Interim Results
Ricardo PLC
27 February 2006
27 February 2006
Ricardo plc
Interim results for the six months ended 31 December 2005
Ricardo plc is the leading UK independent automotive consultancy, employing over
1,800 people. The company has centres in the UK, USA, Germany, Czech Republic
and Asia and the client list includes the world's major automotive OEMs.
HIGHLIGHTS
• Profit before tax up 37% to £4.2m (H1 2005: £3.0m)
• Turnover up 20% to £87.2m (H1 2005: 72.6m)
• Order book continues to show growth, up 16% to £67m (H1 2005: £58m)
• Earnings per share 7.4p (H1 2005: 5.6p)
• Interim dividend maintained at 2.7p
• Performance improvement driven by growth in Strategic Consulting, UK and
US operations
• Good start to second half, with growth in all major world-wide markets,
particularly Asia, although the Automotive industry in Europe and US
remains challenging
Commenting on the results, Dave Shemmans, Chief Executive said:
'I am pleased with this significant improvement in performance for the first
half. Strategic Consulting, and Ricardo's UK and US operations have done
especially well, driven by increasing demand for our technology and strategic
advice. The work being done to broaden our customer base and add depth to our
product offering world-wide is also reaping rewards, in particular in Asia where
our offices in China and Japan are driving the level of demand from customers in
this region.
'The second half trading has started well, apart from Germany. Order prospects
in the medium term, including those for Germany, continue to build. Although we
have not changed our outlook for the full year our confidence continues to
grow.'
Further enquiries:
Ricardo plc
Dave Shemmans, Chief Executive (today) Tel: 020 7554 1400
Andrew Goodburn, Finance Director (thereafter) Tel: 01273 455611
Website: www.ricardo.com
Gavin Anderson & Company
Fergus Wylie / Charlotte Stone Tel: 020 7554 1400
Notes to Editors:
Ricardo is a leading global provider of technology, engineering solutions and
strategic consulting to the world's automotive industries. It is headquartered
in the UK, with international offices in the US, Europe and Asia. It is listed
on the London Stock Exchange ('RCDO.L').
The Group combines business, product and process strategy with fundamental
technical research and the implementation of large-scale new product development
programmes to help its clients with business strategy and restructuring, process
re-engineering, vehicle, electronics & software, engine, transmission and
driveline design, as well as more traditional engineering, testing and systems
integration.
Ricardo serves a wide and balanced customer base represented by the leading
global automakers, vehicle component and system manufacturers, and automotive
regulatory agencies. It also serves other sectors such as motorcycle, heavy-duty
truck, off-road and military vehicles, marine and locomotive propulsion system
manufacturers, as well as leading teams in all forms of motorsport.
INTERIM RESULTS AND DIVIDEND
Our improvement in profitability continued as planned, concluding the first six
months with satisfactory results and a solid order book from a broader client,
geographic and product base. However, large sections of the European and US
automotive industry continue to struggle to produce good results and therefore
our trading environment will continue to be challenging for the foreseeable
future.
Turnover for the six months to 31 December 2005 was £87.2m (2004: £72.6m) with
the increase driven by our Strategic Consulting Division, UK and US operations.
Against this, our German operation, as predicted, has suffered in the period
against a weak market. Group profit before tax for the period was £4.2m (2004:
£3.0m). Earnings per share increased to 7.4p compared to 5.6p in the prior year.
There was a small cash generation in the period and net borrowings reduced to
£8.4m. The order book is up 16% albeit with a higher material content.
This is the first set of results presented under International Financial
Reporting Standards and is consistent with the statement issued on 21 December
2005.
The interim dividend is maintained at 2.7p (2004: 2.7p) and will be paid on the
21 April 2006 to all shareholders on the register at close of business on 24
March 2006.
BUSINESS OVERVIEW
Overall our progress continues and we are seeing the benefits of the strategy to
broaden our geographic reach and client base. Asian clients are contributing
strongly, and the commercial vehicle and military sectors are bringing an
improving balance to Ricardo's business.
