Final Results - Year Ended 31 Dec 1999, Part 2
Rio Tinto PLC
24 February 2000
PART 2
PROFIT AND LOSS ACCOUNT
Years ended 31 December
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Gross turnover
(including share of
joint ventures and
14,421 14,680 5,747 5,562 associates) 9,310 9,221
Share of
joint ventures'
(2,336)(2,380) (931) (902) turnover (1,508)(1,495)
Share of associates'
(937) (977) (373) (370) turnover (605) (614)
Consolidated
11,148 11,323 4,443 4,290 turnover 7,197 7,112
(8,622)(9,337)(3,436)(3,538) Operating costs (5,566)(5,865)
Group operating
2,526 1,986 1,007 752 profit 1,631 1,247
Share of operating
profit of:
787 737 314 280 Joint ventures 508 463
294 60 117 23 Associates 190 38
Profit on ordinary
activities before
3,607 2,783 1,438 1,055 interest 2,329 1,748
Net interest
(376) (297) (150) (113) payable (243) (187)
Amortisation of
discount related
(85) (84) (34) (32) to provisions (55) (53)
Profit on ordinary
activities before
3,146 2,402 1,254 910 taxation 2,031 1,508
(849) (993) (338) (376) Taxation (548) (624)
Profit on ordinary
activities after
2,297 1,409 916 534 taxation 1,483 884
Attributable to
outside
(311) (293) (124) (111) shareholders (equity) (201) (184)
Profit for the
financial year
1,986 1,116 792 423 (net earnings) 1,282 700
Dividends to
(1,168)(1,143) (465) (433) shareholders (754) (718)
Retained profit/(loss)
for the financial
818 (27) 327 (10) year 528 (18)
Earnings per
ordinary
145.0c 80.3c 57.8p 30.4p share 93.6c 50.4c
Adjusted earnings
145.0c 126.4c 57.8p 47.9p per ordinary share(c) 93.6c 79.4c
Dividends per share
34.23p 31.99p - Rio Tinto plc 55.0c 52.0c
87.11c 83.52c - Rio Tinto Limited 55.0c 52.0c
The profit for 1998 was stated after exceptional asset write-downs; these are
added back in the table below to arrive at adjusted earnings.
1999 1998 1999 1998 1999 1998
A$m A$m £m £m US$m US$m
Profit for the
financial year (net
1,986 1,116 792 423 earnings) 1,282 700
Exceptional asset
write-downs included
in:
- 388 - 147 Operating profit - 244
Share of operating
profit of:
- 91 - 34 Joint ventures - 57
- 226 - 86 Associates - 142
- (64) - (24) Taxation - (40)
- 641 - 243 Net exceptional charge - 403
1,986 1,757 792 666 Adjusted earnings(c) 1,282 1,103
a) Diluted earnings per share figures are US 0.07 cents (1998: US 0.03 cents)
lower than the earnings per share figures above.
b) For the purpose of calculating earnings and adjusted earnings per share,
the weighted average number of Rio Tinto plc and Rio Tinto Limited shares
outstanding during the period was 1,370.0 million, being the average number of
Rio Tinto plc shares outstanding (1,061.0 million) plus the average number of
Rio Tinto Limited shares outstanding not held by Rio Tinto plc (309.0
million).
c) Adjusted earnings and adjusted earnings per share exclude exceptional items
of such magnitude that their exclusion is necessary in order that adjusted
earnings reflect the underlying performance of the Group.
d) The results for both years relate wholly to continuing operations.
