Q4 Results
Petra Diamonds Ld
01 August 2006
PETRA DIAMONDS LIMITED
QUARTERLY ACTIVITIES REPORT
FOR THE THREE MONTH PERIOD ENDED
30 June 2006
(dateline 31 July 2006)
Petra Diamonds Limited ('Petra' or 'the Company' or 'the Group'), the AIM-quoted
and ASX-listed diamond mining group (AIM and ASX: PDL), announces its quarterly
activities report (unaudited) for the three month period ended 30 June 2006.
Highlights
• The South African mines generate an operating cash inflow of £732,000 for
the quarter (quarter to March 2006 outflow: £210,000)
• Production of 175,000 carats from the South African mines for the year to
June 2006 (June 2005: 144,000 carats)
• Exploration progress at Alto Cuilo continues to make solid progress, with
further increases in the number of kimberlites identified and analysis of
drill core revealing exceptional indicator mineral chemistry
• Petra enters into Strategic Cooperation Agreement with AIM-quoted Xceldiam
Limited with regards to Project Luangue
• Kono project in Sierra Leone delivers first production in June 2006
• Petra's operations in Botswana make solid exploration progress
Post Quarter End Highlights
• Identification of the 50th kimberlite at Alto Cuilo
• Bulk sample drill and DMS plant arrive in Luanda - bulk sampling set to
commence shortly
Angola - Project Alto Cuilo
• Alto Cuilo's potential as a major diamond project is further
substantiated, with 50 kimberlitic occurrences now confirmed by drilling
(March Quarterly Activities Report: 38 kimberlitic occurrences) out of 60
targets drilled, an exceptional success rate of 83%
• Laboratory analysis of drill core revealed a favourable mantle geotherm
conducive for diamond formation in conjunction with some highly encouraging
diamond stability field mineral grain counts and compositions, consistent
with some of the world's economic kimberlite deposits
• Approximately 26,000 metres of core drilling has now been completed,
illustrating the effectiveness of the three drills now working on site. A
total of 190 holes have been drilled to date.
• Budget of circa US$20 million for the year to June 2007, to be funded by
BHP Billiton, has been approved
Botswana - Kalahari Diamonds
• 655 line kilometres of ground geophysical follow up carried out on
Xcalibur (gradient magnetics) and Falcon targets in the Gope area (5 known
kimberlites on Petra's license areas)
• Re-gridding of all previous Falcon data completed
• Re-interpretation of Falcon data in progress, starting with the Orapa
South area
• 196 line kilometres of ground geophysical follow up carried out on Falcon
anomalies in the Orapa South area
• Trenching of magnetic targets in the Orapa North area in progress
• Drilling scheduled before December in the Gope area
Sierra Leone - Kono project
• Diamond recovery from the first bulk samples achieved in June 2006
• Sound bulk sampling infrastructure in place alongside the commissioning of
the production plant.
• Sinking of first two bulk sampling shafts on diamondiferous fissure well
underway with the deepest shaft being 16 metres away from stoping profile.
• Aggressive exploration trenching activities reveal additional and very
promising diamondiferous fissure strikes.
• Continuous exploration and information processing activities are providing
a clearer picture of the multiplicity of fissures and their potential within
the Kono license area
South Africa - Helam, Sedibeng and Star mines
• Revenue recorded of £3.3 million for the quarter (quarter to March 2006:
£2.9 million); revenue for the year to June 2006 £11.7 million (year to June
2005 (Crown operations): £10.0 million)
• Production from the South African mines of 43,378 carats for the quarter,
175,012 carats for the twelve months to June 2006 (twelve months to 30 June
2005: 143,673)
• Operating profit before depreciation for the South African operations
amounted to £0.6m for the quarter; and £1.2m for the year ended June 2006.
• South African mining activities generated £0.7m cash inflow for the
quarter which resulted in the South African operations ending the year
with a positive cash flow from operating activities of £0.4m.
