PayPoint plc
Results for the six months to 30 September 2019
Financial HIGHLIGHTS
| Six months to 30 September 2019 | Six months to 30 September 2018 | Change |
Revenue | £103.7m | £106.1m | (2.3)% |
Net revenue1 | £57.3m | £55.6m | 3.0% |
Operating margin2 | 42.1% | 45.8% | (3.7)ppts |
Profit before tax | £24.0m | £25.3m | (5.2)% |
Diluted earnings per share | 28.5p | 30.0p | (5.0)% |
Cash generation3 | £27.1m | £27.6m | (1.8)% |
Ordinary dividend per share | 23.6p | 15.6p | 51.6% |
Additional dividend per share | 18.4p | 12.2p | 51.1% |
Net corporate (debt)/cash4 | £(12.3)m | £0.6m | n/m |
Cash and cash equivalents | £40.5m | £39.4m | 3.0% |
Good progress against PayPoints strategic priorities
Financial highlights
Nick Wiles, Executive Chairman of PayPoint plc, said:
Im pleased with the progress PayPoint has made over the past six months as continued execution against our stated strategic priorities has seen the business deliver net revenue growth of 3.0% and underlying profit before tax growth10 of 4.0%.
The roll out of PayPoint One has continued at pace, expanding to 15,92211 sites. The strong momentum we have seen means PayPoint is set to exceed its original target of 15,800 PayPoint One sites by 31 March 2020. Our new target for that date is now5 16,500 and will mean we have largely retired our legacy terminal from the UK independent retailer estate by 31 March 2020. Service fee revenue grew by 31.8% in the period and is now the largest net revenue contributor in our UK retail services business. We will invest further into our platform in the second half to drive further expansion of EPoS features, ensuring ongoing delivery of benefits to our retailers and more widely into the convenience sector.
In parcels, our new partnerships with eBay, Amazon, FedEx and DHL are now delivering good volumes driving overall parcel volume growth of 15.1% in the first half. There has also been a strong focus on operational excellence whilst onboarding our new partners. We also saw a resilient performance in our bill payments and top-up business, with energy transactions higher than the same period last year, delivering increased net revenue.
Ben Wishart was appointed as an independent non-executive director of the Company with effect from 14 November 2019. Ben will serve as a member of the nomination and remuneration committees together with the audit committee and its sub-committee, the Cyber & IT Committee.
Whilst the financial performance of the business will be influenced by parcel volumes and continued resilience in UK bill payments over the second half, the progress of the business during the first half, reported today, underpins the Boards confidence that as PayPoints growth drivers continue to develop, there will be progression in profit before exceptional items and tax for the full financial year to 31 March 2020.
Enquiries
PayPoint plc Finsbury (Tel: 0207 2513 801)
Nick Wiles, Executive Chairman (Tel: 01707 600 317) Rollo Head
Rachel Kentleton, Finance Director (Tel: 07843 074 906) Andy Parnis
A presentation for analysts is being held at 9.30am today (28 November 2019) at Canaccord Genuity Limited, 88 Wood Street, London, EC2V 7QR. This announcement is available on the PayPoint plc website: corporate.paypoint.com
EXECUTIVE CHAIRMANS REVIEW
In the first six months of the year, PayPoint delivered a financial performance in line with the Boards expectations and continued to make good progress executing its strategic priorities. PayPoint One is now12 in over 86% of PayPoints independent retail estate which ensures we are in a strong position to drive future growth opportunities. Our new parcel partners have begun to deliver volumes through their increased presence in our network and Romania delivered a good result with further margin improvements.
We continued to work towards achieving a good balance between taking actions to deliver results for the current financial year against appropriate positioning of the business for the longer term.
Net revenue of £57.3 million increased by £1.7 million (3.0%) on a reported basis and included the £0.5 million impact from the final year impact of the revised Yodel commercial terms. Net revenue growth was achieved across all of our businesses with UK retail services up by £1.0 million (5.7%), UK bill payments and top-ups up by £0.2 million (0.7%) and Romania up by £0.5 million (6.2%).
There was also a continued focus on delivering sustainable cost efficiencies. In the first half we extended in-house terminal repairs to PPoS and PayPoint One terminals. We have now secured £0.8 million of annual savings from bringing terminal repairs in-house, which has significantly improved the quality of repairs, reduced swap levels by 57% and enhanced customer service. Microsoft NAV was also installed as the new Enterprise Resource Planning (ERP) system resulting in automation of reports and processes. There will be an ongoing integration programme extending these benefits further into the organisation.
Profit before tax of £24.0 million was a reduction of £1.3 million from £25.3 million for the same period last year, although the prior period included a one off £1.7 million benefit from improved VAT recovery. Underlying profit before tax, which excludes this one-off benefit and the Yodel renegotiation, improved by 4.0%. Diluted earnings per share was 28.5 pence for the six-month period to 30 September 2019 (September 2018: 30.0 pence).
An interim ordinary dividend of 23.6 pence per share and an additional interim dividend of 18.4 pence per share have been declared. The total dividend of 42.0 pence per share will be paid in equal instalments of 21.0 pence per share on 30 December 2019 and 9 March 2020.
As announced on 26 September 2019, Chief Executive, Patrick Headon, has taken a temporary leave of absence from the Company to receive treatment for a medical condition for approximately three months. The Companys Chairman, Nick Wiles is acting as Executive Chairman to support the Executive team during this period.
MARKET OVERVIEW
Changing market dynamics are creating significant opportunities for PayPoint. Consumer demand for convenience and immediacy are shaping the markets in which PayPoint operates in, and disruption by challenges in energy and banking sectors is creating exciting opportunities for PayPoints offering.
Key trends and changes since the end of the 18/19 financial year in the UK markets in which PayPoint operates include:
PROGRESS AGAINST OUR STRATEGIC PRIORITIES
PayPoints strategy is to maximise its opportunity in the dynamic markets in which it operates by leveraging its leading retailer network, scalable technology and payments platform. The strategy is executed through the following four key priorities:
Progress against these priorities is set out below.
1. PRIORITY 1: EMBED PAYPOINT AT THE HEART OF CONVENIENCE RETAIL
PayPoint will continue to provide and develop new products and services which enhance our retailers offer to their customers and help them operate their businesses more effectively. Core to this priority is PayPoint One, which includes EPoS and bill payment functionality, and other products such as card payments and ATMs.
Achievements in the first half of the year
Priorities for the second half of the year
2. PRIORITY 2: PAYPOINT BECOMES THE DEFINITIVE PARCEL POINT SOLUTION
Online retail shopping will continue to grow as retailers enhance their offering with ongoing improvements in convenience and service delivery methods. However, deliveries in the last mile remain difficult for carriers who are operating in a competitive low-margin market. PayPoints extensive network, which comprises over 7,000 sites, provides a solution for carriers and retailers, improving service levels for their customers.
Progress in the first half of the year
Priorities for the second half of the year
PRIORITY 3: SUSTAIN LEADERSHIP IN PAY-AS-YOU-GO AND GROW DIGITAL BILL PAYMENTS
UK
Over-the-counter payments will remain an important part of the UK economy and we will continue to retain our leadership in this market. This business remains highly cash generative and enables us to invest in future growth and innovation. We intend to grow our presence in omni-channel payments by evolving the MultiPay platform offering and extending beyond the energy sector.
Progress in the first half of the year
Priorities for the second half of the year
Romania
Romania is an important growth driver for PayPoint. Its technology platform, network strength and brand recognition make it uniquely placed as the Romanian market evolves. This evolution will include, over time, growth in automated, digital, parcel and card payments solutions. Cash bill payments remain a mass market proposition and will continue to be a robust category.
Progress in the first half of the year
Priorities for the second half of the year
PRIORITY 4: INNOVATE FOR FUTURE GROWTH AND PROFITS
Innovation has been a key to our success since the PayPoint started over 20 years ago. As evidenced in the above priorities, we continue to innovate to maintain our competitive advantage, drive new products and services, improve our retailer experience and increase efficiency.
ORGANISATION AND SERVICE DELIVERY
Underpinning PayPoints future success is the continued development and investment in our people, systems and organisation with the aim to create an efficient and high performance based culture with a focus on empowerment, engagement and customer service.
