Final Results

RNS Number : 9717H
Quarto Group Inc
20 March 2015
 



THE QUARTO GROUP INC

 

("Quarto" or the "Company" or the "Group")

 

Final Results for the Year Ended 31 December 2014

 

The Quarto Group, Inc. (LSE: QRT), the leading global illustrated book publisher and distribution group announces its final unaudited results for the year ended 31 December 2014.

 

Financial Highlights

 

·      Revenues from underlying operations up 2% to $172.6m (2013: $169.2m)

·      Adjusted1 Group Operating Profit up 10% to $15.4m (2013: $14.0m)  

·      Adjusted2 Profit Before Tax up 26% to $12.1m (2013: $9.6m)

·      Profit Before Tax up 112% to $12.2m (2013: $5.8m)

·      Adjusted3 Earnings per Share of 27.2p up 12% (2013: 24.2p)

·      Net debt reduced by 7% to $66.0m (2013: $71.0m)

·      Proposed final dividend of 4.95p, making the total dividend for the year 8.3p up 5% (2013: 7.9p).

 

Operational Highlights

·      Adjusted1 operating profit growth in International Co-Editions and UK publishing; resilient comeback by US publishing in second half

·      Publishing operating margins up to 12.3% (2013: 11.3%)

·      Children's publishing revenues up over 17% with both organic and acquisitive growth

·      Foreign Rights revenues up 10% from 2013 and 24% in Children's publishing

·      Books & Gifts Direct stabilised and moving forward as a unified business

 

Commenting on the results, Chief Executive Officer, Marcus Leaver said: 

 

"In 2014, Quarto started to deliver on its potential following a year of tactical reorganisation.  The business has been simplified and focussed and is beginning to deliver on its strategic priorities.  The second half of the year was strong and this has given us momentum into 2015."

 

Chairman, Tim Chadwick added: 

 

"We have made good progress in 2014 continuing the changes made in 2013 and we have delivered further debt reduction and earnings growth.  This was achieved against some challenging circumstances in certain markets and channels, particularly in the first half of the year.  However, Quarto remains a robust and cash generative enterprise.  Our experience and proven business model in creating and selling illustrated books combine to drive the company ahead."

 

For further information please contact:

 

The Quarto Group

Marcus Leaver, CEO / Mick Mousley, CFO                             020 7700 9004

 

Bell Pottinger

Elly Williamson / Lucy Stewart                                                  020 3772 2491

 

1 Adjusted Operating Profit is before amortization of acquired intangibles and exceptional items
2 Adjusted Profit Before Tax is before amortization of acquired intangibles and exceptional items
3 Adjusted Earnings per Share is before amortization of acquired intangibles and exceptional items

 

About The Quarto Group

 

The Quarto Group (LSE: QRT) is the leading global illustrated book publisher and distribution group and is listed on the London Stock Exchange. Quarto employs about 400 talented and creative people in four distinct but complementary businesses - Quarto International Co-editions Group; Quarto Publishing Group USA; Quarto Publishing Group UK and Books & Gifts Direct, Australia & NZ.

 

The Group is well positioned in resilient segments of book publishing with rich reserves of Intellectual Property. Quarto is uniquely positioned for growth as the industry adapts to new means of marketing, sales and routes to market. The Group's headquarters are in London where the Company was founded in 1976.

 

CHAIRMAN'S STATEMENT

 

We have made good progress in 2014 continuing the changes made in 2013 and we have delivered further debt reduction and earnings growth.  This was achieved against some challenging circumstances in certain markets and channels, particularly in the first half of the year.  However, Quarto remains a robust and cash generative enterprise.  Our experience and proven business model in creating and selling illustrated books combine to drive the company ahead.

 

Board

 

We welcomed Christopher Mills to the board as non-executive director in October 2014.  Christopher is the principal of Harwood Capital, our largest shareholder. He replaced Max Lesser who had served on the board since March 2013.

 

Corporate Governance

 

While the business has made further progress in meeting best practice guidelines for a fully listed company and UK plc, the Board feels the cost of moving the domicile from Delaware to the UK outweighs the benefits. 
 

We were pleased to have made the transition during the course of the year to trading shares as depository interests in CREST under the ticker QRT.

 

Exceptional Items

 

Following the Board's decision, as stated in the 2013 Annual Report, exceptional items are now those that the Board consider truly exceptional, being significant, non-trading and one-off in nature.  Historically, exceptional items included certain types of operational expenses.  The prior years have been restated to reflect the revised approach. 

