MICHAEL PAGE INTERNATIONAL PLC
Michael Page International plc ("Michael Page"), the specialist professional recruitment company, announces its unaudited half year results for the period ended 30 June 2012.
Financial summary (6 months to 30 June 2012) |
2012 |
2011 |
Change |
Change CER* |
Revenue |
£502.6m |
£502.1m |
+0.1% |
+2.6% |
Gross profit |
£273.9m |
£275.1m |
-0.5% |
+2.2% |
Operating profit before exceptional items † |
£36.0m |
£45.4m |
-20.7% |
-19.1% |
Profit before tax before exceptional items |
£36.1m |
£45.5m |
-20.6% |
|
Basic earnings per share before exceptional items |
7.9p |
10.0p |
-21.0% |
|
Diluted earnings per share before exceptional items |
7.8p |
9.7p |
-19.6% |
|
|
|
|
|
|
Operating profit |
£28.2m |
£45.4m |
-38.0% |
|
Profit before tax |
£28.2m |
£45.5m |
-37.9% |
|
Basic earnings per share |
6.1p |
10.0p |
-39.0% |
|
Diluted earnings per share |
6.1p |
9.7p |
-37.1% |
|
|
|
|
|
|
Interim dividend per share |
3.25p |
3.25p |
- |
*Constant Exchange Rates † Exceptional items relate to a regional management restructure
Highlights
· Group gross profit broadly flat -0.5% (+2.2%*), the business remains profitable in all key markets
· 78% of gross profit generated outside the UK
· 58% of gross profit generated from non Finance and Accounting disciplines
· Launched a new business in Bogota, Colombia
· New offices in Casablanca, Cape Town, Macaé (Rio de Janeiro), Suzhou and Taipei
· Gross profit from permanent placements reduced by 2% (+1%*)
· Gross profit from temporary placements grew by 4% (+7%*)
· Headcount up by 35 (+0.7%) in first half of 2012
· Share repurchases of£9.4m during the first half of 2012
· Strong balance sheet with net cash at 30 June 2012 of £32.4m
· Interim dividend held at 3.25p
Commenting on the results, Steve Ingham, Chief Executive of Michael Page, said:
"Despite market conditions deteriorating during the second quarter of 2012, the Group delivered broadly flat gross profit (-0.5%) compared to the first half of 2011 and an increase of 2.2% at constant rates of exchange. The second quarter also saw a 4% increase in gross profit compared to the first quarter, against a tough comparator, with Q2 2011 having been our second highest quarter on record, with a growth rate of 32%.
"Over the last 10 years we have continued to diversify and hence have altered significantly the composition of the Group, entirely through organic investment and development, with over three quarters of the Group's gross profits now generated from outside the UK. Our Latin America and Asia businesses combined now represent over 21% of the Group's gross profit, with 36 offices across 10 countries and almost 1,200 staff.
"We continue to invest in geographic diversification where there is long-term growth potential. We opened offices in Cape Town, in South Africa and a further office in Macaé, Rio de Janeiro, in Brazil, adding to the offices in Taipei, Suzhou, Bogota, and Casablanca opened during the first quarter.
"Our headcount has adjusted to reflect market conditions. It increased in areas where we have growth, principally Asia and our newer businesses and reduced in other areas, largely from natural attrition. This resulted in headcount remaining broadly flat through the first half.
"It is a clear priority that we continue to manage the cost base to reflect market conditions, whilst investing to create a platform for greater growth when markets improve. We believe strongly that we have the balance right. The business remains profitable throughout all our major markets, apart from new start-ups.
"We anticipate a challenging second half as we enter the seasonally quieter summer period in both Continental Europe and the UK. This is set against tough comparables and an ongoing backdrop of economic uncertainty. The Group is financially strong, with net cash of £32.4m. We remain well-placed to take advantage of any recovery in the markets in which we operate. At this time, we expect our full year operating profit from trading activities to be broadly in line with current market estimates."
The company will host a conference call for analysts and investors at 9.00am today. The live presentation can be viewed by following the link:
http://event.on24.com/r.htm?e=499517&s=1&k=341B426C56421833ACE1B08E0818A1EB
The dial-in details for the conference call are as follows:
Dial-In: +44 (0)20 3140 0668
PIN Code: 391875 followed by #
The presentation and recording of the call will be available on the company's website later today at:
http://investors.michaelpage.co.uk/presentations
Enquiries:
Michael Page International plc |
01932 264144 |
Steve Ingham, Chief Executive Officer |
|
Andrew Bracey, Chief Financial Officer |
|
|
|
FTI Consulting |
020 7269 7291 |
Richard Mountain/Susanne Yule |
|
INTERIM MANAGEMENT REPORT
To the members of Michael Page International plc
Cautionary Statement
This Interim Management Report ("IMR") has been prepared solely to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose. This IMR contains certain forward-looking statements. These statements are made by the directors in good faith based on the information available to them up to the time of their approval of this report and such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
This IMR has been prepared for the Group as a whole and therefore gives greater emphasis to those matters that are significant to Michael Page International plc and its subsidiary undertakings when viewed as a whole.
STRATEGY
The Group's strategy is to expand and diversify the Michael Page business by industry sectors, by professional disciplines as well as by geography. This includes the Page Personnel, Michael Page and Michael Page Executive Search disciplines; the clear objective is to be the leading specialist recruitment consultancy in each of our chosen markets. As recruitment activity is dependent upon economic cycles, by being more diverse the dependency on individual businesses or markets is reduced making the overall Group more resilient. This strategy is pursued entirely through the organic growth of existing and new teams, offices, disciplines and countries, with a consistent team and meritocratic culture.
Our organic growth is achieved by drawing upon the skills and experiences of proven Michael Page management, ensuring we have the best and most experienced, home-grown talent in each key role. When we invest in a new business, we do so only with a long-term objective and in the knowledge that at some point there will be periods when economic activity slows. While it is difficult to predict accurately when these slowdowns will occur and how severe they will be, it has been our practice in the past and our intention in the future to maintain our presence in our chosen markets, but with close control over our cost base. Our team-based structure and primarily profit-share business model is scalable and the small team size also means that we can increase rapidly our headcount to achieve and maintain growth.
The focus of our organic growth in the last ten years has been to grow in emerging markets, where the outsourcing of recruitment particularly for specialist roles is underdeveloped and where there is limited competition. In many of these markets, we have achieved a market leading position and intend to embrace fully the opportunity by investing rapidly in headcount and opening in new cities and countries. The investment to take advantage of these opportunities in terms of new headcount, international transfers of management, new office space and start-up losses will limit short-term profitability but should provide a substantial platform for longer-term returns.
Our intention is always to maintain a strong balance sheet. As the business grows, there is a need for additional working capital, which is funded from operating cash flow, with surplus cash being returned to shareholders through dividends and share repurchases.
