Embargoed until 07.00 on 7 August 2020
Half year results for the six months ended 30 June 2020
Rightmove plc, the UK's largest property portal, today announces its unaudited results for the 6 months ended 30 June 2020.
Financial Highlights
|
H1 2020
|
H1 2019
|
Change |
|
Revenue |
£94.8m |
£143.9m |
-34% |
|
Operating profit |
£61.7m |
£108.2m |
-43% |
|
Interim dividend |
- |
2.8p |
-100% |
|
Basic earnings per share |
5.7p |
9.9p |
-42% |
|
Average revenue per advertiser (ARPA) (1) |
£712 |
£1,077 |
-34% |
|
|
|
|
|
|
· Revenue down 34% year on year reflecting the impact of the 75% discount support offered to our customers for the period April to June 2020
· Cash at the end of the period of £50.3m (31 December 2019: cash and deposits £36.3m)
· Average revenue per advertiser (ARPA) down by 34% on the same period a year ago to £712 (1) per month (2019: £1,077)
Operational highlights
· Membership numbers down 3.3% since the start of the year to 19,158 (31 December 2019: 19,809) reflecting a 3.5% decline in Agency branches, together with a 2.1% fall in New Homes developments. Branch based agents resilient with a decline of 300 (2%) since the start of the year. Q2 saw a decelerating trend in branch closures with Agency branches and New Homes developments being net positive in June
· Rightmove's position as the place home hunters turn to first remains strong with market share of time on site at 88% (3)
· Rightmove is the only place to find virtually the whole of the property market in one place with over 940,000 UK residential properties advertised on Rightmove. The listings lead over any other UK website has widened to over 50%
· Continued traffic growth with visits up 5% year on year helped by a stronger than expected increase since the reopening of the property market in England in May with time on site and visits in June up over 50% year on year. Time on site averaging 1.1 billion (2) minutes per month over the period (2019: 1.1 billion)
· Reaffirmation of the value of premium packages. Despite market uncertainty the proportion of customers taking either the Enhanced or Optimiser packages grew to 39% (December 2019: 38%), with 400 premium Optimiser 2020 packages sold in 2020, including nearly 100 during lockdown
· Pace of product development accelerated despite lockdown with 300 software releases, 10% more than a year ago
Current trading and O utlook
Home hunter demand has been strong since our customers started re-opening their businesses from 13 May, supported by changes in consumer needs and the recent announcement of temporary stamp duty holidays across the UK. Since 13 May we have recorded 65 days beating Rightmove's previous traffic record set on 19 February 2020. Between 1 June and 31 July demand for sales properties has been 50% higher than the same period in 2019 with rental demand being over 20% higher.
The positive metrics in June and July allied to the stamp duty holidays give grounds for cautious optimism that housing transaction levels will increase from the low point in Q2. Rightmove data suggests that the significant increase in activity is being driven not only from the pent up demand from the period of lock down, but an increased number of home hunters who have decided to move following the experience of lock down. However, it is too early to assess whether the strength of this positive momentum in the housing market will be maintained against the threat of further lock downs and wider economic slowdown.
The strong demand has led to positive trading momentum since the beginning of June. The number of branch based Estate Agency branches increased in both June and July and the number of products sold to Estate Agents were 7% higher in July 2020 than July 2019.
Rightmove is uniquely placed to benefit from the return to a more normal property market. The strong traffic post the easing of the lockdown and the resilience in product and package adoption through the pandemic illustrate the strength of our network and the value our customers see in our products.
Rightmove's subscription advertising model, together with the strength of our proposition for both customers and consumers now and in the future, supports the Board's continued confidence in the long term prospects for the business.
Given these prospects we confirm our commitment to our long established policy of returning all free cash flow to shareholders through a mix of dividends and share buy backs as soon as prudent.
Peter Brooks-Johnson, Chief Executive Officer , said:
"In recent months Covid-19 has disrupted the lives of everyone across the UK. Our customers have shown incredible resilience and ingenuity to continue to trade through this exceptional period. I am grateful for both their continued support and also their proactive engagement to ensure that home hunters have been well informed and protected. I'm also immensely proud of the Rightmove team for the unerring dedication which has seen Rightmove operate seamlessly throughout this challenging period and offer unprecedented support to the industry through discounts and accelerated innovation.
Following the reopening of the housing market on 13 May housing market activity is at record levels, with evidence of new home hunters coming into the market with changing needs as they reassess their priorities and further incentivised by the temporary stamp duty holiday. Rightmove has extended its lead as the place home hunters turn to first for their move. It's quite incredible that 65 of our record days have been since 13 May. I'm pleased that our customers are choosing to invest in our digital solutions to take advantage of this record demand.
Despite the current strong market we're mindful that potential economic challenges and further Covid restrictions in the second half of the year make it hard to predict how sustained the increase in activity will be.
Rightmove's purpose is to make home moving easier in the UK and the restrictions placed on our daily lives because of Covid have shown the value of the innovations we are delivering to better enable this."
Half Year Statement
Our response to Covid-19
During the pandemic our priorities have been to: protect our people; support our customers; protect our liquidity and continue to make progress against our long-term strategic goals of making home moving easier in the UK by helping consumers to be transaction ready. Much to the credit of our people, we have continued to operate all aspects of our business without interruption and believe we are well placed for the future.
Looking after our people
On 17 March 2020 our employees seamlessly transitioned to working remotely which is a testament to the flexibility and professionalism of the Rightmove team.
Full time working from home brings with it new health and well-being challenges, augmented for many with the additional pressure of home schooling children or caring for relatives. We have supported our people, including those on furlough, through a series of Covid-19 tailored webinars on topics such as home schooling and mental well-being and additional practical support for those working such as an extra ten days' paid leave for those with caring responsibilities. We have also focussed on keeping the connections between teams that are such a key part of the Rightmove culture through regular business updates, including Company-wide 'Town Hall' webinars on a weekly basis.
Whilst our customers closed their offices many continued to work remotely through the lockdown period. Our customer facing teams were on hand to support them wherever possible, and during the period that the housing market was effectively closed (23 March to 13 May), the team made over 50,000 customer contacts to both answer questions and proactively offer support. The Rightmove product and technology team continued to deliver innovation, focused on both the short term needs of our customers, but also pursuing our longer term strategic development goals. In addition, during the lockdown period the team delivered nearly 300 software releases, 10% more than a year ago.
The Board would like to express its thanks for the unerring dedication of our employees and the support they have shown to each other and to our customers during this challenging time.
Supporting our customers
The Government measures taken to contain the spread of Covid-19 have had an unprecedented impact on the UK property market, which was effectively closed from 23 March until 13 May in England, 22 June in Wales and 29 June in Scotland. In the face of this closure, we took action to assist our customers, with a 75% discount for Agency and New Homes customers for April to July, as well as selective support across our other business units. Given that it takes an average of three months for housing transactions to complete, which impacts the cash flows of our agent customers and that it will also take time for agents to build a pipeline of vendors and new sales instructions, we are continuing to support agents in England with a 60% discount in August and a 40% discount in September. Agents in Scotland and Wales will receive a 75% discount in August and a 60% discount in September.
Beyond financial support, we have continued to provide advice and deliver innovative new tools to help the property market function whilst adhering to the social distancing guidelines and minimising unnecessary travel. Practical support includes a new tool which enables customers to securely deliver online viewing videos to home hunters in line with government advice. The integrated tool also offers usage reporting and functionality to make the process of responding to home hunter enquiries quicker and more efficient for agents; bespoke local market data to help agents target resources most efficiently and also to use with home buyers and sellers; consumer webinars and an accompanying consumer advice hub. Our weekly consumer email update is read by an average of 800,000 home hunters every week; and a series of 54 Covid-19 related webinars for agents have been attended by over 34,000 property professionals from over 5,200 branches.
Our customers have shown incredible resilience and ingenuity. We are grateful for both their continued support and also their proactive engagement to ensure that home hunters have been well informed over this period.
Protecting our liquidity
We took action to protect our liquidity through the decision to cancel the previously announced 2019 final dividend, and the suspension of our share buyback programme from 14 March. We also confirmed our eligibility to access the Government's Covid Corporate Financing Facility (CCFF), and extended the Group's committed revolving loan facility with Barclays Bank plc for 12 months, although no CCFF has been issued and no amounts drawn under the loan facility.
