Final Results
Parity Group PLC
6 March 2001
Tuesday 6 March 2001 - Embargoed for 7.01am
PARITY GROUP PLC
Preliminary results and appointment of new Group Chief Executive; Parity
Solutions to be re-branded as Plerion
Parity Group plc, the IT consultancy group announces its preliminary results
for the year ended 31 December 2000, changes to the Board including the
appointment of a new Group Chief Executive and the re-branding of Parity
Solutions.
Key features for the year ended 31 December 2000
* Group turnover £269.2m (1999: £314.2m)
* Group profit before tax £13.9m (1999: £21.3m)**
* Basic earnings per share 6.30p (1999: 9.61p)**
* Final dividend unchanged at 1.57p
* Investment programme revenue costs of £3.1m; capital £0.2m
** excluding goodwill amortisation and 1999 exceptional items
Board appointments
* Billy Carbutt appointed non-executive Chairman (formerly Chairman
1994-1997)
* Ian Miller joins as Group CEO from EDS global management team.
* Philip Swinstead becomes a non-executive Director as he recovers from
illness
* Ray King and Rick Bacon continue in their current roles
* Keith Jennings, Managing Director of Parity Solutions UK, to move on
from the Group.
Divisional highlights:
Parity Solutions: advanced technology systems integration and training
* Parity Solutions to be renamed Plerion
* Revenues up 12% including prior year acquisitions
* Tight management of cost base; return on sales 10.2% (UK: 11.5%)
* Strong market for new technology solutions
* Organic growth of 16% in Parity Training
Parity Software Services: international technology staffing solutions
* Revenues down 22% due to Y2K hiatus and withdrawal from low margin
business
* Return on sales 5.5%; strong profit performance in USA
* Market stabilised after difficult first half
* Important new Preferred Supplier Agreements, capitalising on
international footprint
* Integration of Prime Selection proceeding well
Commenting on the results, Parity Group Chairman and CEO Philip Swinstead
said:
'The Group produced a creditable performance in 2000 in difficult market
conditions following the Y2K slowdown. Our investment programme has
revitalised the businesses under strong new management. Over the last two
years, we have created the strategy, management and market position to move
forward with confidence as market conditions improve this year. It is timely,
therefore, for me to step back into a non-executive Board position and hand
Ian the reins whilst I convalesce after a recent illness.'
Enquiries:
Parity Group plc Telephone: 020 7831 3113 (on the day)
Ian Miller, Group Chief Executive Telephone: 020 7776 0800 (thereafter)
Ray King, Group Finance Director
Michael Harrington, Group Communications Director
Financial Dynamics Telephone: 020 7831 3113
Giles Sanderson
Harriet Keen
Group overview and results
Parity Group produced solid profits in the second half of 2000 in market
conditions that stabilised after the Y2K slowdown and the continued reduction
in classic IT services expenditure thereafter. Return on sales of 5.2% for the
year before goodwill amortisation and revenues down only 14% reflected both
strong management and excellent customer relationships. The results are stated
after investment programme revenue expenditure of £3.1m on re-skilling and
re-focusing the Group to meet changing market demands.
Group turnover for the year was £269.2m (1999: £314.2m) and profit before tax,
goodwill amortisation and exceptional items was £13.9m (1999: £21.3m). Basic
earnings per share on the same basis were 6.30p (1999: 9.61p). The Group's
effective tax rate was 32% (1999: 33.2%) pre-goodwill amortisation and, in
1999, pre-exceptional items. Goodwill amortisation increased to £1.08m (1999:
£0.22m) following the acquisition of Idev and Comtec in December 1999.
If the results of overseas subsidiaries had been translated using the average
exchange rates prevailing during 1999, turnover and profit before tax would
have been £1.5m higher and £0.1m lower, respectively.
Dividend
The Board is recommending an unchanged final dividend for the year of 1.57p.
The total dividends for the year are therefore unchanged at 2.5p per share.
The final dividend will be payable on 2 July 2001 to all shareholders on the
register at the close of business on 6 April 2001
Cash flow and net debt
The Group recorded an operating cash inflow of £15.1m (1999: £21.1m). Other
cash flows, including £6.3 million of capital expenditure and financial
investment, gave rise to a total outflow of £16.3m (1999: £29.8m outflow,
including £14.8m for acquisitions), resulting in a net cash outflow for the
year of £1.2m before financing items (1999: £8.7m outflow). Net debt at 31
December was £2.2m (1999: £1.6m).
