Interim Results
Renishaw PLC
26 January 2006
26th January 2006
Renishaw plc and subsidiary undertakings
Interim results 2006
Interim results for the half year ended 31st December 2005
Income statement
6 months to 6 months to
December December
2005 2004
£'000 £'000
Revenue 81,625 72,453
Cost of sales (43,341) (38,950)
----------- -----------
Gross profit 38,284 33,503
----------- -----------
Distribution costs (14,785) (13,411)
Administrative expenses (9,617) (9,045)
----------- -----------
Operating profit 13,882 11,047
Financial income 3,330 2,953
Financial expenses (1,872) (1,612)
----------- -----------
Profit before tax 15,340 12,388
Income tax expense (3,068) (2,413)
----------- -----------
Profit for the period 12,272 9,975
----------- -----------
Earnings per share (basic and diluted) 16.9p 13.7p
Proposed dividend per share 6.71p 6.10p
Consolidated statement of recognised income and expense
6 months to 6 months to
December December
2005 2004
£'000 £'000
Foreign exchange translation differences 326 210
Actuarial loss in the pension schemes (2,660) -
Changes in fair value of cash flow hedges (83) -
Deferred tax on items recognised on income and
expense 825 -
----------- -----------
(Loss)/profit recognised in equity (1,592) 210
Profit for the year 12,272 9,975
----------- -----------
Total recognised income and expense for the
period 10,680 10,185
----------- -----------
Opening adjustment on adoption of IAS 32 and
IAS 39 2,234
-----------
12,914
-----------
Consolidated balance sheet
At December At December
2005 2004
£'000 £'000
Assets
Property, plant and equipment 67,615 63,250
Intangible assets 7,530 6,660
Investments in associates 928 -
Deferred tax assets 10,940 7,047
----------- -----------
Total non-current assets 87,013 76,957
----------- -----------
Inventories 28,195 25,760
Trade receivables 33,134 29,450
Current tax 360 367
Other receivables 6,109 3,161
Cash and cash equivalents 25,708 23,211
----------- -----------
Total current assets 93,506 81,949
----------- -----------
----------- -----------
Total assets 180,519 158,906
----------- -----------
Equity
Issued capital 14,558 14,558
Share premium 42 42
Currency translation reserve 981 210
Currency hedging reserve 2,176 -
Retained earnings 110,642 105,971
----------- -----------
Total equity 128,399 120,781
----------- -----------
Liabilities
Employee benefits 22,200 11,290
Deferred tax liabilities 10,481 8,065
Provisions 642 624
----------- -----------
Total non-current liabilities 33,323 19,979
----------- -----------
Trade payables 9,444 8,640
Current tax 2,064 2,335
Other payables 7,289 7,171
----------- -----------
Total current liabilities 18,797 18,146
----------- -----------
Total liabilities 52,120 38,125
----------- -----------
Total equity and liabilities 180,519 158,906
----------- -----------
Consolidated statement of cash flow
6 months to 6 months to
December December
2005 2004
£'000 £'000
Cash flows from operating activities
Profit for the period 12,272 9,975
----------- -----------
Adjustments for:
Amortisation of development costs 724 686
Amortisation of other intangibles 302 315
Depreciation 3,743 3,453
Profit on sale of fixed assets (14) (8)
Financial income (3,330) (2,953)
Financial expenses 1,872 1,612
Tax expense 3,068 2,413
----------- -----------
6,365 5,518
----------- -----------
Increase in inventories (799) (3,472)
Decrease/(increase) in trade and other
receivables 1,830 428
Decrease/(increase) in trade and other
payables (1,169) (194)
Difference between pension charge and
contributions (720) (320)
Increase in provisions 10 78
----------- -----------
(848) (3,480)
----------- -----------
Income taxes paid (3,637) (1,890)
----------- -----------
Cash flows from operating activities 14,152 10,123
----------- -----------
Investing activities
Purchase of tangible fixed assets (7,082) (10,226)
Development costs capitalised (1,177) (912)
Purchase of other intangibles (187) (490)
Investment in associates (928) -
Sale of tangible fixed assets 313 59
Interest received 1,040 1,164
----------- -----------
Cash flows from investing activities (8,021) (10,405)
----------- -----------
Financing activities
Interest paid (12) (22)
Dividends paid (9,972) (9,019)
----------- -----------
Cash flows from financing activities (9,984) (9,041)
----------- -----------
Net decrease in cash and cash equivalents (3,853) (9,323)
Cash and cash equivalents at beginning of
period 30,072 32,833
Effect of exchange rate fluctuations on cash
held (511) (299)
----------- -----------
Cash and cash equivalents at end of period 25,708 23,211
----------- -----------
Revenue analysis
6 months to 6 months to First half
December December revenue at
2005 2004 previous
year
exchange
rates
£'000 £'000 £'000
Continental Europe 26,884 28,196 26,517
Far East, including Japan &
Australia 25,029 18,931 24,677
North & South America 22,095 18,444 20,771
Other overseas regions 2,593 1,937 2,576
UK and Ireland 5,024 4,945 5,024
----------- ----------- -----------
Revenue 81,625 72,453 79,565
----------- ----------- -----------
*************************
NOTES:
1. The Interim report was approved by the directors on 26th January
2006. It should be read in conjunction with the 2005 International
Financial Reporting Standards ('IFRS') restated accounts announced on
14th October 2005, which contain the accounting policies adopted under
IFRS and a reconciliation of the 2005 income statement and opening and
closing balance sheets from UK Generally Accepted Accounting Principles
('UK GAAP') to IFRS.The financial information for the six months to 31st
December 2005 and the comparative figures for the six months to 31st
December 2004 are unaudited and have been prepared on the basis of the
accounting policies set out in the Group's IFRS restated accounts
announced on 14th October 2005 for the year ended 30th June 2005, which
are also unaudited. The directors have assumed that the amendments to
IAS 39 - Financial instruments: recognition and measurement, will be
adopted by the EU in sufficient time that they will be available for use
in the IFRS financial statements for the year ending 30th June 2006. In
addition, the adopted IFRSs that will be effective (or available for
early adoption) in the financial statements are still subject to change
and to additional interpretations and therefore cannot be determined
with certainty. Accordingly, the accounting policies for the year ending
30th June 2006 will be determined finally only when the financial
statements for that year are prepared.As permitted by IFRS 1, the
following standards: IAS 32 - Financial instruments: Disclosure and
presentation and IAS 39 - Financial instruments: Recognition and
measurement have not been applied until 1st July 2005 and accordingly,
no adjustment has been made to the 31st December 2004 figures.