To conserve cash and reduce operating costs during the period, from 6 April around one third of the organisation was placed on furlough, predominantly those in customer facing roles, reflecting the reduced activity in the housing market. In recognition of the impact of Covid-19 on our stakeholders, the entire Board and the Group's Senior Leadership Team took a voluntary 20% reduction in salary with effect from 1 April to 31 July. We have also deferred £12m of VAT payments, which must be made before 31 March 2021.
With the reopening of the property market, we had returned all employees from furlough by the end of 31 July 2020. 'Doing the right thing' is central to the Rightmove culture and as the immediate uncertainty of the crisis passes and given our resilience in the year to date we intend to repay the grant from the Coronavirus Job Retention Scheme (CJRS) and we will not be taking the furlough bonus in January next year. We believe that repaying the CJRS grant of £0.7m supports both our brand and our responsibilities to the wider community.
Strategic highlights
Continued strategic innovation
In addition to the rapid response to the pandemic our focus on strategic innovation has continued through the period, with the importance of making the property marketplace more efficient for home hunters and agents throughout the home moving journey highlighted by the Covid-19 restrictions.
In the first half of 2020 we delivered functionality which further increases the appeal of Rightmove to home hunters and will also support future revenue growth as we help consumers become more transaction ready, including mortgage tools and insight and an enhanced version of the property details page
To enhance our reputation as the UK's favourite property research resource a new version of the sold price search launched in April. The new design responds more quickly, delivers a more flexible experience and contributed to an increase in traffic of over 20% to these pages together with an increase in valuation leads sent to our customers via the Local Valuation Alert product.
A new version of the property details page was rolled out to Overseas properties and entered beta testing for rental properties at the end of July. The new design provides a rich, highly visual experience for home hunters increasing image size by 50% and fully integrates video content on the page. The new page increased home hunter engagement by 40%.
The alpha testing of integrated appointment booking functionality for tenants completed in March. Building on the knowledge gained as part of the Van Mildert acquisition the next version of the appointment booking functionality will begin beta testing in August and will include the next iteration of the Rightmove Tenant Passport. The appointment booking functionality will allow home hunters to request an appointment electronically whilst enhancing the lead information with the passport details to allow agents to prioritise tenants most likely to pass a reference. Once a viewing is confirmed, tenants will receive automated reminders to help avoid missed appointments and unnecessary journeys for agents. Following the viewing, feedback is automatically gathered from the tenant saving the agent time and offering the home hunter the chance to express their interest in progressing towards tenancy. From the autumn, Agents will be able to seamlessly order a reference from Van Mildert without the need to re-enter applicant details.
Continuing our exploratory partnership with the Nationwide Building Society a number of enhancements have been made to the design and location of Rightmove mortgage calculator tools which has more than doubled home hunter engagement and provided valuable insight that will underpin our future plans.
The place home hunters turn to first
Rightmove brings together the UK's largest and most engaged property audience and the largest inventory of properties in one place.
Rightmove is the place that home hunters turn to first and engage with most when searching, researching and moving home with the market share of time spent in June at 88%. Our lead in available properties for sale has widened with over 50% more properties than any other website in the UK.
During lockdown, home hunters reduced their activity. Visits in April 2020 were around 60% of those recorded in April 2019, however the recovery in traffic has been particularly strong since 13 May. June 2020 saw a record 230m visits, over 60% higher than June 2019, helping visits for the last six months reach a new record level, 5% higher than a year ago. The amount of time spent by home hunters has also been encouraging with over 1.5 billion minutes in June, up over 50% year on year. Time on site for the period averaged 1.1 billion minutes per month, unchanged from the prior period.
Being synonymous with home hunting in the UK allows us to provide the most significant and effective exposure for our customers' brands and properties. Telephone and email leads in June were 5.7 million, up 57% year on year, and despite the hiatus during April and May leads for the period were up 3% year on year.
The increased home hunter engagement and our continuous product development increases the value of both our advertising and lead generation products. Leads from our Local Valuation Alert product which introduces agents to potential sellers were up over 20% in the second quarter compared with 2019.
Financial performance
Revenue
Revenue was impacted by the support we provided to our customers in the face of the significantly reduced property market activity as a result of Covid-19. We provided a 75% discount to our Agency and New Homes customers and selected discounts across our other business units between April and June, with a revenue impact in the period of £50.5m. As a result, revenue declined by 34% year on year to £94.8m (2019: £143.9m). We expect that the further discounts we have provided to our customers in the second half will have a revenue impact of £35m-£37m.
| H1 2020 | H1 2019 | Change |
Agency | 66.6 | 104.8 | -36% |
New Homes | 17.3 | 27.8 | -38% |
Other | 10.9 | 11.3 | -4% |
Total revenue | 94.8 | 143.9 | -34% |
| 30 June 2020 | 31 December 2019 | Change |
Agency branches | 15,767 | 16,347 | -3.5% |
New Homes developments | 3,391 | 3,462 | -2.1% |
Total membership | 19,158 | 19,809 | -3.3% |
Agency revenue decreased by £38.2m year on year to £66.6m, with the financial impact of the 75% discount offsetting the revenue growth in the first quarter. Encouragingly, the majority of Agency customers maintained their product and package adoption throughout the period, and product spend increased in June following the reopening of the property market. Agency ARPA fell by £338 to £685(4) (2019: £1,023) per branch per month as a result of the discount provided. Agency customer numbers declined by 580 branches, of which 280 related to a reduction in branch equivalents, being virtual branches based on average property stock levels, and typically applying to hybrid agencies. Over 90% of our agents are branch based agents who have been resilient over the period. The number of branch based agency members fell by 300 branches, 2% of the total, due primarily to the loss of lower stock and less established agents, who were particularly sensitive to the cash flow impacts of Covid-19.
New Homes revenue declined by £10.5m year on year to £17.3m, also largely driven by the impact of the 75% discount throughout the second quarter. Whilst some developers reduced discretionary spend on our suite of digital advertising products in order to conserve cash flow as property market activity reduced, we have seen a strong return of product spend in May and June as developers resumed site construction and sales and marketing activities. New Homes ARPA fell by £510 to £836(5) (2019:£1,346) per development per month. The majority of our New Homes customers maintained their presence on Rightmove throughout lockdown, with robust development numbers in the first half of 2020, down only 2.1% since December 2019.
Other revenue, which includes Overseas, Data Services, Commercial and Third Party advertising services, declined by 4% in the first half of 2020 to £10.9m. We supported our Commercial and Overseas customers with discounts of 75% and 50% respectively throughout Q2, and this was partially offset by growth in our Third Party advertising revenues of £1.6m year on year, principally due to our mortgage sponsorship agreement with Nationwide, which commenced in September 2019.
Operating profit
| H1 2020 | H1 2019 | Change |
Revenue | 94.8 | 143.9 | -34% |
Operating costs | (33.1) | (35.7) | -7% |
Operating profit | 61.7 | 108.2 | -43% |
Operating profit declined by 43% to £61.7m (2019: £108.2m) and operating margin was 65.1% (2019: 75.2%). Operating costs decreased by £2.6m to £33.1m (2019: £35.7m) reflecting the following mitigating measures to reduce operating costs and to preserve cash from April 2020:
· Board and Senior Leadership Team remuneration: In recognition of the impact of Covid-19 on our stakeholders, the entire Board and the Group's Senior Leadership Team took a voluntary 20% reduction in salary with effect from 1 April 2020 to 31 July 2020.
· Furlough: From 6 April 2020 the Group furloughed around a third of its employees, predominantly in customer facing roles, under the Coronavirus Job Retention Scheme. All employees were brought back from furlough by the end of July 2020. Given the resumption of housing market activity and our performance in the year to date, we have decided to repay the cash received under the furlough scheme of £0.7m by December 2020.
· Marketing spend: Marketing spend reduced in the period as we deferred planned spend in line with the significant reduction in UK housing market activity experienced in Q2. However, we plan to continue marketing activity over the second half of 2020 as we invest in our biggest ever national television marketing campaign to use the strength of our brand and consumer reach to support property market activity for the benefit of our customers.
