Interim Results
Pantheon Intl Participations PLC
16 March 2001
For Immediate Release 16 March 2001
PANTHEON INTERNATIONAL PARTICIPATIONS ANNOUNCES
INTERIM RESULTS
The Board of Pantheon International Participations PLC (PIP) today announces
the unaudited results for the six months to 31 December 2000.
For further information, please contact:
Rhoddy Swire, Director
Pantheon International Participations PLC 020 7484 6200
Robin Hepburn/Sorrel Dunger
Golin/Harris Ludgate 020 7324 8888
More....
CHAIRMAN'S STATEMENT (in full)
Results and Valuation
I am pleased to report that the Company's fully diluted Net Asset Value (NAV)
per share increased by 8.9% to 653.41p in the six months to 31 December 2000
(30 June 2000: 599.9p).
Following the major reorganisation of its share capital in May 2000, the
Company's capital structure now comprises Participating Loan Notes (PLNs) as
well as ordinary shares and warrants. The Adjusted Redemption Value of the
PLNs stood at 643.57p at 31 December 2000, reflecting the small discount to
asset value on redemption. During the period under review, PIP issued £21.3
million of PLNs to an institutional fund manager as part of the secondary
purchase of a portfolio of private equity funds from that institution.
The Company's valuation policy for private equity funds is to base the
valuation on the latest accounts produced by the fund managers. In the case
of the valuation as at 31 December 2000 the majority of these accounts are
dated 30 September 2000.
Private equity funds may contain a proportion of quoted shares from time to
time, for example where the underlying company investments have been taken
public but the holdings have not yet been sold. The Manager has reviewed the
quoted market holdings at the date of the latest fund accounts and has
considered the value of those holdings at 31 December 2000. As there has been
a fall in the value of these holdings, in accordance with normal practice the
Directors have made appropriate adjustment to reflect this.
Despite the turbulence experienced by quoted markets worldwide during the
period under review, the effect of the substantial decline in technology stock
valuations was mitigated by the broad diversification of the Company's
investment portfolio. The net asset value of the Company's shares fell by less
than 2% during the final quarter compared with a 32% fall in the NASDAQ index
during the same period.
Against this background, the Company's performance further demonstrates the
benefits of the fund-of-funds approach and the resultant extensive
diversification of the underlying portfolio, both within the technology sector
itself and across a broad range of non-technology industry sectors.
Activity in the Period
Substantial worldwide declines in the value of quoted technology stocks in the
half year to 31 December 2000 were generally reflected by a decrease in the
number of flotations and, in the private equity markets, by a slowing down in
both the pace of fund raising and the flow of realised proceeds to investors.
However, the Company received cash proceeds totalling £38.7 million from
investments during the period, an increase of 67% over the half year to
December 1999, reflecting the ability of its selected managers to deliver
liquidity even in a difficult climate. Among the funds making significant
distributions to the Company during the period were BC European Capital V, a
later-stage pan-European fund, and Apax UK VI, a balanced-stage fund, each of
which made cash and stock distributions totalling more than £4.2 million.
Distributions from Pantheon USA II totalled more than £3.5 million.
More....
The level of increase in distributions during the period was mirrored in the
Company's investment activity: commitments to new funds totalled £48.7
million, 67% up on the half year to 31 December 1999. The vast majority of new
commitments are for a mix of venture and later-stage vehicles investing either
in the USA or regionally across Western Europe, all with experienced managers.
The new funds included, in Europe, Advent Private Equity Partners III and CVC
European Equity Partners III and, in the USA, Battery Ventures VI, InterWest
Partners VIII and Menlo Ventures IX. Venture-stage funds predominate among the
US commitments, reflecting the Manager's opinion that such funds are well
placed to capitalise on the lower entry valuations now prevailing.
Notwithstanding levels of distributions and investments during the period, the
geographic spread of the Company's portfolio by value remains substantially
unaltered from 30 June 2000, save for an increase from 20% to 25% in assets in
the United Kingdom. US investments, as befits the largest and most mature
private equity market, constitute the majority of the portfolio at 56% (30
June 2000: 59%). As a result of the expanded new fund investment programme,
the Company's outstanding commitments stood at £105 million at 31 December
2000.
In addition to new fund commitments, the Company's purchases of secondary
interests in the half year totalled £28.3 million. The principal secondary
acquisition during the six months involved the purchase of three portfolios of
interests in 26 US and European private equity funds with a large underlying
quoted element; this transaction was substantially completed for £24 million
at 31 December 2000, the majority of the consideration having been satisfied
by the issue of further PLNs.