DIAMOND SALES SUMMARY
Quarter to; Carats sold Price per carat Sales
(average) US$ US$ M
30 June 2006 37,387 151.6 6.0
31 March 2006 45,349 115.1 5.2
31 December 2005 33,985 134.4 4.6
30 September 2005 44,135 118.6 5.2
12 Months to;
30 June 2006 160,856 130.9 21.7
30 June 2005 141,977 131.1 18.6
DIAMOND PRODUCTION SUMMARY
Quarter to; Tonnes Total Diamonds Carats per
Treated Recovered 100 tonnes
(carats) treated
30 June 2006: ROM 72,295 37,566 51.96
30 June 2006: Tailings 56,518 5,812 10.28
31 March 2006: ROM 66,409 38,452 57.90
31 March 2006: Tailings 40,635 4,542 11.17
31 December 2005: ROM 77,799 37,588 48.31
31 December 2005: Tailings 49,801 5,554 11.15
30 September 2005: ROM 71,894 42,007 58.4
30 September 2005: Tailings 45,132 3,491 7.7
12 Months to:
30 June 2006: ROM 288,397 155,614 53.9
30 June 2006: Tailings 192,086 19,398 10.1
30 June 2005: ROM & tailings 269,947 143,673 53.2
CORPORATE
CASH FLOW SUMMARY
3 months to 3 months to 3 months to 12 months to
30 June 2006 31 March 2006 31 December 2005 30 June 2006
£'000 £'000 £'000 £'000
Net operating cash (inflow)/outflow
- South African mines (732) 210 271 (373)
Net operating cash outflow, excluding
exploration activities - Group 171 466 388 2,188
Exploration activity outflows
- Botswana 255 474 422 1,151
- Sierra Leone 396 586 1072 2,607
Capex 539 892 629 2,358
Net Group cash outflow 1,003 2,166 1,047 11,535
CASH AND STOCK SUMMARY
30 June 2006 31 March 2006
£ million £ million
Cash balance 3.7 4.9
Diamond stock 1.1 1.2
Total 4.8 6.1
Diamond stock is recorded at production cost;
REVIEW OF OPERATIONS
ANGOLA, PROJECT ALTO CUILO
Kimberlite Exploration
Ongoing drilling of the anomalies identified by the Midas low level helicopter
aeromagnetic survey resulted in the exploration at Alto Cuilo reaching a special
milestone during July 2006 with the discovery of the 50th kimberlitic
occurrence. This is a substantial increase in the number of kimberlites (38) as
previously reported in the 31 March quarterly report and illustrates the solid
progress being made on a regular basis.
The third core drill rig which arrived on site during the quarter has
accelerated the exploration programme significantly and core drilling now totals
26,000 metres on 190 holes. Drilling has also commenced in the north east of the
project area where 4 kimberlites have been identified.
The importance of this accelerated drilling programme is evident when it is
considered that of the total 249 magnetic anomalies, 60 have now been drilled
and a total of 50 have been confirmed as kimberlitic. This success rate
continues to surpass the norms for global kimberlite exploration.
The large diameter drill rig has arrived in Luanda and will be operational on
site at Alto Cuilo in August when it will commence drilling on the targets
selected for mini bulk sampling. The 10 tonne per hour mobile dense media
separation ('DMS') sample plant and drill rig had been delayed due to component
delivery constraints, however the drill rig was delivered 4 weeks ahead of the
revised schedule and the DMS plant is on schedule to begin processing by
September 2006. The drill rig will initially stockpile 200 tonne bulk samples
from the most prospective anomalies, and the plant, which is a custom made
closed circuit unit designed specifically for kimberlite bulk sampling, will
start treating these once it is commissioned.
Analysis of kimberlite core from 11 of the kimberlites identified so far
delivered some highly encouraging diamond indicator mineral results. Key data
revealed was as below:
(i) Chrome diopside analysis returned a favourable mantle geotherm,
indicating that there is a high probability that the kimberlite will
have sampled material derived from the earth's diamond stability
field at a temperature favourable for the formation of diamonds;
(ii) Peridotitic garnet analysis revealed pressure-temperature conditions
compatible with the presence of diamond stability field G10 garnets
derived from well within the diamond stability field; and
(iii) Eclogitic garnet analysis also gave excellent results, with an
abundance of high sodium eclogitic garnets in some samples, further
increasing the potential for quality diamondiferous kimberlite.