· Discretionary costs: With all employees working remotely at home since late March 2020, travel, accommodation and staff subsistence costs have reduced, resulting in a year on year saving of £0.3m in the period.
Costs were also impacted by a reduction in salary costs due to a fall in average headcount (excluding Van Mildert) to 490 (2019: 517) and reduction in other employee costs, offset by increased investment in technology and the inclusion of Van Mildert operating costs.
Full year costs are likely to be slightly more weighted to the second half principally due to the timing of recruitment of additional headcount which had been paused earlier in the year following the reduction in property market activity, and the phasing of marketing campaigns.
From 2020, operating profit is reported on a GAAP basis, including the charge or credit relating to share-based payments and National Insurance on share-based incentives. In accordance with IFRS 2, a non-cash credit of £0.2m (2019: £2.2m charge) was credited to income representing the amortisation of the fair value of share-based incentives granted. The reduction in the charge reflects both a reduction in the quantum of new share-based incentives granted in the period, together with the impact of performance conditions for historical awards for the executive directors which are now unlikely to be met. The full year IFRS 2 charge is estimated to be in the range of £1.0m to £1.3m.
NI is being accrued, where applicable at a rate of 13.8%, on the potential employee gain on share-based incentives. Based on a decline in the closing share price from £6.34 at 31 December 2019 to £5.46 at 30 June 2020 in respect of the outstanding share-based incentives granted, together with the realised NI cost on share-based incentives exercised in the period, there was a credit of £0.1m (2019: £0.6m charge) in the period.
Earnings per share (EPS)
Basic EPS declined by 42% to 5.7p (2019: 9.9p) reflecting the reduction in year on year profit, offset by the benefit of the share buyback programme in place during 2019 and at the start of the year which reduced the weighted average number of ordinary shares in issue to 871.7m (2019: 888.2m).
Cash position and balance sheet liquidity
Throughout the period, the Group was debt free and has continued to see strong cash generation with cash conversion in excess of 100%(6). Cash generated in the period benefitted from a working capital reduction of £13.7m, primarily due to the reduction in debtors as a result of the discount provided to customers. This benefit is expected to reverse in the second half of the year. The Group's closing cash balance was £50.3m (31 December 2019: cash and money market deposits balance of £36.3m).
The Group has the benefit of a £10.0m committed revolving loan facility with Barclays Bank plc which was agreed on 7 February 2020 and replaced the previous £10.0m committed loan facility with Barclays Bank plc which was terminated on that date. In April 2020 a variation was agreed to the facility to extend the term beyond the original year to 7 February 2022 and introduce a covenant in relation to the ratio of net debt to EBITDA. No amount has been drawn under the facility.
On 27 April 2020 Rightmove received confirmation that it is eligible to access the UK Government's CCFF. Rightmove has not issued any commercial paper under the scheme.
Deferral of indirect taxation (VAT) payments: The UK government announced in March that all UK VAT-registered businesses had the option to defer any VAT payments due between 20 March 2020 and 30 June 2020. Payments must be made on or before 31 March 2021. During the period the Group deferred VAT payments of £12.1m. Given the positive start to the re-opening of the housing market, the Group intends to bring forward the settlement of the VAT deferrals to the end of 2020.
Returns to shareholders
Given the uncertainties caused by the impact of Covid-19, the Board considered it prudent to cancel the proposed final dividend payment of 4.4p per share (£38.5m in total) for the year ended 31 December 2019 in order to preserve cash and strengthen the Group's financial liquidity.
The Board would like to thank our shareholders for their support regarding the dividend cancellation which provided the cash flow headroom and flexibility for the Group to extend financial support to our customers.
The Board recognises the importance of the dividend to our shareholders; however, given that we believe it is in the best long-term interests of the Group and its shareholders that the Agency discount is extended for a further period until the end of September 2020, we have not declared an interim dividend. The Board will consider the appropriateness, quantum and timing of future dividend payments when it has a clearer view of the scale and duration of the impact of Covid-19 on the business.
The Group bought back and cancelled 5.0m ordinary shares (2019: 3.6m shares) in the period at a cost of £30.1m (2019: £18.5m) as part of its ongoing share buyback programme. On 14 March we announced our intention to pause our share buyback programme in order to conserve cash and strengthen our balance sheet.
Our long-term capital allocation policy is unchanged and the Board remains committed to returning substantially all free cash flows to shareholders through a combination of a progressive dividend policy and a share buyback programme.
Principal risks and uncertainties
The Group's principal risks and uncertainties and a summary of the mitigations for each are set out below.
Covid-19
The Covid-19 pandemic and measures taken to contain it have had an unprecedented impact on the UK economy and the property market. The business took immediate action to mitigate the impact of the pandemic on the Group, its employees, customers and other stakeholders. Key measures included:
· Invoking business continuity procedures which have enabled the entire organisation to work remotely, for the safety of our employees and in accordance with Government guidelines. The transition to remote working has had no significant impact on business performance and can continue for as long as is required. We have been trialling a return to the London, Milton Keynes and Newcastle offices for a small number of employees since July, following a full risk assessment.
· Providing financial support to our customers in response to the significant reduction in activity in the property market. Property transactions (7) which drive our customers' revenue, were down 57% year on year in April and 52% down year on year in May. We provided a discount of 75% of the invoice value for 4 months from April to July for our Agency and New Homes customers and selected support across other business units. The support has been extended with a 60% discount in August and 40% in September for Agency customers, and different arrangements in Wales and Scotland where the property market opened later than in England.
· Continuing to innovate to ensure that we maximise our value to agents whilst activity in the property market was severely restricted, and to help agents work as effectively as possible during this period. This included new features on the Rightmove platforms such as highlighting properties where online viewing is available and giving agents the ability to deliver video content automatically in response to a Rightmove lead. The frequency of agent webinars has increased, together with advice on the website, to help agents navigate the new restrictions within the property market e.g. for viewings. Rightmove is also providing local market data to agents to provide insight in their area.
·Preserving cash flow through the cancellation of the previously proposed 2019 final dividend (£38.5m), suspension of the share buyback programme from 14 March, and deferral of indirect taxation (VAT) payments of £12.1m.
· Furloughing around one third of employees, predominantly in customer facing roles, from 6 April under the Coronavirus Job Retention Scheme. The Group intends to repay the furlough grant following the increase in activity since the property market reopened. The Board and Group's Senior Leadership team took a voluntary 20% reduction in salary with effect from 1 April to 31 July.
· Ensuring liquidity through confirmation of eligibility to access the Government's CCFF, and extension of the Group's £10.0m committed revolving loan facility for 12 months to 7 February 2022.
The measures that the Government has taken and continues to take in order to contain the pandemic are expected to increase the macroeconomic risk on the business as detailed in the table below in risk 1, and the continued incidence of Covid-19 increases the risk of ensuring the right talent in the business as detailed below in risk 5 due to the increased risk of employee absence due to illness.
Withdrawal from the EU
Following the UK's departure from the European Union on 31 January 2020, the UK is now in a transition period which is due to end on 31st December 2020. The UK and the EU are currently in discussions regarding the parameters of future trading arrangements. If the UK and the EU are unable to reach an agreement on these arrangements the macroeconomic risk to the business increases as detailed in risk 1.
The Principal Risks and uncertainties remain as set out in detail in the Strategic Report of the 2019 Annual Report.
