of employee share plans |
|
|
(1,165) |
(981) |
(2,146) |
Deferred tax related to share based payments |
|
|
|
272 |
272 |
Total comprehensive income for the period |
|
|
80 |
7,967 |
8,047 |
Other |
|
|
|
2 |
2 |
Balance at 31 March 2013 |
5,808 |
34,103 |
10,568 |
50,242 |
100,721 |
Balance at 1 October 2012 |
5,736 |
32,461 |
11,653 |
47,225 |
97,075 |
|
|
|
|
|
|
New shares issued |
129 |
3,369 |
- |
- |
3,498 |
Dividends paid |
|
|
|
(8,570) |
(8,570) |
Movement in respect of employee share plans |
|
|
(1,482) |
520 |
(962) |
Deferred tax related to share based payments |
|
|
|
1,043 |
1,043 |
Purchase of shares into Treasury |
|
|
|
(3,269) |
(3,269) |
Total comprehensive (expense)/income for the period |
|
|
(52) |
18,064 |
18,012 |
|
|
|
|
|
|
Balance at 30 September 2013 |
5,865 |
35,830 |
10,119 |
55,013 |
106,827 |
|
|
|
|
|
|
Balance at 1 October 2013 |
5,865 |
35,830 |
10,119 |
55,013 |
106,827 |
|
|
|
|
|
|
New shares issued |
40 |
2,109 |
- |
- |
2,149 |
Dividends paid |
|
|
|
(5,443) |
(5,443) |
Movement in respect of employee share plans |
|
|
(1,516) |
2,347 |
831 |
Deferred tax related to share based payments |
|
|
|
568 |
568 |
Purchase of shares into Treasury |
|
|
|
(3,210) |
(3,210) |
Total comprehensive income for the period |
|
|
(68) |
13,602 |
13,534 |
Balance at 31 March 2014 |
5,905 |
37,939 |
8,535 |
62,877 |
115,256 |
Consolidated Statement of Cash Flows
UNAUDITED FOR THE 6 MONTHS ENDED 31 MARCH 2014
|
|
6 months ended |
6 months ended |
Year ended |
|
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
Cash from operating activities |
10 |
5,744 |
20,335 |
46,338 |
Interest paid |
|
(3) |
(3) |
(5) |
Taxation paid |
|
(3,380) |
(497) |
(1,442) |
Net cash from operating activities |
|
2,361 |
19,835 |
44,891 |
|
|
|
|
|
Investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(81) |
(9) |
(88) |
Purchase of intangible assets |
|
(32) |
- |
(104) |
Interest received |
|
248 |
168 |
369 |
Net cash from investing activities |
|
135 |
159 |
177 |
|
|
|
|
|
Financing activities |
|
|
|
|
Purchase of own shares - Employee Benefit Trust |
|
- |
(1,057) |
(2,321) |
Purchase of own shares - Treasury |
|
(2,482) |
- |
(2,370) |
Dividends paid |
|
(3,294) |
- |
(5,072) |
Net cash used in financing activities |
|
(5,776) |
(1,057) |
(9,763) |
|
|
|
|
|
Net movement in cash and cash equivalents |
|
(3,280) |
18,937 |
35,305 |
|
|
|
|
|
Opening cash and cash equivalents |
|
71,205 |
35,854 |
35,854 |
Net movement in cash and cash equivalents |
|
(3,280) |
18,937 |
35,305 |
Exchange movements |
|
(44) |
13 |
46 |
Closing cash and cash equivalents |
|
67,881 |
54,804 |
71,205 |
Notes to the Financial Statements
1. Basis of preparation
The consolidated financial information contained within these financial statements is unaudited and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. These financial statements have been prepared in accordance with AIM Rule 18. The statutory accounts for the year ended 30 September 2013, which were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) and in accordance with International Financial Reporting Interpretations Committee (IFRIC) interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, have been delivered to the Registrar of Companies. The report of the independent auditor on those statutory accounts contained no qualification or statement under Section 498(2) or (3) of the Companies Act 2006.
The preparation of these interim financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The significant judgements and estimates applied by the Group in these interim financial statements have been applied on a consistent basis with the statutory accounts for the year ended 30 September 2013. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those of estimates.
These interim financial statements are prepared on the historical cost basis, except for the revaluation of certain financial instruments.
These interim financial statements are prepared on a going concern basis as the directors have satisfied themselves that, at the time of approving these interim financial statements, the Group has adequate resources to continue in operational existence for at least the next twelve months.
