Octopus AIM VCT plc
Half-Yearly Results
24 October 2012
Octopus AIM VCT plc, managed by Octopus Investments Limited, today announces the Half-Yearly results for the six months ended 31 August 2012.
These results were approved by the Board of Directors on 24 October 2012.
You may shortly view the Half-Yearly Report in full at www.octopusinvestments.com
About Octopus AIM VCT PLC
Octopus AIM VCT plc (the 'Company' or 'Fund') is a venture capital trust ('VCT') which aims to provide shareholders with attractive tax-free dividends and long-term capital growth through investing in AIM.
The investment manager is Octopus Investments Limited ('Octopus' or 'Manager'). The Company was launched as Close AIM VCT PLC in the spring of 1998 and raised £10.1 million from private investors through an issue of Ordinary shares.
Between October 2000 and March 2001 a further £20.0 million was raised through an issue of C shares. Furthermore, between 16 March 2004 and final closing on 5 April 2004 the Company raised £3.3 million by way of a D share issue.
The C shares were merged and converted into Ordinary shares on 31 May 2004, with C shareholders receiving 1.0765 Ordinary shares for each C share held.
A further £15.0 million was raised between 6 January 2005 and 8 April 2005 through an issue of New D shares.
On 31 May 2008, the Ordinary shares converted into D shares at a conversion ratio of 0.5448 D shares for each Ordinary share. The two classes of shares were combined and renamed Ordinary shares which is now the only class of share capital.
On 11 August 2010 the Company acquired the net assets of Octopus Phoenix VCT plc ("the merger"), with previous shareholders of Phoenix obtaining 0.42972672 shares in Octopus AIM VCT plc for every 1 Phoenix share held.
In addition to the merger, on the same date the Company announced a fundraising to raise up to £10 million. The Offer was fully subscribed and closed on 19 April 2011.
In the six months to 31 August 2012, the Company raised a further £2.6 million by way of a Top-Up offer for subscription for Ordinary shares.
Financial Summary
Six months to 31 August 2012 | Six months to 31 August 2011 | Year to 29 February 2012 | |
Net assets (£'000s) | 41,391 | 40,067 | 39,689 |
Net (loss)/profit after tax (£'000s) | 1,155 | (1,487) | (768) |
Net asset value per share ("NAV") | 86.9p | 87.6p | 86.9p |
The object of the table below is to show the return of each individual share class, assuming no subsequent corporate actions had occurred, so that the NAV plus cumulative dividends shown at the bottom of the table relates directly to the original investment. There is now only one share class, that being Ordinary shares (formerly D shares).
Dividends paid in the period ended* | Ordinary shares 2010/11 | D shares 2003/04 | C shares 2000/01 | Ordinary shares 1997/98 | Phoenix 'C' shares 2005/06 | Phoenix Ordinary shares 2002/03 | |||||
28 February 1999 | - | - | - | 1.88 | - | - | |||||
29 February 2000 | - | - | - | 3.13 | - | - | |||||
28 February 2001 | - | - | - | 37.25 | - | - | |||||
28 February 2002 | - | - | 2.55 | 6.50 | - | - | |||||
28 February 2003 | - | - | 1.50 | 3.50 | - | - | |||||
29 February 2004 | - | - | 0.50 | 0.50 | - | 0.15 | |||||
28 February 2005 | - | 0.50 | 0.50 | 0.50 | - | 6.50 | |||||
28 February 2006 | - | 2.25 | 2.31 | 2.15 | - | 1.00 | |||||
28 February 2007 | - | 3.30 | 4.52 | 4.20 | 1.00 | 3.35 | |||||
31 August 2007 | - | 2.50 | 2.69 | 2.50 | 3.00 | 6.00 | |||||
29 February 2008 | - | 2.50 | 2.69 | 2.50 | 3.00 | 6.00 | |||||
31 August 2008 | - | 2.50 | 2.69 | 2.50 | 2.00 | 5.00 | |||||
28 February 2009 | - | 2.50 | 1.47 | * | 1.36 | * | 3.00 | 5.00 | |||
31 August 2009 | - | 2.50 | 1.47 | * | 1.36 | * | 1.35 | 1.00 | |||
28 February 2010 | - | 2.50 | 1.47 | * | 1.36 | * | 1.35 | * | 1.00 | ||