Risk | Description | Mitigation |
1 | Macroeconomic environment The Group derives almost all its revenue from the UK and is therefore dependent on the macroeconomic conditions surrounding the UK housing market and consumer confidence which impacts on property transaction levels.
| · Continuing to provide the most significant and effective exposure for customers' brands and properties, be the largest source of high quality leads, offer value-adding products and packages, provide market insight and help drive operational efficiencies for our customers, thereby embedding the value of our membership. · Maintaining a flexible cost base that can respond to changing conditions. |
2 | Competitive environment The Group operates in a competitive marketplace with attractive margins and low barriers to entry. This may result in increased competition from existing competitors or new entrants targeting the Group's primary revenue markets. | · Communication of the value of Rightmove membership to advertisers · Continued investment in our account management teams to ensure we stay close to our customers and local markets and help our customers run their businesses more efficiently. · Sustained marketing investment in the Rightmove brand. · Sustained investment and innovation in serving both home hunters and our customers. |
3 | New or disruptive technologies and changing consumer behaviours Rightmove operates in a fast-moving online marketplace. Failure to innovate or adopt new technologies or failure to adapt to changing customer business models and evolving consumer behaviour may impact the Group's ability to offer the best products and services to its advertisers and the best consumer experience. | · Continual improvements to our platforms including ongoing investment in mobile and tablet platforms. · Developing our product proposition to meet our customers' needs and evolving business models. · Ongoing monitoring of consumer behaviour. · Large in-house technology team with culture of innovation. · Regular contact with the start-up and prop-tech communities to stay abreast of innovations in the marketplace. |
4 | Cyber security and IT systems The Group has a high dependency on technology and internal IT systems. In today's digital world there are increased risks associated with external cyber-attacks which could result in unavailability of our platforms. A security breach such as corruption or loss of key data may disrupt the efficiency and functioning of the Group's day to day operations. | · Disaster Recovery and Business Continuity Plans in place, subject to regular review and testing. · Use of three data centres to load balance and ensure optimal performance and business continuity capability. · Regular backups of key data · Regular testing of the security of the IT systems and platforms including penetration testing and distributed denial of service attack procedures. · Ongoing investment in security systems · Ongoing monitoring of our corporate and web hosting systems by external specialists · Regular internal security training and 'spear phishing' tests of minimise risk of social engineering attacks. · Enhance the security of the corporate network to minimise risk relating to remote working. |
5 | Securing and retaining the right talent Our continued success is dependent on our ability to attract, recruit, retain and motivate our highly skilled workforce.
| · Ongoing succession planning and development of future leaders. · Payment of competitive reward, including a blend of short and long-term incentives for senior management. · The ability for employees to participate in the success of the Group through the SIP and SAYE schemes. · Regular staff communication and engagement. · Maintaining the culture of the Group, which generates significant staff loyalty. · Enabling remote working as required by the business or in line with Government guidance to ensure the safety of employees. |
Next trading update
Our next scheduled reporting date is 26 February 2021 when we will announce our results for the year ending 31 December 2020.
Andrew Fisher Peter Brooks-Johnson
Chairman Chief Executive Officer
7 August 2020
Notes to the half year results for the six months ended 30 June 2020
(1) Average Revenue per Advertiser (ARPA) is calculated as revenue from Agency and New Homes advertisers in a given month divided by the total number of advertisers during the month, measured as a monthly average over the six month period.
(2) Source: Google analytics.
(3) Source: Comscore, June 2020
(4) Agency ARPA is calculated as revenue from Agency advertisers in a given month divided by the total number of advertisers during the month, measured as a monthly average over the six month period.
(5) New Homes ARPA is calculated as revenue from New Homes advertisers in a given month divided by the total number of advertisers during the month, measured as a monthly average over the six month period.
(6) Cash generated from operating activities of £77.3m compared to operating profit as reported in the income statement of £61.7m.
(7) Source: HMRC transactions for England, Scotland and Wales
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF YEAR REPORT 2020
We confirm that to the best of our knowledge:
The condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;
The interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated interim financial statements; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Group during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board of directors
Andrew Fisher Peter Brooks-Johnson
Chairman Chief Executive Officer
07 August 2020
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2020
|
|
|
|
|
|
| £000 | £000 | £000 |
|
|
|
|
|
Revenue | 4,5 | 94,815 | 143,914 | 289,320 |
|
|
|
|
|
Administrative expenses |
| (33,116) | (35,723) | (75,590) |
|
|
|
|
|
|
|
|
|
|
Operating profit |
| 61,699 | 108,191 | 213,730 |
Financial income |
| 131 | 141 | 318 |
Financial expenses |
| (259) | (250) | (486) |
|
|
|
|
|
Net financial expenses |
| (128) | (109) | (168) |
|
|
|
|
|
Profit before tax |
| 61,571 | 108,082 | 213,562 |
Income tax expense | 9 | (11,615) | (20,632) | (40,473) |
|
|
|
|
|
Profit for the period being total comprehensive income |
|
49,956 |
87,450 |
173,089 |
|
|
|
|
|
Attributable to: |
|
|
|
|
Equity holders of the Parent |
| 49,956 | 87,450 | 173,089 |
|
|
|
|
|
|
|
|
|
|
Earnings per share (pence) |
|
|
|
|
Basic | 7 | 5.73 | 9.85 | 19.57 |
Diluted | 7 | 5.72 | 9.81 | 19.49 |
|
|
|
|
|
|
|
|
|
|
Dividends per share (pence) | 8 | - | 4.00 | 6.80 |
Total dividends
| 8 | - | 35,510 | 60,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
as at 30 June 2020
|
|
|
|
|
|
| £000 | £000 | £000 |
Non-current assets |
|
|
|
|
Property, plant and equipment |
| 12,654 | 14,125 | 12,802 |
Intangible assets |
| 22,324 | 2,861 | 21,954 |
Deferred tax assets | 9 | 2,654 | 3,109 | 2,718 |
|
|
|
|
|
Total non-current assets |
| 37,632
| 20,095 | 37,474 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables | 10 | 12,751 | 25,594 | 23,985 |
Contract assets | 5 | 428 | 364 | 429 |
Money market deposits |
| - | 4,116 | 4,141 |
Cash and cash equivalents |
| 50,306 | 50,020 | 32,117 |
|
|
|
|
|
Total current assets |
| 63,485 | 80,094 | 60,672 |
|
|
|
|
|
Total assets |
| 101,117 | 100,189 | 98,146 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables | 11 | (22,517) | (17,134) | (19,516) |
Lease liabilities |
| (1,706) | (1,397) | (1,709) |
Contract liabilities | 5 | (1,263) | (1,982) | (2,111) |
Income tax payable |
| (927) | (20,523) | (18,930) |
Provisions |
| (558) | (255) | (256) |
|
|
|
|
|
Total current liabilities |
| (26,971) | (41,291) | (42,522) |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Lease liabilities |
| (9,768) | (11,170) | (10,499) |
Provisions |
| (2,941) | (445) | (2,914) |
Deferred tax liability |
| (916) | - | (871) |
|
|
|
|
|
Total non-current liabilities |
| (13,625) | (11,615) | (14,284) |
|
|
|
|
|
Total liabilities |
| (40,596) | (52,906) | (56,806) |
|
|
|
|
|
Net assets |
| 60,521
| 47,283 | 41,340 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
| 887 | 904 | 892 |
Other reserves |
| 545 | 528 | 540 |
Retained earnings (net of own shares held) |
|
59,089 |
45,851 |
39,908 |
Total equity attributable to the equity holders of the Parent |
|
60,521 |
47,283 |
41,340 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
for the six months ended 30 June 2020
|
|
|
|
|
|
| £000 | £000 | £000 |
Cash flows from operating activities |
|
|
|
|
Profit for the period |
| 49,956 | 87,450 | 173,089 |
|
|
|
|
|
Adjustments for: |
|
|
|
|
Depreciation charges |
| 1,564 | 1,653 | 3,114 |
Amortisation charges |
| 501 | 171 | 480 |
Financial income |
| (131) | (141) | (318) |
Financial expenses |
| 259 | 250 | 486 |
Re-measurement of leased assets |
| - | - | 283 |
Share-based payments | 6 | (182) | 2,198 | 4,911 |
Income tax expense | 9 | 11,615 | 20,632 | 40,473 |
Operating cash flow before changes in working capital |
|
63,582 |
112,213 |
222,518 |
