Interim Results
Ocean Wilsons Holdings Ld
27 September 2006
Ocean Wilsons Holdings Limited
Chairman's Interim Statement
Accounts and results
The Group produced a good performance in the first half of 2006. Group turnover
increased by 21% to US$150.4 million, compared with US$ 123.8 million in the
first six months of 2005 driven principally by growth in the port operations and
logistics business. Operating profit increased by 20% from US$19.7 to US$23.7
million mainly as a result of profit on disposal of our interest in the joint
venture, WR Operacoes Portuarias Ltda and the release of surplus on the
acquisition of our subsidiary, Brasco. Adjusting for these non-repeating items,
operating profit at US$ 19.1 million was in line with the comparative period in
2005. The decline in margins from prior period reflects the increased market
pressures, sales mix and currency movements.
Towage revenue in US Dollars for the six months to 30 June 2006 grew 12%
compared with prior period due to a stronger Real and an increase in the average
size of vessels attended. Volumes were similar to 2005 with a fall in our
overall market share. Margins have declined as a result of increased costs,
principally fuel, maintenance and service costs. During the period the 73 ton
bollard pull tugboats, Aquarius and Volans were completed at our shipyard as
part of our ongoing tug fleet renewal programme and construction commenced on
our third platform supply vessel.
The first six months of 2006 were more difficult than expected for the ship
agency division. Turnover remained in line with the comparative period in 2005
although margins were impacted by a fall in international freight rates and the
stronger Real.
Following eight years of double digit growth, volumes handled at Tecon Rio
Grande decreased for the first time, 5% compared with the equivalent period in
2005 to 297,178 TEUs (Twenty foot equivalent units), (2005: 311,901). The
downturn in volumes was caused principally by the strong Real, Asian bird flu
crisis and continuing drought, which depressed exports from the region. Despite
the fall in volumes operating margins and turnover improved driven by a
recovery in tariffs that partially offset the price erosion of recent years.
Construction of the third berth to expand the terminal is underway and is
forecast for completion by the end of 2007.
Tecon Salvador had another satisfactory result, reporting a 9% rise in container
throughput to 100,205 TEUs. Turnover was 36% higher than first half 2005 mainly
as the result of higher volumes and the appreciation of the Real against the US
Dollar.
Our joint venture dredging company, Dragaport reported substantially improved
results in the period with dredging work performed in Angra dos Reis, Santos and
Rio Grande.
Investment revenues decreased from US$10.4 million to US$ 7.1million, due to a
fall in revenue from underwriting activities and reduced exchange gains on cash
and cash equivalents.
Other gains arise from the Group's portfolio of trading investments comprising;
increases in the fair value of trading investments held at period end; exchange
gains on trading investments and profits on disposal of trading investments. As
result of higher exchange gains in the period, other gains at US$ 4.0 million
were US$3.1 million higher than prior year (2005 US$0.9 million).
Finance costs were unchanged at US$3.2 million (2005: US$3.1 million).
The resulting profit before tax for the period was US$31.5. million (2005:
US$27.9 million) benefiting from the higher operating profit. Earnings per share
based on ordinary activities after taxation and minority interests were 66.6
cents (2005: 54.1cents).
Exchange rates
In the six months to 30 June 2006 the Real appreciated 8% against the US Dollar
from 2.34 at 1 January 2006 to 2.16 at the period end.
Dividend
The board has declared an interim dividend of 2.0cents per share (2005: 2.0
cents per share) be paid on 27 October 2006 to shareholders on the register at
close of business on 6 October 2006.
Cash flow and debt
Net cash flows from operations were US$13.6 million in the first six months of
2006 compared with US$ 10.2 million in the same period last year, reflecting the
improved operating results, lower tax payments and working capital movements.
Capital expenditure of US$ 16.3 million (2005: US$ 18.9 million) was used
mainly in vessel construction and the expansion of Tecon Rio Grande. During the
first half of 2006 the Group sold its interest in the joint venture, WR
Operacoes Portuarias Ltda. The net cash inflows included in the period from this
disposal were US$ 1.3 million
Repayments of borrowings and finance leasing obligations in the period were US$
8.1 million in accordance with debt repayment schedules (2005: US$6.8 million).
Total Group borrowings (including obligations under finance leases) at 30 June
2006 were US$102.0 million (31 December 2005: - US$ 109.4 million).
Investment Portfolio
At 31 August 2006 the investment portfolio (including cash under management of
US$1.3 million) held outside Brazil was approximately US$73.4 million, a gain of
6.9% since year end.
Balance Sheet
Net equity (equity attributable to ordinary shareholders of the Company)
increased from US$ 170.1 million at the beginning of the year to US$ 189.5
million mainly due to the profit in the period after minority interests less the
ordinary dividend in respect of 2005. Minority interests increased from US$1.3
million at the beginning of the year to US$ 3.1 million, principally due to the
sale of a 25% minority interest in the Group's subsidiary Brasco.