CASH FLOW STATEMENT
Years ended 31 December
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Cash flow
from operating
3,750 4,056 1,494 1,537 activities(see below) 2,421 2,548
Dividends from
joint ventures
920 833 367 315 and associates 594 523
4,670 4,889 1,861 1,852 3,015 3,071
178 317 71 120 Interest received 115 199
(455) (568) (181) (215) Interest paid (294) (357)
Dividends paid to
(173) (202) (69) (77) outside shareholders (112) (127)
Returns on investment
(450) (453) (179) (172) and servicing of finance (291) (285)
(601) (700) (240) (265) Tax paid (388) (440)
Purchase of
property, plant
(1,202)(1,676) (479) (635) and equipment (776)(1,053)
Funding of Group
share of joint ventures'
and associates'
(82) (271) (33) (103) capital expenditure (53) (170)
Other funding of joint
ventures and associates
618 306 246 116 repaid 399 192
Exploration and
evaluation
(231) (287) (92) (109) expenditure (149) (180)
Sale of property,
plant and equipment
93 71 37 27 and other investments 60 45
Capital expenditure
and financial
(804)(1,857) (321) (704) investment (519)(1,166)
Purchase of subsidiaries,
joint ventures
(505) (783) (201) (297) and associates (326) (492)
Sale of subsidiaries,
joint ventures and
73 5 29 2 associates 47 3
Acquisitions and
(432) (778) (172) (295) disposals (279) (489)
Equity dividends paid -
(1,104)(1,159) (440) (439) Rio Tinto shareholders (713) (728)
Cash inflow/(outflow) before
management of liquid
resources and
1,279 (58) 509 (23) financing 825 (37)
Net cash flow from
management of
632 551 252 209 liquid resources 408 346
Ordinary shares
12 8 5 3 issued 8 5
(28) (592) (11) (224) Shares repurchased (18) (372)
Loans received
(2,152) 275 (857) 104 less repaid (1,389) 173
Management of liquid
resources and
(1,536) 242 (611) 92 financing (991) 152
(Decrease)/increase
(257) 184 (102) 69 in cash (166) 115
Cash flow from
operating
activities
Group operating profit
from continuing
2,526 1,986 1,007 752 activities 1,631 1,247
Exceptional asset
- 388 - 147 write-downs - 244
Depreciation and
1,250 1,197 498 453 amortisation 807 752
Exploration and
evaluation charged
211 258 84 98 against profit 136 162
135 194 54 74 Provisions 87 122
Utilisation of
(160) (188) (64) (71) provisions (103) (118)
Change in
64 132 25 50 inventories 41 83
Change in accounts
receivable and
(53) 3 (21) 1 prepayments (34) 2
Change in accounts
payable and
(74) 68 (30) 26 accruals (48) 43
(149) 18 (59) 7 Other items (96) 11
Cash flow from
3,750 4,056 1,494 1,537 operating activities 2,421 2,548
Net debt at 31 December 1999 of US$2,429 million compares with US$3,258
million at 31 December 1998. The decrease of US$829 million comprises the
cash inflow before management of liquid resources and financing of US$825
million plus other items of US$4 million.
BALANCE SHEET
At 31 December
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Intangible fixed assets
335 468 137 172 Goodwill 221 287
Tangible fixed assets
Property, plant
14,526 15,117 5,955 5,573 and equipment 9,588 9,274
Exploration and
evaluation
209 186 86 69 properties 138 114
Investments
Share of gross assets
3,589 3,526 1,471 1,301 of joint ventures 2,369 2,163
Share of gross
liabilities
(1,630)(1,553) (668) (573) of joint ventures (1,076) (953)
1,959 1,973 803 728 1,293 1,210
Investments in
814 1,570 334 579 associates/other 537 963
2,773 3,543 1,137 1,307 1,830 2,173
17,843 19,314 7,315 7,121 11,777 11,848
Current assets
1,933 2,108 793 777 Inventories 1,276 1,293
Accounts receivable
2,677 2,983 1,098 1,100 and prepayments 1,767 1,830
233 673 96 248 Investments 154 413
Cash at bank
962 1,472 394 543 and in hand 635 903
5,805 7,236 2,381 2,668 3,832 4,439
Creditors due within
one year
Short term
(2,665)(4,720)(1,093)(1,740) borrowings (1,759) (2,896)
Accounts payable
(2,651)(3,077)(1,087)(1,135) and accruals (1,750) (1,888)
(5,316)(7,797)(2,180)(2,875) (3,509) (4,784)
Net current assets/
489 (561) 201 (207) (liabilities) 323 (345)
Total assets less
current
18,332 18,753 7,516 6,914 liabilities 12,100 11,503
Creditors due after
one year
Medium and long
(2,210)(2,735) (906)(1,008) term borrowings (1,459) (1,678)
Provisions for
liabilities and
(4,287)(4,455)(1,758)(1,642) charges (2,830) (2,733)
Outside shareholders'
(1,085)(1,100) (445) (406) interests (equity) (715) (673)
10,750 10,463 4,407 3,858 7,096 6,419
Capital and reserves
Share capital
259 318 106 117 - Rio Tinto plc 171 195
- Rio Tinto Limited
(excluding Rio Tinto
1,367 1,364 560 503 plc interest) 902 837
Share premium
2,592 2,867 1,061 1,057 account 1,711 1,759
195 150 80 55 Other reserves 129 92
Profit and loss
6,337 5,764 2,600 2,126 account 4,183 3,536
Shareholders' funds
10,750 10,463 4,407 3,858 (includes non-equity) 7,096 6,419
(a) In accordance with Financial Reporting Standard No. 4 all commercial paper
is classified as short term borrowings though US$1,200 million is backed by
medium term facilities. Under US and Australian GAAP this amount would be
grouped with medium term borrowings.