Diamond indicator mineral chemistry is crucial in terms of assessing a
kimberlite's likelihood of hosting diamonds. It is accepted by the world's
kimberlite experts that the higher the count of the acknowledged diamond
stability field indicators, the higher the likelihood of the kimberlite hosting
economic grades. The results at Alto Cuilo are very exciting and are comparable
to other economic kimberlite deposits around the world.
Alluvial Exploration
The alluvial pitting and trenching programme continues in order to further
evaluate the potential for economically viable alluvial deposits, with 507 pits
and 7 trenches having been completed. Trial mining on a section of the Luangue
river is due to commence shortly using the existing 65 tonne per hour DMS plant
and earthmoving equipment. It is expected that the trial mining programme will
continue for 24 months in the area of specific alluvial interest. It is believed
that apart from production of diamonds, invaluable exploration information will
also be gleaned from this alluvial programme.
BHP Billiton Joint Venture
As at 30 June 2006, BHP Billiton had advanced funding of US$22.8 million (31
March 2006: US$16.1 million) to Petra Diamonds Alto Cuilo Limited in respect of
exploration at Alto Cuilo.
Xceldiam - Strategic Cooperation
On 30 May 2006 Petra entered into a Strategic Cooperation Agreement with
Xceldiam Limited with regards to Project Luangue. Petra notes with interest the
early drilling success at Project Luangue as announced on 25 July. Core drilling
at Project Luangue returned excellent first results, with drilling on the first
target intersecting kimberlite. This news supports Petra's belief that Project
Luangue may host kimberlite geology similar to that of Project Alto Cuilo and
Petra looks forward to further developments from Project Luangue.
Botswana, Kalahari Diamonds
The exploration field effort has gathered momentum with the change in focus from
primarily large kimberlites (> 20 hectares), to also include smaller kimberlites
(approx 10 hectares) that would not necessarily be detectable by Falcon airborne
gravity under deep (> 50 metres) Kalahari cover.
Gope
Geophysical targets from Xcalibur and Falcon surveys in the Gope area have been
prioritised by their geophysical response compared to the known kimberlites from
the orientation survey conducted last quarter, and their spatial relationship
compared to the known kimberlitic indicator minerals ('KIM') anomaly that has
been compiled from data collected by previous exploration companies. This KIM
halo is offset from the known Gope kimberlites by at least 12 kilometres, and is
therefore probably not related to the known bodies, implying that there could be
potentially large, undiscovered kimberlites in the Gope field.
A total of 41 targets have been investigated in the Gope area by follow up
ground geophysics this quarter, identifying a number of co-incident gravity and
magnetic anomalies with similar characteristics to known Gope kimberlites
within, and directly adjacent to, the KIM halo. A drilling program to test these
anomalies will commence in the latter part of this year.
Orapa South
Fieldwork has commenced in the northern portions of our Orapa South area,
following up targets identified from the re-gridded Falcon magnetic and gravity
data. A total of 13 anomalies have been investigated by ground follow-up
geophysics, starting with targets in the north of the Orapa South flight blocks
- directly south of the Orapa kimberlite field, and some short distance away
from AK6, currently being evaluated by De Beers and African Diamonds. This
locality has a Kalahari sand cover of up to 30 metres and thus a dedicated KIM
survey will also be undertaken, so as to assist in selection and interpretation
of anomalies.
Orapa North
A total of 9 anomalies selected from ground and airborne magnetic and ground
gravity data were investigated by trenching in the Orapa North area. Trenching
was chosen as the preferred method of ground follow-up as Kalahari cover is
negligible, and calcrete horizons seldom exceed 3 metres in thickness. All
trenches (but one) intersected bedrock (Stomberg Basalts in all cases). Samples
were taken from all trenches for heavy mineral extraction at Petra's preparation
laboratory at Swartruggens, South Africa.