 

Dividend

 

Notwithstanding our continued focus on debt reduction, the Board is pleased to recommend a final dividend of 4.95p per share, making the total dividend for the year of 8.3p, a 5% increase over last year, giving dividend cover, based on Adjusted Earnings per Share of 27.2p (2013: 24.2p) of 3.3 times (2013: 3.1 times).

 

People

 

Our people at Quarto show restless creativity and resolute innovation everyday.  Coupled with our tenacious sales and marketing efforts, the results this year are testament to the success these approaches bring about.

 

On behalf of the Board, I would like to thank all of our people in all of our businesses around the world for their continued hard work and commitment.

 

 

 

Timothy J. M. Chadwick

Chairman

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

 

SUMMARY

 

In 2014, Quarto started to deliver on its potential following a year of tactical reorganisation.  The business has been simplified and focussed and is beginning to deliver on its strategic priorities.  The second half of the year was strong and this has given us momentum into 2015.

 

Revenue from underlying operations was up by 2%. Adjusted Group Operating Profit was up 10% and with interest payments falling by 27%, adjusted Group Profit Before Tax is up 26% against prior year. Our publishing businesses have improved their adjusted operating margins to 12.3% from 11.3% in the prior year. This has been achieved through better operational leverage and cost control.

 

This solid performance was delivered despite 2014 being a challenging year in many respects for different reasons either by channel, as in the US where a large wholesaler went out of business early in the year, or by market, such as New Zealand, where the merger of our two businesses in the North Island took longer than we would have wished.

 

Our new operational structure put in place in 2013 has allowed us to deal with these issues quickly and effectively, with newly found agility.  During the year, we achieved a rebrand at minimal cost of our publishing businesses to Quarto, which was welcomed by a number of our customers. This has helped to reinforce the Quarto ethos of being a content driven company where the creative independence of each imprint is fundamental while showing that 'new' Quarto has operational, marketing and sales interdependency. So while we continue to make investments in the publishing programme that drive future profitability in the portfolio, we have also united, for example, all our sales and marketing efforts in Australia and New Zealand through one distributor, Allen & Unwin Group. This initiative follows on from the launch of Quarto Editora in Brazil, our joint venture with Grupo Nobel. The next step in this global marketing and sales collaboration will be the launch in Q2 2015 of www.QuartoKnows.com that will group all our websites, blogs and social media under one digital hub and e-commerce platform, by category of books we publish.

 

We have continued to implement the Strategic Review, first started in early 2013, and as such have sold a property in Switzerland, bought out the minority shareholder in Book Sales and bought the North Island New Zealand franchise of Lifetime which allowed us to merge Lifetime and Premier to form Books & Gifts Direct, a customer focussed proposition. Partly owing to the above, and also the new initiatives in the publishing programmes this year, debt has gone down by 7% or $5m that includes the $1.8m from the sale of the Swiss property to $66m.  The debt reduction is less than we would have liked but the Board is confident that the investments in intellectual property and other initiatives undertaken during 2014 will benefit the Group's net debt position during 2015 and beyond. Post-period end, we have successfully re-financed our debt for a four-year term with four of the existing banks in the syndicate at improved terms.

 

Our people have been key to the resilience we have shown, changes we have made and performance of the Company. We have made strong additions to the team, promoted internally where possible and regretfully said 'goodbye' to some. I am grateful to each and every one of them for their commitment as well as our entire ecosystem of partners and network of suppliers.

 

Quarto made steady progress in 2014 despite a challenging first half to the year.  We shall develop further as a business in 2015 by continuing to expand our reach in channel, territory and format. We are well-positioned to grow organically, capitalising on our strengths, making long-lasting, information-rich books and selling them in as many languages and channels as possible - our investment in intellectual property will continue. We shall also develop the business by acquisition, taking advantage of opportunities that support the long-term growth of our business around the world.

 

DIVISIONAL REVIEW

 

Quarto International Co-Editions (QIC)

 

Revenue

$42.7m

(2013: $40.4m)

Adjusted Operating Profit

$6.1m

(2013: $4.5m)

Backlist sales % of sales

68%

(2013: 74%)

Intellectual Property Development Spend

$14.6m

(2013: $13.5m)

 

 

Sales By Territory

 

2014 - US - 31%;

Eu - 34%;

UK - 18%;

ANZ - 9%;

RoW - 8%

2013 - US - 36%;

Eu - 36%;

UK - 13%;

ANZ - 7%;

RoW - 8%

 

2014 has been a good year for QIC with a healthy growth in revenue of 6%, and adjusted operating profit of 36%. Not being a stockholding business, with consequent speed to market being quicker, the significant changes we made in 2013 have quickly gained traction.