|
|
|
|
|
Decrease/(increase) in trade and other receivables |
| 11,209 | (3,101) | (481) |
Increase/(decrease) in trade and other payables |
| 3,021 | (929) | 35 |
Increase/(decrease) in provisions |
| 329 | (395) | (371) |
Decrease in contract assets | 5 | 1 | 63 | 28 |
Decrease in contract liabilities | 5 | (848) | (164) | (44) |
|
|
|
|
|
Cash generated from operating activities |
| 77,294 | 107,687 | 221,685 |
|
|
|
|
|
Financial expenses paid |
| (118) | (101) | (198) |
Income taxes paid |
| (29,845) | (16,859) | (37,263) |
|
|
47,331 |
90,727 |
184,224 |
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
|
Interest received on cash and cash equivalents |
| 156 | 101 | 259 |
Reduction in money market deposits |
| 4,141 | - | - |
Acquisition of property, plant and equipment |
| (1,249) | (391) | (543) |
Acquisition of intangible assets |
| (871) | (159) | (236) |
Acquisition of subsidiary, net of cash acquired |
| - | - | (15,627) |
|
|
|
|
|
Net cash from investing activities |
| 2,177 | (449) | (16,147) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Unclaimed dividends/(net dividends paid) | 8 | 2 | (35,510) | (59,856) |
Purchase of own shares for cancellation | 12 | (30,125) | (18,499) | (88,583) |
Purchase of own shares for share incentive plans | 12 | - | (1,285) | (2,112) |
Share-related expenses |
| (232) | (148) | (619) |
Payment of lease liabilities |
| (1,043) | (823) | (1,535) |
Proceeds on exercise of share-based incentives | 79 | 160 | 898 | |
|
|
|
|
|
Net cash used in financing activities |
| (31,319) | (56,105) | (151,807) |
Net increase in cash and cash equivalents |
|
18,189 |
34,173 |
16,270 |
Cash and cash equivalents at 1 January |
| 32,117 | 15,847 | 15,847 |
|
|
50,306 |
50,020 |
32,117 |
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
for the six months ended 30 June 2020
|
| Own shares held £000 |
| Reverse acquisition |
|
| |||||
At 1 January 2019 | 908 | (11,138) | 386 | 138 | 22,290 | 12,584 | |||||
|
|
|
|
|
|
| |||||
Total comprehensive income |
- |
- |
- |
- |
87,450 |
87,450 | |||||
|
|
|
|
|
|
| |||||
Transactions with owners recorded directly in equity |
|
|
|
|
| ||||||
Share-based payments | - | - | - | - | 2,198 | 2,198 | |||||
Tax credit in respect of share-based incentives recognised directly in equity | - | - | - | - | 314 | 314 | |||||
Dividends to shareholders | - | - | - | - | (35,510) | (35,510) | |||||
Exercise of share-based incentives | - | 752 | - | - | (592) | 160 | |||||
Purchase of shares for restricted share plan | - | (1,285) | - | - | - | (1,285) | |||||
Cancellation of own shares | (4) | - | 4 | - | (18,499) | (18,499) | |||||
Share-related expenses | - | - | - | - | (129) | (129) | |||||
|
904 |
(11,671) |
390 |
138 |
57,522 |
47,283 | |||||
|
|
|
|
|
|
|
| ||||
At 1 January 2019 | 908 | (11,138) | 386 | 138 | 22,290 | 12,584 | |||||
|
|
|
|
|
|
| |||||
Total comprehensive income |
|
|
|
|
|
| |||||
Profit for the year | - | - | - | - | 173,089 | 173,089 | |||||
|
|
|
|
|
|
| |||||
Transactions with owners recorded directly in equity |
|
|
|
|
|
| |||||
Share-based payments | - | - | - | - | 4,911 | 4,911 | |||||
Tax credit in respect of share-based incentives recognised directly in equity | - | - | - | - | 1,028 | 1,028 | |||||
Net dividends | - | - | - | - | (59,856) | (59,856) | |||||
Exercise of share-based incentives | - | 1,506 | - | - | (608) | 898 | |||||
Purchase of shares for share incentive plan | - | (2,112) | - | - | - | (2,112) | |||||
Cancellation of own shares | (16) | - | 16 | - | (88,583) | (88,583) | |||||
Share-related expenses | - | - | - | - | (619) | (619) | |||||
|
892 |
(11,744) |
402 |
138 |
51,652 |
41,340 | |||||
|
|
|
|
|
|
| |||||
At 1 January 2020 | 892 | (11,744) | 402 | 138 | 51,652 | 41,340 | |||||
|
|
|
|
|
|
| |||||
Total comprehensive income |
|
|
|
|
49,956 |
49,956 | |||||
|
|
|
|
|
|
| |||||
Transactions with owners recorded directly in equity |
|
|
|
|
| ||||||
Share-based payments | - | - | - | - | (182) | (182) | |||||
Tax debit in respect of share-based incentives recognised directly in equity | - | - | - | - | (336) | (336) | |||||
Exercise of share-based incentives | - | 466 | - | - | (387) | 79 | |||||
Cancellation of own shares | (5) | - | 5 | - | (30,125) | (30,125) | |||||
Share-related expenses | - | - | - | - | (211) | (211) | |||||
|
887 |
(11,278) |
407 |
138 |
70,367 |
60,521 | |||||
NOTES
Rightmove plc (the Company) is a Company registered in England (Company no. 6426485) domiciled in the United Kingdom (UK). The condensed consolidated interim financial statements of the Company as at and for the six months ended 30 June 2020 comprise the Company and its interest in its subsidiaries (together referred to as the Group). Its principal business is the operation of the Rightmove platforms, which have the largest audience of any UK property portal (as measured by time on site).
The consolidated financial statements of the Group as at and for the year ended 31 December 2019 are available upon request to the Company Secretary from the Company's registered office at 2 Caldecotte Lake Business Park, Caldecotte Lake Drive, Caldecotte, Milton Keynes, MK7 8LE or are available on the corporate website at plc.rightmove.co.uk.
Due to the significant uncertainty arising from the Covid-19 pandemic, management has performed a detailed going concern review, testing the Group's liquidity in a range of scenarios as set out below.
Throughout the period, the Group was debt free, has continued to be cash generative and had cash balances of £50,306,000 at 30 June 2020 (31 December 2019: cash and money market deposits balance of £36,258,000).
The Group has the benefit of a £10.0m committed revolving loan facility with Barclays Bank plc which was agreed on 7 February 2020 and replaced the previous £10.0m committed loan facility with Barclays Bank plc which was terminated on that date. In April 2020 a variation was agreed to the facility to extend the term beyond the original year to 7 February 2022 and introduced a covenant in relation to the ratio of net debt to EBITDA. No amount has been drawn under the facility.
On 27 April 2020 Rightmove received confirmation that it is eligible to access the UK Government's Covid Corporate Financing Facility (CCFF) which will close to new issuers on 31 December 2020 under the terms of the CCFF Operating Procedures dated 19 June 2020, and which can be varied at the Bank of England's discretion. Rightmove has not issued any commercial paper under the scheme and did not require access to the CCFF for its Going Concern assessment.
Following the lockdown measures introduced in response to Covid-19, in particular the inability to physically view properties, activity in the housing market was significantly reduced in the UK from late March. In order to support our customers during this unprecedented shut down of the UK property market, we offered our Agency and New Homes customers a 75% discount on their invoice value for 4 months between April and July, with selected discount support across other business units.
These discounts had a revenue impact of £50.5m in the period. The Group took immediate steps to preserve liquidity over the period, including the decision to suspend the share buyback programme from 14 March, and the cancellation of the previously announced 2019 dividend.
Activity in the housing market was restarted in England on 13 May and was followed in late June in Scotland and Wales. It takes time, however, for activity to convert into cash for our agents, with housing transactions taking on average three months to complete. We have therefore extended the support to our Agency customers for a further two months, and communicated a discount of 60% in August and 40% in September. Due to the delay in the restart of activity in Scotland and Wales, the discount in these areas has been extended to 75% in August and 60% in September.
In stress testing the cash flows of the Group, management modelled a range of scenarios, including severe, but plausible downside scenarios which considered the impact of a reduction in housing transaction numbers of varying severity during 2020, followed by improved transaction activity in 2021.
Under the various transaction scenarios, we have modelled likely timing of cash flows for our customers for the next 12 months and considered the impact on our key drivers of revenue being customer numbers and average revenue per advertiser (ARPA). We have also considered cost mitigation measures, where appropriate, including reducing headcount and lower marketing spend. In all of the scenarios tested the Group remained debt-free, did not require utilisation of the loan facility or the CCFF, and the loan facility covenant was not breached.
The Board of directors consider that the Group and the Company have adequate resources to continue in operation for at least 12 months from the date of these results and have therefore continued to adopt the going concern basis in preparing these condensed interim financial statements.