31 August 2010 | - | - | - | * | - | * | 2.70 | * | 2.00 | ||
28 February 2011 | 5.28 | * | 5.00 | 2.93 | * | 2.74 | * | 3.06 | * | 2.27 | * |
31 August 2011 | 2.64 | * | 2.50 | 1.47 | * | 1.36 | * | 1.45 | * | 1.07 | * |
29 February 2012 | 2.64 | * | 2.50 | 1.47 | * | 1.36 | * | 1.45 | * | 1.07 | * |
31 August 2012 | 2.64 | * | 2.50 | 1.47 | * | 1.36 | * | 1.45 | * | 1.07 | * |
Cumulative dividends paid | 13.20 | 33.55 | 31.70 | 78.01 | 24.82 | 42.48 | |||||
Adjusted NAV as at 31 August 2012** | 91.90 | 86.90 | 51.00 | 47.30 | 50.40 | 37.30 | |||||
(assuming investment at 100p) | |||||||||||
Adjusted NAV plus cumulative dividends paid*** | |||||||||||
105.10 | 120.45 | 82.70 | 125.31 | 75.22 | 79.78 |
Following the merger with Octopus Phoenix VCT plc and various share reorganisations, there is now only one share class, Ordinary shares. For Octopus Phoenix VCT plc Ordinary shares and C shares, the figures above represent a notionally adjusted NAV per share in accordance with the relevant conversion factors listed in the shareholder information sector on the preceding page.
* Notional dividends adjusting for conversion & assuming an investment at 100p, of Phoenix 'C' shares into Phoenix Ordinary shares, and relevant AIM VCT shares into AIM VCT Ordinary shares (formerly D shares).
** NAV adjusted for conversion of relevant shares into AIM VCT Ordinary shares at the date of each conversion. Phoenix Ordinary shares adjusted as at the date of the merger.
*** NAV plus cumulative dividends based on NAV adjusting for conversion, assuming an investment at 100p, showing the notional return to shareholders based on their original investment share class.
An interim dividend of 2.5p will be paid on 30 November 2012 to shareholders on the register on 2 November 2012.
Chairman's Statement
I ended my statement in June accompanying the Annual Report for the year ended 29 February 2012 by saying that it would be wrong to be downhearted about the prospects for your portfolio in the coming year and it is certainly true that even a small change in sentiment towards economic growth would have a dramatic effect upon some of the strongly growing companies which your Company holds. Sadly we still await that economic growth and the increase in confidence which it will generate when it comes, but it is encouraging that the portfolio has made progress against this uncertain background and that the Net Asset Value ("NAV") has been maintained at 86.9p after the payment of a 2.5p dividend in the period.
I have to report a worrying development concerning the activities of the FSA. Their current consultation paper, CP12/19, seeks to treat all VCTs, which includes your Company, as Unregulated Collective Investment Schemes (UCIS). The result of this would mean that in future only FSA defined "sophisticated investors" could subscribe for shares in a VCT, thus severely restricting the ability of your Company to raise capital. Your Board regards this as unacceptable for many reasons but for the sake of brevity I shall concentrate here on two.
First, just as with Investment Trusts, which the FSA is not classifying as UCIS, VCTs operate with independent Boards and as such are Fully Listed companies on the London Stock Exchange, regulated by the United Kingdom Listing Authority, itself an arm of the FSA. It does not make sense, and with no precedent, to have a sector of the Full List where the regulator will ban many of you from making further investments in future for your own protection.
Second, CP12/19 makes no sense either at the political level. Our Government has been urging more investment into smaller companies and VCTs have been and should remain an important part of this policy. To allow the well established part of this mechanism to be destroyed by the FSA, our financial regulator, would be irresponsible.