Divisional performance
Year To Turnover (£m) Profit (£m) RoS %
31 December before tax
2000 1999 2000 1999 2000 1999
Parity Solutions 76.9 68.7 7.86 10.05 10.2 14.6
Parity Software Services
UK 93.8 136.6 4.21 7.37 4.5 5.4
Continental Europe 50.2 65.0 1.48 3.89 2.9 6.0
USA 48.3 43.9 4.86 4.30 10.1 9.8
192.3 245.5 10.55 15.56 5.5 6.3
Central costs (4.15) (4.09)
Interest (net) (0.37) (0.20)
Group before goodwill and exceptional 269.2 314.2 13.89 21.32 5.2 6.8
items
Goodwill amortisation (1.08) (0.22)
Exceptional items - (2.54)
Parity Group plc 12.81 18.56
Note: Parity Solutions' results include Parity Solutions BV for both years;
they were previously included within Parity Software Services.
Parity Solutions
Parity Solutions contains the Group's strategic and e-business consultancy,
systems development and training services with both new technology and
traditional skills. Trading in 2000 was in line with mid-year expectations,
with annual revenues up 12% on 1999, including sales by Comtec and Idev,
acquired in December 1999; underlying revenues in the UK were unchanged.
Market conditions in the traditional systems markets, together with the
smaller average size of new technology projects, impacted on staff utilisation
and reduced return on sales to 10.2% overall (UK: 11.5%), with operating
profits declining to £7.9 million. A disappointing performance in Parity
Solutions BV resulted in a small loss for the year. This business is being
restructured to focus on its key strengths. Parity Training grew very well in
the second half of the year, with particularly strong demand for the new
technology courses, to produce organic growth of 16% over the year.
These results include investment programme revenue expenditure of £2.1m and
capital of £0.2m, the majority of which related to re-skilling by investment
in web-based prototypes and new technology training. These activities included
the ongoing development of an e-knowledge portal, a web-pack demonstrator, a
new development methodology and the launch of the Web Academy.
Our early deployment of the latest Microsoft technology on leading edge
projects led to our becoming one of the first Microsoft Gold Certified
Partners for E-Commerce Solutions in the UK.
The division now has an excellent balance of traditional and e-business skills
with around 200 consultants trained in the latter. Our ability to provide a
full range of services from initial consultancy including creative design
through to system development, support and training provides a valuable
competitive edge for the future.
The evolution of Parity Solutions from a traditional systems integration house
to a new technology solutions business, started in early 1999, is now nearly
complete and the demand for its new technology services is growing rapidly.
This business has a great opportunity for organic growth in the UK and
internationally as the market for its services develops. To grasp this
opportunity, it needs a clear focus and identity, together with strong
branding. The Board has therefore decided that Parity Solutions will be
re-branded as Plerion to differentiate its offerings from the international
staffing solutions division of Parity.
Parity Software Services
Parity Software Services provides technology staffing solutions, including
permanent and temporary IT staff, and outplacement services, across Europe and
in the USA. The division was adversely affected by the Y2K slowdown and the
quiet market conditions thereafter with revenues down 22% to £192.3m.
Approximately one-third of this decrease reflected the decision to exit
certain low margin business in the UK together with adverse exchange movements
on translation of overseas results. With profits of £10.6m, the division
maintained a creditable 5.5% return on sales.
After a weak first half, the technology staffing market stabilised in the UK
and Continental Europe and in the last quarter began to show signs of
increased activity. European margins declined significantly as a consequence
of the strategic decision to maintain the division's branch structure (twelve
branches across five countries) despite a lower revenue base in the
expectation of growth returning in 2001. Throughout the year the market for
permanent IT placements was robust and revenues grew strongly. In the USA,
Parity Teltech did particularly well in quiet market conditions and grew its
profits by 6% in dollar terms. The division made considerable investment,
particularly in the second half, to strengthen management teams, open four new
branches and invest in new systems. Investment programme revenue expenditure
in the year totalled £1.0m.
Following its creation as a unified international business with a greatly
strengthened management team, Parity Software Services has in the second half
won a significant number of new preferred supplier agreements with blue chip
customers, including many international assignments.
Board appointment
I am delighted to report that Ian Miller is joining the Board today as Group
Chief Executive. Ian was until recently Head of the $1 billion global energy
business of EDS, based in Dallas, having previously been a partner of PA
Consulting for 16 years. Also today Billy Carbutt has been appointed Chairman
of the Group, a non-executive position that he previously held from 1994 to
1997.