 

English language revenues were robust again in 2014 with the UK and ANZ particularly strong.  The US showed strength in both new title purchases and reprints. Europe held steady, particularly in Northern and Western Europe, with softness in Eastern Europe, Latin America and the Far East.

 

In this business, we have a very good team of publishers, with imprints, based either in London or Brighton, who make creative, highly illustrated non-fiction books. The medium-term visibility is dependable for this business with some potential upside as we continue to apply our expertise in creative ways to books, expanding our children's book offering, and increasingly, related products, gifts and stationery.

 

Post period acquisition

 

In February 2015, the Group acquired Lewes Holdings Ltd, the owner of Ivy Press and its imprints, the worldwide co-edition business renowned for its high-quality editorial, design and production values. With the addition of Ivy, the founding business around which the Group was formed is without doubt the market leader.

 

Quarto Publishing Group USA (QUS)

 

Revenue

$64.1m

(2013: $64.4m)

Adjusted Operating Profit

$6.6m

(2013: $7.2m)

Backlist sales % of sales

70%

(2013: 74%)

Inventory % of sales

19%

(2013: 16%)

At a turn of

1.9x

(2013: 2.4x)

Intellectual Property Development Spend

$14.8m

(2013: $13.4m)

 

 

2014 has been a challenging year for the US-based imprints with the closure of a wholesaler into two speciality accounts, Lowe's and Tractor Supply. But the management team has shown resilience to manage that disruption and resulting channel flux, finishing the year with a decent result in the circumstances, down less than 1% in revenue and 8% in adjusted operating profit, largely the $0.5m loss resulting from the closure of a wholesaler referred to above.

 

Now that the operational changes from 2013 have settled down and some of the new publishing programme initiatives have begun to take shape, we go into 2015 with a focussed business plan to execute, free from distractions.

 

The medium term view is positive as we continue to focus on the niche markets into which we publish and distribute, with the direct relationships with Lowe's and Tractor Supply now underpinning that strategy.

 

Quarto Publishing Group UK (QUK)

 

Revenue

$21.5m

(2013: $20.8m)

Adjusted Operating Profit

$3.1m

(2013: $2.5m)

Backlist sales % of sales

54%

(2013: 59%)

Inventory % of sales

19%

(2013: 20%)

At a turn of

1.4x

(2013: 1.3x)

Intellectual Property Development Spend

$4.2m

(2013: $4.8m)

 

 

2014 has been a sound year for our UK-based imprints as new management, appointed September 2013, has presided over its first full year with revenue growth of 3% and adjusted operating profit growth of 24% after much restructure and change in 2013.

 

The reliable publishing and operational foundation, established in 2013, was added to in 2014 with significant confirmation of the sales and marketing relationship in North America with its sister company, Quarto US, seeing sales up nearly 50% from prior year from all channels.

 

The medium-term view is encouraging as we maintain our focus on domestic sales channels while enhancing our capability on a global scale.

 

Books & Gifts Direct (BGD)

 

Revenue

$31.2m

(2013: $29.5m)

Adjusted Operating Profit

$3.0m

(2013: $2.9m)

Network Capacity

85%

(2013: 81%)

 

 

It has been a demanding year for our business in Australia and New Zealand. With the benefit of hindsight with new management, an operational merger (of the two owned but competing businesses in North Island New Zealand) and re-branding to achieve against a soft retail economy, the 'bounce back' to historic high-end profit figures will take longer than originally anticipated.

 

However, substantial progress has been made and the recovery has seen growth in operating profit despite significant restructuring costs. Australia has produced a steady result and New Zealand is recovering soundly.

 

We now have one coherent market-leading business in Australia and New Zealand, an experienced management team, enhanced buying power and the implementation of proprietary technology that has been developed over the last two years. In New Zealand, we retain the ability to sell the Master Franchises for North Island and South Island as opposed to operating them ourselves. We shall determine that strategy during the course of 2015.

 

Quarto Hong Kong

 

Revenue

$13.3m

(2013: $21.2m)*

Adjusted Operating Profit

$1.1m

(2013: $1.4m)*

 

 

*FY2013 - Image Factory - $6.8m revenue; $0.2m operating profit

 

We reported our Hong Kong print buying business Regent Publishing Services under Other last year with The Image Factory that we sold during the course of 2013.