Outlook
Despite continuing public market volatility and the downturn in the US
economy, I am optimistic with regard to performance prospects for private
equity.
The correction in technology, media and telecoms (TMT) values in the public
markets represents a healthy readjustment of expectations following a period
of irrational exuberance. The basic technology paradigm and the forces driving
restructuring still apply and should ensure a continuing flow of investment
opportunities.
While the markets for flotations are expected to remain unreceptive in the
short term, making liquidity harder to achieve, venture and private equity
funds have historically sold more companies to trade purchasers than they have
taken public. I have great confidence in the professionalism of the Company's
underlying fund managers, each of which is appropriately motivated through
carried interest to deliver value. Global venture and private equity fund
raising is not expected to continue at the levels seen in recent years, not
least because the trend for groups to return to the market sooner than
expected and with increased targets is unlikely to persist in the current exit
environment. Availability of capital for new fund investments is likely to be
restricted in comparison with the recent past since some investing
institutions, particularly in the US, are currently at, or close to, their
maximum alternative asset allocations.
Managers with capital currently in hand for investment are therefore in a
position to benefit both from more realistic entry prices and a less
competitive environment - an encouraging prospect for the Company.
Meanwhile, secondaries are gaining wider credibility both with vendors, as a
route to liquidity and a tool for asset reallocation, and with investors, as a
means of enhancing portfolio diversification. Thanks to a proportional
co-investment agreement with the Pantheon Global Secondaries Fund, the Company
is in a strong position to benefit from the Manager's deal flow and expertise
in this arena.
More....
Warrants
I remind warrant holders that the outstanding warrants expire during October
2001 and accordingly must be sold before or exercised at that time. I will be
writing to warrant holders again in September but in the meantime would
recommend that they take steps to locate their share certificates and take
appropriate advice.
Conclusion
Your Company has shown during its 13-year life that it can benefit from the
expertise of the private equity industry on a global basis without the
volatility normally associated with the sector. The flexibility conferred by
the restructuring in May allows the Company to increase its investments on
behalf of shareholders without the cash drag to which its performance was
subject in the past.
More....
PANTHEON INTERNATIONAL PARTICIPATIONS PLC
Summarised Statement Of Total Return of the Company (unaudited)
(incorporating the revenue account*):
Six months to 31 December
2000 1999
Revenue Capital Total Revenue Capital Total
£'000s £'000s £'000s £'000s £'000s £'000s
-------- -------- ------- --------- -------- --------
Gains on investments - 17,948 17,948 - 19,375 19,375
Currency gains/(losses)
on capital items - 242 242 - (258) (258)
Income 913 - 913 2,550 - 2,550
Investment management fee (1,358) - (1,358) (1,107) - (1,107)
Other expenses (989) (989) (502) (502)
------- -------- ------- ------- -------- -------
Return on ordinary
activities before
financing (1,434) 18,190 16,756 941 19,117 20,058
costs and tax
Interest payable (121) - (121) - - -
Revaluation of participating (5,084) (5,084)
loan notes
-------- --------- --------- -------- -------- -------
Return on ordinary
activities (1,555) 13,106 11,551 941 19,117 20,058
before tax
Tax on ordinary activities (270) (270)
---------- --------- -------- ------- --------- -------
Return on ordinary
activities
after tax (1,555) 13,106 11,551 671 19,117 19,788
======= ====== ====== ==== ====== ======
Return per ordinary share
- Basic** (8.74p) 73.69p 64.95p 1.98p 56.33p 58.31p
- Diluted + 65.69p 57.90p 1.90p 54.27p 56.17p
* The revenue column of this statement is the profit and loss account of
the Company.
** Interest is payable to PLN holders in an amount equal to the net dividend
paid on the Ordinary shares. The basic return per Ordinary share does not
reflect the effect of interest which would be payable to PLN holders arising
from the declaration of a dividend payable in respect of the Ordinary shares.
+ In order to comply with Financial Reporting Standard No.14: Earnings per
Share, the returns per share which are not dilutive have not been shown.