Progress in the first half of the year
Priorities for the second half of the year
Outlook
Whilst the financial performance of the business will be influenced by parcel volumes and continued resilience in UK bill payments over the second half, the progress of the business during the first half, reported today, underpins the Boards confidence that as PayPoints growth drivers continue to develop, there will be progression in profit before exceptional items and tax for the full financial year to 31 March 2020.
Financial review
OVERVIEW
£m | Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 |
Net revenue | ||||
UK retail services | 19.9 | 18.9 | 5.7% | 37.8 |
UK bill payments and top-ups | 30.1 | 29.9 | 0.7% | 64.9 |
Romania | 7.3 | 6.8 | 6.2% | 13.9 |
Total net revenue | 57.3 | 55.6 | 3.0% | 116.6 |
Costs | 33.2 | 30.2 | 9.9% | 62.8 |
Profit before exceptional items and tax | 24.0 | 25.3 | (5.2%) | 53.8 |
Profit before tax | 24.0 | 25.3 | (5.2%) | 54.7 |
Cash generation | 27.1 | 27.6 | (1.8%) | 62.8 |
Net corporate (debt)/cash | (12.3) | 0.6 | n/m | 3.5 |
Profit before tax of £24.0 million (2018: £25.3 million) was, as expected, lower than the same period last year by £1.3 million with the prior period including a one-off £1.7 million benefit from improved VAT recovery. Excluding this and the final £0.5 million fee from renegotiation of the Yodel commercial arrangement, underlying pre-tax profits grew by £0.9m (4.0%).
Net revenue increased by £1.7 million to £57.3 million. Underlying net revenue, which excludes the Yodel renegotiation mentioned above, increased by £2.2 million (4.0%) driven by £1.5 million underlying growth in UK retail services, a resilient performance in UK bill payments and top-ups and strong margin growth in Romania.
UK retail services net revenue, excluding the impact from the Yodel renegotiation, increased by £1.5 million (8.2%) driven by the roll out of PayPoint One to 15,088 sites which increased service fee revenue by £1.5 million (31.8%). The card payment estate returned to growth and card payment rebate revenue increased by £0.3 million due to increased transaction volumes.
UK bill payments and top-ups businesses delivered net revenue of £30.1 million (2018: £29.9 million), an increase of £0.2 million from prior period. There was a resilient performance in bill payments with transactions increasing by 1.0 million (0.7%) mainly from the energy sector. MultiPay continued to grow strongly, transactions increased by 3.5 million (33.5%) resulting in a £0.4 million (32.0%) increase in net revenue. As expected, the UK top-ups transaction volumes declined by 2.7 million (11.8%) to 20.4 million. UK top-up net revenue reduced by £0.7 million to £8.1 million. Included within top-ups is eMoney net revenue which grew by £0.5 million (18.7%).
Romanias net revenue increased by 6.2% to £7.3 million primarily driven by improved margins in bill payments and top-ups. Romanias bill payments and top-up transactions were broadly flat at 49.6 million and 6.1 million respectively. The new card payments proposition was rolled out to 1,400 sites by 30 September 2019.
Included in the prior period comparatives was the Irish business which ceased operations in the second half of the 2018/19 financial year. In the six months to September 2018, it generated £1.2 million gross revenue and net revenue of £0.1 million.
Costs increased by £3.0 million to £33.2 million. Underlying costs which excludes the prior period VAT benefit of £1.7 million increased by £1.3 million (4.1%). The increase in underlying cost was primarily due to investment in customer service through additional resources for the contact centre, the parcels team, to roll out the parcel proposition to new partners, and the client service team. This was partially offset by efficiencies including extending in-house repairs and maintenance to PayPoint One and PPoS terminals. In-house terminal maintenance has significantly improved repair quality thereby reducing terminal swaps and ultimately improved retailers experience.
Cash generation remained strong with £27.1 million delivered from profit before tax of £24.0 million. Similar to the last period, there was a working capital outflow of £1.2 million which will reverse in the second half of the year.
Net corporate (debt)/cash declined by £12.9 million to a net debt position of £12.3 million primarily driven by tax payments of £10.2 million and capital expenditure of £4.1 million. Tax payments are higher compared to the same period in the prior year due to HMRC bringing payments on account forward by six months. At 30 September 2019, £18 million (2018: £6 million) was utilised of the £75 million facility.
SECTOR ANALYSIS
UK retail services
UK retail services are services PayPoint provides to retailers which form part of PayPoints network. Services include providing the PayPoint One platform (which has a basic till application), EPoS, ATMs, card payments, parcels and SIMs.
Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 | |
Number of retailers | 17,472 | 17,626 | (0.9%) | 17,608 |
PayPoint terminal sites (No.) | ||||
PayPoint One29 | 15,088 | 10,242 | 47.3% | 12,881 |
Legacy terminal | 4,732 | 10,080 | (53.1%) | 7,000 |
PPoS30 | 8,546 | 8,564 | (0.2%) | 8,554 |
Total sites | 28,366 | 28,886 | (1.8%) | 28,435 |
Services in sites (No.) | ||||
PayPoint One Base | 7,579 | 4,589 | 65.2% | 6,337 |
EPoS Core | 6,685 | 5,235 | 27.7% | 5,899 |
EPoS Pro | 824 | 418 | 97.1% | 645 |
Card payments | 9,879 | 9,951 | (0.7%) | 9,796 |
ATMs | 3,972 | 3,983 | (0.3%) | 3,827 |
Parcels | 7,113 | 7,084 | 0.4% | 7,134 |
Transactions (Millions) | ||||
Card payments | 66.6 | 57.0 | 16.9% | 113.5 |
ATMs | 20.7 | 21.4 | (3.2%) | 42.1 |
Parcels | 11.5 | 10.0 | 15.1% | 21.8 |
PayPoint One average weekly service fee per site (£) | 15.5 | 15.0 | 3.3% | 15.1 |
Net revenue (£m) | ||||
Service fees | 6.3 | 4.8 | 31.8% | 10.3 |
Card payments | 4.2 | 3.9 | 8.3% | 7.9 |
ATM | 6.0 | 6.5 | (7.2%) | 12.3 |
Parcels and other | 3.4 | 3.7 | (8.0%) | 7.3 |
Total net revenue (£m) | 19.9 | 18.9 | 5.7% | 37.8 |
As at 30 September 2019, PayPoint had a terminal in 28,366 UK sites, a small reduction of 69 from 31 March 2019. The PayPoint One roll out continued at pace resulting in PayPoint One sites increasing by 2,207 sites since 31 March 2019 to 15,088 sites at 30 September 2019 and, consequently, the number of UK sites with the legacy terminal reduced by 2,268 sites to 4,732. The sun-setting of the legacy terminal is ahead of original plans and is expected to be largely complete for the independent retailer estate by the end of the 19/20 financial year.
UK retail services: underlying net revenue increased by £1.5 million (8.2%) to £19.9 million excluding the prior period impact of £0.5 million from the revised commercial terms with Yodel. The net revenue of each of our key products is separately addressed below.
Service fees: This is a core growth area and consists of service fees from PayPoint One and our legacy terminal. PayPoint One is now the largest net revenue contributor to UK retail services. Service fee revenue increased by £1.5 million (31.8%) to £6.3 million driven by the additional 4,846 PayPoint One sites compared to 30 September 2018. The PayPoint One average weekly fee per site increased by 3.3% to £15.5 benefitting from the annual price indexation. Retailers taking the Core version of the product represent 44.3% (2018: 51.1%) of all PayPoint One sites and the Pro version representing 5.5% (2018: 4.1%).
ATMs: As expected ATM net revenue declined by £0.5 million (7.2%) due to the reduction of LINKs interchange fee and a 3.2% reduction in transactions to 20.7 million. In the lead up to the half year end 132 ATMs were rolled out to leisure centres for a significant new client, with the revenue benefit expected to be realised from the second half of the financial year onwards. PayPoint continued to optimise its network by moving ATMs from low transacting sites to better performing locations. The average monthly transactions per site per month increased by 0.9% to 885 transactions.
Card payments: Card payments transaction volumes grew by 16.9% to 66.6 million benefitting from the market trend of growing card payments, in particular contactless payments. Across our network, 9,879 retailers were using the card payment solution, an increase of 83 sites since 31 March 2019. Net revenue increased by 8.3% to £4.2 million, which is lower than the transaction volume increase as there were lower average transaction values as a result of the growth in contactless payments. PayPoints revenue rebate is broadly based on a percentage of the transaction value processed.