 

Regent saw sales down 8%, largely attributed to its two largest customers placing fewer orders, resulting in adjusted operating profit falling by 8%. A new sales and marketing strategy focussed on children's, religious, comic, gaming and stationery publishing is the focus for 2015.  A closer relationship with Group companies has been established particularly for stationery initiatives.

 

Post-period print buying office and establishment of Quarto Hong Kong

 

In January 2015, the Group established a new print buying office in Hong Kong, which will work with Regent to drive further savings for Quarto in print buying in China, a critical element of our supply chain. Both will report under the heading Quarto Hong Kong (QHK).

 

KEY INITIATIVES

 

Children's Publishing

 

Revenue

$23.0m

(2013: $19.6m)

 

During the course of 2014 we took our children's publishing programmes from five imprints to eight. All have made a contribution to the growth in this category for Quarto in 2014 now amounting to over 13% in terms of Group revenue. This growth in Children's publishing revenues of over 17% has been achieved both organically by investment in originated product and by acquisition of a complementary business.

 

In QIC, we have three imprints under the strong leadership of one Publisher, who has posted a second successive year of growth. With the addition of the recently purchased small world creations to the division, we have a full offering of children's product from 0-9 in that division.

 

In QUS, we have launched Walter Foster Jr effectively under a new, accomplished Publisher and the benefits of a full year of publishing will be seen in 2015.

 

In QUK, we have established a new imprint, Wide-Eyed Editions. The imprint's aim is to be creators of non-fiction for children and families brought about by a belief that books should encourage curiosity about the world we live in, inspiring readers to set out on their own journey of discovery. The imprint made good progress during 2014 and launches in North America in 2015

 

The addition of Ivy Kids further develops our standing in non-fiction publishing for children and hands-on parenting.

 

 

Foreign Rights

 

Revenue

$26.6m

(2013: $24.2m)

 

The combination in 2013 of our Foreign Rights division - where we sell foreign language editions of our books - under one leader - worked well in 2014 with overall sales up 10% this year over 2013. The main driver has been Children's publishing with a growth of 24% as the new imprints have come on stream, which added to more modest growth in the existing imprints.

 

Our Brazilian joint venture with Grupo Nobel, Quarto Editora, has got off to a good start and 2015 will see a full year contribution from that business. We continue to source similar relationships in other undersold territories but are proceeding with judicious care to find the right partners.

 

Outlook

 

We expect continued growth in 2015, though this is likely to manifest itself mostly in the second half.  The increase in second half weighting experienced in 2014 is a trend which we expect to become more marked in line with global retail trends with the relative strength of the US dollar.  Foreign exchange rates will tend to impact negatively on our results.  Nevertheless, for the year as a whole, we should show further progress and deliver growth both organically and from the recent acquisitions.

 

Quarto is a cash generative business operationally and we are committed to bringing down our debt by resolutely examining the strengths and weaknesses of our portfolio.

 

 

 

Marcus E. Leaver

Chief Executive Officer

 

 

CONSOLIDATED INCOME STATEMENT (UNAUDITED)

Year ended December 31, 2014

 




Note

2014

$000


2013

Restated *

$000








Continuing operations







Revenue



1

172,644


176,318

Cost of sales




(117,437)


(121,507)








Gross profit




55,207


54,811








Other operating income




22


261

Distribution costs




(6,747)


 (6,306)

Administrative expenses




(33,089)


(34,722)








Profit from operations before amortisation of acquired intangibles and exceptional items (Adjusted operating profit)




15,393


14,044








Amortisation of acquired intangibles




(503)


(434)

Exceptional items



2

566


(3,405)








Operating profit



1

15,456


10,205








Finance income




151


353

Finance costs




(3,408)


(4,796)








Profit before tax




12,199


5,762








Tax




(2,980)


(1,694)















Profit for the year




9,219


4,068








Attributable to:







Owners of the parent




8,909


3,656

Non-controlling interests




310


412












9,219


4,068








Earnings per share














Basic



3

45.2c


18.6c








Diluted



3

45.2c


18.6c








Adjusted earnings per share














Basic



3

44.8c


37.7c








Diluted



3

44.8c


37.7c

 

*Restated, as described in note 8.