The timing is right to hand over to the team that will lead Parity through its
next phase. I have agreed with the Board that I will now step down from the
executive roles that I have held for the last two years during our strategic
restructuring, but will continue as a non-executive member of the Board. I
expect to return to a more active involvement in Parity by late summer.
Separate announcements have been made today on these important Board changes.
Current trading and prospects
Market conditions in the UK and Europe have been stable to improving in recent
months but the US market has softened somewhat due to short term economic
uncertainty. Whilst the Board remains cautious after recent experiences, it
expects improving market conditions as the year progresses and customers
respond to the business advantages offered by the latest communication and
application technology and the consequent redevelopment of inflexible legacy
systems. Meanwhile the business will continue to be managed strongly to
maintain margins and retain both skills and market coverage.
Parity's businesses are now well-positioned across a wide range of market
sectors, with strengthened management, an excellent 'blue chip' client base,
respectable profit margins and the latest skills and service offerings.
Group Profit and Loss Account
For the year ended 31 December 2000
Unaudited Audited
2000 1999
Notes £'000 £'000
Turnover 2 269,228 314,154
Operating costs before goodwill amortisation (254,971) (292,634)
and exceptional items
Goodwill amortisation (1,078) (219)
Exceptional items - (2,542)
Operating costs (256,049) (295,395)
_______ _______
Operating profit 13,179 18,759
Net interest payable (369) (198)
Profit on ordinary activities before taxation, 13,888 21,322
goodwill amortisation and exceptional items
Goodwill amortisation (1,078) (219)
Exceptional items - (2,542)
Profit on ordinary activities before taxation 2 12,810 18,561
Taxation on profit on ordinary activities (4,440) (6,819)
_______ _______
Profit on ordinary activities after taxation 8,370 11,742
Dividends (3,763) (3,773)
_______ _______
Retained profit for the financial year 6 4,607 7,969
_______ _______
Earnings per ordinary share 3
- Basic 5.58p 7.92p
- Diluted 5.53p 7.77p
Earnings per ordinary share before goodwill 3
amortisation and exceptional items
- Basic 6.30p 9.61p
- Diluted 6.25p 9.42p
Group Balance Sheet
At 31 December 2000
Unaudited Audited
2000 1999
Notes £'000 £'000
FIXED ASSETS
Intangible assets 20,266 22,370
Tangible assets 6,283 6,123
Investments 5,138 1,497
_______ _______
31,687 29,990
CURRENT ASSETS
Debtors 53,568 57,117
Cash at bank and in hand 4,078 12,997
_______ _______
57,646 70,114
_______ _______
CREDITORS : amounts falling due within one year
Variable rate loan notes payable (778) (810)
Other creditors (44,554) (59,751)
_______ _______
(45,332) (60,561)
_______ _______
NET CURRENT ASSETS 12,314 9,553
_______ _______
TOTAL ASSETS LESS CURRENT LIABILITIES 44,001 39,543
PROVISIONS FOR LIABILITIES AND CHARGES (698) (767)
_______ _______
NET ASSETS 43,303 38,776
_______ _______
CAPITAL AND RESERVES
Called up share capital 7,675 7,598
Shares to be issued 22 1,986
Capital redemption reserve 50 50
Share premium account 3,440 1,554
Other reserves 35,308 34,390
Profit and loss account (3,192) (6,802)
_______ _______
EQUITY SHAREHOLDERS' FUNDS 6 43,303 38,776
Group Cash Flow Statement
For the year ended 31 December 2000
Unaudited Audited
2000 1999
Total Total
Notes £'000 £'000
NET CASH FLOW FROM OPERATING ACTIVITIES 4 15,345 23,404
BEFORE EXCEPTIONAL ITEMS
Exceptional items (244) (2,298)
_____ _____
NET CASH FLOW FROM OPERATING ACTIVITIES 15,101 21,106
NET CASH OUTFLOW FROM RETURNS ON INVESTMENTS AND (376) (182)
SERVICING OF FINANCE
TAXATION PAID (5,903) (8,338)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of tangible assets (2,716) (2,980)
Sale of tangible assets 79 69
Purchase of own shares by ESOP (3,710) (560)
Cash received by ESOP from option exercises 82 545
_____ _____
NET CASH OUTFLOW FROM CAPITAL EXPENDITURE (6,265) (2,926)
AND FINANCIAL INVESTMENT
NET CASH OUTFLOW FROM ACQUISITIONS AND DISPOSALS - (14,813)
EQUITY DIVIDENDS PAID (3,793) (3,547)
_____ _____
NET CASH OUTFLOW BEFORE FINANCING (1,236) (8,700)