Parcels & other: Parcel volumes increased by 15.1% to 11.5 million, benefitting from stabilisation of Yodel volumes and growth from our new partnerships in this market. Parcel sites increased by 29 from the prior period to 7,113 sites.
Parcel and other net revenue decreased by 8.0%, however underlying net revenue excluding the prior year £0.5m Yodel impact increased by 6.4%. During the period focus was on rolling out new partners into the network with eBay, DHL, FedEx and Amazon each having over 20% access to the network. Other services provided include SIM sales and other ad hoc items. SIM sales continue to be affected by the overall decline in the mobile top-up market.
UK bill payments31
Bill payments is our most established category and consists of prepaid energy, bill payments (including MultiPay) and CashOut services.
Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 | |
Total transactions (millions) | 141.7 | 140.7 | 0.7% | 317.2 |
Of which: MultiPay transactions (millions) | 13.9 | 10.4 | 33.5% | 27.3 |
Transaction value (£m) | 2,896.6 | 2,920.1 | (0.8%) | 6,390.2 |
Net revenue (£m) | 22.0 | 21.1 | 3.9% | 47.8 |
Net revenue per transaction (pence) | 15.5 | 15.0 | 3.2% | 15.1 |
UK bill payments net revenue increased by 3.9% (£0.9 million) to £22.0 million. There was a 1.0 million increase (0.7%) in transaction volumes, mainly from the energy sector. Net revenue per transaction continued to increase and was up by 3.2% due to the ongoing improvement in mix to smaller, but higher yielding clients. MultiPay continued to grow strongly where transactions increased by 3.5 million (33.5%) to 13.9 million and net revenue by 32.0% to £1.8 million.
As announced on 28 June 2019, PayPoint was unable to agree appropriate renewal terms with British Gas
and will cease working with British Gas on 31 December 2019. The impact on net revenue and contribution
in the financial year to 31 March 2020 is expected to be around £1.4 million.
UK top-ups & eMoney
Top-ups include transactions where consumers can top up their mobiles, prepaid debit cards and lottery tickets. This sector also includes eMoney transactions where PayPoint provides the physical network for consumers to convert cash into electronic funds with online organisations.
Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 | |
Transactions (millions) | 20.4 | 23.1 | (11.8%) | 44.5 |
Of which: eMoney transactions (millions) | 4.4 | 3.7 | 17.0% | 7.8 |
Transaction value (£m) | 308.1 | 308.2 | (0.0%) | 607.0 |
Net revenue (£m) | 8.1 | 8.8 | (8.6%) | 17.1 |
Net revenue per transaction (pence) | 39.6 | 38.2 | 3.6% | 38.7 |
UK top-ups continued to be affected by market trends whereby direct debit pay monthly options displace UK prepay mobile. As expected, UK top-up transactions declined by 2.7 million (11.8%) to 20.4 million which led to a decline of £0.7m (8.6%) in net revenue. Offsetting the impact of lower transactions on net revenue was the strong growth in the higher yielding eMoney sector which increased transactions by 0.7 million (17.0%) to 4.4 million and net revenue by 18.7%.
Romania
The Romanian business mainly comprises bill payments and top-ups operating on a similar basis to our UK business. Cash payment remains a mass market proposition in the country and is expected to be the dominant payment method for the medium term.
Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 | |
PayPoint terminal sites (No.) | 19,088 | 18,984 | 0.5% | 18,466 |
Transaction value (£m) | 1,146 | 1,082 | 5.8% | 2,312 |
Transactions (millions) | ||||
Bill payments | 49.6 | 49.1 | 1.1% | 99.1 |
Top-ups | 6.1 | 6.1 | 0.4% | 11.9 |
Other | 1.0 | 0.6 | 64.2% | 1.2 |
Total transactions | 56.7 | 55.8 | 1.7% | 112.2 |
Net revenue (£m) | 7.3 | 6.8 | 6.2% | 13.9 |
Net revenue per transaction (pence) | 12.8 | 12.3 | 4.4% | 12.3 |
Following the completion of the Payzone integration programme, the number of sites with a PayPoint terminal returned to growth and increased to 19,088 sites. Bill payment transactions increased by 1.1% to 49.6 million and top-up transactions were flat, a good performance given that growth in the bill payments market has slowed and the top-up market is in decline. The growth in other transactions was driven by card payment transactions which was rolled out to 1,400 sites. Net revenue increased by 6.2% which reflects improved margins from contractual increases and benefits from the Payzone integration programme.
COSTS
£m | Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 |
Other costs of revenue | 4.1 | 4.5 | (10.0%) | 9.0 |
Depreciation and amortisation | 4.3 | 4.7 | (7.4%) | 9.8 |
Administrative costs | 24.7 | 20.9 | 18.5% | 43.8 |
Finance costs | 0.1 | 0.1 | (47.1%) | 0.2 |
Total costs | 33.2 | 30.2 | 9.9% | 62.8 |
Add back VAT recovery benefit related to prior years | - | 1.7 | (100.0%) | 2.4 |
Underlying costs | 33.2 | 31.9 | 4.1% | 65.2 |
Costs increased by £3.0 million to £33.2 million. Underlying costs which excludes the prior period VAT benefit of £1.7 million increased by £1.3 million (4.1%). The increase in underlying cost was primarily due to investment in customer service through additional resources for the contact centre, the parcels team, to roll out the parcel proposition to new partners, and the client service team. There was also the annual inflationary increases and one-off costs related to the CEO change. This was partially offset by efficiencies including extending in-house repairs and maintenance to PayPoint One and PPoS terminals, bringing internal audit in-house and terminating redundant telephone lines. In-house terminal maintenance has significantly improved repair quality thereby reducing terminal swaps by 57% and ultimately improved retailers experience.
OPERATING MARGIN32
Operating margin of 42.1% (2018: 45.8%) declined by 3.7ppts due to the prior period £1.7 million VAT benefit described above. Excluding the VAT benefit from 2018, the operating margin would have been 42.8% which is broadly similar to the current period.
PROFIT BEFORE TAX AND TAXATION
The tax charge of £4.5 million (2018: £4.8 million) on profit before tax of £24.0 million (2018: £25.3 million) represents an effective tax rate33 of 18.8% (2018: 19.0%). The effective tax rate was slightly below the UK statutory rate due to Romania having a lower statutory rate of 16% which was partially offset by non-deductible expenses.
STATEMENT OF FINANCIAL POSITION
Net assets of £41.4 million (2018: £45.7 million) declined by £4.3 million. Current assets declined by £3.3 million to £175.8 million mainly due to a decrease in trade and other receivables. There is a corresponding decrease in trade and other payables. Non-current assets increased by £2.0 million to £56.5 million, with a right-of-use-asset of £1.1m introduced for IFRS 16, capital expenditure of £4.1 million offset by depreciation and amortisation of £4.3 million.
CASH FLOW AND LIQUIDITY
The following table summarises the cash flow movements during the year.
£m | Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | Year ended 31 March 2019 |
Profit before tax | 24.0 | 25.3 | (5.2%) | 54.7 |
Exceptional items | - | - | - | (0.9) |
Depreciation and amortisation | 4.3 | 4.7 | (7.4%) | 9.8 |
VAT and other non-cash items | - | (1.7) | (100.5%) | (2.3) |
Share based payments and other items | - | 0.2 | (101.1%) | 1.1 |
Working capital changes (corporate) | (1.2) | (0.9) | 42.6% | 0.4 |
Cash generation | 27.1 | 27.6 | (1.4%) | 62.8 |
Taxation payments | (10.2) | (4.4) | 131.9% | (10.0) |
Capital expenditure | (4.1) | (3.7) | 10.5% | (11.0) |
Movement in financing facility | 18.0 | 6.0 | 200.0% | - |
Dividends paid | (28.7) | (37.6) | (23.6%) | (56.6) |
Net increase/(decrease) in corporate cash and cash equivalents | 2.1 | (12.1) | (117.5%) | (14.8) |
Net change in clients funds and retailers deposits | 0.8 | 5.4 | (84.5%) | 7.3 |
Net increase/(decrease) in cash and cash equivalents | 2.9 | (6.7) | (143.3%) | (7.5) |
Cash and cash equivalents at the beginning of year | 37.5 | 46.0 | (18.5%) | 46.0 |
Effect of foreign exchange rate changes | 0.1 | 0.1 | - | (1.0) |
Cash and cash equivalents at period end | 40.5 | 39.4 | 2.8% | 37.5 |
Comprising: | ||||
Net corporate cash | 5.7 | 6.6 | (14.3%) | 3.5 |
Clients funds and retailers deposits | 34.8 | 32.7 | 6.4% | 34.0 |
Cash generation remained strong with £27.1 million delivered from profit before tax of £24.0 million. As with the prior period there was a working capital outflow of £1.2 million which will reverse in the second half of the year.