2. The interim dividend of 6.71p net per share for the year ended 30th June
2006 will be paid on 10th April 2006 to shareholders on the register on 10th
March 2006.
**************************
Chairman's statement
I am pleased to report the Company's results for the first six months of the
current financial year. These are our first interim results produced under the
new International Financial Reporting Standards.
Revenue in this period increased by 13% over the comparable period in 2004 to
£81.6m. There was particular growth in the Far East, an increase of 32%, and in
North and South America, an increase of 20%. There was a small net reduction in
our revenue in Continental Europe of 5%, primarily due to shipment of a large
initial stocking order of a dental product launched in the first half of 2004/
05. With the exception of digitising (including dental), there was good growth
in all product lines, especially spectroscopy. Revenue benefited by £2.0m from
currency exchange differences compared with the previous year's actual exchange
rates.
Operating profit for the six months grew by 26% to £13.9m compared with £11.0m
in 2004. Profit before tax rose to £15.3m (2004: £12.4m), resulting in earnings
per share of 16.9p, an increase of 23%. Net cash balances at 31st December 2005
were £25.7m (2004: £23.2m).
During the period a representative office has been established in Turkey and the
sales force has been substantially increased in India and the Far East,
including Japan.
Research and development remains key to group strategy. As I stated at the
Annual General Meeting in October, a number of new products have been introduced
at recent exhibitions, in particular, at EMO held in Hannover in September. The
GYRO™ range of heads, to complement REVO™ and RENSCAN5™
introduced in April last year in our co-ordinate measuring machine ('CMM')
product line were very well received and we anticipate that they will make a
valuable contribution in our next financial year. Also introduced were the
OMP400 high accuracy strain gauge probe and on-machine verification software
launched by our machine tool product line. Total research and development
expenditure, including associated engineering costs, amounted to £13.8m (2004:
£12.1m). The Group is currently establishing a software product development team
at our Pune premises in India.
As recently announced, the Company has acquired a 50% interest in PulseTeq
Limited, a small UK company, specialising in radio frequency coil electronics
and other enhancements to magnetic resonance scanners for medical purposes. This
investment illustrates our intention to exploit opportunities in the medical
field by applying our in-house metrology expertise to this important new area of
activity. We have also acquired a 50% interest in Metrology Software Products
Limited, another small UK-based company, to strengthen the development
programmes for our CMM and machine tool product lines. We are very pleased with
the developments at these two associates since acquisition.
The new anodising plant has been successfully commissioned at our Stonehouse
factory in Gloucestershire and the manufacturing plant and machinery are now
being transferred to the new location. In India, a manufacturing facility is
being established at our recently acquired premises in Pune to complement
Renishaw's existing manufacturing facilities in the UK and Ireland and to
facilitate the introduction of new technologies into the worldwide organisation.
Total capital expenditure in the UK and overseas during the six months was £7.2m
(2004: £10.4m).
Our product range and in particular our recently introduced new generation of
products such as the REVO™ and RENSCAN5™ are being increasingly well
received in their markets.
As reported at our last annual general meeting, held in October 2005, the Board
is currently undertaking a review of the Company's pension arrangements, the
results of which are expected to be known during the second half.
We confidently expect continuing progress in the Group's business in the
remainder of the financial year.
An interim dividend of 6.71p (2004: 6.10p per share) will be paid on 10th April
2006 to shareholders on the register on 10th March 2006.
Sir David R McMurtry, CBE, RDI, CEng, FIMechE, FREng
Chairman & Chief Executive
26th January 2006
Enquiries: B R Taylor 01453 524445
A C G Roberts 01453 524445
Registered office: New Mills, Wotton-under-Edge, Gloucestershire. GL12 8JR
Telephone: 01453 524524
This information is provided by RNS
The company news service from the London Stock Exchange