2 Significant accounting policies
The accounting policies applied by the Group in these condensed consolidated interim financial statements are in accordance with International Financial Reporting Standards as adopted by the European Union (Adopted IFRSs) and are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2019.
The same accounting policies are anticipated to be applied for the year ending 31 December 2020.
3 Judgements and estimates
The preparation of the condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in future periods if applicable.
Management has determined that there are no significant areas of estimation uncertainty or critical judgements in applying accounting policies that have a significant effect on the amounts recognised in the condensed consolidated interim financial statements of the Group.
4 Operating segments
The Group determines and presents operating segments based on internal information that is provided to the Chief Executive Officer, who is the Group's Chief Operating Decision Maker.
The Group's reportable segments are as follows:
· The Agency segment which provides resale and lettings property advertising services on Rightmove's platforms; and
· The New Homes segment which provides property advertising services to new home developers and housing associations on Rightmove's platforms.
The Other segment which represents activities under the reportable segments threshold, comprises Overseas and Commercial property advertising services and non-property advertising services which include our Third Party advertising and Data Services.
Management monitors the business segments at a revenue and trade receivables level separately for the purpose of making decisions about resources to be allocated and of assessing performance. All revenue in all periods are derived from third parties and there is no inter-segment revenue.
Operating costs, financial income, financial expenses and income taxes in relation to the Agency, New Homes and the Other segment are managed on a centralised basis at a Rightmove Group Limited level and as there are no internal measures of individual segment profitability, relevant disclosures have been shown under the heading of Central in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
Revenue |
66,573 |
17,277 |
83,850 |
10,965 |
- |
- |
94,815 |
Operating profit(1) |
- |
- |
- |
- |
61,699 |
- |
61,699 |
Depreciation and amortisation |
- |
- |
- |
- |
(2,065) |
- |
(2,065) |
Financial income |
- |
- |
- |
- |
131 |
- |
131 |
Financial expenses |
- |
- |
- |
- |
(259) |
- |
(259) |
Trade receivables(2) |
1,536 |
3,718 |
5,254 |
2,776 |
- |
253(3) |
8,283 |
Other segment assets |
- |
- |
- |
- |
92,684 |
150(3) |
92,834 |
Segment liabilities |
- |
- |
- |
- |
(40,193) |
(403)(3) |
(40,596) |
Capital expenditure(4) |
- |
- |
- |
- |
2,120 |
- |
2,120 |
Six months ended |
|
|
|
|
|
|
|
Revenue |
104,782 |
27,809 |
132,591 |
11,323 |
- |
- |
143,914 |
Operating profit(1) |
- |
- |
- |
- |
108,191 |
- |
108,191 |
Depreciation and amortisation |
- |
- |
- |
- |
(1,824) |
- |
(1,824) |
Financial income |
- |
- |
- |
- |
141 |
- |
141 |
Financial expenses |
- |
- |
- |
- |
(250) |
- |
(250) |
Trade receivables(2) |
6,527 |
11,462 |
17,989 |
1,821 |
- |
194(3) |
20,004 |
Other segment assets |
- |
- |
- |
- |
80,114 |
71(3) |
80,185 |
Segment liabilities |
- |
- |
- |
- |
(52,641) |
(265)(3) |
(52,906) |
Capital expenditure(4) |
- |
- |
- |
- |
550 |
- |
550 |
Year ended |
|
|
|
|
|
|
|
Revenue |
209,268 |
55,482 |
264,750 |
24,570 |
- |
- |
289,320 |
Operating profit(1) |
- |
- |
- |
- |
213,730 |
- |
213,730 |
Depreciation and amortisation |
- |
- |
- |
- |
(3,594) |
- |
(3,594) |
Financial income |
- |
- |
- |
- |
318 |
- |
318 |
Financial expenses |
- |
- |
- |
- |
(486) |
- |
(486) |
Trade receivables(2) |
5,324 |
11,086 |
16,410 |
2,944 |
- |
198 (3) |
19,552 |
Other segment assets |
- |
- |
- |
- |
77,668 |
55 (3) |
77,723 |
Segment liabilities |
- |
- |
- |
- |
(55,682) |
(253) (3) |
(55,935) |
Capital expenditure(4) |
- |
- |
- |
- |
(779) |
- |
(779) |
(1) Operating profit is stated after the charge for depreciation, amortisation, share-based payments and NI on share-based incentives
(2) The only segment assets that are separately monitored by the Chief Operating Decision Maker relate to trade receivables net of any associated provision for impairment. All other segment assets are reported on a centralised basis.
(3) The adjustments column reflects the reclassification of credit balances in trade receivables and debit balances in accounts payable made on consolidation for statutory accounts purposes.
(4) Capital expenditure consists of purchases of property, plant and equipment and intangible assets.
5 Revenue
The Group's operations and main revenue streams are those described in the last annual financial statements. The Group's revenue is derived from contracts with customers.
Disaggregation of revenue
In the following table, revenue is disaggregated by property and non-property advertising revenue. The table also includes a reconciliation of the disaggregated revenue with the Group's reportable segments (see Note 4).
Six months ended 30 June 2020 |
Estate Agency |
New Homes |
Other |
Total |
£000 |
£000 |
£000 |
£000 |
|
Revenue stream |
|
|
|
|
Property products |
66,573 |
17,277 |
4,828 |
88,678 |
Non-property products |
- |
- |
6,137 |
6,137 |
|
66,573 |
17,277 |
10,965 |
94,815 |
|
|
|
|
|
Six months ended 30 June 2019 |
Estate Agency £000 |
New Homes £000 |
Other £000 |
Total £000 |
Revenue stream |
|
|
|
|
Property products |
104,782 |
27,809 |
6,798 |
139,389 |
Non-property products |
- |
- |
4,525 |
4,525 |
|
104,782 |
27,809 |
11,323 |
143,914 |
|
|
|
|
|
Year ended 31 December 2019 |
Estate Agency £000 |
New Homes £000 |
Other £000 |
Total £000 |
Revenue stream |
|
|
|
|
Property products |
209,268 |
55,482 |
13,961 |
278,711 |
Non-property products |
- |
- |
10,609 |
10,609 |
|
209,268 |
55,482 |
24,570 |
289,320 |
Contract balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
|
Note |
30 June 2020 £000 |
30 June 2019 £000 |
31 December 2019 £000 |
|
Trade receivables, which are included in trade and other receivables |
10 |
9,166 |
20,777 |
20,285 |
|
Contract assets |
|
428 |
364 |
429 |
|
Contract liabilities |
|
(1,263) |
(1,982) |
(2,111) |
|
The contract assets primarily relate to the Group's rights to consideration for services provided but not invoiced at the reporting date. The contract assets are transferred to trade receivables when invoiced and the rights have become unconditional.
The contract liabilities primarily relate to the advance consideration received from Estate Agency, Overseas and Commercial customers, for which revenue is recognised as or when the services are provided.
6 Share-based payments
The Group operates share-based incentive schemes for executive directors and employees. Since flotation, the Company has awarded share options under the Rightmove Unapproved Executive Share Option Plan (Unapproved Plan) and the Rightmove Approved Executive Share Option Plan (Approved Plan). The Group also operates a Savings Related Share Option Scheme (Sharesave Plan), a Deferred Share Bonus Plan (DSP), Performance Share Plan (PSP) and the Rightmove Share Incentive Plan (SIP). In March 2019 a Restricted Share Plan (RSP) was established that awards shares to selected senior management.
All share-based incentives are subject to a service condition. Such conditions are not taken into account in the fair value of the service received. The fair value of services received in return for share-based incentives is measured by reference to the fair value of share-based incentives granted. The estimate of the fair value of the share-based incentives is measured using either the Monte Carlo or Black Scholes pricing model as is most appropriate for each scheme.
The total share-based payments credit for the six months ended 30 June 2020 relating to all share-based incentive plans was £182,000 (2019: £2,198,000 charge).
NI is being accrued, where applicable, at a rate of 13.8%, which management expects to be the prevailing rate when the awards are exercised, based on the share price at the reporting date. The total NI credit for the six months ended 30 June 2020 relating to all awards was £144,000 (2019: £573,000 charge). The share price at 30 June 2020 was £5.46
(30 June 2019: £5.35).