At 30 June 2006, the Group's net assets amounted to US$ 192.6 million (31
December 2005: - US$ 171.4 million). This is the equivalent of 545 cents per
share (31 December 2005: - 485 cents). Net assets located in Brazil account for
352 cents per share (31 December 2005: - 303 cents) and net assets outside
Brazil 193 cents per share (31 December 2005: - 182 cents).
Future Prospects
The operating results for July and August are ahead of the same period in 2005.
However the unevenness in Brazilian regional growth and currency movements may
still adversely impact the Group's full year results.
J F Gouvea Vieira
26 September 2006
Ocean Wilsons Holdings Limited
Consolidated income statement
At a board meeting held on 26 September 2006 the following announcement of the unaudited results of the Company and its
subsidiary companies for the six months ended 30 June 2006 were approved by the Directors.
Unaudited Unaudited Audited
six months six months year to
to 30 June to 30 June 31 December 2005
2006 2005
US$'000 US$'000 US$'000
Notes
Revenue 150,423 123,849 285,227
Raw materials and consumables used (23,548) (16,924) (50,398)
Employee benefits expense (40,450) (31,237) (71,719)
Depreciation and amortisation expense (7,538) (6,363) (13,959)
Other operating expenses (59,763) (50,368) (116,207)
Profit on disposal of property, plant and equipment 113 515 565
Profit on disposal of joint venture 3,107 - -
Release of surplus on acquisition of interest in 1,396 - -
subsidiary
Share of (loss)/profit of associate (50) 201 39
Operating Profit 23,690 19,673 33,548
Investment revenues 7,095 10,443 14,212
Other gains and losses 3,984 852 7,764
Finance Costs (3,220) (3,117) (6,002)
Profit before tax 31,549 27,852 49,522
Income tax expense (7,674) (6,697) (14,865)
2
Profit for the period 23,875 21,115 34,657
Attributable to:
Equity holders of parent 23,566 19,117 33,086
Minority Interests 309 2,038 1,571
23,875 21,155 34,657
Earnings per share Basic and diluted 66.6c 54.1c 93.6c
Ocean Wilsons Holdings Limited
Consolidated Balance Sheet
Unaudited Unaudited Audited
as at as at as at
30 June 2006 30 June 2005 31 December
2005
US$'000 US$'000 US$'000
Non Current Assets
Goodwill 13,132 - 13,132
Other Intangible assets 2,140 2,470 2,288
Property, plant and equipment 160,926 138,834 147,651
Deferred tax assets 7,921 9,414 7,462
Interests in associates 344 880 365
Available for sale investments 5,281 4,272 4,821
Other non-current assets 7,256 4,342 5,657
197,000 160,212 181,376
Current Assets
Inventories 7,145 5,492 6,669
Trading investments 72,313 59,015 64,563
Trade and other receivables 49,264 47,738 45,295
Cash and cash equivalents 40,909 64,463 50,881
169,631 176,708 167,408
Total Assets 366,631 336,920 348,784
Current liabilities
Trade and other payables (55,964) (43,788) (54,266)
Current tax liabilities (402) (6,862) (971)
Obligations under finance leases (2,465) (3,553) (3,893)
Bank overdrafts and loans (13,823) (14,947) (16,431)
(72,654) (69,150) (75,561)
Net current assets 96,977 107,558 91,847
Non-current liabilities
Bank loans (85,362) (84,638) (88,515)
Deferred tax liabilities (9,674) (10,373) (8,455)
Provisions (5,908) (3,479) (4,317)
Obligations under finance leases (389) (2,014) (566)
(101,333) (100,504) (101,853)
Total liabilities (173,987) (169,654) (177,414)
Net assets 192,644 167,266 171,370
Capital and reserves
Share capital 11,390 11,390 11,390
Retained earnings 142,311 120,933 126,331
Capital reserves 26,044 16,077 23,942
Investment reserve 1,958 1,353 1,856
Translation reserve 7,819 6,329 6,538
Equity attributable to equity holders of the parent 189,522 156,082 170,057
Minority interests 3,122 11,184 1,313
Total equity 192,644 167,266 171,370
OCEAN WILSONS HOLDINGS LIMITED
Consolidated statement of changes in equity
As at 30 June 2006
Attributable
Investment to equity
Share Retained Capital revaluation Translation Holders of Minority
Capital earnings reserves reserve reserve The parent interests Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
For the six months ended 30 June 2005
Balance at 1 January 2005 11,390 101,137 23,122 1,353 1,406 138,408 9,019 14,427
Transfer to retained earnings - 7,045 (7,045) - - - - -
Currency translation adjustment - - - - 4,923 4,923 127 5,050
Total recognised income for the - 19,116 - - - 19,116 2,038 21,154
period
Dividends - (6,365) - - - (6,365) - (6,365)
Balance at 30 June 2005 11,390 120,933 16,077 1,353 6,329 156,082 11,184 167,266
For the year ended 31 December
2005
Balance at 1 January 2005 11,390 101,137 23,122 1,353 1,406 138,408 9,019 14,427
