Final Results
Rambler Metals & Mining PLC
24 October 2005
RAMBLER METALS AND MINING PLC
PRELIMINARY RESULTS FOR THE PERIOD ENDED 31 AUGUST 2005
I am very pleased to be able to write this inaugural Chairman's overview of
Rambler Metals and Mining PLC ('Rambler' or the 'Company') for the period ended
31 August 2005. The Company, which quoted its shares on London's AIM market in
April 2005, was founded in 2004 to explore and develop base metals projects
located principally in countries and regions that have mining traditions and low
political risk. The Company's strategy is guided by it's view that over the
medium term the resource industry will retreat to countries that can provide the
stability required to deliver appropriate long term returns in a cyclical
industry.
The Company's Directors have a range of experience in the natural resource and
mining sector that includes exploration, mining and marketing, as well as
experience in the legal and corporate finance areas.
The Company was fortunate to include in its founding Altius Minerals Corporation
('Altius'), a Newfoundland and Labrador based mining company, which contributed
to the Company's asset base with an option to acquire and develop the Rambler
copper and gold property in Newfoundland and Labrador, Canada. The Rambler
property had been a former copper and gold producer that ceased production when
the deposit reached a then third-party property boundary. The neighbouring
property was subsequently consolidated with the original mine property and
acquired by Altius before being brought into the Company.
The Company is encouraged by the substantial existing infrastructure and support
available to the Rambler project as these factors could allow mining, if
ultimately warranted by results, to begin more quickly and cost-effectively than
competing projects that are less favourably located. Existing underground
infrastructure includes a shaft and a decline, power and roads are in place and
a port is nearby. Adjacent towns, including Baie Verte, have a long history and
culture of mining and available workforces. Community and provincial government
based responses to the initiatives of the Company to date have been positive and
supportive.
Operational
Between the years of 2001 and 2004, several deep drilling programs designed by
Altius probed the deposit with encouraging results. In spring of 2005, following
the quotation of Rambler, the Company commenced a 28,000 meter drill program to
follow up on these results and other exploration targets.
We have now completed the drilling of the first 10,500 meters of this program
and we are pleased to report that to date the drill program is on budget and
ahead of schedule. To date the drill holes have attempted to delineate the
potential broader scope of the mineralizing system as per the recommendations in
the Competent Person's Report that was prepared in advance of the Company's
listing. Much of the remainder of the first phase drilling program will focus
on more detailed drilling of the projected main mineralization trend, including
both the Ming massive sulphide deposit (gold and copper) and the Ming Footwall
deposit (copper).
Only two of the holes completed during this phase have been drilled within the
projected mineralization trend and both have encountered thick intersections of
copper mineralization from the Footwall Zone including highlight intersections
of 40 feet at 1.92 per cent copper and 0.19 grams per tonne gold from hole 8 and
23 feet at 1.62 per cent copper and 0.17 grams of gold per tonne from hole 9).
These results are comparable with mineralization encountered in two shallower
tests of this trend (holes 3 and 4) last year and described in the Company's AIM
Admission Document dated 31 March 2005.
One of these holes also encountered five separate intervals of massive sulphide
mineralization along the Ming massive sulphide deposit. The presence of five
zones of massive sulphide mineralization was unexpected based upon historical
results as was the much higher than usual gold grades associated with some of
the mineralization. A best interval of 19.5 feet at 1.70 percent copper and 7.3
grams per tonne gold was returned from hole 8. Ongoing geophysical surveys and
drilling should allow effective testing of the potential of this gold-rich
mineralization as part of the remaining stage 1 drilling program.
In view of the regional scoping part of the phase 1 drilling program having
advanced ahead of schedule, the Company has accordingly advanced its decision
making timeline with respect to undertaking the more detailed stages of
delineation of the project's copper and gold mineralization. It is presently
evaluating the options of surface based directional drilling and / or dewatering
the old mine to facilitate underground drilling. Both options should facilitate
quicker evaluation of the mineralization by limiting the amount of cover rock
that is required to be drilled per test.
Financial
The consolidated net loss after taxation of the Company in respect of the period
ended 31 August 2005 amounted to £31,313 (a loss per share of 0.2p).
The Company's only source of income during the period was bank deposit interest,
which amounted to £103,743.