 

 

Consolidated statement of COMPREHENSIVE INCOME (UNAUDITED)

year ended December 31, 2014

 


2014
$000


2013

Restated
$000











Profit for the year


9,219


4,068






Other comprehensive income which may be reclassified to profit or loss





Foreign exchange translation differences


(1,949)


(2,002)

Recycling of translation reserve on disposal


-


202

Cash flow hedge: losses arising during the year


(46)


(120)

Cash flow hedge: reclassification adjustment for gain included in  
     profit


363


1,256






Net income recognised directly in equity


(1,632)


(664)











Total comprehensive income for the year


7,587


3,404






Attributable to:





Owners of the parent


7,283


2,969

Non-controlling interests


304


435








7,587


3,404






 

 

CONSOLIDATED BALANCE SHEET (UNAUDITED)

at December 31, 2014

 



2014

$000


2013

Restated

$000

Non-current assets






Goodwill



41,069


41,367

Other intangible assets



956


991

Property, plant and equipment



2,731


3,752

Intangible assets: Pre-publication costs



57,534


56,221

Deferred tax assets



126


33







Total non-current assets



102,416


102,364







Current assets





Inventories



23,347


19,181

Trade and other receivables 54,616 56,043

Cash and cash equivalents



23,110


23,879







Total current assets



101,073


99,103







Total assets



203,489


201,467







Current liabilities





Short term borrowings



(89,150)


(16,603)

Derivative financial instruments



(67)


(427)

Trade and other payables



(53,272)


(52,784)

Tax payable



(2,430)


(671)







Total current liabilities


(144,919)


(70,485)







Non-current liabilities





Medium and long term borrowings



-


(78,291)

Deferred tax liabilities



(6,338)


(5,844)

Other payables



(537)


-







Total non-current liabilities



(6,875)


(84,135)







Total liabilities



(151,794)


(154,620)







Net assets



51,695


46,847







 

Equity






Share capital



2,045


2,045

Paid in surplus



33,764


33,764

Retained profit and other reserves



10,945


6,229







Equity attributable to owners of the parent


46,754


42,038







Non-controlling interests



4,941


4,809







Total equity



51,695


46,847







 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

year ended December 31, 2014

 

Share capital

Paid in surplus

Hedging reserve

Translation reserves

Treasury shares

Retained earnings

Equity attributable to owners of the parent

Non-controlling interests

Total


$000

$000

$000

$000

$000

$000

$000

$000

$000











Balance at January 1, 2013 as previously reported

2,045

33,759

(1,453)

(1,858)

(643)

12,333

44,183

6,947

51,130

Prior year adjustment

-

-

-

-

-

(2,821)

(2,821)

-

(2,821)

Balance at January 1, 2013

2,045

33,759

(1,453)

(1,858)

(643)

9,512

41,362

6,947

48,309











Profit for the year

-

-

-

-

-

3,656

3,656

412

4,068

Foreign exchange translation differences

-

-

-

(2,025)

-

-

(2,025)

23

(2,002)

Recycling of translation reserve on disposal

-

-

-

202

-

-

202

-

202

Cash flow hedge: losses arising during the year

-

-

(120)

-

-

-

(120)

-

(120)

Cash flow hedge: reclassification adjustment for gain included in profit

-

-

1,256

-

-

-

1,256

-

1,256











Total comprehensive income for the year

-

-

1,136

(1,823)

-

3,656

2,969

435

3,404











Share options exercised by employees

-

5

-

-

9

-

14

-

14

Dividends to shareholders

-

-

-

-

-

(2,427)

(2,427)

-

(2,427)

Dividends paid to non-controlling interests

-

-

-

-

-

-

               -

(168)

(168)

Purchase of non-controlling interests

-

-

-

-

-

120

120

(2,405)

(2,285)











Balance at December 31, 2013 and January 1, 2014

2,045

33,764

(317)

(3,681)

(634)

10,861

42,038

4,809

46,847











Profit for the year

-

-

-

-

-

8,909

8,909

310

9,219

Foreign exchange translation differences

-

-

-

(1,943)

-

-

(1,943)

(6)

(1,949)

Cash flow hedge: losses arising during the year

-

-

(46)

-

-

-

(46)

-

(46)

Cash flow hedge: reclassification adjustment for gain included in profit

-

-

363

-

-

-

363

-

363











Total comprehensive income for the year

-

-

317

(1,943)

-

8,909

7,283

304

7,587











Dividends to shareholders

-

-

-

-

-

(2,567)

(2,567)

-

(2,567)

Dividends paid to non-controlling interests

-

-

-

-

-

-

-

(172)

(172)

Balance at December 31, 2014

2,045

33,764

-

(5,624)

(634)

17,203

46,754

4,941

51,695











 

 

CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

year ended December 31, 2014

 