Controls and electronics continue to operate at full capacity, underpinned by a
growth in hybrid programmes, while diesel programmes continue to grow on the
back of our low emissions research investments.
Despite weaknesses in the German automotive sector and the continued challenges
facing some of the major global car manufacturers, we are pleased to see the
Group order book increase year on year, to £67m from £58m last year, with an
equally pleasing increase in the pipeline of prospects.
Strategic Consulting is continuing to develop well and delivered an excellent
result in the half year underpinned by three significant programmes in Asia and
North America. It significantly grew its client base, turnover and profitability
with major activities in the key areas of quality and cost reduction, thus
delivering profitability improvements to clients.
We continue to expand our Prague development centre in size and breadth and it
now covers mechanical, electronic and software capability providing all
divisions across the Group with a cost effective engineering resource.
Our business focus and investments remain targeted on increasing the strength
and robustness of our client base and the delivery of higher value added
services based on technology and innovation.
UK
Our UK business increased its turnover and profits on prior year with a better
balance of engine, transmissions, vehicle and electronics activity than
previously. The engines business benefited from an increase in demand for diesel
technology, driven by future emissions legislation and an increasing market
share for diesel in both passenger car and commercial vehicle sectors.
Gasoline engine activity remains low in Europe and continues to be driven by our
Asian clients as many look to establish their own family of products for both
domestic and export markets.
The transmissions business has returned to good levels of activity with some
high profile new supercar programmes and an increased level of engineering
programmes from the commercial, passenger car and motorsport sectors. Our
research investments into dual clutch technology and safety related torque
vectoring are gaining market interest with orders.
The vehicle business has had a much improved period, driven by continued
activity on established programmes supporting new product introductions plus
increasing activity from the commercial and military sectors.
The control and electronics business continues to grow and is running at high
levels of capacity, underpinned by significant hybrid interest and pending
on-board diagnostics and emissions legislation across the globe. We see demand
for professional services in this area continuing to grow in the future. We will
invest accordingly to support this key strategic technology, which is at the
very heart of future automotive engineering.
USA
Despite the much publicised difficulties of the North American car industry, our
US operation has delivered increased turnover and profits during the period on
the back of orders from a broader client base in the passenger car, commercial
and military segments. We continue to support the major passenger car OEMs with
engine development, localisation and cost reduction programmes. Our commercial
vehicle engines activities are performing strongly, ahead of pending US
emissions legislation. The need for new truck models to meet this legislation is
driving high utilisation in our new heavy duty test bed centre in Chicago in
particular. As in the wider global marketplace, we are also seeing increased
electronics, hybrid, diesel and transmissions activity in North America.
We have restructured our global software business to report into the US and we
are pleased to see the lead product 'Wave', performing strongly in the market
and the business as a whole contributing well.
GERMANY
As anticipated, the weakness in the German automotive industry has impacted
those serving the marketplace, including Ricardo, leading to a small loss in the
period. While the exhaust business held up well in the first half, the
engineering side of the business, which has formerly been of a less value added
nature than the rest of Ricardo's business and targeted at fewer customers, has
suffered as clients look to control budgets.
Our investments in people over the past six months and the new heavy duty test
cells will increase the level of value added capability, expand the client base
when the market begins to recover and create a more client focussed organisation
in line with the rest of the Group. We are already seeing the initial results of
these investments in terms of test bed commitment and increased leads from a
broader client base including the commercial vehicle sector. We remain cautious
of the outlook until the German industry returns to more buoyant levels.
ASIA
As previously announced we have opened offices in Tokyo and Shanghai in the past
year which operate as the front line access to our increasingly important and
growing Asian client base, now some 30% of our business. The work secured in the
Asian regions (including Japan, China, India, Korea and Malaysia) is primarily
fed back to the UK operations but as our Asian customers increasingly have
global operations, this will positively impact the US, Prague and German
operations.