Taxation payments of £10.2 million (2018: £4.4 million) are higher compared to the same period in the prior year due to HMRC bringing payment on accounts forward by six months, although these payments will revert to normal levels in the second half of the year.
Capital expenditure of £4.1 million (2018: £3.7 million) consists of PayPoint One terminals and EPoS and CRM development. Capital expenditure for the financial year 2019/20 remains in line with expectations.
As anticipated PayPoint transitioned to a net debt situation of £12.3 million as part of the additional dividend programme. At 30 September 2019 £18.0 million of the £75 million facility was utilised (2018: £6 million).
DIVIDENDS
Six months to 30 September 2019 | Six months to 30 September 2018 | Change % | |
Paid dividends per share (pence) | |||
Final ordinary dividend for the prior year | 23.6 | 30.6 | (22.9%) |
Final additional dividend for the prior year | 18.4 | 24.5 | (24.9%) |
42.0 | 55.1 | (23.8%) | |
Proposed dividend per share (pence) | |||
Interim ordinary dividend (Proposed) | 23.6 | 15.6 | 51.6% |
Interim additional dividend (Proposed) | 18.4 | 12.2 | 51.1% |
42.0 | 27.7 | 51.4% | |
Total dividends paid in period (£m) | 28.7 | 37.6 | (23.6%) |
On 1 April 2019 a new programme of four equal dividends payable in July, September, December and March was implemented. In the six months to 30 September 2019, total dividend payments under the new programme of £28.7 million (42.0p per share) were made. This represents the final ordinary dividend for the year ended 31 March 2019 totalling £16.1 million (23.6p per share) and the final additional dividend of £12.6 million (18.4p per share). This is lower than the same period last year when dividends were paid under the previous payment profile and were two thirds of total annual dividend payments.
An interim dividend of 23.6p per share (September 2018: 15.6p) and an additional dividend of 18.4p (September 2018: 12.2p) per share have been declared. As part of the new quarterly dividend payment profile the total dividend of 42.0p per share will be paid in equal instalments of 21.0p per share on 30 December 2019 and 9 March 2020. This will result in shareholders receiving a similar level of dividends in the 19/20 financial year as they would have under the previous payment profile.
Rachel Kentleton
Finance Director
27 November 2019
CondensedConsolidated Statement of Profit or loss
| Note | Unaudited 6 months ended 30 September 2019 £000 | Unaudited 6 months ended 30 September 2018 £000 | Audited year ended 31 March 2019 £000 | |
CONTINUING OPERATIONS | |||||
Revenue | 2,3 | 103,735 | 106,134 | 211,576 | |
Cost of revenue | 5 | (54,697) | (59,605) | (113,303) | |
Gross profit | 49,038 | 46,529 | 98,273 | ||
Administrative expenses | (24,931) | (21,048) | (44,319) | ||
Operating profit | 24,107 | 25,481 | 53,954 | ||
Finance income | 228 | 176 | 427 | ||
Finance costs | (300) | (312) | (586) | ||
Profit before tax before exceptional items | 24,035 | 25,345 | 53,795 | ||
Exceptional items | - | - | 922 | ||
Profit before tax | 24,035 | 25,345 | 54,717 | ||
Tax | 6 | (4,508) | (4,815) | (10,285) | |
Profit for the period | 19,527 | 20,530 | 44,432 | ||
Earnings per share | |||||
Basic | 7 | 28.6p | 30.1p | 65.2p | |
Diluted | 7 | 28.5p | 30.0p | 64.8p | |
CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME | |||||
Unaudited 6 months ended 30 September 2019 £000 | Unaudited 6 months ended 30 September 2018 £000 | Audited year ended 31 March 2019 £000 | |||
Exchange differences on translation of foreign operations | 415 | 229 | (740) | ||
Other comprehensive income for the period | 415 | 229 | (740) | ||
Profit for the period | 19,527 | 20,530 | 44,432 | ||
Total comprehensive income for the period | 19,942 | 20,759 | 43,692 |
Notes 1 to 15 form part of these financial statements.
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Note | Unaudited 30 September 2019 £000 | Unaudited 30 September 2018 £000 | Audited 31 March 2019 £000 |
Non-current assets | ||||
Goodwill | 12,037 | 12,372 | 11,618 | |
Other intangible assets | 16,997 | 14,464 | 15,875 | |
Property, plant and equipment | 26,505 | 27,273 | 26,665 | |
Deferred tax assets | 945 | 400 | 781 | |
56,484 | 54,509 | 54,939 | ||
Current assets | ||||
Inventories | 180 | 193 | 124 | |
Trade and other receivables | 9 | 133,840 | 139,561 | 139,010 |
Current tax asset | 1,262 | - | - | |
Cash and cash equivalents | 10 | 40,521 | 39,359 | 37,485 |
175,803 | 179,113 | 176,619 | ||
Total assets | 232,287 | 233,622 | 231,558 | |
Current liabilities | ||||
Trade and other payables | 11 | 171,686 | 176,959 | 176,720 |
Current tax liabilities | - | 4,629 | 4,455 | |
Lease liabilities | 211 | - | - | |
Loans and borrowings | 18,000 | 6,000 | - | |
189,897 | 187,588 | 181,175 | ||
Non-current liabilities | ||||
Other liabilities | 11 | 169 | 322 | 233 |
Deferred tax liability e | - | 54 | - | |
Lease liabilities | 828 | - | - | |
997 | 376 | 233 | ||
Total liabilities | 190,894 | 187,964 | 181,408 | |
Net assets | 41,393 | 45,658 | 50,150 | |
Equity | ||||
Share capital | 12 | 227 | 227 | 227 |
Share premium | 4,485 | 3,351 | 3,352 | |
Share-based payment reserve | 2,349 | 2,221 | 2,684 | |
Translation reserve | (574) | (20) | (989) | |
Retained earnings | 34,906 | 39,879 | 44,876 | |
Total equity attributable to equity holders of the parent | 41,393 | 45,658 | 50,150 |
Notes 1 to 15 form part of these financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Note | Share capital £000 | Share premium £000 | Share- based payment reserve £000 | Translation reserve £000 | Retained earnings £000 | Total equity £000 | |
Audited equity 31 March 2018 | 227 | 2,907 | 2,771 | (249) | 55,637 | 61,293 | |
Profit for the period | - | - | - | - | 20,530 | 20,530 | |
Exchange differences on translation of foreign operations | - | - | - | 229 | - | 229 | |
Comprehensive income for the period | - | - | - | 229 | 20,530 | 20,759 | |
Adoption of IFRS 15 | - | - | - | - | 975 | 975 | |
Equity-settled share-based payment expense | - | - | 886 | - | - | 886 | |
Vesting of share scheme | - | 444 | (1,439) | - | 302 | (693) | |
Deferred tax on share-based payments | - | - | 3 | - | - | 3 | |
Dividends | - | - | - | - | (37,565) | (37,565) | |
Unaudited equity 30 September 2018 | 227 | 3,351 | 2,221 | (20) | 39,879 | 45,658 | |
Profit for the period | - | - | - | - | 23,902 | 23,902 | |
Exchange differences on translation of foreign operations | - | - | - | (969) | - | (969) | |
Comprehensive income for the period | - | - | - | (969) | 23,902 | 22,933 | |
Equity-settled share-based payment expense | - | - | 580 | - | - | 580 | |
Vesting of share scheme | - | 1 | (124) | - | 91 | (32) | |
Deferred tax on share-based payments | - | - | 7 | - | - | 7 | |
Dividends | - | - | - | - | (18,996) | (18,996) | |
Audited equity 31 March 2019 | 227 | 3,352 | 2,684 | (989) | 44,876 | 50,150 | |
Profit for the period | - | - | - | - | 19,527 | 19,527 | |
Exchange differences on translation of foreign operations | - | - | - | 415 | - | 415 | |
Comprehensive income for the period | - | - | - | 415 | 19,527 | 19,942 | |
Adoption of IFRS 16 | - | - | - | - | (73) | (73) | |
Equity-settled share-based payment expense | - | - | 1,026 | - | - | 1,026 | |
Vesting of share scheme | 13 | - | 1,133 | (1,374) | - | (788) | (1,029) |
Tax on share-based payments | - | - | 13 | - | 72 | 85 | |
Dividends | 8 | - | - | - | - | (28,708) | (28,708) |
Unaudited equity 30 September 2019 | 227 | 4,485 | 2,349 | (574) | 34,906 | 41,393 |
Notes 1 to 15 form part of these financial statements.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Note | Unaudited 6 months ended 30 September 2019 £000 | Unaudited 6 months ended 30 September 2018 £000 | Audited year ended 31 March 2019 £000 | |
Net cash flow from operating activities | 15 | 17,531 | 28,299 | 59,563 |
Investing activities | ||||
Finance income | 228 | 176 | 427 | |
Purchase of property, plant and equipment | (1,562) | (1,583) | (5,087) | |
Intangible asset development | (2,521) | (2,112) | (5,894) | |
Net proceeds from disposal of property, plant and equipment | 1 | 7 | 12 | |
Net cash used in investing activities | (3,854) | (3,512) | (10,542) | |
Financing activities | ||||
Dividends paid | (28,708) | (37,565) | (56,561) | |
Movement in financing facility | 18,000 | 6,000 | - | |