GROUP RESULTS
The Group's revenue for the six months ended 30 June 2012 increased by 0.1% to £502.6m (2011: £502.1m) and gross profit decreased by 0.5% to £273.9m (2011: £275.1m). At constant exchange rates, the Group's revenue increased by 2.6% and gross profit by 2.2%. In the first half, the mix of the Group's revenue and gross profit between permanent and temporary placements decreased slightly to 44:56 (2011: 45:55) and 79:21 (2011: 80:20), respectively. Typically, as economic conditions become more uncertain, permanent recruitment activity slows compared to temporary recruitment. This trend is also affected by the geographical performances across the Group, as our businesses in both Latin America and Asia are predominantly permanent rather than temporary recruitment in the specialist sectors. The gross margin on temporary placements in the first half of 2012 improved slightly to 20.8% (2011: 20.2%). Pricing has remained relatively stable throughout the first half of 2012, with a stronger pricing environment in rapidly growing markets, being offset by competitive pressures in the weaker UK and Southern European markets.
As the demand for recruitment services increases, the number of positions to be filled rises, candidate shortages begin to emerge, the time-to-hire period starts to reduce and there is less pressure on pricing. With the increased uncertainty and resultant reduction in market confidence that impacted parts of the Group during the first half of 2012, many of these factors trended negatively, albeit to differing degrees in our different geographic regions, creating an environment where productivity fell with less gross profit per fee earner able to be generated. The Group's strategy of growing organically, as well as maintaining market presence and a degree of spare capacity, means that the Group is operationally geared, which resulted in a proportionally larger decrease in operating profit than in gross profit. This conversion of gross profit to operating profit was also reduced by the amount of investment being made to facilitate and maintain growth in our newer markets and in markets where we see longer term potential.
In the first half of 2012, headcount was broadly flat, up by 35 (0.7%). We launched a new business in one new country in Bogota in Colombia, we also opened five new offices in Casablanca, Cape Town, Macaé (Brazil), Suzhou and Taipei.
With a small increase in gross profit adversely affected by the effects of exchange rates, a weaker economic environment in most of the Group's markets and investment for the future, operating profit from trading activities for the first half of 2012 decreased to £36.0m before exceptional items (2011: £45.4m). The Group's conversion rate of gross profit to operating profit from trading activities is now 13.1% before exceptional items (2011: 16.5%).
During the first half of 2012, we restructured the Group's regional management structure, which resulted in the removal of the Continental Europe and Americas regional management team, including one Executive Director. Severance packages for this team, who had been employed by the Group for many years and were largely based in France, with accompanying high employment protection and social charges, totalled £7.8m within which are £1.5m of accelerated share plan related charges. These have been presented as an exceptional charge in the first half income statement. The payback period for this investment is around two years.
EUROPE, MIDDLE EAST AND AFRICA (EMEA)
Europe, Middle East and Africa (EMEA) is the Group's largest region, contributing 43% of Group gross profit in the first half. Revenue in the region increased by 0.9% to £211.5m (2011: £209.5m) and gross profit decreased by 1.9% to £117.9m (2011: £120.3m). In constant currency, revenue increased by 6.5% on the first half of 2011 and gross profit increased by 3.4%. The 1.9% decrease in gross profit resulted in a 21.1% decrease in operating profit before exceptional items for the first half of 2012 to £13.4m (2011: £17.0m), a conversion rate of 11.3% (2011: 14.1%).
Market conditions remained challenging across the region; with economic uncertainty, increasing austerity measures and levels of unemployment across Southern Europe further impacting market confidence. The weakening of the Euro relative to sterling during the second quarter, has impacted the results of the Eurozone countries, with year-on-year growth rates at constant rates of exchange some 5% higher than in reported.
Our business in Germany, now represents 16% of the region, and grew 25% year-on-year in constant currency against a strong prior year comparator. In France we grew 3% despite the uncertainties surrounding the French elections and the wider Eurozone issues. Headcount across the region decreased by 25 (1%) in the first half of 2012 to 2,185, but was still up 59 or 3% on June 2011. During the first half we opened new offices in Casablanca, Morocco, and in Cape Town, South Africa.
UNITED KINGDOM
In the UK, representing 22% of the Group's gross profit in the first half, revenue decreased by 10.4% to £146.0m (2011: £163.0m), gross profit decreased by 6.5% to £61.7m (2011: £66.0m) and operating profit before exceptional items was down 17.2% at £8.6m (2011: £10.4m).
Market conditions have remained tough, but broadly stable throughout the first half of 2012. Our Banking business continued to be affected strongly by conditions in the banking sector and was down over 50% year-on-year. However, several other businesses, particularly the more technical disciplines, continued to grow. Overall, operating profit decreased by 17%, with the conversion rate slightly down at 14.0% (2011: 15.8%). Headcount in the UK was down 3.8% during the first half of 2012 to 1,243 at the end of June 2012 (1,292 at 31 December 2011), but down some 171 on the previous peak of 1,414 at Q3 2011.
ASIA PACIFIC
In Asia Pacific, representing 21% of the Group's gross profit in the first half, revenue increased by 23.3% to a record £94.6m (2011: £76.7m) and gross profit increased by 17.1% to £56.9m (2011: £48.6m). In constant currency, revenue increased by 20.4% and gross profit by 14.1%. Operating profit rose by 12.8% to £13.8m (2011: £12.2m), with the large investments in additional headcount and new offices in Taipei and Suzhou, partially offset by operational gearing and increased productivity, resulting in a small net decrease in the conversion rate to 24.3% (2011: 25.2%).
Australia, our largest business in the region, grew gross profits by 9% in constant currency. Market conditions were particularly strong in Western Australia and Queensland, benefiting from the strength of the mining and commodities sector. In Asia, despite the ongoing weakness in the Financial Services sector continuing to impact our growth in Tokyo, Hong Kong and Singapore, gross profits grew 19% in constant currency. Our newer businesses in Malaysia and India are progressing well. At the end of June, we had 1,050 staff in the region, an increase of 79 (8%) since the start of the year and assuming market conditions remain strong, further headcount will be added during the second half of 2012.
THE AMERICAS
In the Americas, representing 14% of the Group's gross profit in the first half, revenue decreased by 4.1% to £50.6m (2011: £52.7m) and gross profit decreased by 7.2% to £37.4m (2011: £40.3m). In constant currency, revenue increased by 1.1% and gross profit decreased by 1.3%. We continued to make significant investment in new countries and offices to build on our dominant market-leading position in Latin America. This, along with the one-off expense of a senior management charge taken in the normal course of business, decreased operating profit by 96.6% to £0.2m (2011: £5.8m), with a conversion rate of 0.5% (2011: 14.4%).
In North America we were impacted by the difficulties in the financial services sector and year-on-year gross profit was down by 3% in constant currency. However, our newer offices in Houston and San Francisco performed well. We have strengthened the management team in the region and expect to benefit from this in the future.
In Latin America, gross profit was down 1% year-on-year in constant currency. In Brazil, where we are the clear market leader with approaching 400 employees and where the economy has slowed compared to H1 2011, our activity levels were stable. Our other businesses in Latin America are growing strongly and accordingly we have invested in additional headcount in Mexico, Argentina and Chile to further enhance our market leading positions. Colombia our newest country in Latin America which opened at the start of 2012 has already recorded a small monthly profit. We also opened in Q2 an additional office in Macaé, Rio de Janeiro, to invest further in our growing global Oil and Gas business. The Brazilian Real has weakened against Sterling compared to H1 2011, with year-on-year growth rates at constant rates of exchange some 10% higher than in reported. We now have 843 staff in the region, an increase of 30 (4%) since the start of the year.