We continue to expand our capability and staff in the region as we see Asian
customers providing stability against the difficulties of some US and European
manufacturers, and generating long term growth potential based around technology
and innovation.
Our focus in these regions is to develop long-term relationships with the prime
clients, as evidenced by the Shanghai Automotive programme, which continues to
develop well in the UK and China.
STRATEGIC CONSULTING
Our Strategic Consulting operation has made an excellent start to the year with
increased turnover, profits and client base. Our work has now evolved
significantly from Ricardo's historic automotive practices in terms of the
nature of programmes. We continue to secure programmes against more traditional
consultancy market leaders.
The offering of automotive-specific 'deep content' management consultancy,
continues to be well received by clients and contributes well to the Group
results. Product cost down and quality improvement remain the core activities by
volume, however business restructuring and turnaround advisory services are also
in demand. Geographically our highly mobile teams are now operating on an
increasingly global basis with customers mainly from the passenger car and
commercial vehicle sectors. Moreover the consulting business has passed through
significant levels of engineering business in the year to the rest of the Group.
RESEARCH & DEVELOPMENT
Ricardo continues to apply its intellectual capital and investment in
forecasting, validating and delivering technology and innovation to solve the
automotive industry's key issues. Our proven and industry validated technology
roadmapping process forecasts future products and technologies against the
backdrop of legislation and industry trends, and enables us to target our
investments and guide our clients. This process over the past years has enabled
us to highlight technologies for hybrids, low emission diesels, next generation
transmissions and active safety as key future directions.
During the period our client funded activities increased in all these key areas
across the Group as we move through to the exploitation phase of our
demonstrators. Moreover we have also increased our focus on leveraging our
internal research funds by obtaining matching funds from clients and government
bodies, which increases our R&D output without additional expenditure. We
continue to develop the next generation diesel technology for commercial
vehicles and passenger cars, future hybrid vehicle technology, fuel efficient
and high performance downsized gasoline engines exploiting 2stroke/4stroke
switching concepts, drive-by-wire for active safety and advanced torque
vectoring transmissions for improved safety and handling. Together with these
major technology advances we are also developing software tools and processes to
reduce product development cost and timescales while increasing quality through
improved validation and simulation.
PEOPLE
There have been a number of management changes implemented during the period to
strengthen the operations in Germany, Japan and the UK, bolster programme
delivery and move towards a more co-ordinated group operation where we can
maximise the resources across the group, improve quality and avoid duplication.
These changes have brought on the best of the internal talent and also attracted
external expertise where necessary. The management team has been strengthened
with the external recruitment of a president for our Japanese operation and a
new business development director for the UK. Both of these roles have been
filled with experienced automotive industry people who have spent a major part
of their career with blue chip management consultants. In addition we have
strengthened the technical leadership with recruitment of a new head of vehicle
engineering and head of heavy duty engines. We look forward to their
contribution.
Andrew Goodburn, who has been Group Finance Director since 1997, reaches the age
of 60 next January and has indicated his wish to retire from the Board early
next year. A process to identify his successor has started.
OUTLOOK
The first half year progressed in line with management expectations, albeit
against a more challenging European market than anticipated. This solid
performance emphasises the value of our increasing geographic and customer
spread. The outlook for the global automotive market remains mixed with
continuing strong activity in Asia offset by a subdued Europe and the well
publicised problems of the US car industry.
The second half trading has started well, apart from Germany. Order prospects in
the medium term, including those for Germany continue to build. Although we have
not changed our outlook for the full year our confidence continues to grow.