Mabutsane / Thswaane
A ground gravity survey was carried out over the large (diameter 1.5 kilometre)
gravity-only anomaly that was drilled during the quarter to December 2005. This
was done as specific gravity determinations on cuttings recovered from this hole
failed to explain the cause of the anomaly and to facilitate geophysical
modelling of the causative body. Modelling was carried out by the BHP Billiton
Falcon unit in Melbourne, and the 3D SolidEarthTM model produced indicates a
large pipe-like 'unit' extending from about 200 metres depth to about 1800
metres depth. The top of this unit is deeply concave and was not penetrated by
the borehole drilled in 2005. If a kimberlite model is to be assumed, the model
suggests about 4 lobes of low density material, coalescing at depth. One may
expect these lobes to form one very large crater, which, given absence of KIM's
in the drill hole and surrounds, could have been infilled by late Karoo group
rocks and later, covered again by the Kalahari beds seen today. A decision will
be made this quarter as to whether to deepen the existing hole in the centre of
the anomaly, or to drill on the edge of the anomaly where the causative body
could be closer to surface.
The final Tshwaane data has been received from BHP Billiton and anomalies are in
the process of being selected for ground follow-up work.
Sierra Leone - Kono Project
The plant was commissioned and first diamonds recovered from the Kono project on
schedule in June 2006. The recovery of 5.6 carats of diamonds, including a 1.4
carat stone, from the small amount of material processed was highly encouraging.
Sinking of the production shafts is on track and we look forward to further
developments at Kono over the coming months.
Infrastructure Development
Since the last quarterly report the construction of the production plant at the
central base camp in Yengema Village was completed on schedule in May 06. The
plant was successfully commissioned in early June 2006. The treatment of samples
then commenced, with a very positive macro and micro diamond recovery rate on
the grease table.
Sample Treatment
As at 30 June, 44 diamonds totaling 5.6 carats had been recovered, the largest
being a stone of 1.4 carats. The samples processed to date comprise mixed and
diluted material from exploration and shaft sinking operations. The results,
whilst very encouraging, are not large enough to arrive at any representative
grade. Sample treatment is ongoing.
Exploration Development
Shaft sinking operations are proceeding well and a sound infrastructure is in
place alongside the DMS plant. Two shafts, both of which are on kimberlite
fissure, are in progress with the deepest (Black Rock) being at a depth of 13.5
metres and the second (Lost Shaft) at a depth of 9 metres. The shafts will be
sunk to a depth of around 30 metres before stopes are prepared to access
production test tons of fissure.
Exploration trenching uncovered two very promising diamondiferous fissure
strikes at Levuma on the Lion 5 dyke extensions and Yendema south west of the
original Lion 2 dyke strike. Exploration trenching is underway at Bundofulahan,
a fissure strike north of Lion 4. At Bardu, a south-west extension of the Lion 5
dyke extension also exists, with exploration results expected by September 2006.
With the multiplicity of diamondiferous fissures available and the information
at hand, the short term bulk sampling and exploration focus was reviewed in
order to continuously improve the efficiency and effectiveness of the project.
The short term objectives for the next six months are as follows:
• to aggressively step up the sinking operations at Black Rock and Lost
Shaft in order to access production test tons of diamondiferous fissures by
mid October 2006;
• the roll out of three test shafts up to a depth of 20 metres in order to
access mini bulk sample test tons on three of the most promising
diamondiferous fissure strikes which were recently uncovered during
exploration trenching; and
• to maintain the aggressive exploration activities using numerous rolling
exploration trenches in order to uncover additional diamondiferous fissure
strikes and to create a better understanding of the characteristics of the
diamondiferous fissures available.