NET CASH (OUTFLOW)/INFLOW FROM FINANCING (6,332) 9,339
_____ _____
(DECREASE)/INCREASE IN CASH IN THE PERIOD 5 (7,568) 639
_____ _____
Reconciliation of net cash flow to movement in net debt
£'000
Decrease in cash in the period (7,568)
Loan notes repaid 32
Decrease in borrowings under variable rate credit facilities 6,820
Exchange movements 78
Movement in net funds in the period (638)
Net debt at 1 January 2000 (1,612)
5 (2,250)
Net debt at 31 December 2000
Reconciliation of Movements In Shareholders' Funds
For the year ended 31 December 2000
Unaudited Audited
2000 1999
Total Total
£'000 £'000
Profit for the year attributable to shareholders 8,370 11,742
Dividends (3,763) (3,773)
_____ _____
Retained earnings 4,607 7,969
Other recognised gains/(losses) 426 (1,200)
Share options exercised 15 1,177
Shares issued to QUEST 505 -
Shares issued to vendors 938 4,500
Shares to be issued to vendors (1,964 1,986
_____ _____
Net increase in shareholders' funds 4,527 14,432
Equity shareholders' funds at start of year 38,776 24,344
_____ _____
Equity shareholders' funds at end of year 43,303 38,776
_____ _____
Statement of Total Recognised Gains and Losse
For the year ended 31 December 2000
Unaudited Audited
2000 1999
Total Total
£'000 £'000
Profit for the year attributable to shareholders 8,370 11,742
Currency translation differences on foreign currency net 426 (1,200)
investments
_____ _____
Total recognised gains and losses for the year 8,796 10,542
_____ _____
1. BASIS OF PREPARATION
The financial information for the year ended 31 December 2000 does not
constitute the full statutory accounts for the year, which have not yet been
delivered to the Registrar of Companies. The auditors have not made any report
on the full statutory accounts. The Annual Report will be posted to
shareholders in April 2001.
The results for the year ended 31 December 1999 are an extract from the
Company's statutory accounts for that year. Those statutory accounts have been
reported on by the Company's auditors and delivered to the Registrar of
Companies. The report of the auditors was unqualified and did not contain a
statement under Section 237(2) or (3) of the Companies Act 1985.
Basis of consolidation
The consolidated financial statements incorporate the results of Parity Group
plc and its subsidiary undertakings drawn up to 31 December each year. The
combination of Parity Group plc and Parity Limited (formerly Parity plc)
following the Scheme of Arrangement on 5 July 1999 under which Parity Group
plc became the holding company of Parity Limited and its subsidiaries, has
been accounted for on a merger accounting basis as it if had occurred on 1
January 1999.
2. SEGMENTAL ANALYSIS
The Group provides information technology services through its e-business/
Solutions and Software Services business segments.
2000
Turnover Profit before Net assets
£'000 taxation £'000 £'000
e-business/Solutions
United Kingdom 69,666 7,984 5,191
Continental Europe 7,187 (123) 1,127
_____ _____ _____
76,853 7,861 6,318
Software Services
United Kingdom 93,838 4,205 6,693
Continental Europe 50,205 1,478 7,206
USA 48,332 4,863 5,730
______ ______ ______
192,375 10,546 19,629
Central costs including net interest (4,519)
payable
Non-operating assets and liabilities (2,910
including net debt
______
Before goodwill and exceptional items 13,888 23,037
Goodwill (1,078) 20,266
Exceptional items ______ - -
______ ______
269,228 12,810 43,303
______ ______ ______
1999
Turnover Profit before Net assets
£'000 taxation £'000 £'000
e-business/Solutions
United Kingdom 59,692 9,031 1,342
Continental Europe 8,952 1,014 938
______ ______ ______
68,644 10,045 2,280
Software Services
United Kingdom 136,567 7,373 10,430
Continental Europe 65,008 3,891 7,332
USA 43,935 4,300 4,894
______ ______ ______
245,510 15,564 22,656
Central costs including net interest (4,287) -
payable
Non-operating assets and liabilities - (8,286)
including net debt
______
Before goodwill and exceptional items 21,322 16,650
Goodwill (219) 22,370
Exceptional items ______ (2,542) (244)
______ ______
314,154 18,561 38,776
______ ______ ______
There is no material difference between turnover and profit by origin and by
destination.