(b) At 31 December 1999, Rio Tinto plc had 1,061.2 million ordinary shares in
issue and Rio Tinto Limited had 309.2 million shares in issue, excluding those
held by Rio Tinto plc.
(c) Shareholders' funds at 31 December 1998 have been reduced by US$293
million as a result of the implementation of FRS 12.
(d) The reduction in goodwill in the year to 31 December 1999 includes a
reallocation of US$33 million to property, plant and equipment.
RECONCILIATION WITH AUSTRALIAN GAAP
At 31 December
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Adjusted earnings
1,986 1,757 792 666 reported under UK GAAP 1,282 1,103
Exceptional asset
- (641) - (243) write-downs - (403)
Net earnings under
1,986 1,116 792 423 UK GAAP 1,282 700
Increase/(decrease)
net of tax in
respect of:
Abnormal increase in
(454) - (181) - provisions (293) -
Goodwill
(235) (264) (94) (100) amortisation (152) (166)
(5) 5 (2) 2 Taxation (3) 3
17 - 7 - Other 11 -
Net earnings under
1,309 857 522 325 Australian GAAP 845 537
Earnings per ordinary
share under
95.5c 61.7c 38.1p 23.4p Australian GAAP 61.7c 38.6c
Australian GAAP earnings
before abnormal items and
exceptional asset write-
downs
1,625 1,498 648 568 Net earnings 1,049 940
Earnings per
118.6c 107.8c 47.3p 40.9p ordinary share 76.6c 67.6c
Shareholders' funds
10,750 10,463 4,407 3,858 under UK GAAP 7,096 6,419
Increase/(decrease) net
of tax in respect of:
2,407 2,862 987 1,055 Goodwill 1,589 1,756
(77) (78) (32) (29) Taxation (51) (48)
Reversal of additional
- 477 - 175 provisions under FRS 12 - 293
3 (15) 1 (5) Other 2 (9)
Shareholders' funds under
13,083 13,709 5,363 5,054 Australian GAAP 8,636 8,411
Diluted earnings per share under Australian GAAP are US 0.04 cents (1998 - US
0.02 cents) less than the above earnings per share figures.
The Group's financial statements have been prepared in accordance with
generally accepted accounting principles in the United Kingdom (UK GAAP),
which differ in certain respects from generally accepted accounting principles
in Australia (Australian GAAP). These differences relate principally to the
following items, and the approximate effect of each of the adjustments to net
earnings and shareholders' funds which would be required under Australian GAAP
is set out above.
Abnormal items:
Abnormal items of US$204 million arise in 1999 under Australian GAAP
reporting, comprising a charge of US$293 million relating to FRS 12 (see
below) and a credit of US$89 million resulting from changes in Australian and
South African tax rates. The US$89 million benefit to earnings arises from
the restatement of deferred tax balances in 1999. Apart from such
adjustments, the Group's Australian earnings were taxed at 36 per cent. Had
they been taxed at the 30 per cent Australian corporate tax rate which will
apply in 2001, earnings would have been some US$40 million higher. In 2000,
the Australian tax rate is 34 per cent.
Abnormal increase in provisions:
The introduction of FRS 12 has led to changes in the Group's accounting policy
for closedown and restoration costs under UK GAAP. The new accounting policy
is acceptable under Australian GAAP. Therefore, to minimise differences
between the Group's accounting policies under UK and Australian GAAPs, the
Group has applied the new accounting policy under Australian GAAP also. Under
UK GAAP the effect of the change is recorded as a prior year adjustment, which
reduces opening shareholders' funds by US$293 million. Under Australian GAAP
the impact of this change in policy must be charged against earnings as an
abnormal item in the year in which the change occurs.
Exceptional asset write-downs:
Following the implementation of Financial Reporting Standard 11 in 1998,
impairment of fixed assets under UK GAAP is measured by reference to the
discounted value of the cash flows expected to be generated by the relevant
assets. An exceptional after-tax impairment charge of US$403 million was
taken up in UK GAAP earnings for 1998 on the basis of this new standard. To
minimise differences between accounting policies under UK and Australian
GAAPs, the Group applied the new accounting policy under Australian GAAP also.
Goodwill:
For 1997 and prior years UK GAAP permitted the write off of purchased goodwill
on acquisition directly against reserves. Under Australian GAAP goodwill is
capitalised and amortised by charges against income over the period during
which it is expected to be of benefit subject to a maximum of 20 years.
Goodwill previously written off directly to reserves in the UK GAAP accounts
has been reinstated and amortised for the purpose of the reconciliation
statements. For acquisitions in 1998 and subsequent years, goodwill is
capitalised under UK GAAP, in accordance with Financial Reporting Standard 10.
