Final Results
Renishaw PLC
26 July 2006
26th July 2006
Renishaw plc and subsidiary undertakings
Preliminary announcement of results for the year ended 30th June 2006
CONSOLIDATED INCOME STATEMENT
2006 2005
£'000 £'000
Revenue 175,835 154,799
Cost of sales (90,901) (80,912)
--------- ---------
Gross profit 84,934 73,887
--------- ---------
Distribution costs (30,782) (26,815)
Administration costs (18,684) (17,765)
--------- ---------
Operating profit 35,468 29,307
Financial income 6,507 5,732
Financial expenses (3,873) (3,306)
--------- ---------
Profit before tax 38,102 31,733
Income tax expense (7,621) (6,297)
--------- ---------
Profit for the year 30,481 25,436
--------- ---------
*************************
Earnings per share (basic and diluted) 41.9p 34.9p
Dividends per share 21.78p 19.80p
CONSOLIDATED BALANCE SHEET
at 30th June 2006 2005
£'000 £'000
Assets
Property, plant and equipment 69,081 64,337
Intangible assets 12,543 7,192
Investment in associates 908 -
Deferred tax assets 10,606 10,556
--------- ---------
Total non-current assets 93,138 82,085
--------- ---------
Current assets
Inventories 28,359 27,396
Trade receivables 37,717 34,594
Current tax 183 310
Other receivables 6,320 2,790
Cash and cash equivalents 30,728 30,072
--------- ---------
Total current assets 103,307 95,162
--------- ---------
Total assets 196,445 177,247
--------- ---------
Equity
Issued capital 14,558 14,558
Share premium 42 42
Currency translation reserve 265 655
Cash flow hedging reserve 2,007 -
Retained earnings 125,864 110,202
--------- ---------
Total equity 142,736 125,457
--------- ---------
Liabilities
Employee benefits 18,838 20,700
Deferred tax liabilities 11,745 9,955
--------- ---------
Total non-current liabilities 30,583 30,655
--------- ---------
Current liabilities
Trade payables 10,692 9,473
Current tax 1,402 2,572
Provisions 793 632
Other payables 10,239 8,458
--------- ---------
Total current liabilities 23,126 21,135
--------- ---------
Total liabilities 53,709 51,790
--------- ---------
--------- ---------
Total equity and liabilities 196,445 177,247
--------- ---------
CONSOLIDATED STATEMENT OF CASH FLOW
2006 2005
£'000 £'000
Cash flows from operating activities
Profit for the year 30,481 25,436
--------- ---------
Adjustments for:
Amortisation of development costs 1,397 1,376
Amortisation of other intangibles 703 673
Depreciation 7,840 7,001
Profit on sale of fixed assets (51) (61)
Financial income (6,507) (5,732)
Financial expenses 3,873 3,306
Tax expense 7,621 6,297
--------- ---------
14,876 12,860
--------- ---------
Increase in inventories (963) (5,108)
Increase in trade and other receivables (4,289) (4,222)
Increase in trade and other payables 2,664 2,057
Difference between pension charge and (1,261) (190)
contributions
Increase in provisions 161 86
--------- ---------
(3,688) (7,377)
--------- ---------
Income taxes paid (7,605) (4,487)
--------- ---------
--------- ---------
Cash flows from operating activities 34,064 26,432
--------- ---------
Investing activities
Purchase of tangible fixed assets (12,816) (15,370)
Development costs capitalised (3,227) (1,959)
Purchase of other intangibles (4,217) (1,020)
Investment in associates (928) -
Sale of tangible fixed assets 399 325
Interest received 1,911 2,235
--------- ---------
Cash flows from investing activities (18,878) (15,789)
--------- ---------
Financing activities
Interest paid (15) (106)
Dividends paid (14,853) (13,459)
--------- ---------
Cash flows from financing activities (14,868) (13,565)
--------- ---------
Net increase/(decease) in cash and cash 318 (2,922)
equivalents
Cash and cash equivalents at beginning of the year 30,072 32,833
Effect of exchange rate fluctuations on cash held 338 161
--------- ---------
Cash and cash equivalents at end of the year 30,728 30,072
--------- ---------
REVENUE ANALYSIS
2006 2006 at 2005
£'000 2005 exchange £'000
rates
£'000
Continental Europe 58,945 58,026 57,665
Far East, including Japan & 53,130 53,239 43,092
Australia
North & South America 46,708 43,890 39,605
Rest of World 5,539 5,518 4,076
UK and Ireland 11,513 11,513 10,361
--------- --------- ---------
Total Group revenue 175,835 172,186 154,799
--------- --------- ---------
*************************
NOTES:
1. The group financial statements consolidate those of the Company and its
subsidiaries (together referred to as the 'Group') and equity account
the Group's interest in associates.
The group financial statements have been prepared and approved by the
directors in accordance with International Financial Reporting Standards
as adopted by the EU ('adopted IFRS').
2. The financial information set out above does not constitute the
Company's statutory financial statements for the years ended 30th June
2006 or 30th June 2005 but is derived from those financial statements.
Statutory financial statements for 2005 have been delivered to the
Registrar of companies, whereas those for 2006 will be delivered
following the Company's annual general meeting. The auditors have
reported on those financial statements; their reports were unqualified
and did not contain a statement under section 237(2) or (3) of the
Companies Act 1985.
3. The proposed final dividend of 15.07 net per share for the year ended
30th June 2006 will be paid on 16th October 2006 to shareholders on the
register on 15th September 2006.
**************************
The Chairman's statement to be included in the 2006 Annual report and financial
statements:
I am pleased to report record results for the year ended 30th June 2006, both in
revenue and profitability.