Turnover for Software Services in the UK as shown above excludes £2,050,000
(1999 - £3,532,000) of inter-segmental turnover.
The results and net assets of Solutions BV have been included within
e-business/Solutions. Net debt has been transferred out of the operating
assets of each of the individual businessess and is shown within non-operating
assets and liabilities. 1999 comparatives have been restated accordingly.
3. EARNINGS PER ORDINARY SHARE
The calculation of basic and diluted earnings per ordinary share is
based on the following:
2000
Earnings per
share
Earnings Basic Diluted
£'000 pence pence
Earnings per ordinary share 8,370 5.58 5.53
Exceptional items - - -
Goodwill amortisation 1,078 0.72 0.72
______ ______ ______
Earnings per ordinary share before goodwill amortisation 9,448 6.30 6.25
and exceptional items
1999
Earnings per
share
Earnings Basic Diluted
£'000 pence pence
Earnings per ordinary share 11,742 7.92 7.77
Exceptional items 2,287 1.54 1.51
Goodwill amortisation 219 0.15 0.14
______ ______ ______
Earnings per ordinary share before goodwill amortisation 14,248 9.61 9.42
and exceptional items
______ ______ ______
The weighted average number of ordinary shares used in the calculation of
basic and diluted earnings per share is as follows:
2000 1999
Average Average
Number Number
i) Basic weighted average number of shares in issue 152,743,963 149,165,867
Adjustment for shares held by ESOP (2,756,238) (907,938)
_______ _______
149,987,725 148,257,929
_______ _______
ii) Dilutive weighted average number of shares in issue 152,743,963 149,165,867
Adjustment for share options 1,237,587 2,946,563
Adjustment for shares held by ESOP (2,756,238) (907,938)
_______ _______
151,225,312 151,204,492
_______ _______
The number of ordinary shares in issue at 31 December 2000 was 153,500,578 (31
December 1999 - 151,957,011).
The Directors have proposed a final dividend of 1.57p (1999: 1.57p) per
Ordinary share, payable on 2 July to shareholders on the register at the close
of business on 6 April 2001.
4. RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW
2000 1999
£'000 £'000
Operating profit before exceptional items 13,179 21,301
Depreciation of tangible assets 2,529 1,890
Amortisation of intangible assets 1,078 219
Gain on issue of own shares held by ESOP to option holders (13) (166)
(Profit)/loss on disposal of tangible assets (13) 20
Decrease in debtors 3,771 5,594
Decrease in creditors (5,020) (4,914)
Decrease in provisions (166) (540)
_____ _____
Net cash flow from operating activities before exceptional 15,345 23,404
items
_____ _____
5. ANALYSIS OF NET DEBT
Group At 1 January Cash Flow Exchange At 31 December
2000 £'000 £'000 Movements £'000 2000 £'000
Cash at bank and in 12,997 (9,089) 170 4,078
hand
Overdrafts (3,555) 1,521 (8) (2,042)
_____ _____ _____ _____
9,442 (7,568) 162 2,036
Variable rate credit (10,244) 6,820 (84) (3,508)
facilities
Variable rate loan (810) 32 - (778)
notes
_____ _____ _____ _____
(1,612) (716) 78 (2,250)
_____ _____ _____ _____
6. SHAREHOLDERS' FUNDS
Group Ordinary Shares Capital
share to be redemption Share
capital issued reserve premium
£'000 £'000 £'000 £'000
Shareholders' funds as at 7,598 1,986 50 1,554
1 January 2000
Share options exercised 2 - - 13
Shares issued to QUEST 55 - - 1,873
Shares issued to vendors 20 (1,502) - -
Shares to be issued to vendors - (462) - -
Retained profit for the year - - - -
Exchange adjustments - - - -
_____ _____ _____ _____
Balance as at 31 December 2000 7,675 22 50 3,440
_____ _____ _____ ______
Group Profit &
Other loss
reserves account Total
£'000 £'000 £'000
Shareholders' funds as at 34,390 (6,802) 38,776
1 January 2000
Share options exercised - - 15
Shares issued to QUEST - (1,423) 505
Shares issued to vendors 918 - (564)
Shares to be issued to vendors - - (462)
Retained profit for the year - 4,607 4,607
Exchange adjustments - 426 426
Balance as at 31 December 2000 35,308 (3,192) 43,303
_____ _____ _____
The premium of £918,000 arising on the shares issued to vendors as part of the
deferred purchase consideration for Idev has been taken to other reserves in
accordance with Section 131 of the Companies Act.