Your Board has instructed our Manager to write to our investee companies to make them aware of the situation and to urge them to lobby their MPs and government ministers accordingly. We hope, as VCT shareholders, you will do likewise.
Enhanced Buy back
Your board has decided, subject to shareholders' consent, to offer shareholders an Enhanced Buy Back facility, full details of which were contained in a letter to shareholders on 23 October 2012 which included a Notice of a General Meeting to be held on 20 November 2012, at which resolutions will be proposed to enable this offer to take place. The purpose of the Enhanced Buyback offer is to enable shareholders, who have held their shares for more than five years, to realise their existing holding and reinvest in the VCT, thereby enabling them to take advantage of up to 30% income tax relief that is available for investment in new VCT shares. Shareholders should consult their financial adviser as acceptance of the offer may not be suitable for those shareholders who would incur a capital gains tax liability by participating or who do not wish to be locked into their investment in the Company for another five years.
Performance
Yet again the period under review was dominated by international economic concerns which cannot but have an effect on the share prices in our portfolio. The Net Asset Value (NAV) was unchanged at 86.9p at the end of August, giving a total positive return of 2.9% if the 2.5p dividend paid out in the period is added back. This compares with a fall in the AIM index of 17.5% and a rise in the Smaller Companies Index excluding investment trusts of 3.5%. The Small Cap Index started to recover in August, and the momentum has continued since the period end. AIM has lagged, partly because of its sector exposure to resource stocks and partly because appetite for risk has not yet embraced the smaller end of the smaller companies sector.
Portfolio
Despite the rather uncertain economic background, which has inevitably resulted in some companies in the portfolio having to temper their profit expectations for the year, there has been some good newsflow from companies in the portfolio, particularly in relation to some of the larger holdings, and it is this rather than any enthusiasm for smaller company shares which has enabled the NAV to recoup the cost of the dividend. Among the top ten holdings, both Idox and Advanced Computer Software had good figures, demonstrating their success in opening up their business in the commercial sector to reduce exposure to the more difficult public sector. Both share prices were strong performers as a result of this. Brooks Macdonald, the discretionary fund management business specialising in pensions, has continued to grow both organically and by acquisition, justifying what remains a premium rating for the shares. Breedon Aggregates exceeded market expectations with its maiden profits and raised another £15m for acquisitions. Enteq Upstream made its first acquisition in the oil services sector, confirming its VCT qualifying status. TLA Worldwide announced that it has signed up forty new clients since flotation earlier in the year.
As always, there were some companies which fared less well and it was disappointing that Animalcare's good progress in its veterinary drugs business which grew by 14% was offset by problems elsewhere, which resulted in a downgrade of expectations. Likewise, Plastics Capital, Staffline and Cello have all failed to deliver hoped for upgrades, held back by the continuing difficult economic environment. All their shares are looking very cheap on low single digit price earnings multiples. Among the non-qualifying holdings Hargreaves Services, Goals Soccer and Immunodiagnostics have all seen their share prices suffer as a result of harder market conditions exacerbated by individual operational setbacks. In the case of Goals, this resulted in a bid for the company although this did not get the support of shareholders at the price the bidder was prepared to pay, and we think that there is more value to be delivered from retaining an investment in the company over the medium term. We have used weaknesses in the share prices of Augean and Gooch and Housego to add to our holdings at lower prices over the summer.
The market for new issues has remained relatively subdued, with many companies waiting for more settled stockmarket conditions before committing to a float. However, there have been some and companies seeking additional capital have in many cases been surprisingly successful. In the six month period, £1.6m was invested in new qualifying holdings, with the fund participating in further funding rounds for Corero Network Security, Judges Scientific as well as one new issue, WANdisco. Since the period end we have participated in a funding round for Futura Medical, a medical device company.
90.2% of the portfolio is currently invested in qualifying holdings, comfortably above the HM Revenue and Customs requirement of 70%. At the end of the period your Company had liquid funds of £8.1m.