Approved and Unapproved Plans
There has been no award of share options under these plans since 5 March 2010.
Performance Share Plan (PSP)
The PSP permits awards of nil cost options or contingent shares which will only vest in the event of prior satisfaction of a performance condition.
PSP awards are dependent on a relative Total Shareholders Return performance condition (25% of the award) and an EPS growth target measured over a three-year performance period (75% of the award). PSP awards are valued using the Monte Carlo model for the TSR element and the Black Scholes model for the EPS element and the resulting charge is spread over the period between Grant Date and Vesting Date, typically three years. No PSP awards were made in the six month period to 30 June 2020.
PSP award holders are entitled to receive dividends accruing between the Grant Date and the Vesting Date and this value will be delivered in shares.
Deferred share bonus plan (DSP)
In March 2009 a DSP was established which allows executive directors and other selected senior management the opportunity to earn a bonus determined as a percentage of base salary settled in nil cost deferred shares. The award of shares under the plan is contingent on the satisfaction of pre-set internal targets relating to underlying drivers of long-term revenue growth (the Performance Period). The right to the shares is deferred for two years from the date of the award (the Vesting Period) and potentially forfeitable during that period should the employee leave employment. The deferred share awards have been valued using the Black Scholes model and the resulting share-based payments charge is being spread evenly over the combined Performance Period and Vesting Period of the shares, being three years.
Following the achievement of 65% of the 2019 internal performance targets, 357,152 nil cost deferred shares were awarded to executives and senior management on 4 March 2020 with the right to the release of the shares deferred until March 2022.
Share Incentive Plan (SIP)
In 2014, the Group established the Rightmove SIP. Employees were offered 450 free shares on 20 December 2019 as a gift, subject to a three-year service period from 21 December 2019 to 20 December 2022 (the Vesting Period). The SIP awards have been valued using the Black Scholes model and the resulting share-based payments charge spread evenly over the Vesting Period of three years. The SIP shareholders are entitled to a dividend paid in cash over the Vesting Period. No performance criteria are applied to the vesting of SIP free shares.
Restricted share plan (RSP)
In March 2019 an RSP was established that awards shares to selected senior management, subject only to service conditions. Participants are not entitled to receive dividends on these awards. RSP awards are valued using the Black Scholes model and the resulting share-based payments charge is being spread evenly over the Vesting Period of the shares, being three years. No RSP awards were made in the six month period to 30 June 2020.
7 Earnings per share (EPS)
|
| Pence per share | |
| £000 | Basic
| Diluted
|
Six months ended 30 June 2020 |
|
|
|
Earnings | 49,956 | 5.73 | 5.72 |
|
|
|
|
Six months ended 30 June 2019 |
|
|
|
Earnings | 87,450 | 9.85 | 9.81 |
|
|
|
|
Year ended 31 December 2019 |
|
|
|
Earnings | 173,089 | 19.57 | 19.49 |
|
|
|
|
Weighted average number of ordinary shares (basic)
| 6 months ended | 6 months ended | Year ended |
Issued ordinary shares at 1 January less ordinary shares held by the EBT and SIP Trust |
|
904,626,215 |
904,626,215 |
Less own shares held in treasury at the beginning of the year | (13,360,310) | (14,813,304) | (14,813,304) |
Effect of own shares purchased for cancellation | (3,525,393) | (1,867,483) | (6,097,026) |
Effect of share-based incentives exercised | 166,506 | 399,973 | 863,996 |
Effect of shares purchased by the EBT | - | (161,700) | (216,744) |
|
871,703,319 |
888,183,701 |
884,363,137 |
Weighted average number of ordinary shares (diluted)
For diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potentially dilutive shares. The Group's potential dilutive instruments are in respect of share-based incentives granted to employees, which will be settled by ordinary shares held by the Employees' Share Trust (EBT), SIP Trust and shares held in treasury.
| 6 months ended | 6 months ended | Year ended |
Weighted average number of ordinary shares (basic) |
871,703,319 |
888,183,701 |
884,363,137 |
Dilutive impact of share-based incentives outstanding |
2,237,305 |
3,592,806 |
3,670,032 |
| 873,940,624 | 891,776,507 | 888,033,169 |
8 Dividends
Company dividends
Dividends declared and paid by the Company were as follows:
| 6 months ended 30 June 2020 | 6 months ended | Year ended 31 December 2019 | ||||
| Pence per share |
| Pence per share |
| Pence per share |
| |
2018 final dividend paid | - | - | 4.00 | 35,510 | 4.00 | 35,510 | |
2019 interim dividend paid | - | - | - | - | 2.80 | 24,663 | |
| - | - | 4.00 | 35,510 | 6.80 | 60,173 | |
Unclaimed dividends returned | (2) |
|
|
| (317) | ||
Net dividends included in the statement of cash flows |
(2) |
|
35,510 |
|
59,856 | ||
No interim dividend has been proposed by the Board of directors.
(2019: 2.8p per qualifying ordinary 1p share £24,845,000).
The 2019 final dividend proposed in the Annual Report of 4.4p per ordinary share being £38,483,000 was withdrawn from the AGM resolutions in May 2020 and cancelled in order to provide additional short-term balance sheet liquidity to Rightmove, given the uncertainties caused by the impact of Covid-19.
The terms of the EBT provide that dividends payable on the ordinary shares held by the EBT are waived.
9 Taxation
The income tax expense of £11,615,000 (2019: £20,632,000) is recognised based on management's best estimate of the consolidated effective tax rate expected for the full financial year applied to the profit before tax for the six month period. The Group's consolidated effective tax rate for the six months ended 30 June 2020 was 18.9%% (2019: 19.1%). The difference between the standard rate of 19.0% and the effective rate of 18.9% at 30 June 2020 is attributable to a rate change in respect of opening deferred tax assets.
The deferred tax asset of £2,654,000 at 30 June 2020 (2019: 3,109,000) is in respect of equity settled share-based incentives and depreciation in excess of capital allowances. The deferred tax asset arising on equity settled share-based incentives was recognised in profit or loss to the extent that the related equity settled share-based payments charge was recognised in the statement of comprehensive income. The deferred tax liability of £916,000 at 30 June 2020 (2019: nil) is in respect of the intangible asset recognised on acquisition of Van Mildert Landlord and Tenant Protection Limited.
The deferred tax asset at 30 June 2030 has been calculated at the rate of 19.0% which represents the expected rate at which the net deferred tax asset will reverse in the future.
10 Trade and other receivables |
|
|
|
| £000 | £000 | £000 |
Trade receivables | 9,166 | 20,777 | 20,285 |
Less provision for impairment of trade receivables | (883) | (773) | (733) |
Net trade receivables | 8,283 | 20,004 | 19,552 |
Prepayments | 4,155 | 5,423 | 3,922 |
Interest receivable | 7 | 38 | 32 |
Other debtors | 306 | 129 | 479 |
| 12,751 | 25,594 | 23,985 |
11 Trade and other payables
|
30 June 2020 |
|
31 December 2019 |
| £000 | £000 | £000 |
Trade payables | 2,222 | 1,614 | 1,384 |
Trade accruals | 7,393 | 5,050 | 6,705 |
Other creditors | 515 | 117 | 481 |
Other taxation and social security | 12,387 | 10,353 | 10,946 |
| 22,517 | 17,134 | 19,516 |
12 Reconciliation of movement in capital and reserves
Share buyback
In June 2007, the Company commenced a share buyback programme to purchase its own ordinary shares. The total number of shares bought back in the six months to 30 June 2020 was 5,028,392 (2019: 3,630,257) representing 0.6% (2019: 0.4%) of the ordinary shares in issue (excluding shares held in treasury). All the shares bought back in the period were cancelled. The shares were acquired on the open market at a total consideration (excluding costs) of £30,125,000 (2019: 18,499,000). The maximum and minimum prices paid were £6.50 (2019: 5.60) and £5.05 (2019: 4.28) per share respectively.