The net assets of the Company amounted to £7,823,628 as at the period end which
includes intangible assets amounting to £1,096,817. Intangible assets consists
of accumulated deferred exploration expenditures in the Company's copper gold
Rambler property. The Company's policy is to capitalize these costs pending
determination of the feasibility of the project.
In April 2005, in conjunction with the Company's quotation on the AIM market in
London, the Company completed a private placement of shares with institutional
and other investors to raise £8 million before expenses.
During the year it has become increasingly obvious that, in a climate of rising
metal prices, the mining industry as a whole has found itself facing shortages
of equipment and trained personnel, which it will have difficulty overcoming in
the short term. On a personal note I would like to give my thanks for the hard
work of the Altius exploration staff and the officers and directors of the
Company who have tackled many of these problems over the past year with a large
measure of success.
D H W DOBSON
CHAIRMAN
PRELIMINARY STATEMENT
This preliminary statement was approved by the Board of Directors on 21 October
2005 and has been agreed by the auditors. It does not constitute statutory
accounts within the meaning of section 240 of the Companies Act 1985. The
statutory accounts will be sent to shareholders shortly and will be filed
following the Company's Annual General Meeting. The Auditors have reported on
these accounts; their report is unqualified and does not contain statements
under section 237(2) or (3) of the Companies Act 1985.
GROUP PROFIT AND LOSS ACCOUNT
PERIOD FROM 14 APRIL 2004 TO 31 AUGUST 2005
Period from
14 Apr 04 to
31 Aug 05
£
GROUP TURNOVER -
Administrative expenses 135,056
------------------------------------
OPERATING LOSS (135,056)
Interest receivable 103,743
------------------------------------
LOSS ON ORDINARY ACTIVITIES BEFORE TAXATION (31,313)
Tax on loss on ordinary activities -
-------------------------------
RETAINED LOSS FOR THE FINANCIAL PERIOD (31,313)
===============================
Earnings per share (pence) - basic and diluted (Note 3) (0.2)
====================
All of the activities of the group are classed as continuing.
GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
PERIOD FROM 14 APRIL 2004 TO 31 AUGUST 2005
Period from
14 Apr 04 to
31 Aug 05
£
Loss for the financial period (31,313)
Foreign exchange gains and losses 170,026
------------------------------------
Total recognised gains and losses for the financial period 138,713
====================================
GROUP BALANCE SHEET
31 AUGUST 2005
31 Aug 05
£ £
FIXED ASSETS
Intangible assets 1,096,817
CURRENT ASSETS
Debtors 152,251
Investments 6,865,272
Cash at bank 40,648
----------------------------------------------
7,058,171
CREDITORS: Amounts falling due within one 331,350
year
----------------------------------------------
NET CURRENT ASSETS 6,726,821
----------------
TOTAL ASSETS LESS CURRENT LIABILITIES 7,823,638
================
CAPITAL AND RESERVES
Called-up share capital 400,300
Share premium account 7,164,625
Other reserves 120,000
Profit and loss account 138,713
----------------
EQUITY SHAREHOLDERS' FUNDS 7,823,638
================
GROUP CASH FLOW STATEMENT
PERIOD FROM 14 APRIL 2004 TO 31 AUGUST 2005
Period from
14 Apr 04 to
31 Aug 05
£ £
NET CASH OUTFLOW FROM OPERATING ACTIVITIES (159,302)
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received 73,094
-------------
NET CASH INFLOW FROM RETURNS ON INVESTMENTS AND SERVICING OF FINANCE 73,094
CAPITAL EXPENDITURE
Payments to acquire intangible fixed assets (557,758)
-------------
NET CASH OUTFLOW FROM CAPITAL EXPENDITURE (557,758)
ACQUISITIONS
Purchase of 51190 Newfoundland and Labrador Inc (65,065)
-------------
NET CASH OUTFLOW FROM ACQUISITIONS (65,065)
-------------
CASH OUTFLOW BEFORE USE OF LIQUID RESOURCES AND FINANCING (709,031)
MANAGEMENT OF LIQUID RESOURCES
Cash placed in other liquid investments (6,865,272)
-------------
NET CASH OUTFLOW FROM MANAGEMENT OF LIQUID RESOURCES (6,865,272)
FINANCING
Issue of equity share capital 7,444,925
-------------
NET CASH INFLOW FROM FINANCING 7,444,925
-------------
NET CASH OUTFLOW IN PERIOD (Notes 4 and 5) (129,378)
=============
RECONCILIATION OF OPERATING LOSS TO NET CASH OUTFLOW FROM
OPERATING ACTIVITIES
Period from
14 Apr 04 to
31 Aug 05
£
Operating loss (135,056)
Increase in debtors (121,602)
Increase in creditors 97,356
------------------------------------
Net cash outflow from operating activities (159,302)
====================================
1. Nature of operations and going concern
The Company is in an early stage of development, and while it currently
has significant cash resources, it does not generate any significant revenues
and its success will depend largely upon the outcome of its exploration and
evaluation programmes.