Risks and Uncertainties
The principle risks and uncertainties are set out in Note 6 to the Half Yearly Report on page 16.
Dividend
Your Board is very conscious of the importance of dividends to shareholders. It aims to maintain an annual dividend of at least 5p per share which at the current market price of the Company's shares gives an attractive tax free yield of 6.3%. A dividend of 2.5p per share was paid to shareholders in July.
Your Board has approved the payment of an interim dividend of 2.5p per share which will be paid to shareholders on 30 November 2012 who are on the register on 2 November 2012.
Share issued and purchased
The Top up offer which expired at the end of July resulted in the issue of 2,843,092 new shares raising a total of £2.6 million.
During the period, in furtherance of the board's policy to maintain the discount at which the Company's shares stand in the market of not more than 10%, 650,502 shares were purchased.
Outlook
I hope that attempts to assist in resolving the Euro Zone crisis and those by the UK Government to stimulate growth in the economy will result in a return to confidence in markets generally. If this comes to pass not only will those companies in which the portfolio is invested, many of which still report good trading, continue to prosper, but this will also be reflected in the market price of their shares and so in the NAV of the portfolio. In the meantime, our Manager will continue to take advantage of the opportunities which occur particularly in difficult times.
Michael Reeve
24 October 2012
Investment Portfolio
The 10 largest qualifying holdings by value in the New Ordinary share portfolio as at 31 August 2012 are shown below:
Quoted equity investments | Sector | Book cost as at 31 August 2012 (£'000) | Movement in valuation as at 31 August 2012 (£'000) | Fair value as at 31 August 2012 (£'000) | % equity held by AIM VCT | % equity held by all funds managed by Octopus |
Brooks Macdonald Group Plc | Financial consultants | 773 | 1,422 | 2,195 | 1.6% | 2.3% |
Idox Plc | Software | 365 | 1,462 | 1,827 | 1.4% | 3.7% |
Advanced Computer Software Plc | Software | 574 | 1,222 | 1,796 | 0.8% | 2.9% |
Breedon Aggregates Ltd | Construction | 902 | 750 | 1,652 | 1.3% | 2.2% |
EKF Diagnostics Holdings Plc | Healthcare | 931 | 675 | 1,606 | 2.2% | 6.3% |
Escher Group Holdings Plc | Software | 1,003 | 252 | 1,255 | 3.2% | 7.1% |
Enteq Upstream Plc | Oil Services | 1,032 | 155 | 1,187 | 1.8% | 3.8% |
Brady Plc | Software | 681 | 415 | 1,096 | 1.4% | 2.4% |
MyCelx Technologies Plc | Equities | 900 | 107 | 1,007 | 3.3% | 7.6% |
TLA Worldwide Plc | Media | 807 | 121 | 928 | 6.3% | 15.7% |
Total | 7,968 | 6,581 | 14,549 | |||
Other equity investments | 21,237 | (2,575) | 18,662 | |||
Total equity investments | 33,211 | |||||
Money market securities | 7,056 | - | 7,056 | |||
Cash at bank | 1,076 | - | 1,076 | |||
Total investments | 41,343 | |||||
Debtors less creditors | 48 | |||||
Total net assets | 41,391 |
Responsibility Statement of the Directors in respect of the Half-Yearly Report