2014
$000


2013
Restated

$000







Profit for the year


9,219


4,068

Adjustments for:





Net finance costs


3,257


4,443

Depreciation of property, plant and equipment


1,106


1,374

Tax expense


2,980


1,694

Amortisation of non-current intangible assets


503


434

Amortisation and amounts written off of pre-publication costs


30,933


30,099

Movement in fair value of derivatives


(43)


61

Loss on disposal of subsidiaries and businesses


-


1,801

(Gain)/loss on disposal of property, plant and equipment


(642)


1,367






Operating cash flows before movements in working capital


47,313


45,341






(Increase)/decrease in inventories


(4,529)


2,329

Decrease/(increase) in receivables


5


(1,858)

Increase in payables


2,551


2,102






Cash generated by operations


45,340


47,914






Income taxes paid


(759)


(2,087)






Net cash from operating activities



44,581


45,827







Investing activities












Interest received



151


353

Proceeds on disposal of subsidiaries and businesses



-


1,057

Proceeds on disposal of property, plant and equipment



1,848


4,861

Investment in pre-publication costs



(33,525)


(31,668)

Purchases of property, plant and equipment



(1,341)


(1,998)

Acquisition of subsidiaries



(2,008)


-







Net cash used in investing activities



(34,875)


(27,395)







Financing activities






Dividends paid



(2,567)


(2,427)

Interest payments



(3,461)


(4,886)

Proceeds on issue of share capital



-


14

External loans repaid



(3,555)


(13,184)

Dividends paid to non-controlling interests



(172)


(168)







Net cash used in financing activities



(9,755)


(20,651)







Net decrease in cash and cash equivalents



(49)


(2,219)







Cash and cash equivalents at beginning of year



23,879


26,718







Foreign currency exchange differences on cash and cash equivalents



(720)


(620)






Cash and cash equivalents at end of year



23,110


23,879







 

 

 NOTES TO THE PRELIMINARY ANNOUNCEMENT (UNAUDITED)

 

1.      Segmental analysis

 

Operating segments



Revenue

2014

$000

Revenue

2013

$000

Adjusted

Operating

Profit

2014

$000


Restated

Adjusted

Operating

Profit

2013

$000

Revenue







Quarto Publishing Group USA


64,058

64,392

6,636


7,173

Quarto Publishing Group UK


21,477

20,819

3,099


2,546

Quarto International Co-Editions Group


42,676

40,430

6,063


4,540

Books & Gifts Direct, ANZ


31,170

29,455

2,967


2,918

Other


13,263

21,222

1,112


1,398



172,644

176,318

19,877


18,575















Operating profit before







amortisation of intangibles and exceptional items




19,877


18,575

Amortisation of intangibles




(503)


(434)

Segment result




19,374


18,141

Exceptional items




566


(3,405)








Unallocated corporate expenses




(4,484)


(4,531)








Operating profit




15,456


10,205

Investment income




151


353

Finance costs




(3,408)


(4,796)















Profit before tax




12,199


5,762

Tax




(2,980)


(1,694)








Profit after tax




9,219


4,068















 

Geographical segments




Revenue

2014

$000


Revenue

2013

$000







United States of America



79,537


83,936

Australasia and the Far East



37,627


34,658

United Kingdom



24,665


29,465

Europe



22,703


20,353

Rest of the World



8,112


7,906










172,644


176,318







 

 

2.      Exceptional items

 

Exceptional items comprise the net (profit) loss on sales of businesses and assets of $(644,000) (2013: $3,332,000), and expenses related to acquisitions (2013: Special Meetings) of $78,000 (2013: $73,000).

 

3.      Earnings per share



2014
$000


2013

Restated
$000

Earnings for the purposes of basic and diluted earnings per share, being net profit attributable to owners of the parent


8,909


3,656













Number


Number

Number of shares





Weighted average number of ordinary shares for the purposes of basic earnings per share


19,696,728


19,694,658

Effect of dilutive potential ordinary shares:





Share options


-


942






Weighted average number of ordinary shares for the purposes of diluted earnings per share


19,696,729


19,695,600



  


  








2014


2013

Restated



Cents


Cents






Basic


45.2


18.6






Diluted


45.2


18.6






 

 





Adjusted earnings


$000


$000

Earnings for the purposes of basic earnings per share, being net

profit attributable to owners of the parent (restated for 2013)


8,909


3,656

Amortisation of acquired intangibles (net of tax)


350


297

Exceptional items (net of tax and non-controlling interest)


(427)