Own shares held - £000 |
EBT shares reserve £000 |
SIP shares reserve £000 |
Treasury shares £000 | Total own shares held £000 |
Own shares held as at 1 January 2019 | (1,113) | (2,985) | (7,040) | (11,138) |
Shares transferred to SIP | - | - | - | - |
Shares purchased for RSP | (1,285) | - | - | (1,285) |
Share-based incentives exercised in the period | 26 | 475 | 251 | 752 |
Own shares held as at 30 June 2019 | (2,372) | (2,510) | (6,789) | (11,671) |
|
|
|
|
|
Own shares held as at 1 January 2019 | (1,113) | (2,985) | (7,040) | (11,138) |
Shares purchased for SIP | (2,112) | - | - | (2,112) |
Shares transferred to SIP | 826 | (826) | - | - |
Share-based incentives exercised in the year | 208 | 424 | 723 | 1,355 |
Reduction in shares released due to net settlement |
- |
- |
(31) |
(31) |
SIP releases in the year | - | 182 | - | 182 |
Own shares held as at 31 December 2019 | (2,191) | (3,205) | (6,348) | (11,744) |
|
|
|
|
|
Own shares held as at 1 January 2020 | (2,191) | (3,205) | (6,348) | (11,744) |
Share-based incentives exercised in the period | 42 | 329 | 35 | 406 |
SIP releases in the period | - | 60 | - | 60 |
Own shares held as at 30 June 2020 |
(2,149) |
(2,816) |
(6,313) |
(11,278) |
Own shares held - number of shares
|
EBT shares reserve |
SIP shares reserve |
Treasury shares | Total own shares held |
Own shares held as at 1 January 2019 | 2,248,020 | 810,095 | 14,813,304 | 17,871,419 |
Shares purchased for RSP | 254,502 | - | - | 254,502 |
Share-based incentives exercised in the period | (54,100) | (121,450) | (526,483) | (702,033) |
Own shares held as at 30 June 2019 | 2,448,422 | 688,645 | 14,286,821 | 17,423,888 |
Own shares held as at 1 January 2019 | 2,248,020 | 810,095 | 14,813,304 | 17,871,419 |
Shares purchased for SIP | 385,612 | - | - | 385,612 |
Shares transferred to SIP | (131,110) | 131,110 | - | - |
Share-based incentives exercised in the year | (294,160) | (111,800) | (1,518,184) | (1,924,144) |
Reduction in shares released due to net settlement |
- |
- |
65,190 |
65,190 |
SIP releases in the year | - | (44,275) | - | (44,275) |
Shares held as at 31 December 2019 | 2,208,362 | 785,130 | 13,360,310 | 16,353,802 |
|
|
|
|
|
Own shares held as at 1 January 2020 | 2,208,362 | 785,130 | 13,360,310 | 16,353,802 |
Share-based incentives exercised in the period |
(86,128) |
(97,870) |
(74,820) |
(258,818) |
SIP releases in the year | - | (12,400) | - | (12,400) |
Shares held as at 30 June 2020 | 2,122,234 | 674,860 | 13,285,490 | 16,082,584 |
(a) EBT shares reserve
This reserve represents the cost of own shares acquired by the EBT less any exercises of share-based incentives.
At 30 June 2020, the EBT held 2,122,234 (2019: 2,448,422) ordinary shares in the Company, representing 0.2% (2019: 0.3%) of the ordinary shares in issue (excluding shares held in treasury). The market value of the shares held by the EBT at 30 June 2020 was £11,587,000 (2019: £13,099,000).
(b) SIP shares reserve
In November 2014, the Group established the Rightmove Share Incentive Plan Trust (SIP). This reserve represents the cost of acquiring shares less any exercises or releases of SIP awards. Employees of the Group were offered 450 0.1 pence free shares in December 2019, subject to a three-year service period from January 2020 to December 2022.
At 30 June 2020 the SIP Trust held 674,860 (2019: 688,645) ordinary shares in the Company of 0.1 pence each, representing 0.08% (2019: 0.08%) of the ordinary shares in issue (excluding shares held in treasury). The market value of the shares held in the SIP Trust at the period end was £3,685,000 (30 June 2019: 3,684,000).
(c) Treasury Shares
This represents the cost of acquiring shares held in treasury less any exercises of share-based incentives. These shares were bought back in 2008 at an average price of 47.60 pence and may be used to satisfy certain share-based incentive awards.
Other reserves
This represents the Capital Redemption Reserve in respect of own shares bought back and cancelled. The movement in other reserves of £5,000 (2019: 4,000) comprises the nominal value of ordinary shares cancelled during the period.
Retained earnings
The loss on exercise of share-based incentives is the difference between the value that the shares held by the EBT, SIP and treasury shares were originally acquired at and the exercise price at which share-based incentives were exercised during the period.
13 Related parties
Inter-group transactions with subsidiaries
During the period Rightmove plc was charged interest of £113,000 (2019: 308,000) by Rightmove Group Limited in respect of balances owing under the inter-group loan agreement dated 30 January 2008. As at 30 June 2020 the balance owing under this agreement was £45,651,000 (2019: 1,805,000) including capitalised interest.
The Company grants share options to employees of Rightmove Group Limited. This transaction is recognised as a recharge arrangement with an increase in the carrying value of the investment of Rightmove Group Limited.
Inter-group transactions between subsidiaries
In 2018, Rightmove Rent Services Limited became a related party to the Company following its incorporation on 19 February 2018. During the period, Rightmove Group Limited has settled liabilities on behalf of Rightmove Rent Services Limited and the balance owing under the inter-group loan agreement dated 28 March 2018 was £1,515,000 as at 30 June 2020 (2019: £1,090,000). Under IFRS 9 this loan has been fully impaired within Rightmove Group Limited as it is not expected to be recovered. The interest charged under this agreement was £6,000 (2019: £5,000).
Following its acquisition on 30 September 2019 Van Mildert became a related party to the Company. Rightmove Group Limited has settled liabilities on behalf of Van Mildert and the balance owing under the inter-group loan agreement dated 30 September 2019 was £199,000 as at 30 June 2020 (2019: £nil). The interest charged under this agreement was nil (2019: nil). Rightmove Group Limited issued a subordinated loan agreement to Van Mildert for £400,000 on 7 February 2020 and a further £500,000 on 29 April 2020. These loans are not repayable within two years and provide liquidity for the business. The interest charged under this agreement was £2,000.
ADVISERS AND SHAREHOLDER INFORMATION
Contacts |
| Registered office | Corporate advisers |
Chief Executive Officer: | Peter Brooks-Johnson | Rightmove plc | Financial adviser |
Interim Group Finance Director: Company Secretary: Website: | Georgina Hudson Sandra Odell www.rightmove.co.uk | 2 Caldecotte Lake Business Park | UBS Investment Bank
Joint brokers |
|
| Caldecotte Milton Keynes | UBS AG London Branch Numis Securities Limited |
|
| MK7 8LE |
Auditor |
|
|
| KPMG LLP |
|
| Registered in England no. 6426485 |
|
Financial calendar 2020 |
|
| Barclays Bank Plc |
Full year results
| 26 February 2021
|
| Santander UK plc HSBC UK Bank plc Lloyds Banking Group plc
Solicitors EMW LLP Slaughter and May |
|
|
| Herbert Smith Freehills LLP |
|
|
|
|
|
|
| Registrar |
|
|
| Link Asset Services* |
|
|
|
|
|
|
|
|
|
|
|
|
*Shareholder enquiries
The Company's registrar is Link Asset Services (formerly Capita Asset Services). They will be pleased to deal with any questions regarding your shareholding or dividends. Please notify them of your change of address or other personal information. Their address details are:
Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU
Link Asset Services is a trading name of Link Market Services Limited.
Shareholder helpline: 0371 664 0391 (calls cost 10p per minute plus network extras) (Overseas: +44 20 8639 3399)
Email: enquiries@linkgroup.co.uk
Share portal: www.signalshares.com
Through the website of our registrar, Link Asset Services, shareholders are able to manage their shareholding online and facilities include electronic communications, account enquiries, amendment of address and dividend mandate instructions.
INDEPENDENT REVIEW REPORT TO RIGHTMOVE PLC
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2020 which comprises the condensed consolidated interim statement of comprehensive income, condensed consolidated interim statement of financial position, condensed consolidated interim statement of cash flows, condensed consolidated interim statement of changes in shareholders' equity and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2020 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
Anna Jones
for and on behalf of KPMG LLP
Chartered Accountants
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
MK9 1BP
7 August 2020