The accounting policies applied in these interim financial statements are the same as those published in the Group's statutory accounts for the year ended 30 September 2013 with the addition of the following new standards:
IFRS 13 'Fair Value Measurement', aims to improve consistency by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. It also introduces new disclosure requirements for transfers between level 1, 2 and 3 assets as well as valuation sensitivities in respect of level 3 assets. The adoption of IFRS 13 by the Group has no material impact on the Group's income statement, statement of comprehensive income, balance sheet or cash flows. Furthermore, as these interim financial statements contain only condensed financial statements, full IFRS 13 disclosures are not required. The relevant IFRS 13 disclosures will be made in the Group's statutory accounts for the year ended 30 September 2014.
2. Adjusted profit measures
The following table reconciles the statutory measures of profit before tax, profit after tax and earnings per share to the adjusted measures used by management in their assessment of the underlying performance of the business:
|
|
|
|
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Statutory group profit before tax |
16,717 |
9,017 |
22,619 |
Items not included within adjusted profit before tax: |
|
|
|
|
|
|
|
Other operating expense/(income) |
155 |
(2,889) |
(3,550) |
Share scheme charge |
2,486 |
2,434 |
4,494 |
National insurance provisions related to share scheme awards |
1,334 |
630 |
1,474 |
Adjusted group profit before tax |
20,692 |
9,192 |
25,037 |
|
|
|
|
Statutory group taxation |
(3,115) |
(1,050) |
(4,555) |
Tax impact of adjustments |
(375) |
113 |
106 |
Adjusted group taxation |
(3,490) |
(937) |
(4,449) |
|
|
|
|
Adjusted group profit after tax |
17,202 |
8,255 |
20,588 |
|
|
|
|
Basic weighted average number of shares, number |
107,600,602 |
106,200,389 |
106,924,245 |
Adjusted earnings per share, pence |
16.0p |
7.8p |
19.3p |
3. Segmental reporting
Geographical information
The Group is managed as an integrated investment banking business and although there are different revenue types (which are separately disclosed in note 4) the nature of the Group's activities is considered to be subject to the same and/or similar economic characteristics. Consequently the Group is managed as a single business unit, namely investment banking.
The Group earns its revenue in the following geographical locations:
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
United Kingdom |
47,482 |
29,042 |
70,252 |
United States |
4,043 |
3,324 |
7,406 |
|
51,525 |
32,366 |
77,658 |
The following is an analysis of the carrying amount of non-current assets (excluding financial instruments and deferred tax assets) by the geographical area in which the assets are located:
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
United Kingdom |
1,472 |
1,580 |
1,567 |
United States |
176 |
261 |
209 |
|
1,648 |
1,841 |
1,776 |
Other information
In addition, the analysis below sets out the revenue performance and net asset split between our core investment banking & broking business and the small number of equity holdings which constitute our investment portfolio.
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Net institutional income |
23,538 |
19,008 |
37,218 |
Total corporate transaction revenues |
24,193 |
9,993 |
33,507 |
Corporate retainers |
3,794 |
3,365 |
6,933 |
Revenue from investment banking & broking (see note 4) |
51,525 |
32,366 |
77,658 |
|
|
|
|
Investment activity net (losses)/gains |
(174) |
2,897 |
3,550 |
Contribution from investing activities |
(174) |
2,897 |
3,550 |
Total |
51,351 |
35,263 |
81,208 |
Net assets |
|
|
|
Investment banking & broking |
37,069 |
38,523 |
25,077 |
Investing activities |
10,306 |
7,394 |
10,545 |
Cash and cash equivalents |
67,881 |
54,804 |
71,205 |
Total net assets |
115,256 |
100,721 |
106,827 |
4. Revenue
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Net trading gains |
6,316 |
4,690 |
8,459 |
Institutional commissions |
17,222 |
14,318 |
28,759 |
Net institutional income |
23,538 |
19,008 |
37,218 |
Corporate retainers |
3,794 |
3,365 |
6,933 |
Deal fees |
5,345 |
1,355 |
6,015 |
Placing commissions |
18,848 |
8,638 |
27,492 |
|
51,525 |
32,366 |
77,658 |
5. Administrative expenses
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Staff costs |
25,523 |
17,729 |
41,172 |
Non-staff costs |
9,419 |
8,802 |
17,978 |
|
34,942 |
26,531 |
59,150 |
The major constituents of non-staff costs comprise our technology platform, premises costs and expenses incurred through brokerage, clearing and exchange fees. Certain elements within non- staff costs increase with higher levels of activity across the Group which is reflected in the 2.6% increase compared to H2 2013.
Staff costs include share scheme related charges and incentive payment accruals.
6. Finance income
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Net foreign exchange gains |
30 |
120 |
52 |
Interest income |
281 |
168 |
514 |
|
311 |
288 |
566 |
7. Earnings per share
Basic earnings per share is calculated on profits after tax of £13,602,000 (2013: £7,967,000) and 107,600,602 (2013: 106,200,389) ordinary shares being the weighted average number of ordinary shares in issue during the period. Diluted earnings per share takes account of contingently issuable shares arising from share scheme award arrangements where their impact would be dilutive. In accordance with IAS 33, potential ordinary shares are only considered dilutive when their conversion would decrease the profit per share or increase the loss per share from continuing operations attributable to the equity holders. Therefore shares that may be considered dilutive while positive earnings are being reported may not be dilutive while losses are incurred.