These results and comparatives for the prior year have been prepared under the
International Financial Reporting Standards (IFRS), as adopted by the EU.
Revenue and Trading
Revenue has increased by 13.6% to £175.8m (2005 £154.8m) with growth in all
geographical regions, particularly notable being the Far East and North & South
America increasing by 23% and 18% respectively. Revenue in all product lines
grew with the sole exception of digitising where a large initial stock of dental
demonstration products were delivered in the first half of 2005. Products
reflecting significant growth include laser scale, machine tool, encoder and
spectroscopy. Group revenue has benefited during the year to the extent of £2.9m
due to more favourable currency exchange rates compared with the previous year
and £1.4m (previous year £0.7m) currency hedging contracts.
Profit
Operating profit for the year has increased by 21% to £35.5m (2005 £29.3m).
Profit before tax rose by 20% to £38.1m (2005 £31.7m) resulting in earnings per
share up 20% at 41.9p (2005 34.9p).
Manufacturing
The group's production facilities in the UK have again undergone significant
expansion. The manufacturing plant and machinery were successfully moved from
New Mills to the company's facilities at Stonehouse with minimal disruption. The
old machine hall at New Mills is now currently undergoing refurbishment to
provide a pre-production machining and assembly facility, with completion
scheduled for the end of July.
At our Woodchester facility, 27,000 sq feet is being refurbished to provide both
additional assembly space and a new automated storage facility for finished
goods and components.
The recently purchased facility in Pune, India, is currently being refurbished
to provide additional and complementary production facilities and is due to be
operational in September.
Research and Development
The group continues to expand its product range and a number of very promising
new products have been introduced during the last 12 months, including the
SiGNUMTM Intelligent Encoder with Fanuc serial output and RELM from our encoder
product line.The GYROTM range of heads to complement the very well received
REVOTM and RENSCAN5TM, were introduced at EMO held in Hannover in September 2005
by our co-ordinate measuring machine product line. The machine tool product line
introduced the OMP400 high accuracy strain gauge probe and Productivity+TM
Active Editor Pro for the graphical measurement cycle design environment.
Further exciting developments have taken place in the dental field with the
launch of the inciseTM scanning system for use by dental laboratories who are
now being offered precision frameworks for crowns and bridges from the company's
new dental manufacturing facility at Stonehouse.
Total research and development expenditure during the year including engineering
costs amounted to a record £29.3m (2005 £25.4m), of which £1.8m (2005 £0.5m) net
of amortisation has been capitalised as an intangible asset in accordance with
IFRS.
Marketing
The group continues its drive into developing markets with further sales and
marketing representation, particularly in the growth markets of the Far East and
India. In China, new offices have been established in Chengdu, Guangzhou and
Shenyang, with an office in Qingdao about to open.There is now a representative
office established in Thailand, with Malaysia to follow in the near future. A
liaison office has also been established in Turkey. In India, additional staff
have been recruited in Kolkatta, Punjab, Gujarat, Coimbatore, Hyderabad and
Chennai and in Bangalore the staff have moved into larger premises.
Investments
In addition to the acquisition of a 50% interest in both PulseTeq Ltd and
Metrology Software Products Ltd, reported at the half-year, the company
purchased itp GmbH in May 2006. This is a German manufacturer of high quality
styli and accessories, based in Volklingen, close to Saarbrucken on the German/
French border. itp GmbH designs and manufactures styli for touch trigger probe
applications on co-ordinate measuring machines and CNC machine tools, plus styli
for gear measurement systems and will further add to the company's market
penetration of styli products.
Queen's Award
I am delighted to report that the company was granted a Queen's Award for
Enterprise in the Innovations Category in respect of its NC1 and NC4 non-contact
tool setting systems; these are used for the automatic setting of cutting tool
parameters within the harsh environment of CNC machine tools, together with tool
breakage detection. This is the eleventh Queen's Award in the company's history.
Balance Sheet
The group aims to operate with a strong balance sheet including good liquidity.
Total capital expenditure for the year on tangible fixed assets amounted to
£13.2m (2005 £14.9m), of which £3.5m (2005 £6.0m) was property.
Net cash balances at the 30th June 2006 were £30.7m compared with £30.1m at June
2005.
Pension Fund
The Board has for some time been discussing the future of the company pension
fund with its trustees and has proposed the closure of the current defined
benefit scheme to new employees and the establishment of a defined contribution
category within the existing trust. The contribution rates for existing members
would also be increased. A consultation process is being undertaken with a view
to the changes becoming effective from 1st November 2006.
The pension fund liability as at 30th June 2006 measured under the rules for
IAS19, net of deferred tax, has decreased to £13.4m (2005 £14.8m).
Personnel
The number of staff employed in the group at the end of the year increased by 7%
to 2,004 (2005 1,865). Recruitment has principally been in overseas marketing,
UK manufacturing and engineering.
I would like to thank all staff worldwide for their contribution to yet another
demanding but very successful year.
Prospects and Dividend
The current year has again started well. We continue to invest in the research
and development of new products and new market areas as well as manufacturing
processes to improve efficiency. Providing there are no major adverse currency
movements or a significant downturn in world economies, we are confident of
continuing growth, both for the current year and the longer-term future.
Your board proposes a final dividend of 15.07p per share, giving a total for the
year of 21.78p (2005 19.8p).
Sir David R McMurtry, CBE, RDI, CEng, FIMechE, FREng
Chairman & Chief Executive
26th July 2006
Enquiries: B R Taylor 01453 524445
A C G Roberts 01453 524445
Registered office: New Mills, Wotton-under-Edge, Gloucestershire. GL12 8JR
Telephone: 01453 524524
This information is provided by RNS
The company news service from the London Stock Exchange