Net cash used in financing activities | (10,708) | (31,565) | (56,561) | |
Increase/(decrease) in cash and cash equivalents | 2,969 | (6,778) | (7,540) | |
Cash and cash equivalents at beginning of year | 37,485 | 46,040 | 46,040 | |
Effect of foreign exchange rate changes | 67 | 97 | (1,015) | |
Cash and cash equivalents at period end | 40,521 | 39,359 | 37,485 | |
Reconciliation of cash and cash equivalents | ||||
Corporate cash | 5,673 | 6,617 | 3,471 | |
Clients funds and retailers deposits | 34,848 | 32,742 | 34,014 | |
Cash and cash equivalents at period end | 40,521 | 39,359 | 37,485 |
Notes 1 to 15 form part of these financial statements.
NOTES TO condensed FINANCIAL STATEMENTS
1. Accounting policies
Reporting entity
PayPoint plc (the company) is a company domiciled in the United Kingdom. These consolidated interim financial statements (interim financial statements) as at and for the six months ended 30 September 2019 comprise the company and its subsidiaries (together referred to as the group). The group is primarily involved in providing innovative and time-saving technology to retailers and is a service provider for consumer transactions (see note 2).
Basis of preparation
These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, and should be read in conjunction with the groups last annual consolidated financial statements as at and for the year ended 31 March 2019 (last annual financial statements). They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the groups financial position and performance since the last annual financial statements. The interim financial statements contained in this report are unaudited, but have been formally reviewed by the auditor and their report to the company is set out on page 30.
The information shown for the year ended 31 March 2019, which is prepared under International Financial Reporting Standards (IFRS), does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The report of the auditor on the statutory accounts for the year ended 31 March 2019, prepared under IFRS, was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under sections 498 (2) or (3) of the Companies Act 2006 and has been filed with the Registrar of Companies.
By order of the Board, these interim statements were authorised for issue on 27 November 2019.
The directors are satisfied that the group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of this report.
The accounting policies are consistent with those included in the annual report 2019, except for the adoption of IFRS 16 Leases.
Adoption of IFRS 16 Leases
As a lessee, the group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. On transition to IFRS 16, the groups policy is to recognise right-of-use assets and liabilities for leases, except in the case of short-term leases and leases of low-value assets. In these instances, the lease payments are recognised as an expense on a straight-line basis over the lease term.
IFRS 16 was adopted from 1 April 2019 using the modified retrospective method, therefore the prior period comparatives have not been restated. On transition to IFRS 16, the group recognised right-of-use assets and lease liabilities on the statement of financial position with the difference recorded in retained earnings. The impact on transition is summarised below.
1 April 2019 | |
£000 | |
Right-of-use asset presented in property, plant and equipment | 1,016 |
Lease liabilities | 1,089 |
Retained earnings | (73) |
The group recognises a right-of-use asset and a lease liability at the lease commencement date.
Information about the leases for the six-month period is presented below.
Right-of-use asset | Property £000 | Vehicles £000 | Total £000 | ||
Balance at 30 September 2019 | 947 | 27 | 974 | ||
Depreciation charge for the period | (109) | (5) | (114) | ||
Lease liability | |||||
Current balance at 30 September 2019 | 200 | 10 | 210 | ||
Non-current balance at 30 September 2019 | 813 | 15 | 828 | ||
Interest for the period | (22) | (1) | (23) |
The group assessed whether it had any assets where it was a lessor and concluded that it does not lease any assets.
Use of judgements and estimates
In the application of the groups accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The critical accounting judgement at the balance sheet date that has a significant risk of causing a material adjustment to the carrying amount of assets and liabilities through estimation uncertainty is the evaluation of capitalised development expenditure shown in intangible assets.
Judgement: capitalised development expenditure
An accounting judgement at the statement of financial position date that has a risk of causing an adjustment to the carrying amount of assets and liabilities through estimation uncertainty is the evaluation of capitalised development expenditure shown in intangible assets.
Significant estimate: Useful economic lives of intangible assets
The useful life used to amortise intangible assets relates to the expected future performance of the assets and managements judgement of the period over which economic benefit will be derived from the asset. For development costs, the group has determined the useful life based on historical experience with similar products and platforms controlled by the group as well as anticipation of future events which may impact their life such as changes in technology. Historically, changes in useful lives have not resulted in material changes to the groups amortisation charge.
Significant judgement: agent vs principal
A significant judgement for revenue recognition is PayPoints assessment of whether it is acting as a principal or agent.
This includes evaluating:
a) which party was responsible for fulfilling the promise to provide the service
b) inventory risk before the service is transferred to a customer
c) discretion in establishing the price for the service
In most cases it was clear that PayPoint acts in the capacity of the agent for clients, however in the case of mobile top-ups in Romania due to the nature of the product this becomes a key judgement area. Revenues are recognised on the principal basis considering the level of service responsibility, inventory risk and price discretion held by PayPoint. This is consistent with the judgement in prior years.
Significant judgement: recognition of cash and cash equivalents
A key judgement area is whether clients funds and retailers deposits are recognised on the balance sheet.
This includes evaluating:
a) existence of a binding agreement clearly identifying the beneficiary of the funds
b) the identification, ability to allocate and separability of funds
c) identification of the holder of those funds at any point in time
The judgement is where there is a binding agreement specifying that PayPoint holds funds on behalf of the client (i.e. acting in the capacity of a trustee) and those funds have been separately identified as belonging to that beneficiary, the cash and the related liability is held off balance sheet. In all other situations the cash and corresponding liability are recognised on the balance sheet.
Alternative performance measures
Non-IFRS measures or alternative performance measures are used by the directors and management for performance analysis, planning, reporting and incentive setting purposes which have remained consistent with prior periods. These measures are included in these interim financial statements to provide additional useful information on performance and trends to shareholders.
These measures are not defined terms under IFRS and therefore they may not be comparable with similarly titled measures reported by other companies. They are not intended to be a substitute for, or superior to, IFRS measures. The measures are described below.
Net revenue (non-IFRS measure)
Net revenue is revenue less commission paid to retailers and the cost of mobile top-ups and SIM cards where PayPoint is principal. This reflects the benefit attributable to PayPoints performance eliminating pass-through costs which creates comparability where PayPoint is agent or principal and is an important measure of the overall success of our strategy. A reconciliation from revenue to net revenue is included in note 4.
Effective tax rate (non-IFRS measure)
Effective tax rate is the tax cost as a percentage of net profit before tax.