In April 2005, the Company completed a public placing of its shares and
was admitted to trade on AIM. The placing raised £8,000,000, before expenses,
through the issue of 16,000,000 ordinary shares at 50p per share. The Directors
currently believe that the Company has sufficient finance to fund the planned
exploration project and its general overheads to the end of 2006. The Company
may require, in due course, additional finance for its operations.
2. ACCOUNTING POLICIES
(a) Basis of accounting
The financial statements have been prepared under the historical cost
convention, and in accordance with applicable accounting standards.
(b) Basis of consolidation and accounting for goodwill
The Group accounts consolidate the accounts of Rambler Metals and Mining
PLC and all its subsidiary undertakings.
The acquisition method of accounting is adopted where relevant
conditions are fulfilled. The purchase consideration is allocated to the assets
and liabilities on the basis of fair value at the date of acquisition. Goodwill
arising on consolidation is capitalised and shown within fixed assets.
Amortisation of goodwill arising from the acquisitions is deferred until
production occurs, when it will be charged over the expected production period
of the project. Where a project is abandoned or is determined to not be
economically viable, the goodwill is written off.
The acquisition by the Company of Rambler Mines Limited in February 2005
was accounted for in accordance with the principles of merger accounting set out
in FRS 6 on 'Acquisitions and Mergers'. Accordingly, the consolidated financial
statements include the results of the Company since incorporation on 14 April
2004 and are presented as if Rambler Mines Limited had been controlled by the
Company throughout the period from its incorporation.
(c) Deferred exploration and evaluation costs
These comprise costs directly incurred in exploration and evaluation as well as
the cost of mineral licences. They are capitalised as intangible assets pending
determination of the feasibility of the project. When the existence of
economically recoverable reserves is established the related intangible assets
are transferred to tangible fixed assets and the exploration and evaluation
costs are amortised on a depletion percentage basis. Where a project is
abandoned or is determined to not be economically viable, the related costs are
written off. The recoverability of deferred exploration and evaluation costs is
dependent upon a number of factors common to the natural resource sector. These
include the extent to which the Company can establish economically recoverable
reserves on its properties, the ability of the Company to obtain necessary
financing to complete the development of such reserves and future profitable
production or proceeds from the disposition thereof.
3. EARNINGS PER SHARE
Period from
14 Apr 04 to
31 Aug 05
pence
Earnings per ordinary share (0.2)
=============
=======
Earnings per share have been calculated on the net basis of loss on
ordinary activities after taxation of £31,313 on 13,579,000 shares being the
weighted average of shares in issue. There were no dilutive potential ordinary
shares outstanding at the end of the period.
4. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
31 Aug 05
£ £
Decrease in cash in the period (129,378)
Cash used to increase liquid resources 6,865,272
-----------
6,735,894
-----------
Change in net funds 6,735,894
Effect of foreign exchange rate 170,026
differences
Net funds at 14 April 2004 -
-----------
Net funds at 31 August 2005 6,905,920
===========
5. ANALYSIS OF CHANGES IN NET FUNDS
At Cash Exchange At
14 April flows translation 31 Aug
2004 2005
£ £ £ £
Net cash:
Cash in hand - (129,378) 170,026 40,648
and at bank
---------- ---------- ---------- ----------
Liquid resources:
Current - 6,865,272 - 6,865,272
asset investments
---------- ---------- ---------- ----------
Net funds - 6,735,894 170,026 6,905,920
========== ========== ========== ===========
Current asset investments are money market deposits.
This information is provided by RNS
The company news service from the London Stock Exchange