OPERATING PROFIT AND CONVERSION RATES
As a result of the Group's organic long-term growth strategy, tight control on costs and profit-based bonuses, we have a business model that is operationally geared. The majority of our cost base, around 75%, relates to our staff, with the other main components being property and information technology costs. With a strategy of organic growth, the Group incurs start-up costs and operating losses as investments are made to grow existing and new businesses, open new offices and launch businesses in new countries. Furthermore, significant increases in headcount mean that it takes time to train staff before they become fully productive. These characteristics of our growth strategy and the levels of investment affect the conversion rates in any one reporting period.
Generally, in years when economic conditions are benign, revenue and gross profit grow. Operating profit grows at a faster rate due to a combination of higher productivity, stronger pricing and greater utilisation of infrastructure. In order to grow, we need to increase our headcount and ensure that we have the infrastructure to house and support them. When economic conditions weaken and recruitment activity slows, these factors work in reverse and are compounded by a shortening of earnings visibility.
The majority of our permanent placement activity is undertaken on a contingent basis, which means that on those assignments we only generate revenue when a candidate is successfully placed in a role. Our short-term visibility on these earnings is provided by the number of assignments we are working on, the number of candidates we have at interview and the stage they are at in the interview process. The average time to complete a placement, from taking on an assignment to successfully placing a candidate, tends to lengthen in a downturn, reducing productivity and the risk of the candidate being rejected or the assignment being cancelled increases, thereby further reducing our earnings visibility.
In a downturn, activity levels can slow quickly, causing revenue to decline quickly due to the contingent nature of a large proportion of our placements. The main opportunity for reducing our own cost base is headcount, but these reductions tend to lag the declines in revenue due to the shortening visibility. The majority of the initial reductions in our headcount occur through natural attrition, but these are treated as a component of our normal operating expenses and do not incur significant restructuring charges. However, as greater reductions become necessary, such charges may be incurred.
As economic conditions begin to improve, the confidence levels of both candidates and clients also improves and the rate at which people change jobs starts to increase. This increase in activity is serviced from the spare capacity we maintain during a downturn and therefore profits have the potential to increase rapidly. As different markets recover and grow at different rates, we invest in infrastructure and additional headcount in some markets to maintain their growth, while carrying some spare capacity in others. Where possible, we redeploy resources to match market conditions. The Group's conversion rate for the period was 13.1% (2011: 16.5%), which reflects the deterioration in market conditions seen through the first half of 2012. The movement in the conversion rates of the four regions and the levels of conversion now being achieved reflects the market conditions in those regions, the levels of investment in each region and the levels of spare capacity still available to be utilised.
TAXATION AND EARNINGS PER SHARE
The charge for taxation is based on the expected effective annual tax rate of 33.5% (2011: 33.0%) on profit before taxation.
Basic and diluted earnings per share for the six months ended 30 June 2012 were 6.1p (2011: 10.0p) and 6.1p (2011: 9.7p) respectively. Before exceptional charges, basic and diluted earnings per share for the six months ended 30 June 2012 were 7.9p and 7.8p respectively.
CASH FLOW
The Group started the year with net cash of £58.2m. In the first half we generated £27.5m from operations after funding an increase in working capital of £14.0m. Tax paid was £17.5m and net capital expenditure was £9.6m, with net interest received of £0.1m. During the first half, £9.4m was spent repurchasing shares into the employee benefit trust to hedge exposures under share plan awards, £5.5m was received from the exercise of share options and dividends of £20.8m were paid. After adverse currency movements of £1.5m, the Group had net cash of £32.4m at 30 June 2012.
DIVIDENDS AND SHARE REPURCHASES
It is the Board's intention to pay dividends at a level that it believes is sustainable throughout economic cycles and to continue to use share repurchases to return surplus cash to shareholders. The Board remains confident of the longer term prospects and has therefore decided to maintain the interim dividend at 3.25p (2011: 3.25p) per share. The interim dividend will be paid on 5 October 2012 to shareholders on the register at 7 September 2012.
In the first half, the Group's employee benefit trust purchased approximately 2.6m shares for £9.4m at an average price of £3.63 to satisfy employee share plan awards. No shares were repurchased and cancelled during the first half.
CURRENT TRADING AND OUTLOOK
Despite market conditions deteriorating during the second quarter of 2012, the Group delivered broadly flat gross profit (-0.5%) compared to the first half of 2011 and an increase of 2.2% at constant rates of exchange. The second quarter also saw a 4% increase in gross profit compared to the first quarter, against a tough comparator, with Q2 2011 having been our second highest quarter on record, with a growth rate of 32%.
Over the last 10 years we have continued to diversify and hence have altered significantly the composition of the Group, entirely through organic investment and development, with over three quarters of the Group's gross profits now generated from outside the UK. Our Latin America and Asia businesses combined now represent over 21% of the Group's gross profit, with 36 offices across 10 countries and almost 1,200 staff.
We continue to invest in geographic diversification where there is long-term growth potential. We opened offices in Cape Town, in South Africa and a further office in Macaé, Rio de Janeiro, in Brazil, adding to the offices in Taipei, Suzhou, Bogota, and Casablanca opened during the first quarter.
Our headcount has adjusted to reflect market conditions. It increased in areas where we have growth, principally Asia and our newer businesses and reduced in other areas, largely from natural attrition. This resulted in headcount remaining broadly flat through the first half.
It is a clear priority that we continue to manage the cost base to reflect market conditions, whilst investing to create a platform for greater growth when markets improve. We believe strongly that we have the balance right. The business remains profitable throughout all our major markets, apart from new start-ups.
We anticipate a challenging second half as we enter the seasonally quieter summer period in both Continental Europe and the UK. This is set against tough comparables and an ongoing backdrop of economic uncertainty. The Group is financially strong, with net cash of £32.4m. We remain well-placed to take advantage of any recovery in the markets in which we operate. At this time, we expect our full year operating profit from trading activities to be broadly in line with current market estimates.
KEY PERFORMANCE INDICATORS
Financial and non-financial key performance indicators (KPIs) used by the Board to monitor progress are listed in the table below. The source of data and calculation methods year-on-year are on a consistent basis.
KPI |
H1 2012 |
H1 2011 |
Definition, method of calculation and analysis |
Gross margin |
54.5% |
54.8% |
Gross profit as a percentage of revenue. Gross margin has remained broadly flat, with any reduction due largely as a result of the mix of permanent and temporary placements. In tougher trading conditions, there tends to be a swing to lower margin temporary placements. Source: Condensed consolidated income statement in the financial statements. |
Fee earner : support staff ratio |
71:29 |
72:28 |
Represents the balance between operational and non-operational staff. The balance in the period reflects the relative increase in support staff in new infrastructure over the increase in the number of fee earners. Source: Internal data. |
Productivity (gross profit per fee earner) |
£72.5k |
£76.9k |
Represents productivity of fee earners and is calculated by dividing the gross profit for the period by the average number of fee earners and directors. The higher the number, the higher their productivity. Productivity is a function of the numbers and experience of fee earners, the impact of pricing and the general conditions of the recruitment market. The decrease in productivity this period is as a result of the increase in fee earners compared to this time last year and a general worsening of market conditions. Source: Internal data. |
Conversion (before exceptional items) |
13.1% |
16.5% |
Operating profit as a percentage of gross profit showing the Group's effectiveness at controlling the costs and expenses associated with its normal business operations and the level of investment for future growth. Conversion has declined compared to last year, reflecting the impact of the economic uncertainty on demand for the Group's services, lower productivity and the investment in maintaining market presence and carrying spare capacity. Source: Condensed consolidated income statement in the financial statements. |
Debtor days (30 June) |
49 |
52 |
Represents the length of time before the Group receives payments from its debtors. Calculated by comparing how many days' billings it takes to cover the debtor balance. The decrease in the period reflects an increased focus on cash collections and a greater proportion of temporary business, with the average debtor days being lower for the temporary business compared to the permanent business. Source: Internal data. |
The movements in KPIs are in line with expectations.
PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the Company's strategy are subject to a number of risks. The following section comprises a summary of what the Group believes are the main risks that could potentially impact the Group's operating and financial performance.
People
The resignation of key individuals and the inability to recruit talented people with the right skill-sets could affect adversely the Group's results. This is further compounded by the Group's organic growth strategy and its policy of not externally hiring senior operational positions. Mitigation of this risk is achieved by succession planning, training of staff, competitive pay structures and share plans linked to the Group's results and career progression.
Macroeconomic environment
Recruitment activity is largely driven by economic cycles and the levels of business confidence. The Board aims to reduce the Group's cyclical risk by diversifying the business by expanding geographically, increasing the number of disciplines, building part-qualified and clerical businesses and continuing to build the temporary business. A substantial portion of the Group's gross profit arises from fees that are contingent upon the successful placement of a candidate in a position.
If a client cancels an assignment at any stage in the process, the Group receives no remuneration. As a consequence the Group's visibility of gross profits is generally quite short and reduces further during periods of economic downturn.
Competition
The degree of competition varies in each of the Group's main regions. In the UK, Australia and North America, the recruitment market is well developed, highly competitive and fragmented. The characteristics of a developed market are greater competition for clients and candidates, as well as pricing pressure. In the majority of EMEA, Latin America and Asia, the recruitment market is generally less developed, with a large proportion of all recruitment being carried out by companies' internal resources, rather than through recruitment specialists. This is changing due to changes in legislation, increasing job mobility and the difficulty internal resources face in sourcing suitably qualified candidates and managing increasing levels of compliance. If the Group does not continue to compete in its markets effectively, by hiring new staff, opening and expanding offices and continuing the discipline roll-outs, there is a risk that competitors may beat us to key strategic opportunities, which may result in lost business and a reduction in market share. This risk is mitigated by meetings of the Board, Executive Board and Regional and Country Management Boards where Group strategy is continually reviewed and decisions made over the allocation of the Group's resources, principally people.
Technology
The Group is reliant on technology systems to provide services to clients and candidates. These systems are dependent on a number of important suppliers that provide the technology infrastructure and disaster recovery solutions. The performance of these suppliers is monitored to ensure business critical services are available and maintained as far as practically possible. Due to the rapid advancement of technology, there is a risk that systems could become outdated with the potential to affect efficiency and have an impact on revenue and client service. This risk is mitigated by regular reviews of the Group's technology strategy to ensure that it supports the overall Group strategy.
Legal
The Group operates in a large number of jurisdictions that have varying legal and compliance regulations. The Group takes its responsibilities seriously and ensures that its policies, systems and procedures are updated continually to reflect best practice and to comply with the legal requirements in all the markets in which it operates. In order to reduce the legal and compliance risks, fee earners and support staff receive regular training and updates of changes in legal and compliance requirements.
Financial
The Group has a risk management process to assess risks and places significant emphasis on maintaining adequate financial and management controls. The risk management process is viewed as a dynamic part of operations and is assessed globally on an annual basis. The Group has developed a framework to manage risk and respond to the global financial crisis, with emphasis upon liquidity as well as credit exposure, management of currency risk and business and operational continuity.
TREASURY MANAGEMENT, BANK FACILITIES AND CURRENCY RISK
It is the Directors' intention to continue to finance the activities and development of the Group from retained earnings and to operate the Group's business while maintaining a strong balance sheet position. In a generally benign economic environment this equates to maintaining the Group's net cash/debt position within a relatively narrow band, with cash generated in excess of operational and investment requirements being returned to shareholders. In a period of economic uncertainty, a more cautious funding position will be adopted, with the Group being managed in a net cash position.
Cash surpluses are invested in short-term deposits, with any working capital requirements being provided from Group cash resources, Group facilities, or by local overdraft facilities. The Group has a multi-currency notional cash pool between the Eurozone subsidiaries and the UK-based Group Treasury subsidiary. The structure facilitates interest and balance compensation of cash and bank overdrafts.
In June 2012, the Group extended its £50m three-year multi-currency committed revolving credit facility with Deutsche Bank for a further three months to facilitate a smooth transition of funding arrangements. In July 2012 the Group entered into an Invoice Financing arrangement with HSBC Bank, the availability of which is limited to the level of UK trade receivables available for refinancing. These new bank facilities are provided subject to conventional banking covenants.
The main operational currencies of the Group are Sterling, Euro, Australian Dollar and Brazilian Real. The Group does not have material transactional currency exposures, nor is there a material exposure to foreign denominated monetary assets and liabilities. The Group is exposed to foreign currency translation differences in accounting for its overseas operations. Our policy is not to hedge this exposure.
In certain cases, where the Group gives or receives short-term loans to and from other Group companies with different reporting currencies, it may use short-dated foreign exchange swap derivative financial instruments to manage the currency and interest rate exposure that arises on these loans. It is the Group's policy not to seek to designate these derivatives as hedges.
GOING CONCERN
The Board has undertaken a recent and thorough review of the Group's forecasts and associated risks and sensitivities. Despite the significant uncertainty in the economy and its inherent risk and impact on the business, the Board has concluded, given the level of cash in the business and Group borrowing facilities, the geographical and discipline diversification, limited concentration risk, as well as the ability to manage the cost base, that the Group has adequate resources to continue in operational existence for the foreseeable future being a period of at least 12 months.