3,472






Earnings for the purposes of adjusted earnings per share


8,832


7,425













2014


2013

Restated



Cents


Cents






Basic


44.8


37.7






Diluted


44.8


37.7






 

 

 

 

4.      Dividends



2014
$000


2013
$000

Amounts recognised as distributions to equity holders in the period:





Interim dividend for the year ended December 31, 2014 of 3.35p/5.53c (2013: 3.35p/5.23c) per share


1,089


1,029

Final dividend for the year ended December 31, 2013 of 4.55p/7.51c

(2012: 4.55p/7.10c) per share


1,479


1,398








2,568


2,427






Proposed final dividend for the year ended December 31, 2014 of 4.95p/7.72c (2013: 4.55p/7.55c) per share


1,521


1,488








1,521


1,488






 

The proposed final dividend of 4.95p per share is payable on June, 15 2015, to shareholders on the register on May, 15 2015, with an ex-dividend date of May, 14 2015.

 

The Quarto Group, Inc., as a US incorporated company, is required to collect US dividend withholding taxes on dividend distributions made to its non-US shareholders.  The US dividend withholding tax is generally 30% of any dividends paid to Quarto's non-US shareholders, but this amount can potentially be reduced pursuant to an applicable income tax treaty between the US and the country of residence of the non-US shareholder.  For example, under the US/UK income tax treaty, the US dividend withholding tax rate can range from nil (applicable to certain UK resident pension trusts and tax exempt entities) to 15% (applicable to UK resident individual shareholders and certain UK corporate shareholders).  For US shareholders, no US dividend withholding tax is generally applicable.  It should be noted that certain documentation requirements must be met by all shareholders prior to the payment of any dividends to certify their status as a US or non-US shareholder, and, if a non-US shareholder to claim any applicable benefits under the US/UK or other applicable income tax treaty.  Each shareholder should consult their own tax adviser to determine whether and to what extent they may be entitled to claim a reduced amount of US dividend withholding taxes under a US income tax treaty.

 

 

 

5.      Reconciliation of figures included in this announcement

 


2014
$000


Restated

2013
$000






Adjusted profit before tax


12,136


9,601

Amortisation of acquired intangibles


(503)


(434)

Exceptional items


566


(3,405)






Profit before tax


12,199


5,762











EBITDA (as defined in the committed facility agreements)





Profit before tax, before amortisation of acquired intangibles

and exceptional items


12,136


9,601

Net interest


3,257


4,443

Depreciation


1,106


1,374

Amortisation of pre-publication costs


18,333


17,899






EBITDA before exceptional items


34,832


33,317











Net debt





Medium and long term borrowings


-


78,291

Short term borrowings


89,150


16,603

Cash and cash equivalents


(23,110)


(23,879)








66,040


71,015






 

6.      Committed facilities and banking covenants

 

At December 31, 2014 the Group had a US$95m (2013: US$95m) syndicated bank facility which is due to expire on April 30, 2015.  The Group signed a new syndicated bank facility on February 6, 2015 which matures on April 30, 2019.  These facilities are subject to three principal covenants, namely:

 

(a)       Total consolidated net indebtedness shall not exceed 3 times EBITDA.  For the year ended December 31, 2014, net indebtedness was 1.90 times (2013: 2.02 times) proforma EBITDA. 

(b)       The consolidated operating profit before exceptional items and goodwill amortisation shall exceed three times net interest payable.  For the year ended December 31, 2014, net interest payable was 4.73 times (2013: 3.59 times) covered under this covenant.

(c)       Cashflow shall exceed 1.2 times Debt Service.  For the year ended December 31, 2014, Debt Service was 2.97 times (2013: 3.50 times) covered under this covenant.

 

The Group has adequate resources to continue in operational existence for the foreseeable future.

 

7.      Basis of preparation

 

The financial information set out in the announcement does not constitute the company's Annual Report for the year ended December 31, 2014 or 2013, prepared in accordance with the Companies Act 2006 as applicable to overseas companies.  The financial information for the year ended December 31, 2013 is derived from the Annual Report for that year, which have been delivered to the Registrar of Companies.  The auditor reported on those accounts and their report was unmodified.  The audit of the Annual Report for the year ended December 31, 2014 is not yet complete.  These accounts will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's annual meeting.

 

The financial information contained within this Announcement was approved by the Board on March 19, 2015.

 

8.      The accounting policies adopted for use in the preparation of the 2014 Annual Financial Results announcement and of the 2014 Annual Financial Statements were consistent with those used in the preparation of the 2013 Annual Financial Statements other than exceptionals.

Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.

 

Restatement of Prior Year Numbers

 

Certain directly attributable costs in relation to capitalised pre-publication costs had historically been presented on a net basis as opposed to showing the gross investment and subsequent amortization separately.  Additions and amortization for the year ended December 31, 2013 have been restated to reflect this change in presentation and have increased by $12,200,000 to $31,668,000 and $30,099,000 respectively, and for the year ended December 31, 2012 have increased by $12,300,000 to $30,528,000 and $30,749,000 respectively.  In addition, a reclassification in the income statement from administration expenses to cost of sales was required to reflect a gross presentation.  This resulted in gross profit being reduced by $9,700,000 to $54,811,000 and administrative overheads being reduced by the same amount to $34,722,000.  We have reclassified pre-publication costs in the Balance Sheet from current to non-current in the period reflecting our longer term view of the life of the assets.

 

The following tables show the restated prior year comparative figures for the financial year ended December 31, 2013.  This restatement reflects the reclassification of certain exceptional items and a deferred tax liability on the difference between the carrying amount of the goodwill and the tax base of goodwill in accordance with IAS 12.

 

Consolidated Statement of Comprehensive Income for the Year Ended December 31, 2013

 

 

Reported

$000

 

Exceptional Items

$000

 

Deferred Tax

$000

 

Restated

$000

Operating profit before amortization of acquired intangibles

15,957

 

(1,913)

 

-

 

14,044

Amortization of acquired intangibles

(434)

 

-

 

-

 

(434)

Exceptional Items

(5,318)

 

1,913

 

-

 

(3,405)

Operating Profit

10,205

 

-

 

-

 

10,205

Interest

(4,443)

 

-

 

-

 

(4,443)

Profit before tax

5,762

 

-

 

-

 

5,762

Tax

(1,416)

 

-

 

(278)

 

(1,694)

Profit after tax

4,346

 

-

 

(278)

 

4,068

 

Adjusted EPS

44.0c

 

(4.9)c

 

(1.4)c

 

37.7c

Basic EPS

20.0c

 

-

 

(1.4)c

 

18.6c

 

 

Balance Sheet at December 31 2013 and 2012

 

The impact of the restatement on the line items affected in the Balance Sheet are set out below:

 

 

2013 Reported $000


2013 Deferred Tax $000


2013 Restated $000


2012 Reported $000


2012 Deferred Tax $000


2012 Restated $000

Deferred tax asset

2,226

 

(2,193)

 

33

 

2,534

 

(2,500)

 

34

Deferred tax liability

(4,938)

 

(906)

 

(5,844)

 

(5,594)

 

(321)

 

(5,915)

Net deferred tax liability

(2,712)

 

(3,099)

 

(5,811)

 

(3,060)

 

(2,821)

 

(5,881)

 

The restated items have impacted equity by $(3,099,000) at December 31, 2013 and the impact on retained earnings as at January 1, 2013 was $(2,821,000).

 

9.      The Directors confirm that to the best of their knowledge:

 

(a)       The financial statements, prepared in accordance with the applicable set of accounting standards give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and

(b)       The Business Review, which will be incorporated into the Directors' Report of the financial statements, will include a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties they face.

 

10.   Principal risks and uncertainties facing the group

 

(a)       The Group's profitability depends, in part, on the economic conditions across the world.  The Group has a global business and, therefore, is affected by global economic conditions that may affect or impact upon the financial health of its customers, which in turn may lead to them not being able to honour their payment obligations to the Group.  The Group has built up strong relationships with its customers and is not over reliant on any one of them.

(b)       The success of the Group's titles is also an important factor in increasing the Group's profitability.  In particular, we need to continue producing titles that reprint or backlist well.  We are not reliant on any one product or group of products and none of our titles accounted for more than 1% of Group revenues in 2014.

(c)       The security and robustness of our systems, in particular our IT systems, are important in all aspects of our business.  IT processes are continually updated and security improved, with daily off-site back up of electronic files.

 

11.   The Annual Report will be sent out to shareholders in due course. Additional copies can be obtained from the Chief Financial Officer, The Quarto Group, Inc., The Old Brewery, 6 Blundell Street, London, N7 9BH. Tel: 020 7700 9000 (email: mick.mousley@quarto.com).

 

Click on, or paste the following link into your web browser, to view the associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/9717H_1-2015-3-19.pdf

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAFDNFLXSEAF
UK 100

Latest directors dealings