Dave Shemmans
Chief Executive
27th February 2006
CONSOLIDATED INCOME STATEMENT
for the six months ended 31 December 2005 (unaudited)
Six months Six months Year
ended ended ended
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
All from continuing activities Notes
£'000 £'000 £'000
------------------------------------------------------------------------------------------------
Revenue 3 87,206 72,584 159,920
Cost of sales (63,292) (50,520) (113,241)
------------------------------------------------------------------------------------------------
Gross profit 23,914 22,064 46,679
Administrative expenses (19,006) (18,070) (36,611)
------------------------------------------------------------------------------------------------
Operating profit 3 4,908 3,994 10,068
Finance income 890 387 774
Finance costs (1,646) (1,351) (2,605)
------------------------------------------------------------------------------------------------
Profit before taxation 4 4,152 3,030 8,237
Taxation (442) (226) (992)
------------------------------------------------------------------------------------------------
Profit for the period 3,710 2,804 7,245
================================================================================================
Profit attributable to minority interest 25 25 82
Profit attributable to equity shareholders 3,685 2,779 7,163
------------------------------------------------------------------------------------------------
3,710 2,804 7,245
================================================================================================
Earnings per share 5
Basic 7.4p 5.6p 14.3p
Diluted 7.3p 5.6p 14.3p
------------------------------------------------------------------------------------------------
The ordinary dividend for the period is stated in note 2.
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
for the six months ended 31 December 2005 (unaudited)
Six months Six months Year
ended ended ended
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
£'000 £'000 £'000
-----------------------------------------------------------------------------------------------
Profit for the period 3,710 2,804 7,245
Actuarial gains / (losses) on the
defined benefit pension scheme 440 (4,977) (7,892)
Tax on items taken directly to equity (132) 1,493 2,367
-----------------------------------------------------------------------------------------------
Net gains / (losses) not recognised in
the income statement 308 (3,484) (5,525)
-----------------------------------------------------------------------------------------------
Total recognised income / (expense) for
the period 4,018 (680) 1,720
===============================================================================================
Attributable to minority interest 25 25 82
Attributable to equity shareholders 3,993 (705) 1,638
-----------------------------------------------------------------------------------------------
* As restated for the adoption of International Financial Reporting Standards -
see note 1
CONSOLIDATED BALANCE SHEET
as at 31 December 2005 (unaudited)
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
£'000 £'000 £'000
----------------------------------------------------------------------------------------
Assets
Non current assets
Goodwill 15,860 16,857 15,637
Other Intangible assets 1,185 699 1,126
Property, plant and equipment 45,259 48,296 46,746
Deferred tax assets 10,570 9,828 11,268
----------------------------------------------------------------------------------------
72,874 75,680 74,777
----------------------------------------------------------------------------------------
Current assets
Inventories 7,667 7,786 6,918
Trade and other receivables 50,429 39,031 43,138
Current tax assets 268 2,060 1,603
Cash and cash equivalents 11,850 6,363 8,815
----------------------------------------------------------------------------------------
70,214 55,240 60,474
----------------------------------------------------------------------------------------
Liabilities
Current liabilities
Bank overdrafts and loans (2,596) (19,235) (1,536)
Trade and other payables (42,794) (34,548) (35,472)
Current tax liabilities (3,493) (3,777) (4,866)
Short term provisions (129) (221) (391)
----------------------------------------------------------------------------------------
(49,012) (57,781) (42,265)
-----------------------------------------------------------------------------------------
Net current assets / (liabilities) 21,202 (2,541) 18,209
----------------------------------------------------------------------------------------
Non current liabilities
Bank loans (17,635) (2,903) (18,531)
Retirement benefit obligations (34,165) (32,075) (34,710)
Deferred tax liabilities (2,473) (2,698) (2,883)
Long term provisions (650) (660) (124)
-----------------------------------------------------------------------------------------
(54,923) (38,336) (56,248)
-----------------------------------------------------------------------------------------
Net assets 39,153 34,803 36,738
========================================================================================
Shareholders' equity
Ordinary shares 12,617 12,477 12,504
Share premium 12,932 12,085 12,201
Other reserves 1,946 549 1,256
Retained earnings 11,123 9,195 10,283
-----------------------------------------------------------------------------------------
Total shareholders' equity 38,618 34,306 36,244
Minority interest in equity 535 497 494
----------------------------------------------------------------------------------------
Total equity 39,153 34,803 36,738
========================================================================================
These accounts were approved by the Board of Directors on 27 February 2006.