Cash generation (non-IFRS measure)
Cash generation reflects earnings before tax, depreciation, amortisation and exceptional items adjusted for working capital (excluding movement in clients funds and retailers deposits) as detailed in note 15 to the financial statements. This measures the cash generated which can be used for tax payments, new investments and financing activities.
Total costs (non-IFRS measure)
Total costs comprise other cost of revenue (note 5), admin expenses, financing income and financing costs.
Operating margin (non-IFRS measure)
Operating margin is calculated by dividing operating profit by net revenue. This measure reflects the efficiency of converting revenue into profits.
Net (debt)/cash (non-IFRS measure)
Net (debt)/cash represents cash and cash equivalents excluding cash recognised as clients funds and retailers deposits, less amounts borrowed under financing facilities (excluding IFRS 16 liabilities).
2. Segmental reporting
The group provides a number of different services and products, however these do not meet the definition of different segments under IFRS 8 and the group has only one operating segment.
6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 | |
Revenue by country | |||
UK | 68,693 | 68,306 | 143,294 |
Ireland | - | 1,238 | 1,381 |
Romania | 35,042 | 36,590 | 66,901 |
Total | 103,735 | 106,134 | 211,576 |
30 September 2019 £000 | 30 September 2018 £000 | 31 March 2019 £000 | |
Non-current assets | |||
UK (and Ireland) | 42,211 | 36,172 | 41,759 |
Romania | 14,273 | 17,937 | 13,180 |
Total | 56,484 | 54,109 | 54,939 |
3. Revenue
Disaggregation of revenue | 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 |
Bill payments | 36,516 | 35,312 | 78,095 |
Top-ups and eMoney | 39,638 | 43,610 | 79,076 |
Retail services | 27,581 | 27,212 | 54,405 |
Total | 103,735 | 106,134 | 211,576 |
Contract balances | 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 | |
Trade receivables | 13,701 | 19,699 | 15,271 | |
Accrued income | 4,147 | 2,496 | 2,047 | |
Contract assets - deferred setup and development costs | 3,397 | 3,205 | 3,636 | |
Contract liabilities | (2,378) | (2,156) | (2,696) | |
Deferred income | (612) | (632) | (599) | |
Total | 18,255 | 22,612 | 17,659 |
Seasonality of operations
PayPoint operates in many sectors each with their own form of seasonality. The energy bill payment and parcel sectors are the most seasonal sectors with the energy sector generating more transactions during the winter months and parcels generating higher volumes in the lead up to Christmas. As a result, higher revenue and
operating profits are usually expected in the second half of the year rather than in the first six months. This does not constitute highly seasonal as considered by IAS 34 Interim Financial Reporting.
4. Net revenue
The reconciliation of revenue | 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 |
Service revenue | 75,124 | 74,371 | 147,988 |
Sale of goods | 28,037 | 31,262 | 62,557 |
Royalties | 574 | 501 | 1,031 |
Revenue | 103,735 | 106,134 | 211,576 |
less: | |||
Retail agent commissions | (20,940) | (22,043) | (46,434) |
Cost of mobile top-ups and SIM cards as principal | (25,532) | (28,509) | (48,507) |
Net revenue | 57,263 | 55,582 | 116,635 |
Yodel renegotiation | - | (501) | (706) |
Underlying net revenue | 57,263 | 55,081 | 115,929 |
5. Cost of revenue
6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 | |
Cost of revenue | |||
Commission payable to retail agents | 20,940 | 22,043 | 46,434 |
Cost of mobile top-ups and SIM cards | 25,532 | 28,509 | 48,507 |
Cost of revenue deducted for net revenue | 46,472 | 50,552 | 94,941 |
Depreciation and amortisation | 4,134 | 4,509 | 9,365 |
Other | 4,091 | 4,544 | 8,997 |
Other cost of revenue | 8,225 | 9,053 | 18,362 |
Total cost of revenue | 54,697 | 59,605 | 113,303 |
6. Tax on profit
| 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 |
Current tax | 4,657 | 4,811 | 10,708 |
Deferred tax | (149) | 4 | (423) |
Total | 4,508 | 4,815 | 10,285 |
Effective tax rate34 | 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 |
Effective tax rate | 18.8% | 19.0% | 18.8% |
Effective tax rate excluding exceptional items | 18.8% | 19.0% | 19.1% |
The tax charge was £4.5 million (September 2018: £4.8 million) resulting in an effective tax rate of 18.8% (September 2018: 19.0%), which is slightly below the UK statutory rate. The tax rate is increased by disallowable expenses in the UK, but reduced by profits in Romania being taxed at a lower rate than the UK.
7. Earnings per share
The basic and diluted earnings per share are calculated on the following profit and number of shares.
The earnings for calculating the earnings per share is the net profit attributable to equity holders of the parent.
| 6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 |
Profit for basic and diluted earnings per share is the net profit attributable to equity holders of the parent | 19,527 | 20,530 | 44,432 |
Number of Shares Thousands | Number of Shares Thousands | Number of Shares Thousands | |
Weighted average number of ordinary shares in issue (for basic earnings per share) | 68,251 | 68,159 | 68,160 |
Potential dilutive ordinary shares: | |||
Long-term incentive plan | 266 | 171 | 361 |
Deferred annual bonus scheme | 43 | 26 | 39 |
SIP and other | 51 | 12 | 37 |
Diluted basis | 68,611 | 68,368 | 68,597 |
Earnings per share | ||||
Basic | 28.6p | 30.1p | 65.2p | |
Diluted | 28.5p | 30.0p | 64.8p |
8. Dividends
On 28 November 2019 an interim dividend of 23.6p per share (September 2018: 15.6p) and an additional dividend of 18.4p (September 2018: 12.2p) per share were declared. The total dividend of 42.0 pence per share will be paid in equal instalments of 21.0 pence per share on 30 December 2019 (to shareholders on the register on 6 December 2019) and 9 March 2020 (to shareholders on the register on 7 February 2020). Total dividends of £28.7 million (42.0p per share) were paid during the period and comprised of the final ordinary dividend for the year ended 31 March 2019 totalling £16.1 million (23.6p per share) and the final additional dividend of £12.6 million (18.4p per share).
9. Trade and other receivables
| 30 September 2019 £000 | 30 September 2018 £000 | 31 March 2019 £000 |
Trade receivables | 13,701 | 19,699 | 15,271 |
Items in the course of collection1 | 112,623 | 112,915 | 117,263 |
Revenue allowance | (2,926) | (3,203) | (2,957) |
123,398 | 129,411 | 129,577 | |
Other receivables | 217 | 495 | 1,032 |
Contract assets | 3,397 | 3,205 | 3,636 |
Accrued income | 4,147 | 2,496 | 2,047 |
Prepayments | 2,681 | 3,954 | 2,718 |
133,840 | 139,561 | 139,010 |
1 Items in the course of collection represent amounts collected for clients by retailers. An equivalent balance is included within trade and other payables.
10. Cash and cash equivalents
The group operates cash pooling amongst its various bank accounts in the UK and therefore individual accounts can be overdrawn without penalties being incurred so long as the overall position is in credit.
Included within group cash and cash equivalents of £40.5 million (2018: £39.4 million) are balances of £34.8 million (2018: £32.7 million) relating to funds collected on behalf of clients where PayPoint has title to the funds (clients funds) and where retailers have provided security deposits (retailers deposits). An equivalent balance is included within trade payables (note 11). Clients funds held in trust which are not included in cash and cash equivalents amounted to £38.4 million at 30 September 2019 (2018: £35.6 million).
11. Trade and other payables
30 September 2019 £000 | 30 September 2018 £000 | 31 March 2019 £000 | |
Amounts owed in respect of client funds and retailers deposits1 | 34,848 | 32,741 | 34,014 |
Settlement payables2 | 112,623 | 112,915 | 117,263 |
Client payables | 147,471 | 145,656 | 151,277 |
Trade payables | 6,938 | 9,421 | 7,536 |
Other taxes and social security | 3,083 | 5,087 | 1,985 |
Other payables | 3,489 | 2,937 | 5,939 |
Accruals | 7,884 | 11,392 | 6,921 |
Deferred income | 612 | 632 | 599 |
Contract liabilities | 2,378 | 2,156 | 2,696 |
171,855 | 177,281 | 176,953 |
Disclosed as:
Current | 171,686 | 176,959 | 176,720 | |
Non-current | 169 | 322 | 233 | |
Total | 171,855 | 177,281 | 176,953 |
1 Relates to monies collected on behalf of clients where the group has title to the funds (clients funds and retailers deposits). An equivalent balance is included within cash and cash equivalents.