The calculations exclude shares held by the Employee Benefit Trust on behalf of the Group and shares held in Treasury.
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
Number |
Number |
Number |
|
Thousands |
Thousands |
Thousands |
Weighted average number of ordinary shares in issue during the period - basic |
107,601 |
106,200 |
106,924 |
Dilutive effect of share awards |
11,049 |
9,078 |
8,718 |
Diluted number of ordinary shares |
118,650 |
115,278 |
115,642 |
During the period the Company issued and allotted nil (2013: nil) new ordinary shares in order to fund awards made under the Group's share scheme arrangements.
8. Dividends
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Final dividend year ended 30 September 2012 (4.00p) |
|
4,243 |
4,243 |
Interim dividend year ended 30 September 2013 (4.00p) |
|
|
4,327 |
Final dividend year ended 30 September 2013 (5.00p) |
5,443 |
|
|
Distribution to equity holders of Numis Corporation Plc |
5,443 |
4,243 |
8,570 |
The board approved the payment of an interim dividend of 5.00p per share (2013: 4.00p per share) on 6 May 2014 for payment on 27 June 2014. The dividend is payable to all shareholders on the register on 16 May 2014. These financial statements do not reflect this dividend payable.
9. Balance sheet items
(a) Deferred tax
As at 31 March 2014 deferred tax assets totalling £3,076,000 (30 September 2013: £2,715,000) have been recognised reflecting managements' confidence that there will be sufficient levels of future taxable gains against which these deferred tax asset can be utilised. The deferred tax asset principally comprises amounts in respect of share based payments.
(b) Trade and other receivables and Trade and other payables
Trade and other receivables and Trade and other payables principally comprise amounts due from and due to clients, brokers and other counterparties. Such amounts represent unsettled sold and unsettled purchased securities transactions and are stated gross. The magnitude of these balances does vary with the level of business being transacted around the reporting date and in the case of 30 March 2014 there were a number of primary transactions which completed during the last week of the period. This contributed to the higher balances seen at the period end. These balances subsequently reduced as the relevant trades settled. Included within Trade and other receivables are cash collateral balances held with securities clearing houses of £5,293,000 (30 September 2013: £3,111,000).
(c) Trading investments
Included within trading investments is £10,306,000 (30 September 2013: £10,545,000) of investments held outside of the market making portfolio. There have been no material additions or disposals during the period.
(d) Stock borrowing / lending collateral
The Group enters stock borrowing and lending arrangements with certain institutions which are entered into on a collateralised basis with securities or cash advanced or received as collateral. Under such arrangements a security is purchased or sold with a commitment to return it at a future date at an agreed price. The securities purchased are not recognised on the balance sheet whereas the securities sold remain on the balance sheet with the transaction treated as a secured loan made for the purchase or sale price. Where cash has been used to affect the purchase or sale, an asset or liability is recorded on the balance sheet as stock borrowing or lending collateral at the amount of cash collateral advanced or received.
Where trading investments have been pledged as security these remain within trading investments and the value of security pledged disclosed separately except in the case of short-term highly liquid assets with an original maturity of 3 months or less, which are reported within cash and cash equivalents with the value of security pledged disclosed separately.
(e) Financial liabilities
Financial liabilities comprise short positions in quoted stocks arising through the normal course of business in facilitating client order flow and form part of the market making portfolio.
10. Reconciliation of profit before tax to cash from operating activities
|
6 months ended |
6 months ended |
Year ended |
|
31 March 2014 |
31 March 2013 |
30 September 2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Profit before tax |
16,717 |
9,017 |
22,619 |
Net finance income |
(308) |
(285) |
(561) |
Depreciation charge on property, plant and equipment |
190 |
202 |
397 |
Amortisation charge on intangible assets |
43 |
27 |
62 |
Share scheme charges |
2,486 |
2,434 |
4,494 |
(Increase)/decrease in current asset trading investments |
(4,887) |
9,308 |
2,393 |
(Increase)/decrease in trade and other receivables |
(108,289) |
(2,543) |
39,584 |
Net movement in stock borrowing |
53 |
3,677 |
4,219 |
Increase/(decrease) in trade and other payables |
99,731 |
(1,059) |
(26,162) |
Decrease/(increase) in derivatives |
8 |
(443) |
(707) |
|
|
|
|
Cash from operating activities |
5,744 |
20,335 |
46,338 |
The reduction in cash from operating activities generated in the six months ended 31 March 2014 largely reflects routine operational inflows offset by outflows in respect of certain seasonal expense items. Outflows of this nature were significantly lower in the same period last year.