* As restated for the adoption of International Financial Reporting Standards -
see note 1
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31 December 2005 (unaudited)
Six months Six months Year
ended ended ended
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
£'000 £'000 £'000
--------------------------------------------------------------------------------------------------
Cash flows from operating activities
Cash generated from operations (note 6) 8,671 1,816 11,209
Interest received 890 387 774
Interest paid (1,646) (1,394) (2,684)
Tax (paid)/refunded (451) 702 271
--------------------------------------------------------------------------------------------------
Net cash from operating activities 7,464 1,511 9,570
--------------------------------------------------------------------------------------------------
Cash flows from investing activities
Proceeds of sale of property, plant and
equipment 71 2 158
Purchases of non current assets (2,849) (2,904) (6,264)
--------------------------------------------------------------------------------------------------
Net cash used in investing activities (2,778) (2,902) (6,106)
--------------------------------------------------------------------------------------------------
Cash flows from financing activities
Net proceeds from issue of ordinary
share capital 844 12 155
Own shares redeemed - - 99
Net proceeds from issue of new bank
loan 269 2,553 13,855
Repayment of borrowings (162) (1,049) (14,526)
Dividends paid to shareholders (3,153) (3,146) (4,493)
Dividends paid to minority interests - - (85)
--------------------------------------------------------------------------------------------------
Net cash used in financing activities (2,202) (1,630) (4,995)
--------------------------------------------------------------------------------------------------
Effects of exchange rate changes 570 (1,840) (258)
--------------------------------------------------------------------------------------------------
Net increase / (decrease) in cash and
cash equivalents 3,054 (4,861) (1,789)
Cash and cash equivalents at beginning of period** 8,784 10,573 10,573
--------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period** 11,838 5,712 8,784
--------------------------------------------------------------------------------------------------
* As restated for the adoption of International Financial Reporting Standards -
see note 1
** Net of bank overdrafts
NOTES TO THE INTERIM ACCOUNTS
for the six months ended 31 December 2005 (unaudited)
1. Basis of preparation
As a UK Listed company Ricardo plc has been required to adopt International
Financial Reporting Standards ('IFRS') with effect from 1 July 2005. The results
for the six months ended 31 December 2005 represent the group's first interim
financial statements prepared in accordance with its accounting policies under
IFRS. The group's first IFRS Annual Report and Accounts will be for the year
ending 30 June 2006. Previously the group reported using UK generally accepted
accounting principles ('UK GAAP'). Detailed UK GAAP to IFRS reconciliations of
equity for the date of transition (1 July 2004), 31 December 2004 and 30 June
2005, and of profit and recognised income and expense for the six months ended
31 December 2004 and the year ended 30 June 2005 were issued on 21 December 2005
and are available by using the link on the home page of the group's website at
www.ricardo.com.
These interim financial statements have been prepared by the group in accordance
with the disclosure requirements of the Listing Rules and using those reporting
standards it expects to be endorsed and applicable when the accounts are
prepared for the year ending 30 June 2006. IFRS is currently being applied in
the UK and in a large number of other countries almost simultaneously for the
first time, and practice is continuing to evolve. Therefore, at this preliminary
stage, the full financial effect of reporting under IFRS as it will be applied
and reported on in the group's first full IFRS financial statements for the year
ending 30 June 2006 may be subject to change.
The financial information herein does not amount to full statutory accounts
within the meaning of Section 240 of the Companies Act 1985 (as amended). The
figures for the year to 30 June 2005 and at 31 December 2004 have been extracted
from the IFRS restatements issued on 21 December 2005 which were themselves
based on the Annual Report and Accounts 2005 which has been filed with the
Registrar of Companies and on which the auditors gave an unqualified audit
report and did not include a statement under section 237(2) or (3) of the
Companies Act 1985.