The shaft sinking programme will be aggressively stepped up by the
implementation of a second shift supported by additional shaft sinking
specialists from Petra's South African operations. The aim is to phase over from
shaft sinking to stoping activities as soon as possible in order to gain access
to production test tons in the quarter to December. This is necessary in order
to accurately determine the grade of the deposit and to get a sample of diamonds
large enough to ascertain the quality of the diamonds by December 2006.
The roll out of three test shafts on the most promising diamondiferous dyke
strikes recently uncovered by exploration trenching will enable Petra to gain
access to mini-bulk samples in order to identify and determine the most
promising kimberlite dykes. If the results are favourable the test shafts could
be seamlessly converted into bulk sampling shafts.
The aggressive rolling exploration trenching method has proven to be a very
effective and cost efficient method of quickly exploring the fissures
surrounding the central base camp and processing infrastructure. It is
envisaged that six additional trenches will be opened, the fissure penetrated
and the result evaluated by December 2006.
The integrated result of the above mentioned activities will provide Petra with
a better understanding of the diamondiferous fissures available, their potential
and the project strategy ahead.
South Africa
The combined operations produced a total of 43,378 carats for the quarter. As
noted in the previous quarterly report dated 30 April 2006, the production
build-up was affected by severe flooding following the unusually high rainfall
experienced in South Africa for the period mid-February to mid-April in
conjunction with power interruptions due to these unusual weather conditions.
Star Mine
A total of 7,964 ROM fissure tonnes was delivered to the plant for 2,788 carats,
yielding a grade of 35 carats per hundred tonnes ('cpht') for the quarter. In
addition 10,051 tonnes of tailings were processed for 1,105 carats. This
resulted in a total of 3,893 carats for the combined Star operations.
During the quarter the sealing and support of the 1.4 diameter raise-bore
ventilation shaft was completed. The final shaft inspection indicated that
additional support was required in the area where the shaft intersects the shale
formations and this was completed by the contractor during July. The required
return-ventilation airways have been completed on 13 level and ventilation
districts in the Burns operational sections will be established during the first
quarter of FY 2007 to improve the underground ventilation conditions. The
improved conditions will assist in increasing production from underground
operations.
In the Wynandsfontein section the 3 new panels on 15 level continue to produce
well. The difficult 10 level haulage is contributing to hauling problems and an
increase in loco maintenance. Replacement of the 10 level haulage by the 14
level haulage has been rescheduled and will be commissioned by June 2007
In the Burns section, all 15 level panels are producing well. Further, the
primary development on this level will be fast tracked (because of better
ventilation) to establish multiple production stopes to assist the production
build-up in the 2nd quarter of FY 2007. The three panels being mined in
traditional fashion on 14 level east are still producing well and with the
improved ventilation conditions additional production from this historically
high grade area is anticipated.
With the raise-bore shaft now completed the deepening of the main shaft between
12 and 14 levels will be fast-tracked so as to reduce ore handling problems.
The plant front-end washing and crushing section was commissioned during the
quarter.
Helam Mine
A total of 31,060 ROM fissure tonnes was delivered to the plant for 26,460
carats, yielding a grade of 85 cpht for the quarter. In addition 2,153 carats
were produced from the tailings operation. This resulted in a total of 28,613
carats for the combined operation.
The slyping and equipping of John Main Shaft to 20 level and the pilot raising
of the main shaft between 21 and 20 level was completed. The break-away from
the west-sub shaft to the 22 level main shaft station positioning commenced
during the quarter.
The Second Lease incline project has progressed well with the loading
arrangement on 17 level now complete. Production from 17 level stope and the
required development waste to establish multiple stopes on this level, which has
up to now been trammed along the traditional route, will henceforth be hoisted
via this route to John Main Shaft. This will relieve pressure on the east sub
vertical shaft and allow more total tons to be hoisted.
The John Main Shaft skip hoisting and loading arrangements were completed and
commissioned. This additional hoisting capacity will be utilized for production
from Second Lease and waste development to open-up required production
resources.
At Edward Shaft the establishment of 25 level is progressing well. On surface,
the manufacturing of the ore handling upgrade system (similar to John Shaft) has
been completed and will be commissioned shortly. This will result in a further
reduction of labour cost.