We confirm that to the best of our knowledge:
On behalf of the Board
Michael Reeve
Chairman
24 October 2012
Income Statement | |||||||||
Six months to 31 August 2012 | Six months to 31 August 2011 | Year to 29 February 2012 | |||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Realised (loss)/gain on disposal of fixed asset investments | - | (19) | (19) | - | 331 | 331 | - | (93) | (93) |
Realised gain/(loss) on valuation of fixed asset investment | - | 1,423 | 1,423 | - | (1,542) | (1,542) | - | (136) | (136) |
Income | 260 | - | 260 | 226 | - | 226 | 475 | - | 475 |
Investment management fees | (99) | (296) | (395) | (96) | (289) | (385) | (197) | (590) | (787) |
Other expenses | (114) | - | (114) | (117) | - | (117) | (227) | - | (227) |
(Loss)/profit on ordinary activities before tax | 47 | 1,108 | 1,155 | 13 | (1,500) | (1,487) | 51 | (819) | (768) |
Taxation on (loss)/profit on ordinary activities | - | - | - | - | - | - | - | - | - |
(Loss)/profit on ordinary activities after tax | 47 | 1,108 | 1,155 | 13 | (1,500) | (1,487) | 51 | (819) | (768) |
Earnings per share - basic and diluted | 0.1p | 2.4p | 2.5p | 0.0p | (3.3)p | (3.3)p | 0.1p | (1.8)p | (1.7)p |
Reconciliation of Movements in Shareholders' Funds | |||
Six months ended 31 August 2012 | Six months ended 31 August 2011 | Year to 29 February 2012 | |
£'000 | £'000 | £'000 | |
Shareholders' funds at start of period | 39,689 | 38,940 | 38,940 |
Profit/(loss) on ordinary activities after tax | 1,155 | (1,492) | (768) |
Shares purchased and cancelled | (507) | (448) | (681) |
Issue of equity | 2,234 | 4,212 | 4,558 |
Shares to be issued | - | - | (73) |
Dividends paid | (1,180) | (1,145) | (2,287) |
Shareholders' funds at end of period | 41,391 | 40,067 | 39,689 |
Balance Sheet | ||||||
As at 31 August 2012 | As at 31 August 2011 | As at 29 February 2012 | ||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Fixed asset investments* | 33,211 | 30,114 | 30,436 | |||
Current assets: | ||||||
Money market securities* | 7,056 | 3,867 | 8,609 | |||
Debtors | 80 | 24 | 56 | |||
Cash at bank | 1,076 | 6,338 | 668 | |||
8,212 | 10,229 | 9,333 | ||||
Creditors: amounts falling due within one year | (32) | (276) | (80) | |||
Net current assets | 8,180 | 9,953 | 9,253 | |||
Net assets | 41,391 | 40,067 | 39,689 | |||
Called up equity share capital | 476 | 457 | 454 | |||
Shares to be issued | - | - | 279 | |||
Share premium account | 2,484 | 15,831 | - | |||
Capital redemption reserve | 9 | 15,715 | 2 | |||
Special distributable reserve | 55,547 | 24,746 | 56,054 | |||
Capital reserve gains/(losses) on disposal | (21,904) | (16,274) | (20,353) | |||
Capital reserve holding gains/(losses) | 4,546 | (552) | 3,067 | |||
Revenue reserve | 233 | 144 | 186 | |||
Total equity shareholders' funds | 41,391 | 40,067 | 39,689 | |||
Net asset value per share | 86.9p | 87.6p | 86.9p |
*Held at fair value through profit & loss
The accompanying notes form an integral part of the financial statements.