2. Ordinary Dividends
Six months Six months Six months Six months
ended ended ended ended
31 December 31 December 31 December 31 December
2005 2004 2005 2004
pence/share pence/share £'000 £'000
----------------------------------------------------------------------------------------------
Amounts distributed in the period 6.3p 6.3p 3,153 3,146
Proposed interim dividend 2.7p 2.7p 1,362 1,354
----------------------------------------------------------------------------------------------
3. Segmental reporting
(a) by business segment, with revenue reflecting sales to external customers
-------------------- -------------- -----------
Engineering and Strategic Total
Technology Consulting
Services
------------------- -------------- -----------
£'000 £'000 £'000
6 months ended 31 December 2005
Revenue 76,959 10,247 87,206
Operating result 3,465 1,443 4,908
----------------------------------------------------------------------------------------------
6 months ended 31 December 2004
Restated*
Revenue 68,757 3,827 72,584
Operating result 3,850 144 3,994
----------------------------------------------------------------------------------------------
Year ended 30 June 2005
Restated*
Revenue 148,517 11,403 159,920
Operating result 8,556 1,512 10,068
----------------------------------------------------------------------------------------------
(b) by operating unit reflecting the revenue and profit generated by the staff
in those businesses
Engineering and Technology Services Strategic Total
Consulting
North Rest of
UK America Germany the World Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000
-----------------------------------------------------------------------------------------------------
6 months ended
31 December 2005
Revenue 45,668 20,476 12,425 276 78,845 8,361 87,206
Operating result 2,913 1,202 (184) (466) 3,465 1,443 4,908
-----------------------------------------------------------------------------------------------------
6 months ended
31 December 2004
Restated*
Revenue 38,513 16,132 14,885 239 69,769 2,815 72,584
Operating result 2,390 753 793 (86) 3,850 144 3,994
-----------------------------------------------------------------------------------------------------
Year ended
30 June 2005
Restated*
Revenue 86,984 34,086 29,660 249 150,979 8,941 159,920
Operating result 5,471 1,977 1,626 (518) 8,556 1,512 10,068
-----------------------------------------------------------------------------------------------------
* As restated for the adoption of International Financial Reporting Standards -
see note 1
4. Taxation
Six months Six months Year
ended ended ended
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
£'000 £'000 £'000
---------------------------------------------------------------------------------------------
UK (74) (167) (704)
Overseas 516 393 1,696
---------------------------------------------------------------------------------------------
Tax charge on profit 442 226 992
=============================================================================================
5. Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to
equity shareholders of £3,685,000 (31 December 2004: £2,779,000; 30 June 2005:
£7,163,000) by the weighted average number of shares in issue of 50,089,893 (31
December 2004: 49,898,222; 30 June 2005: 49,937,985), after deducting the shares
held by the Long Term Incentive Plan ('LTIP') Trustee. For diluted earnings per
share, the weighted average number of shares in issue is adjusted for the
effects of dilutive options and LTIP awards, and is accordingly 50,483,695 (31
December 2004: 50,022,008; 30 June 2005: 50,201,985).
6. Cash generated from operations
Six months Six months Year
ended ended ended
31 December 31 December 30 June
2005 2004 2005
Restated* Restated*
£'000 £'000 £'000
------------------------------------------------------------------------------------------------
Continuing operations
Profit from operations 4,908 3,994 10,068
Adjustments for:
Share-based payments 118 9 118
Depreciation 4,661 4,605 9,298
(Profit)/loss on disposal of property, plant
and equipment (4) (1) 5
------------------------------------------------------------------------------------------------
Operating cash flows before movements in
working capital 9,683 8,607 19,489
(Increase)/decrease in inventory (688) (1,501) (604)
(Increase)/decrease in trade and other
receivables (7,201) (5,806) (10,173)
Increase/(decrease) in payables 6,718 158 2,909
Increase/(decrease) in provisions 264 556 66
Increase/(decrease) in pension obligation (105) (198) (478)
---------------------------------------------------------------------------------------------------
Cash generated from operations 8,671 1,816 11,209
================================================================================================
* As restated for the adoption of International Financial Reporting Standards -
see note 1
This information is provided by RNS
The company news service from the London Stock Exchange