Page House
The Bourne Business Park
1 Dashwood Lang Road
Addlestone
Weybridge
Surrey
KT15 2QW
By order of the Board,
Steve Ingham Andrew Bracey
Chief Executive Officer Chief Financial Officer
13 August 2012 13 August 2012
INDEPENDENT REVIEW REPORT TO MICHAEL PAGE INTERNATIONAL PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated statement of cash flows and related notes 1 to 14. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our Responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Ernst & Young LLP
London
13 August 2012
Condensed Consolidated Income Statement
Six months ended 30 June 2012
|
|
|
Six months ended 30 June |
|
|
||||
|
|
|
Before exceptional |
Exceptional items |
After exceptional |
|
|
|
Year ended |
|
|
|
items |
(note 4) |
Items |
|
|
|
31 December |
|
|
|
2012 |
2012 |
2012 |
|
2011 |
|
2011 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
Unaudited |
|
Audited |
|
Note |
|
£'000 |
£'000 |
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
|
Revenue |
3 |
|
502,629 |
- |
502,629 |
|
502,077 |
|
1,019,087 |
Cost of sales |
|
|
(228,774) |
- |
(228,774) |
|
(226,983) |
|
(465,306) |
Gross profit |
3 |
|
273,855 |
- |
273,855 |
|
275,094 |
|
553,781 |
Administrative expenses |
|
|
(237,848) |
(7,845) |
(245,693) |
|
(229,692) |
|
(467,746) |
Operating profit |
3 |
|
36,007 |
(7,845) |
28,162 |
|
45,402 |
|
86,035 |
Financial income |
5 |
|
423 |
- |
423 |
|
398 |
|
953 |
Financial expenses |
5 |
|
(342) |
- |
(342) |
|
(335) |
|
(841) |
Profit before tax |
3 |
|
36,088 |
(7,845) |
28,243 |
|
45,465 |
|
86,147 |
Income tax (expense)/income |
6 |
|
(12,005) |
2,530 |
(9,475) |
|
(15,006) |
|
(29,290) |
Profit for the period |
|
|
24,083 |
(5,315) |
18,768 |
|
30,459 |
|
56,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: Owners of the parent |
|
|
|
|
18,768 |
|
30,459 |
|
56,857 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
Basic earnings per share (pence) |
9 |
|
|
|
6.1 |
|
10.0 |
|
18.7 |
Diluted earnings per share (pence) |
9 |
|
|
|
6.1 |
|
9.7 |
|
18.2 |
The above results all relate to continuing operations.
Condensed Consolidated Statement of Comprehensive Income
Six months ended 30 June 2012
|
|
|
Six months ended |
Year ended |
||||
|
|
|
|
30 June |
|
30 June |
|
31 December |
|
|
|
|
2012 |
|
2011 |
|
2011 |
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
|
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
18,768 |
|
30,459 |
|
56,857 |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/ income for the period |
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
|
(3,815) |
|
3,812 |
|
(3,405) |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
14,953 |
|
34,271 |
|
53,452 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Owners of the parent |
|
|
|
14,953 |
|
34,271 |
|
53,452 |
Condensed Consolidated Balance Sheet
At 30 June 2012
|
|
|
|
|
|
|
|||
|
|
Note |
|
30 June 2012 Unaudited £'000 |
|
30 June 2011 Unaudited £'000 |
|
31 December 2011 Audited £'000 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
10 |
|
31,685 |
|
32,019 |
|
33,210 |
|
Intangible assets - Goodwill and other intangible |
|
|
|
1,950 |
|
2,087 |
|
2,005 |
|
- Computer software |
|
|
|
42,198 |
|
30,206 |
|
37,739 |
|
Deferred tax assets |
|
|
|
8,548 |
|
11,098 |
|
8,351 |
|
Other receivables |
|
11 |
|
5,209 |
|
1,916 |
|
2,612 |
|
|
|
|
|
89,590 |
|
77,326 |
|
83,917 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
11 |
|
201,558 |
|
224,984 |
|
196,455 |
|
Current tax receivable |
|
|
|
3,981 |
|
2,810 |
|
3,980 |
|
Cash and cash equivalents |
|
14 |
|
57,443 |
|
62,724 |
|
64,417 |
|
|
|
|
|
262,982 |
|
290,518 |
|
264,852 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
3 |
|
352,572 |
|
367,844 |
|
348,769 |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
12 |
|
(142,673) |
|
(144,743) |
|
(147,413) |
|
Bank overdrafts |
|
14 |
|
(25,031) |
|
(39,142) |
|
(6,249) |
|
Current tax payable |
|
|
|
(2,581) |
|
(11,772) |
|
(11,591) |
|
|
|
|
|
(170,285) |
|
(195,657) |
|
(165,253) |
|
|
|
|
|
|
|
|
|
|
|
Net current assets |
|
|
|
92,697 |
|
94,861 |
|
99,599 |
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Other payables |
|
12 |
|
(2,622) |
|
(2,709) |
|
(2,685) |
|
Deferred tax liabilities |
|
|
|
(233) |
|
(364) |
|
(233) |
|
|
|
|
|
(2,855) |
|
(3,073) |
|
(2,918) |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
3 |
|
(173,140) |
|
(198,730) |
|
(168,171) |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
|
179,432 |
|
169,114 |
|
180,598 |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called-up share capital |
|
|
|
3,173 |
|
3,164 |
|
3,167 |
|
Share premium |
|
|
|
58,470 |
|
56,638 |
|
57,215 |
|
Capital redemption reserve |
|
|
|
932 |
|
932 |
|
932 |
|
Reserve for shares held in the employee benefit trust |
|
|
|
(57,277) |
|
(66,186) |
|
(65,652) |
|
Currency translation reserve |
|
|
|
26,471 |
|
37,503 |
|
30,286 |
|
Retained earnings |
|
|
|
147,663 |
|
137,063 |
|
154,650 |
|
Total equity |
|
|
|
179,432 |
|
169,114 |
|
180,598 |
|
Condensed Consolidated Statement of Changes in Equity
Six months ended 30 June 2012
|
Called-up share capital £'000 |
Share premium £'000 |
Capital redemption reserve £'000 |
Reserve for shares held in the employee benefit trust |
Currency translation reserve £'000 |
Retained earnings £'000 |
Total equity £'000 |
|
Balance at 1 January 2011 |
3,216 |
55,607 |
875 |
(75,361) |
33,691 |
159,406 |
177,434 |
|
Currency translation differences |
- |
- |
- |
- |
3,812 |
- |
3,812 |
|
Net income recognised directly in equity |
- |
- |
- |
- |
3,812 |
- |
3,812 |
|
Profit for the period |
- |
- |
- |
- |
- |
30,459 |
30,459 |
|
Total comprehensive income for the period |
- |
- |
- |
- |
3,812 |
30,459 |
34,271 |
|
Purchase of own shares for cancellation |
(57) |
- |
57 |
- |
- |
(30,322) |
(30,322) |
|
Exercise of share plans |
5 |
1,031 |
- |
- |
- |
- |
1,036 |
|
Reserve transfer when shares held in the employee benefit trust vest |
- |
- |
- |
9,175 |
- |
(9,175) |
- |
|
Credit in respect of share schemes |
- |
- |
- |
- |
- |
5,991 |
5,991 |
|
Debit in respect of tax on share schemes |
- |
- |
- |
- |
- |
(473) |
(473) |
|
Dividends |
- |
- |
- |
- |
- |
(18,823) |
(18,823) |
|
|
(52) |
1,031 |
57 |
9,175 |
- |
(52,802) |
(42,591) |
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2011 |
3,164 |
56,638 |
932 |
(66,186) |
37,503 |
137,063 |
169,114 |
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(7,217) |
- |
(7,217) |
|
Net loss recognised directly in equity |
- |
- |
- |
- |
(7,217) |
- |
(7,217) |
|
Profit for the six months ended 31 December 2011 |
- |
- |
- |
- |
- |
26,398 |
26,398 |
|
Total (loss)/income for the period |
- |
- |
- |
- |
(7,217) |
26,398 |
19,181 |
|
Exercise of share plans |
3 |
577 |
- |
- |
- |
- |
580 |
|
Reserve transfer when shares held in the employee benefit trust vest |
- |
- |
- |
534 |
- |
(534) |
- |
|
Credit in respect of share schemes |
- |
- |
- |
- |
- |
6,712 |
6,712 |
|
Debit in respect of deferred tax on share schemes |
- |
- |
- |
- |
- |
(5,301) |
(5,301) |
|
Dividends |
- |
- |
- |
- |
- |
(9,688) |
(9,688) |
|
|
3 |
577 |
- |
534 |
- |
(8,811) |
(7,697) |
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2011 and 1 January 2012 |
3,167 |
57,215 |
932 |
(65,652) |
30,286 |
154,650 |
180,598 |
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
- |
- |
- |
- |
(3,815) |
- |
(3,815) |
|
Net loss recognised directly in equity |
- |
- |
- |
- |
(3,815) |