Sedibeng Mine
A total of 33,271 ROM fissure tonnes was delivered from the mining operation,
which yielded 8,318 carats at a ROM grade of 25 cpht. In addition 2,554 carats
were produced from the Dancarl tailings operation at a grade in excess of 7
cpht. This resulted in a total of 10,872 carats for the combined operation.
At Sedibeng production is going well but was beneath original call due to
difficult ground conditions on 23 level that has delayed proper stope
development by nine months. However, these bad conditions have now been
negotiated and stope establishment is now continuing as planned. The deepening
of the west sub shaft to 24 level is progressing well and is eight metres short
of level.
The 20 South drive into the Dancarl section is now 50 metres short of being
vertically beneath Dancarl main shaft. The planning to initiate a raise-bore
holing to the bottom of Dancarl main shaft is progressing as scheduled.
Capex has been approved for the construction of a complete new DMS diamond
recovery plant incorporating all modifications that will be of benefit to
operations. This plant will cater for all production (present and future) from
the Sedibeng mining and tailings. It is anticipated that when this plant is
commissioned in the quarter to March 2007 it will result in a dramatic reduction
in operating cost and a significant improvement in diamond security.
JOHAN DIPPENAAR
CHIEF EXECUTIVE OFFICER
Notes
1. The information in this report that relates to Exploration Results, Mineral
Resources or Ore Reserves is based on information compiled by Jim Davidson, Pr.
Sci Nat (reg No 400031/06), who is a Member of the Geological Society of South
Africa, a 'Recognised Overseas Professional Organisation' ('ROPO'), included in
a list promulgated by the ASX from time to time. Jim Davidson is a full-time
employee of the Company and has sufficient experience which is relevant to the
style of mineralisation and type of deposit under consideration and to the
activity which he is undertaking to qualify as a Competent Person as defined in
the 2004 Edition of the 'Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves'. Jim Davidson has given his written consent
to the inclusion in this report of the matters based on his information in the
form and context in which it appears.
2. It should be noted that the potential quantity in this report is conceptual
in nature, there has been insufficient exploration to define a Mineral Resource
and it is uncertain if further exploration will result in the determination of a
Mineral Resource.
For further information, please contact:
Cathy Malins / Annabel Leather Telephone: +44 (0) 20 7493 3713
Parkgreen Communications, London
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report*
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98,30/9/2001.
Name of entity
Petra Diamonds Limited
ACN or ARBN Quarter ended ('current quarter')
114474574 30 June 2006
Consolidated statement of cash flows*
Current quarter Year to date
Cash flows related to operating activities £'000 £'000
12 Months
1.1 Net loss before taxation (6,113) (6,518)
1.2 Adjustments for:
- Depreciation and amortisation 793 2,887
- Foreign exchange loss/(gain) 5,205 2,107
- Other non cash items 29 124
1.3 Operating profit /(loss) before working capital changes (86) (1,400)
1.4 (Increase)/Decrease in trade and other receivables (106) (174)
1.5 (Decrease)/Increase in trade payables (194) 241
1.6 (Increase)/Decrease in inventories 291 (546)
Cash generated/(utilised) in operations (95) (1,879)
1.7 Interest paid (76) (309)
Net Operating Cash Flows (171) (2,188)
Cash flows related to investing activities
1.8 Payment for a) development expenditure (651) (3,758)
b) instalment for equity and
subsidiary investments (3,134)
c) property plant and equipment (539) (2,358)
1.9 Proceeds from sale of: (a) prospects
investments (b) equity
(c) other fixed assets 46
1.10 Acquisition of subsidiary net cash 3,154
1.11 Interest received 41 251
1.12 Other
Net investing cash flows (1,149) (5,799)
1.13 Total operating and investing cash flows (carried forward) (1,320) (7,987)
1.13 Total operating and investing cash flows (brought forward) (1,320) (7,987)