2 Payable in respect of amounts collected for clients by retailers. An equivalent balance is included within trade and other receivables.
12. Share capital
Share capital as at 30 September 2019 was £227,831. During the period the PayPoint plc issued 111,602 (September 2018: 48,777) shares for the 2016 LTIP, DSB and SIP schemes.
13. Share-based payments
The total charge of £1.4 million (September 2018: £1.4 million) recognised directly to equity for schemes which have lapsed or vested was transferred from the share-based payments reserve to retained earnings during the period.
On 10 June 2019, 192,675 shares under the LTIP scheme were granted with 50% of the vesting based on total shareholder return (TSR) and 50% on earnings per share (EPS) growth. The performance condition for the TSR element is the same as the vesting period. The performance period for the EPS element is for the three financial years up to 31 March 2022. A further 19,953 shares were issued under the DABS scheme with vesting over three years to 12 June 2022.
14. Fair value of financial assets and liabilities
The directors consider there to be no material difference between the book value and the fair value of the groups financial instruments at 30 September 2019, 30 September 2018 and 31 March 2019.
15. Notes to the statement of cash flows
6 months ended 30 September 2019 £000 | 6 months ended 30 September 2018 £000 | Year ended 31 March 2019 £000 | |
Profit before tax | 24,035 | 25,345 | 54,717 |
Adjustments for: | |||
Depreciation on property, plant and equipment | 2,867 | 3,057 | 6,318 |
Amortisation of intangible assets | 1,474 | 1,633 | 3,466 |
VAT credits | - | (1,730) | (2,427) |
Exceptional item | - | - | (922) |
Loss on disposal of fixed assets | 8 | - | 110 |
Net interest income charge | 72 | 137 | 159 |
Share-based payment charge | 1,026 | 886 | 1,730 |
Cash element of share-based remuneration | (1,028) | (703) | (725) |
Operating cashflows before movements in corporate working capital | 28,454 | 28,625 | 62,426 |
Movement in inventories | (53) | 86 | 155 |
Movement in trade and other receivables | 993 | (1,403) | 3,712 |
Movement in contract assets | (192) | 182 | (614) |
Movement in contract liabilities | (197) | (109) | 649 |
Movement in trade and other payables | (1,882) | 181 | (3,482) |
Movement in lease liabilities | (10) | - | - |
Cash generated by operations | 27,113 | 27,562 | 62,846 |
Corporation tax paid | (10,116) | (4,405) | (9,952) |
Finance charges paid | (300) | (223) | (586) |
Cash generated from operating activities (corporate) | 16,697 | 22,934 | 52,308 |
Movement in clients cash and retailers deposits35 | 834 | 5,365 | 7,255 |
Net cash from operating activities | 17,531 | 28,299 | 59,563 |
16. Post balance sheet events
There were no significant events occurring after the balance sheet date.
PRINCIPAL RISKS AND Uncertainties
Since the publication of the Annual Report, a further review of the key risks that could prevent PayPoint meeting its strategic objectives, its risk appetite and the risk management framework was undertaken. Key risks are highlighted below with changes in risk level denoted as follows Ü - risk level has not changed, Ý - risk level has increased and Þ risk level has reduced.
Risk area | Potential impact | Mitigation strategies | Change |
Business | |||
Innovation and market changes | The group could fail to adapt to changes in consumer behaviour or to commercialise and develop innovation that is scalable and meets the requirements of clients and retailers. The inability to implement new products and services effectively may impact PayPoints ability to drive growth and profitability. | The group monitors technological and consumer trends through its monthly Strategy Committee and twice-yearly Board strategy reviews. The group is committed to continued research and investment in technology and products to support its continued growth. Our product portfolio and the progress of new initiatives are reviewed at the monthly Product Committee that contains representatives from commercial, product, technology, finance and legal. PayPoint also has an active sales function and client teams which are incentivised to promote and sell PayPoint products and services in the regions in which PayPoint operates to expand its client and retailer base. | > |
Culture | The strategic objectives and values of the group are focused on retailer and consumer-centric products and services. If employees are not aligned with these objectives or empowered to realise opportunities, deliver performance or mitigate risks this could lead to poor service quality, a loss in revenue, increased cost or failure by employees to escalate concerns or issues to senior management and the Executive Board. | The PayPoint strategic objectives and values are defined and advocated by the Executive Board. These values are linked to strategic, team and individual employee objectives and performance appraisals. The groups ethical principles are published on its website and intranet. A whistleblowing policy and procedures are published and a third-party service is available for employees to report wrongdoing. The Retailer Pledge is published and all employees made aware of its requirements. Retailer and employee engagement surveys are used to measure satisfaction and identify areas of concern. | > |
Dependence on key clients and retailers | The consolidation or loss of major clients or multiple retailers could adversely affect revenue. Insolvency, liquidation, administration or receivership of retailers could lead to PayPoint being unable to recover some or all the client monies processed by the retailer. PayPoint would be liable to account to those clients where PayPoint bears the risk of collection. | The group monitors client and retailer concentration risk to ensure that no one client or retailer accounts for a disproportionate share of group net revenue. In addition, the group continues to acquire new clients and retailers to reduce reliance on existing sources of revenue. All major clients are covered by specific contracts or agreements. Contract end dates and start of notice periods are scheduled and regularly reviewed by client management teams. Retail teams maintain and develop the relationship with retailers. | ^ |
Competitor activity | Competitor activity in the market continues to evolve, with potential for PayPoint clients and retailers to switch to competitors. | Where there is concern that the competitor activity may be unlawful then PayPoint will challenge this through the Competition and Markets Authority. Appropriate terms are included in client and retailer contracts. Retailer engagement surveys are used to measure satisfaction and identify areas of concern. | ^ |
Partners & suppliers | Reliance on third parties for the provision of key parts of the PayPoint services (e.g. payment service providers) could lead to extended outages if the supplier fails to meet required SLAs or goes into administration. | The group selects and negotiates agreements with strategic suppliers and partners based on criteria such as delivery assurance and reliability. Single points of failure are avoided, where practicable and economically feasible. Controls are regularly reviewed and improved to minimise risk of retailer churn caused by financial loss to retailers through fraudulent third-party activity. Suppliers are selected on merit following tendering, procurement and due diligence processes. | > |
Interruptions in processes and systems | The groups ability to provide reliable services largely depends on the efficient and uninterrupted operation of our computer network systems, financial settlement systems, data and call centres, as well as maintaining sufficient staffing levels. System or network interruptions, recovery from fraud or security incidents or the unavailability of key staff or management resulting from a pandemic outbreak could delay and disrupt our ability to develop, deliver or maintain our products and services, causing harm to our business and reputation and resulting in loss of customers or revenue. | Resilience is built into systems and contingency plans are in place should systems fail. These plans are exercised regularly. Programmes are in place to remove technical debt and to automate manual processes. Payment files are automatically imported into settlement systems. All payments are checked/authorised by nominated signatories. Segregation is maintained between settlement and corporate accounts. Invoices are recorded and approved by authorised managers. Daily reconciliation of client settlement accounts and weekly reconciliation of PayPoint corporate accounts are carried out. Audited controls for supplier and client account set-up are in place. A programme is in place to upgrade PayPoints financial and back office systems. | ^ |
Operational | |||
Legislation or regulatory reforms and risk of non-compliance | PayPoint is required to comply with relevant legal and regulatory requirements. Any breach of these obligations could lead to costly and damaging legal or corrective actions to return to compliance, e.g. Health & Safety at Work Act, Data Protection Act/GDPR, Financial Conduct Authority listing rules and requirements, anti-money laundering legislation, employment law. It could also lead to the prosecution of individual company officers or employees. | The groups legal department works closely with senior managers to adopt strategies to educate legislature, regulators, consumer and privacy advocates and other stakeholders to support the public policy debate, where appropriate, to ensure regulation does not have unintended consequences on the groups services. A central compliance department co-ordinates all compliance monitoring and reporting. Subsidiary managing and finance directors are required to sign annual compliance statements. | > |