- |
(3,815) |
|
Profit for the six months ended 30 June 2012 |
- |
- |
- |
- |
- |
18,768 |
18,768 |
|
Total comprehensive (loss)/income for the period |
- |
- |
- |
- |
(3,815) |
18,768 |
14,953 |
|
Purchase of shares held in employee benefit trust |
- |
- |
- |
(9,388) |
- |
- |
(9,388) |
|
Exercise of share plans |
6 |
1,255 |
- |
- |
- |
4,271 |
5,532 |
|
Reserve transfer when shares held in the employee benefit trust vest |
- |
- |
- |
17,763 |
- |
(17,763) |
- |
|
Credit in respect of share schemes |
- |
- |
- |
- |
- |
7,461 |
7,461 |
|
Credit in respect of tax on share schemes |
- |
- |
- |
- |
- |
1,054 |
1,054 |
|
Dividends |
- |
- |
- |
- |
- |
(20,778) |
(20,778) |
|
|
6 |
1,255 |
- |
8,375 |
- |
(25,755) |
(16,119) |
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2012 |
3,173 |
58,470 |
932 |
(57,277) |
26,471 |
147,663 |
179,432 |
|
Consolidated Statement of Cash Flows
Six months ended 30 June 2012
|
|
|
Six months ended |
|
Year ended |
||
|
Note |
|
30 June 2012 Unaudited £'000
|
|
30 June 2011 Unaudited £'000
|
|
31 December 2011 Audited £'000 |
Cash generated from underlying operations |
13 |
|
35,320 |
|
21,789 |
|
103,325 |
Exceptional items (note 4) |
|
|
(7,845) |
|
- |
|
- |
Cash generated from operations |
|
|
27,475 |
|
21,789 |
|
103,325 |
Income tax paid |
|
|
(17,532) |
|
(19,052) |
|
(37,109) |
Net cash from operating activities |
|
|
9,943 |
|
2,737 |
|
66,216 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(4,627) |
|
(7,980) |
|
(16,319) |
Purchases of intangible assets |
|
|
(5,013) |
|
(5,156) |
|
(13,325) |
Proceeds from the sale of property, plant and equipment, and computer software |
|
|
35 |
|
173 |
|
237 |
Interest received |
|
|
423 |
|
398 |
|
953 |
Net cash used in investing activities |
|
|
(9,182) |
|
(12,565) |
|
(28,454) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Dividends paid |
|
|
(20,778) |
|
(18,823) |
|
(28,511) |
Interest paid |
|
|
(344) |
|
(281) |
|
(807) |
Issue of own shares for the exercise of options |
|
|
5,532 |
|
1,036 |
|
1,616 |
Purchase of own shares for cancellation |
|
|
- |
|
(30,322) |
|
(30,322) |
Purchase of shares into the employee benefit trust |
|
|
(9,388) |
|
- |
|
- |
Net cash used in financing activities |
|
|
(24,978) |
|
(48,390) |
|
(58,024) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(24,217) |
|
(58,218) |
|
(20,262) |
Cash and cash equivalents at the beginning of the period |
|
|
58,168 |
|
80,531 |
|
80,531 |
Exchange (loss)/gain on cash and cash equivalents |
|
|
(1,539) |
|
1,269 |
|
(2,101) |
Cash and cash equivalents at the end of the period |
14 |
|
32,412 |
|
23,582 |
|
58,168 |
Notes to the condensed set of interim financial statements
Six months ended 30 June 2012
1. General information
The information for the year ended 31 December 2011 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. Accounting policies
Basis of preparation
The unaudited interim condensed consolidated financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 'Interim financial reporting' and with the Disclosure and Transparency Rules of the Financial Services Authority.
The unaudited interim condensed consolidated financial statements do not constitute the Group's statutory financial statements. The Group's most recent statutory financial statements, which comprise the annual report and audited financial statements for the year ended 31 December 2011, were approved by the directors on 6 March 2012. The interim condensed consolidated financial statements should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2011, which have been prepared in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union.
Going concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the interim management report. The interim management report also includes a summary of the Group's financial position, its cash flows and its borrowing facilities.
The directors believe the Group is well placed to manage its business risks successfully, despite the current uncertain economic outlook. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current committed facilities.
After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly financial report.
New accounting standards, interpretations and amendments
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011. The Group has applied the following policy in respect of exceptional items where the Group considers exceptional items to be one-off or material in nature that should be brought to the reader's attention in understanding the Group's financial performance. The following amendments to IFRSs did not have any impact on the accounting policies, financial position or performance of the Group: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
IAS 12 - Deferred Tax: Recovery of Underlying Assets (Amendment) This amendment to IAS 12 includes a rebuttable presumption that the carrying amount of investment property measured using the fair value model in IAS 40 will be recovered through sale and, accordingly, that any related deferred tax should be measured on a sale basis. The presumption is rebutted if the investment property is depreciable and it is held within a business model whose objective is to consume substantially all of the economic benefits in the investment property over time, rather than through sale. Specifically, IAS 12 will require that deferred tax arising from a non-depreciable asset measured using the revaluation model in IAS 16 should always reflect the tax consequences of recovering the carrying amount of the underlying asset through sale. Effective implementation date is for annual periods beginning on or after 1 January 2012.
|
|||||||||||
IFRS 7 - Disclosures - Transfers of financial assets (Amendment) The IASB issued an amendment to IFRS 7 that enhances disclosures for financial assets. These disclosures relate to assets transferred (as defined under IAS 39). If the assets transferred are not derecognised entirely in the financial statements, an entity has to disclose information that enables users of financial statements to understand the relationship between those assets which are not derecognised and their associated liabilities. If those assets are derecognised entirely, but the entity retains a continuing involvement, disclosures have to be provided that enable users of financial statements to evaluate the nature of, and risks associated with, the entity's continuing involvement in those derecognised assets. Effective implementation date is for annual periods beginning on or after 1 July 2011 with no comparative requirements.
|
|||||||||||
IFRS 1 - Severe Hyperinflation and Removal of Fixed Dates for First-time Adopters (Amendment) When an entity's date of transition to IFRS is on or after the functional currency normalisation date, the entity may elect to measure all assets and liabilities held before the functional currency normalisation date, at fair value on the date of transition to IFRS. This fair value may be used as the deemed cost of those assets and liabilities in the opening IFRS statement of financial position. However, this exemption may only be applied to assets and liabilities that were subject to severe hyperinflation. Effective implementation date is for annual periods beginning on or after 1 July 2011 with early adoption permitted.
|
|||||||||||
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective. |
3. Segment reporting
All revenues disclosed are derived from external customers.