All revenue and capital items in the above statement derive from continuing
activities
PANTHEON INTERNATIONAL PARTICIPATIONS PLC
Summarised Balance Sheet of the Company (unaudited)
As at 31 As at 30 As at 31
Dec 2000 June 2000 Dec 1999
£'000s £'000s £'000s
Investments 194,822 150,049 152,191
Investment in subsidiary
undertaking 1 1 -
Net current assets 5,485 11,277 13,396
----------- ---------- ---------
Total assets less
current
liabilities 200,308 161,327 165,587
----------- ----------- -----------
Creditors: amounts
falling due after
one year
Participating loan
notes 63,199 36,836 -
Capital and reserves 137,109 124,491 165,587
----------- ----------- -----------
Amount attributable to
shareholders and
participating loan
note holders 200,308 161,32 165,587
======= ======= =======
Total net assets for
the purposes of calculating
the net assets per
ordinary share**** 137,109 124,491 164,916
----------- ----------- -----------
Net asset value
per ordinary share****
Basic 760.4p 702.7p 485.9p
Fully diluted* 653.4p 599.9p 454.4p
Adjusted redemption
value per participating
loan note 643.6p 591.8p -
Number of ordinary
shares in issue 18,031,567 17,715,805 33,940,276
Number or warrants
in issue ** 4,811,912 5,238,632 5,238,632
Number of participating
loan notes in issue*** 9,820,099 6,224,471 -
* The fully diluted net asset values per ordinary share assume that all
existing warrants are exercised at a subscription price of 250p.
** On 22 November 2000, 426,720 warrants were exercised at a price of 250p per
share. As a result of the reorganisation of the capital structure, for every
100 warrants, a warrant holder is entitled to subscribe for 74 Ordinary shares
and 26 PLNs. At 31 December 2000 the PLN entitlement resulting from the
exercise of warrants on 22 November 2000 had yet to be allotted and issued.
*** On 10 August 2000 3,595,628 participating loan notes were issued at a
price of 591.8p, being the adjusted redemption value as at 30 June 2000.
**** The figures for total net assets for the purpose of calculating the net
asset value per Ordinary share as at 31 December 2000 are stated including the
current period deficit. The comparative figures as at 30 June 2000 are stated
including the current period revenue and those at 31 December 1999 are stated
excluding current period revenue.
More...
PANTHEON INTERNATIONAL PARTICIPATIONS PLC
Summarised Statement of Cashflow (unaudited)
For the 6 months For the 6 months
to 31 December 2000 to 31 December 1999
£'000s £'000s
Net cash
(outflow)/inflow
from operating
activities (3,241) 1,855
---------- ---------
Servicing of finance
Payment of participating
loan note interest (158) -
-------- --------
Net cash outflow
from servicing of finance (158) -
-------- --------
Tax recovered 23 -
-------- --------
Capital expenditure and
financial investment
Purchases of investments (97,405) (79,186)
Sales of investments 76,903 81,370
Realised currency
gains/(losses) on
settlement 72 (25)
----------- ----------
Net cash (outflow)/inflow
from capital expenditure
and financial investment (20,430) 2,159
----------- ----------
Equity dividends paid (354) (679)
----------- ----------
Financing
Proceeds from issue of
participating loan notes 21,279
-
Proceeds of warrant
conversion 1,067 10
---------- ---------
Net cash inflow from
financing 22,346 10
---------- ---------
(Decrease)/Increase in cash (1,814) 3,345
======= =======
Signed on behalf of the Board
L.G. Stopford Sackville
Chairman
15 March 2000
- Ends -
NOTES TO EDITORS
PIP
* Pantheon International Participations ('PIP') is a £200 million
investment trust, managed by Pantheon Ventures Ltd., which uses an
international fund of funds approach to private equity investment.
* PIP has investments in over 140 private equity funds whose
portfolios contain investments in over 2,100 companies.
* The Company is the only independent, private equity capital fund of
funds investor quoted on the London Stock Exchange. PIP enables individuals
as well as institutions to gain access to a substantial portfolio of unquoted
companies in the USA, UK, Continental Europe and Asia, within funds managed by
experienced private equity managers.
* Within its stated primary investment objective, the Company invests
in private equity funds both as secondary interests and by subscribing to new
funds. As an adjunct to this activity, the Company may occasionally acquire
direct holdings in unquoted companies usually where a vendor is seeking to
sell a combined portfolio of funds and direct holdings. PIP's investment
policy also extends to investing directly in companies where there is a
private equity manager well known to the Company investing on the same terms.
Pantheon Ventures Limited
* Pantheon Ventures Ltd. has been active in the private equity sector
since 1982 and currently manages over £3.3 billion, invested in over 450
private equity funds in over 30 countries.