Transfer to capital reserves - (820) 820 - - - - -
Gains on available for sale - - - 503 - 503 - 503
investment
Currency translation adjustment - - - - 5,132 5,132 - 5,132
Total recognised income for the - 33,086 - - - 33,086 1,571 34,657
period
Dividends - (7,072) - - - (7,072) - (7,072)
Acquisition of minority interest - - - - - - (9,277) (9,277)
Balance at 1 January 2006 11,390 126,331 23,942 1,856 6,538 170,057 1,313 171,370
For the six months ended 30 June
2006
Balance at 1 January 2006 11,390 126,331 23,942 1,856 6,538 170,057 1,313 171,370
Transfer to capital reserves - (1,221) 1,221 - - - - -
Fiscal Incentives received - - 881 - - 881 - 881
Gains on available for sale - - - 102 - 102 - 102
investment
Currency translation adjustment - - - - 1,281 1,281 - 1,281
Total recognised income for the - 23,566 - - - 23,566 309 23,875
period
Dividends - (6,365) - - - (6,365) - (6,365)
Disposal of minority interest - - - - - - 1,500 1,500
Balance at 30 June 2006 11,390 142,311 26,044 1,958 7,819 189,522 3,122 192,644
Ocean Wilsons Holdings Limited
Consolidated Cash Flow Statement
for the six months ended 30 June 2006
Unaudited Unaudited Audited
six months to Six months to year to
30 June 30 June 31 December
2006 2005 2005
US$'000 US$'000 US$'000
Net cash inflow from operating activities 13,562 10,165 24,871
Investing Activities
Interest received 2,572 3,579 5,997
Dividends received from associates - - 323
Dividends received from trading investments 417 381 642
Proceeds on disposal of trading investments 2,146 4,615 12,843
Income from underwriting activities - 1,289 1,530
Proceeds on disposal of property, plant and 113 1,090 3,077
equipment
Purchases of property, plant and equipment (16,307) (18,943) (36,245)
Net cash inflow arising from acquisition of 685 - (23,222)
subsidiary
Purchases of trading investments (5,912) (4,888) (11,704)
Net cash inflow arising on disposal of joint 1,355 - -
venture
Net cash used in investing activities (14,931) (12,877) (46,759)
Financing Activities
Dividends paid (6,365) (6,365) (7,072)
Repayments of borrowings (6,498) (5,844) (11,389)
Repayments of obligations under finance leases (1,605) (599) (2,932)
New bank loans raised 1,928 5,750 18,295
Decrease in bank overdrafts (169) (318) (409)
Net cash used in financing activities (12,709) (7,376) (3,507)
Net decrease in cash and cash equivalents (14,078) (10,088) (25,395)
Cash and cash equivalents at beginning of period 50,881 70,915 70,915
Effect of foreign exchange rate changes 4,106 3,636 5,361
Cash and cash equivalents at end of period 40,909 64,463 50,881
Exchange rates used
Period End
Brazilian $Real to US Dollar 2.16 2.35 2.34
Sterling to US Dollar 0.54 0.56 0.58
Ocean Wilsons Holdings Limited
Notes to the Interim Accounts
1 In respect of the six monthly results, which are based on
unaudited reports for management purposes.
(a) The figures are not the Company's statutory accounts.
(b) The auditors of the Company have not made any report thereon under section
90(2) of the Bermuda Companies Act.
(c) The interim financial statements have been prepared in accordance with
International Financial Reporting Standards ('IFRSs') with the exception of IAS
34 - interim financial reporting. For these purposes, IFRS comprise the
standards issued by the International Accounting Standards Board ('IASB') and
interpretations issued by the International Financial Reporting Interpretations
Committee ('IFRIC') that have been endorsed by the European Union
The interim financial information has been prepared on the basis of accounting
policies consistent with those applied in the financial statements for the year
ended 31 December 2005.
2 Taxation
Unaudited Unaudited Audited
six months to six months to year to
30 June 30 June 31 December
2006 2005 2005
US$'000 US$'000 US$'000
UK tax - 392 380
Overseas tax 7,674 6,305 14,485
7,674 6,697 14,865
3 Dividends
The interim dividend of 2.00 cents per share will be paid on the 27 October
2006, to shareholders on the register at close of business on 6 October 2005.
4. Other information
Additional copies of this announcement can be obtained from the Company's
registered office, Clarendon House, Church Street, Hamilton, Bermuda or from the
Company's UK transfer agent, Capita Registrars Group Plc, The Registry 34
Beckenham Road, Beckenham, Kent BR3 4TU.
Address for dividend currency election
Ocean Wilsons Dividend election
Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent, BR3 4TU
This information is provided by RNS
The company news service from the London Stock Exchange