The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment operating profit represents the profit earned by each segment including allocation of central administration cost. This is the measure reported to the Group's Chief Executive for the purpose of resource allocation and assessment of segment performance.
a) Revenue, gross profit and operating profit by reportable segment
|
|
Revenue |
|
Gross Profit |
|||||||||
|
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|
Six months ended |
Year ended 31 December 2011 £'000 |
||||||
|
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
211,458 |
|
209,548 |
|
421,240 |
|
117,934 |
|
120,268 |
|
239,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
146,012 |
|
163,047 |
|
324,863 |
|
61,687 |
|
66,010 |
|
129,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
Australia and New Zealand |
|
59,711 |
|
49,120 |
|
106,196 |
|
26,343 |
|
23,806 |
|
50,172 |
|
Other |
|
34,888 |
|
27,620 |
|
59,862 |
|
30,508 |
|
24,747 |
|
53,179 |
|
Total |
|
94,599 |
|
76,740 |
|
166,058 |
|
56,851 |
|
48,553 |
|
103,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
50,560 |
|
52,742 |
|
106,926 |
|
37,383 |
|
40,263 |
|
80,858 |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
502,629 |
|
502,077 |
|
1,019,087 |
|
273,855 |
|
275,094 |
|
553,781 |
|
|
|
Operating Profit |
||||||
|
|
|
Six months ended
|
|
Year ended 31 December 2011 £'000 |
||||
|
|
|
Before exceptional items 2012 £'000 |
Exceptional items (note 4) 2012 £'000 |
After exceptional items 2012 £'000 |
|
30 June 2011 £'000 |
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
13,385 |
(7,333) |
6,052 |
|
16,958 |
|
31,676 |
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
8,614 |
(512) |
8,102 |
|
10,407 |
|
18,317 |
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
Australia and New Zealand |
|
7,679 |
- |
7,679 |
|
5,026 |
|
11,453 |
|
Other |
|
6,131 |
- |
6,131 |
|
7,213 |
|
14,702 |
|
Total |
|
13,810 |
- |
13,810 |
|
12,239 |
|
26,155 |
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
198 |
- |
198 |
|
5,798 |
|
9,887 |
|
|
|
|
|
|
|
|
|
|
Operating profit |
36,007 |
(7,845) |
28,162 |
|
45,402 |
|
86,035 |
||
Financial income |
81 |
- |
81 |
|
63 |
|
112 |
||
Profit before tax |
36,088 |
(7,845) |
28,243 |
|
45,465 |
|
86,147 |
The above analysis by destination is not materially different to analysis by origin.
The analysis below is of the carrying amount of reportable segment assets and liabilities and non-current assets. Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. The individual reportable segments exclude income tax assets and liabilities. Non-current assets include property, plant and equipment, computer software, goodwill and other intangible.
b) Segment assets, liabilities and non-current assets by reportable segment
|
|
Total Assets |
|
Total Liabilities |
|||||||||
|
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|
Six months ended |
Year ended 31 December 2011 £'000 |
||||||
|
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
|
128,955 |
|
149,074 |
|
131,772 |
|
71,666 |
|
69,902 |
|
71,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
109,454 |
|
116,813 |
|
106,455 |
|
64,518 |
|
88,859 |
|
51,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
Australia and New Zealand |
|
29,313 |
|
26,618 |
|
28,323 |
|
14,768 |
|
11,818 |
|
11,855 |
|
Other |
|
38,572 |
|
28,810 |
|
37,299 |
|
8,660 |
|
6,054 |
|
9,411 |
|
Total |
|
67,885 |
|
55,428 |
|
65,622 |
|
23,428 |
|
17,872 |
|
21,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
42,297 |
|
43,719 |
|
40,940 |
|
10,947 |
|
10,325 |
|
12,527 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Segment assets/liabilities |
348,591 |
|
365,034 |
|
344,789 |
|
170,559 |
|
186,958 |
|
156,580 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Income tax |
3,981 |
|
2,810 |
|
3,980 |
|
2,581 |
|
11,772 |
|
11,591 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
352,572 |
|
367,844 |
|
348,769 |
|
173,140 |
|
198,730 |
|
168,171 |
|
|
Property, Plant & Equipment |
|
Intangible Assets |
||||||||
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|||||
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
|
9,678 |
|
10,762 |
|
10,396 |
|
600 |
|
665 |
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
8,904 |
|
9,835 |
|
9,680 |
|
42,760 |
|
30,652 |
|
38,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
Australia and New Zealand |
1,639 |
|
1,696 |
|
1,594 |
|
129 |
|
160 |
|
168 |
|
Other |
2,814 |
|
1,794 |
|
2,648 |
|
66 |
|
246 |
|
105 |
|
Total |
4,453 |
|
3,490 |
|
4,242 |
|
195 |
|
406 |
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
8,650 |
|
7,932 |
|
8,892 |
|
593 |
|
570 |
|
615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,685 |
|
32,019 |
|
33,210 |
|
44,148 |
|
32,293 |
|
39,744 |
The below analysis in notes (c) revenue and gross profit by discipline (being the professions of candidates placed) and (d) revenue and gross profit generated from permanent and temporary placements, have been included as additional disclosure over and above the requirements of IFRS 8 "Operating Segments".
c) Revenue and gross profit by discipline
|
Revenue |
|
Gross Profit |
|||||||||
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|||||
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance and Accounting |
|
237,895 |
|
261,023 |
|
521,380 |
|
114,661 |
|
123,824 |
|
248,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal, Technology, HR, Secretarial and Other |
|
109,551 |
|
98,560 |
|
205,184 |
|
55,076 |
|
51,794 |
|
105,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, Property & Construction, Procurement & Supply Chain |
|
90,703 |
|
77,113 |
|
164,656 |
|
53,905 |
|
48,667 |
|
101,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, Sales and Retail |
|
64,480 |
|
65,381 |
|
127,867 |
|
50,213 |
|
50,809 |
|
98,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
502,629 |
|
502,077 |
|
1,019,087 |
|
273,855 |
|
275,094 |
|
553,781 |
d) Revenue and gross profit generated from permanent and temporary placements
|
Revenue |
|
Gross Profit |
|||||||||
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
|||||
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent |
|
222,601 |
|
227,160 |
|
453,105 |
|
215,687 |
|
219,429 |
|
438,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary |
|
280,028 |
|
274,917 |
|
565,982 |
|
58,168 |
|
55,665 |
|
115,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
502,629 |
|
502,077 |
|
1,019,087 |
|
273,855 |
|
275,094 |
|
553,781 |
4. Exceptional items
The Group has taken a restructuring cost in the first half of 2012, relating to changes in management structure where an entire layer of management has been removed. The costs represent direct expenditure necessarily incurred by the restructuring. The expenditure does not include any ongoing costs of the Group. |
5. Financial income/(expenses)
|
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
||
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
Financial income |
|
|
|
|
|
|
Bank interest receivable |
|
423 |
|
398 |
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses |
|
|
|
|
|
|
Bank interest payable |
|
(342) |
|
(335) |
|
(841) |
6. Taxation
Taxation for the six month period is charged at 33.5% (six months ended 30 June 2011: 33.0%; year ended 31 December 2011: 34.0%), representing the best estimate of the average annual effective tax rate expected for the full year, applied to the pre-tax income of the six month period.