Cash flows related to financing activities
1.14 Proceeds from issue of shares - net of costs 215 316
1.15 Proceeds from sale of forfeited shares
1.16 Proceeds from borrowings 128 2,884
1.17 Repayment of borrowing - Convertible Notes and other group
borrowings (26) (6,579)
1.18 Dividends paid
1.19 Transaction deal costs (169)
Net financing cash flows 317 (3,548)
Net (decrease) increase in cash held (1,003) (11,535)
1.20 Cash at beginning of quarter/year to date 4,857 15,375
1.21 Exchange rate adjustments to item 1.20 (82) (68)
1.22 Cash at end of quarter 3,772 3,772
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related
entities
Current quarter
£'000
1.23 Aggregate amount of payments to the parties included in item 1.1 N/A
1.24 Aggregate amount of loans to the parties included in item 1.17 N/A
1.25 Explanation necessary for an understanding of the transactions
N/A
Non-cash financing and investing activities
2.1 Details of financing and investing transactions which have had a material
effect on consolidated assets and liabilities but did not involve
cash flows
N/A
2.2 Details of outlays made by other entities to establish or increase their
share in projects in which the reporting entity has an interest
N/A
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount available Amount used
£'000 £'000
3.1 Loan facilities 900 125
3.2 Credit standby arrangements Nil Nil
Estimated cash outflows for next quarter
£'000
4.1 Exploration and evaluation 320
4.2 Development 560
Total 1,280
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as Current quarter Previous quarter
shown in the consolidated statement of cash flows) £'000 £'000
to the related items in the accounts is as follows.
5.1 Cash on hand and at bank 34 807
5.2 Deposits at call 3,863 4,520
5.3 Bank overdraft (125) (470)
5.4 Other (provide details)
Total: cash at end of quarter (item 1.22) 3,772 4,857
Changes in interests in mining tenements
Tenement Nature of interest Interest at Interest at
reference (note (2)) beginning of end of
quarter quarter
6.1 Interests in mining
tenements relinquished,
reduced or lapsed N/A
6.2 Interests in mining
tenements acquired or
increased N/A
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights
together with prices and dates.
Total number Number quoted Issue price per Amount paid up
security per security
(see note 3) (see note 3)
(pence) (pence)
7.1 Preference +securities
(description)
7.3 +Ordinary securities 148,825,098 148,825,098 - -
7.4 Changes during quarter 595,559 595,559
(a) Increases through
new issue - -
(b) Decreases through
returns of capital,
buy-backs - -
7.5 +Convertible debt
securities - - - -
7.6 Changes during quarter
(a) Increases through
issues
(b) Decreases through
conversion and
repayment - - - -
7.7 Options (description
and conversion factor
- see details below) 6,896,375 - See below
7.8 Issued during quarter 1,500,000 -
7.9 Exercised during quarter - Various
7.10 Expired during quarter 262,813 - Various
538,437 Various
Options
400,000 Director incentive Options expiring 11 April 2007 with exercise price (average) of 37.5p each
238,875 Employee Incentive Options expiring various dates, exercisable at $A1.12 each
72,500 Employee Incentive Options expiring various dates, exercisable at $A1.36 each
1,500,000 Director incentive Options expiring 5 September 2013 with exercise price of 44p each
2,250,000 Director incentive Options expiring 16 June 2015 with exercise price of 85p each
385,000 Employee incentive Options expiring 5 September 2013 with exercise price of 44p each
50,000 Employee incentive Options expiring 13 September 2014 with exercise price of 56.75p each
500,000 Employee incentive Options expiring 27 November 2015 with an exercise price of 65.75p
1,000,000 Director incentive Options expiring 31 May 2016 with an exercise price of 79.5p
500,000 Employee incentive Options expiring 31 May 2016 with an exercise price of 79.5p
Warrants over ordinary shares
Exercise Expiry
Price
1,500,000 30p 31 December 2007
1,000,000 100p 31 December 2007
1,666,666 55.85p 14 August 2006
200,843 85p 17 June 2008
This information is provided by RNS
The company news service from the London Stock Exchange