Cyber security, data protection, resilience and business continuity | System or network interruptions, recovery from fraud or cyber security incidents or poorly implemented change could delay and disrupt our ability to develop, deliver or maintain our products and services, causing harm to our business and reputation and resulting in loss of customers or revenue. PayPoints ability to provide reliable and secure services largely depends on the availability and uninterrupted operation of its network of retailer terminals, computer systems, financial settlement and key business processes. Due to the heightened activity in the external environment the level of risk has been increased. | PayPoint has established a Cyber Security and IT Sub-Committee to oversee cybersecurity and information technology matters pertaining to PayPoint. Service delivery is constantly monitored with technical support teams in place to address service outages or errors. Contact Centre, Service Management and Technical Services Helpdesk are in place to assist with and resolve issues. Client Management and Retail Management teams are in place to interface with clients and retailers. Resilient systems are in place across the group. Disaster recovery and business continuity plans are maintained and exercised regularly to ensure contingencies are in place in the case of failure. | > |
Attracting and retaining key talent | Future success is substantially dependent on the continued services and performance of Executive Directors, senior management, competent and qualified personnel. The failure to attract the right candidates, loss of key personnel or failure to adequately train employees could damage the groups business or lead to non-compliance with legal and regulatory requirements. | Effective recruitment programmes are ongoing across all business areas, as well as personal and career development initiatives. The executive management reviews talent potential twice a year and retention plans are put in place for individuals identified at risk of leaving. Compensation and benefits programmes are competitive and reviewed regularly. | V |
Brexit | The effect on inter-company relationships may be adversely affected by the outcomes of the negotiations between the UK government and the other member countries during the UKs exit from the European Union. | PayPoint has carried out an assessment of the impact of a no-deal Brexit scenario and identified key risks to its operating model. Whilst no business can mitigate against the impact of Brexit, actions to reduce disruption in the short term are in place including building a buffer stock of PayPoint One terminals, maximising intercompany dividends and engaging with clients and suppliers determining their own readiness and impact assessments. | > |
RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
Nick Wiles Executive Chairman | Rachel Kentleton Finance Director |
INDEPENDENT REVIEW REPORT TO PAYPOINT PLC
Conclusion
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2019 which comprises the condensed consolidated statement of profit and loss, condensed consolidated statement of other comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated statement of cash flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2019 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules (the DTR) of the UKs Financial Conduct Authority (the UK FCA).
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
The impact of uncertainties due to the UK exiting the European Union on our review
Uncertainties related to the effects of Brexit are relevant to understanding our review of the condensed financial statements. Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented levels of uncertainty of outcomes, with the full range of possible effects unknown. An interim review cannot be expected to predict the unknowable factors or all possible future implications for a company and this is particularly the case in relation to Brexit.
Directors responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
The annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Michael Harper
for and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
Canary Wharf
London
E14 5GL
27 November 2019
ABOUT PAYPOINT
In thousands of retail locations, at home and on the move, we make life more convenient for everyone.
For retailers, we offer innovative and time-saving technology that empowers convenience retailers in the UK and Romania to achieve higher footfall and increased spend so they can grow their businesses profitably. Our innovative retail services platform, PayPoint One, is now live in over 15,000 stores in the UK and offers everything a modern convenience store needs, from parcels and contactless card payments to EPoS and bill payment services. Our technology helps retailers to serve customers quickly, improve business efficiency and stay connected to their stores from anywhere.
We help millions of people to control their household finances, make essential payments and access in-store services, like parcel collections and drop-offs. Our UK network of over 28,000 stores is bigger than all banks, supermarkets and Post Offices together, putting us at the heart of communities nationwide.
For clients of all sizes we provide cutting-edge payments technologies without the need for capital investment. Our seamlessly integrated multichannel payments solution, MultiPay, is a one-stop shop for customer payments. PayPoint helps over 500 consumer service providers to save time and money while making it easier for their customers to pay via any channel and on any device.
DIRECTORS & KEY CONTACTS
Directors | Nick Wiles** (Executive Chairman) Patrick Headon (Chief Executive) Rachel Kentleton (Finance Director) Gillian Barr* Giles Kerr* Rakesh Sharma* Ben Wishart* * non-executive directors ** non-executive Chairman to 30 September 2019 |
Registered office | 1 The Boulevard Shire Park Welwyn Garden City Hertfordshire AL7 1EL United Kingdom Registered in England and Wales number 3581541 |
Registrars | Link Asset Services 34 Beckenham Road Beckenham Kent BR3 4TU United Kingdom |
Press and investor relations enquiries | Finsbury The Adelphi 1-11 John Adam Street WC2N 6HT United Kingdom |
Auditors | KPMG LLP 15 Canada Square Canary Wharf London E14 5GL United Kingdom |
1 Net revenue is an alternative performance measure. Refer to note 4 to the financial information for a reconciliation to revenue.
2 Operating margin % is an alternative performance measure and is calculated by dividing operating profit by net revenue.
3 Cash generation is an alternative performance measure. Refer to the financial review cash flow and liquidity for a reconciliation from profit before tax.
4 Net corporate (debt)/cash represents cash and cash equivalents excluding cash recognised as clients funds and retailers deposits, less amounts borrowed under financing facilities (excluding IFRS 16 liabilities).
5 As at 25 November 2019.
6 Net revenue of renewed clients divided by bill payments and top-ups net revenue for the last 12 months.
7 Costs consist of £24.9m administration expenses, other cost of revenue £8.2m (Note 5) and net finance costs of £0.1m.
8 Underlying profit excludes the impact of the one-off VAT benefit of £1.7 million and the £0.5 million Yodel renegotiation fee from the 30 September 2018 reported result.
9 Cash generation reflects operating cash flows including movements in working capital, but excluding movement in client and retailer deposits as detailed in note 15 to the interim financial statements.
10 Underlying profit before tax represents profit before tax of £24.0 million compared to prior periods profit before tax of £25.3 million after adjusting for the £1.7m one-off VAT benefit and £0.5 million Yodel renegotiation fee.
11 As at 25 November 2019.
12 As at 25 November 2019
13https://www.himshopper.com/latest-thoughts/article/convenience-market-trends-and-opportunitie/
14 ACS - The Local Shop Report 2019
15https://www.ukfinance.org.uk/wp-content/uploads/2017/12/Card-Expenditure-Statistics-October-2017.pdf - in the seven months to July 2019
16https://www.link.co.uk/about/statistics-and-trends/ - in the six months to September 2019
17https://www.link.co.uk/media/1418/atm-financial-inclusion-dashboard.pdf
18 IMRG MetaPack UK Delivery Index Report September 2019 and IMRG Capgemini Sales index report September 2019 - over the eight months to August.
19 https://www.conveniencestore.co.uk/news/click-and-collect-market-to-rise-45-over-next-five-years/576401.article
21https://www.ofgem.gov.uk/data-portal/retail-market-indicators
22 Ofgem indicators from peak rollout in Q4 2017
23 Department of Business, Energy & Industrial Strategy consultation on a Smart Meter Policy post 2020
25 Excludes retailers using the PPoS terminal and Multiple retailers using the legacy terminal.
26 As at 25 November 2019.
27 Annual churn rate
28 Net revenue of renewed clients divided by UK bill payments and top-ups net revenue for the last 12 months.
29 PayPoint One will replace the legacy terminal and is the platform from which we can grow our retail services by offering additional products and services.
30 PPoS is a plug-in device and virtual PayPoint terminal used on larger retailers own EPoS systems who still want to use PayPoint services.
31 Ireland is included in the 2018 figures and in the 2019 figures up to 31 October 2018 when Ireland ceased operations.
32 Operating margin % is an alternative performance measure and is calculated by dividing operating profit by net revenue.
33 Effective tax rate is the tax cost as a percentage of profit before tax.
34 Effective tax rate is the tax cost as a percentage of profit before tax.
35 Items in the course of collection and settlement payables are included in this reconciliation on a net basis through the clients funds and retailers deposits line. The directors have included these items on a net basis to best reflect the operating cash flows of the business.
Attachment