7. Dividends
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
||
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
|
|
|
|
|
|
Amounts recognised as distributions to equity holders in the period: |
|
|
|
|
|
Final dividend for the year 31 December 2011 of 6.75p per ordinary share (2010: 6.12p) |
20,778 |
|
18,823 |
|
18,739 |
Interim dividend for the period ended 30 June 2011 of 3.25p per ordinary share (2010: 2.88p) |
- |
|
- |
|
9,772 |
|
20,778 |
|
18,823 |
|
28,511 |
|
|
|
|
|
|
Amounts proposed as distributions to equity holders in the period: |
|
|
|
|
|
Proposed interim dividend for period ended 30 June 2012 of 3.25p per ordinary share (2011: 3.25p) |
9,924 |
|
9,846 |
|
- |
Proposed final dividend for the year ended 31 December 2011 of 6.75p per ordinary share (2010: 6.12p) |
- |
|
- |
|
20,458 |
The proposed interim dividend had not been approved by the Board at 30 June 2012 and therefore has not been included as a liability. The comparative interim dividend at 30 June 2011 was also not recognised as a liability in the prior period.
The proposed interim dividend of 3.25 pence (2011: 3.25 pence) per ordinary share will be paid on 5 October 2012 to shareholders on the register at the close of business on 7 September 2012.
8. Share-based payments
In accordance with IFRS 2 "Share-based Payment", a charge of £8.4m has been recognised for share options and other share-based payment arrangements (including social charges) (30 June 2011: £7.0m, 31 December 2011: £13.0m).
Six months ended 30 June 2012
9. Earnings per ordinary share
The calculation of the basic and diluted earnings per share is based on the following data:
|
Six months ended |
|
Year ended 31 December 2011
|
||
Earnings |
30 June 2012 |
|
30 June 2011 |
|
|
Earnings for basic and diluted earnings per share (£'000) |
18,768 |
|
30,459 |
|
56,857 |
Exceptional items (£'000) (note 4) |
5,315 |
|
- |
|
- |
Earnings for basic and diluted earnings per share before exceptional items (£'000) |
24,083 |
|
30,459 |
|
56,857 |
|
|
|
|
|
|
Number of shares |
|
|
|
|
|
Weighted average number of shares used for basic earnings per share ('000) |
305,602 |
|
305,807 |
|
304,458 |
Dilution effect of share plans ('000) |
4,271 |
|
9,653 |
|
7,941 |
Diluted weighted average number of shares used for diluted earnings per share ('000) |
309,873 |
|
315,460 |
|
312,399 |
|
|
|
|
|
|
Basic earnings per share (pence) |
6.1 |
|
10.0 |
|
18.7 |
Diluted earnings per share (pence) |
6.1 |
|
9.7 |
|
18.2 |
Basic earnings per share before exceptional items (pence) |
7.9 |
|
10.0 |
|
18.7 |
Diluted earnings per share before exceptional items (pence) |
7.8 |
|
9.7 |
|
18.2 |
|
|
|
|
|
|
The above results all relate to continuing operations.
10. Property, plant and equipment
Acquisitions and disposals
During the period ended 30 June 2012 the Group acquired property, plant and equipment with a cost of £4.6m (30 June 2011: £8.0m, 31 December 2011: £16.3m).
Property, plant and equipment with a carrying amount of £0.1m were disposed of during the period ended 30 June 2012 (30 June 2011: £0.2m, 31 December 2011: £0.2m), resulting in a loss on disposal of £5k (30 June 2011: profit of £7k, 31 December 2011: profit of £22k).
11. Trade and other receivables
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
31 December 2011 £'000 |
Current |
|
|
|
|
|
Trade receivables |
159,161 |
|
180,736 |
|
156,979 |
Other receivables |
5,112 |
|
5,894 |
|
4,566 |
Prepayments and accrued income |
37,285 |
|
38,354 |
|
34,910 |
|
201,558 |
|
224,984 |
|
196,455 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
Prepayments |
5,209 |
|
1,916 |
|
2,612 |
12. Trade and other payables
Six months ended Year ended
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
31 December 2011 £'000 |
Current |
|
|
|
|
|
|
Trade payables |
|
5,536 |
|
6,319 |
|
8,664 |
Other tax and social security |
|
42,299 |
|
50,508 |
|
44,415 |
Other payables |
|
22,777 |
|
23,238 |
|
22,612 |
Accruals |
|
71,179 |
|
62,363 |
|
71,115 |
Deferred income |
|
882 |
|
2,315 |
|
607 |
|
|
142,673 |
|
144,743 |
|
147,413 |
Non-current |
|
|
|
|
|
|
Deferred income |
|
2,569 |
|
2,091 |
|
2,515 |
Other tax and social security |
|
53 |
|
618 |
|
170 |
|
|
2,622 |
|
2,709 |
|
2,685 |
13. Cash flows from operating activities
|
|
Six months ended |
|
Year ended 31 December 2011 £'000 |
||
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
|
|
|
|
|
|
|
|
Profit before tax |
|
28,243 |
|
45,465 |
|
86,147 |
Exceptional items (note 4) |
|
7,845 |
|
- |
|
- |
Profit before tax and exceptional items |
|
36,088 |
|
45,465 |
|
86,147 |
Depreciation and amortisation charges |
|
5,830 |
|
5,522 |
|
11,657 |
Loss/(profit) on sale of property, plant and equipment, and computer software |
|
5 |
|
(7) |
|
(22) |
Share scheme charges |
|
7,461 |
|
5,991 |
|
12,732 |
Net finance income |
|
(81) |
|
(63) |
|
(112) |
Operating cash flow before changes in working capital and exceptional items |
|
49,303 |
|
56,908 |
|
110,402 |
Increase in receivables |
|
(11,750) |
|
(51,718) |
|
(32,688) |
(Decrease)/Increase in payables |
|
(2,233) |
|
16,599 |
|
25,611 |
Cash generated from underlying operations |
|
35,320 |
|
21,789 |
|
103,325 |
14. Cash and cash equivalents
Six months ended Year ended
|
|
30 June 2012 £'000 |
|
30 June 2011 £'000 |
|
31 December 2011 £'000 |
|
|
|
|
|
|
|
Cash at bank and in hand |
|
47,907 |
|
56,156 |
|
57,758 |
Short-term deposits |
|
9,536 |
|
6,568 |
|
6,659 |
Cash and cash equivalents |
|
57,443 |
|
62,724 |
|
64,417 |
Bank overdrafts |
|
(25,031) |
|
(39,142) |
|
(6,249) |
Cash and cash equivalents in the statement of cash flows |
|
32,412 |
|
23,582 |
|
58,168 |
Responsibility statement:
The Directors confirm that, to the best of their knowledge:-
a) the condensed set of interim financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting';
b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
c) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
On behalf of the Board
S Ingham A Bracey
Chief Executive Chief Financial Officer
13 August 2012
Copies of the Interim Financial Statements are now available and can be downloaded from the Company's website
http://investors.michaelpage.co.uk/annual_reports