The statements were approved by the Directors and authorised for issue on 24 October 2012 and are signed on their behalf by:
Michael Reeve
Chairman
Company No: 03477519
Cash Flow Statement | |||
Six months to 31 August 2012 | Six months to 31 August 2011 | Year to 29 February 2012 | |
£'000 | £'000 | £'000 | |
Net cash outflow from operating activities | (321) | (268) | (754) |
Financial investment : | |||
Purchase of fixed asset investments | (1,639) | (4,312) | (5,570) |
Disposal of fixed asset investments | 268 | 1,036 | 2,954 |
Management of cash equivalent resources: | |||
Purchase of current asset investment | (1,552) | (6,513) | (14,185) |
Disposal of current asset investment | 3,105 | 13,301 | 16,231 |
Net cash (outflow)/inflow from investing activities | (139) | 3,244 | (1,324) |
Dividends paid | (1,180) | (1,145) | (2,287) |
Financing: | |||
Shares to be issued | - | - | (73) |
Issue of equity | 2,234 | 4,212 | 4,558 |
Shares re-purchased | (507) | (448) | (681) |
547 | 2,619 | 1,517 | |
Increase/(decrease) in cash at bank | 408 | 5,863 | 193 |
Reconciliation of Net Cash Flow to Movement in Net Funds | |||
Six months to 31 August 2012 | Six months to 31 August 2011 | Year to 29 February 2012 | |
£'000 | £'000 | £'000 | |
Increase/(decrease) in cash at bank | 408 | 5,863 | 193 |
(Decrease)/increase in cash equivalents | (1,553) | (6,788) | (2,046) |
Opening net liquid resources | 9,277 | 11,130 | 11,130 |
Net cash resources at end of period | 8,132 | 10,205 | 9,277 |
Reconciliation of Profit before Taxation to Cash Flow from Operating Activities | |||
Six months to 31 August 2012 | Six months to 31 August 2011 | Year to 29 February 2012 | |
£'000 | £'000 | £'000 | |
Profit/(loss) on ordinary activities before tax | 1,155 | (1,492) | (768) |
Loss/(gain) on realisation of investments | 19 | (331) | 93 |
(Gain)/loss on valuation of investments | (1,423) | 1,542 | 136 |
(Increase)/decrease in debtors | (24) | (5) | (37) |
(Decrease)/increase in creditors | (48) | 18 | (178) |
Net cash outflow from operating activities | (321) | (268) | (754) |
Notes to the Half-Yearly Report
1. Basis of preparation
The unaudited interim results which cover the six months to 31 August 2012 have been prepared in accordance with applicable accounting standards and adopting the accounting policies set out in the statutory accounts of the Company for the year ended 28 February 2012.
2. Publication of non-statutory accounts
The unaudited interim results for the six months ended 31 August 2012 do not constitute statutory accounts within the meaning of s.415 of the Companies Act 2006 and have not been delivered to the Registrar of Companies. The comparative figures for the year ended 28 February 2012 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor's report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company's auditor.
3. Earnings per share
The earnings per share at 31 August 2012 is calculated on the basis of 46,971,685 (29 February 2012: 45,406,494 and 31 August 2011: 45,214,477) shares, being the weighted average number of shares in issue during the period.
There are no potentially dilutive capital instruments in issue and, therefore, no diluted return per share figures are relevant. The basic and diluted earnings per share are therefore identical.
4. Net asset value per share
The calculation of net asset value per share is based on the net assets at 31 August 2012 and on 47,615,243 (29 February 2012: 45,671,549 and 31 August 2011: 45,729,724) shares being the number of shares in issue, excluding shares held in Treasury, at the same date.
5. Dividends
The interim dividend declared of 2.5 pence per Ordinary share will be paid on 30 November 2012 to those shareholders on the register on 2 November 2012.
6. Risks and uncertainties
The Company's assets consist of equity and fixed-rate interest investments, cash and liquid resources. Its principal risks are therefore market risk, credit risk and liquidity risk. Other risks faced by the Company include economic, loss of approval as a VCT, investment and strategic, regulatory, reputational, operational and financial risks. These risks, and the way in which they are managed, are described in more detail in the Company's Annual Report and Accounts for the year ended 29 February 2012. The Company's principal risks and uncertainties have not changed materially since the date of that report.
7. Related Party Transactions
Octopus acts as the investment manager of the Company. Under the management agreement, Octopus receives a fee of 2.0 per cent per annum of the net assets of the Company for the investment management services. During the period, the Company incurred management fees of £395,000 (29 February 2012: £787,000 and 31 August 2011: £385,000) payable to Octopus. At the period end there was £Nil (29 February 2012: £Nil and 31 August 2011: £Nil) outstanding to Octopus.
8. This statement will be made available to all shareholders. Copies are also available from the registered office of the Company at 20 Old Bailey, London, EC4M 7AN, and will also be available to view on the Investment Manager's website at www.octopusinvestments.com.