Taxation:
Under UK GAAP, provision is made for deferred tax under the liability method
to the extent that, in the opinion of the directors, it is probable that a tax
liability will become payable within the foreseeable future. Under Australian
GAAP deferred tax is provided for in full.
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Profit for the
1,986 1,116 792 423 financial year 1,282 700
(1,168)(1,143) (465) (433) Dividends (754) (718)
818 (27) 327 (10) 528 (18)
Adjustment on
(515) 306 228 (176) currency translation 159 (212)
Repurchased share capital
(16) (584) (6) (221) less issued (10) (367)
Goodwill arising on
- (45) - (17) 1997 acquisition - (28)
287 (350) 549 (424) 677 (625)
Opening shareholders'
funds (originally
US$6,712m at 1 Jan 1999
before deducting prior
year adjustment of
10,463 10,813 3,858 4,282 US$293m) 6,419 7,044
Closing shareholders'
10,750 10,463 4,407 3,858 funds 7,096 6,419
PRIMA FACIE TAX RECONCILIATION
1999 1998 1999 1998 1999 1998
A$m A$m £m £m US$m US$m
Profit on ordinary
activities before
3,146 2,402 1,254 910 taxation 2,031 1,508
Actual taxation charge
(849) (993) (338) (376) for the year (548) (624)
Prima facie tax
payable at UK
rate of 30.25%
951 743 379 282 (1998-31%) 614 467
Higher rate of taxation
88 68 35 26 on Australian earnings 57 43
Lower rate of tax relief
- 153 - 58 on asset write downs - 96
Favourable/(adverse)
190 (29) 76 (10) variation 123 (18)
The above variation is
explained as follows:
Other tax rates
applicable outside the
(124) (156) (49) (59) UK and Australia (80) (98)
Research, development
and other investment
12 22 5 8 allowances 8 14
Resource depletion
and other depreciation
73 73 29 28 allowances 47 46
Advance Corporation Tax -
11 48 4 18 net recovery 7 30
Impact of tax rate
changes on deferred
166 - 66 - tax balances 107 -
52 (16) 21 (5) Other 34 (10)
Total favourable/(adverse)
variation in taxation
190 (29) 76 (10) charge 123 (18)
EXPLORATION AND EVALUATION PROPERTIES
1999 1998 1999 1998 1999 1998
A$m A$m £m £m US$m US$m
At cost less amounts
written off
1,270 1,067 468 423 At 1 January 779 696
Adjustment on
(15) 35 46 (19) currency translation 49 (22)
231 287 92 109 Expenditure in year 149 180
Charged against
(60) (132) (24) (50) profit for the year (39) (83)
Disposals, transfers
(229) 13 (91) 5 and other movements (148) 8
1,197 1,270 491 468 At 31 December 790 779
Provision/amortisation
(1,084) (871) (399) (345) At 1 January (665) (568)
Adjustment on
18 (47) (37) 9 currency translation (38) 7
Charged against profit
(151) (126) (60) (48) for the year (97) (79)
Disposals, transfers and
229 (40) 91 (15) other movements 148 (25)
(988)(1,084) (405) (399) At 31 December (652) (665)
Net balance sheet
209 186 86 69 amount 138 114
RIO TINTO FINANCIAL INFORMATION BY BUSINESS UNIT
Net Gross Operating Capital
Rio Tinto earnings turnover assets expenditure
Interest 1999 1998 1999 1998 1999 1998 1999 1998
Restated
% US$m US$m US$m US$m US$m US$m US$m US$m
Iron Ore 100(f) 259 345 969 1,026 1,454 1,365 105 322
Industrial
Minerals 411 407 2,233 2,192 2,641 2,649 315 208
Copper
Kennecott Utah
Copper 100 74 54 720 712 3,180 3,208 112 197
Escondida 30 84 71 357 297 460 518 - 79
Freeport 14.6 9 14 267 231 156 384
Freeport Joint
Venture 40 82 135 272 293 385 407 21 55
Palabora 46.5 27 21 259 326 358 319 79 94
Somincor 49 (7) (17) 52 57 78 86
269 278 1,927 1,916 4,617 4,922 212 425
Aluminium -
Comalco 72.4 157 131 1,412 1,370 1,686 1,613 77 103
Energy
Kennecott
Energy 100 76 60 831 633 681 780 29 50
Pacific Coal 100 80 67 309 248 479 225 3 13
Kaltim Prima
Coal 50 26 46 175 225 21 27
Coal & Allied 70.9 28 52 346 435 246 230 3 (3)
Rossing 69 19 10 134 154 129 125 12 10
Other energy (9) (8) 12 30 27 27 - -
220 227 1,807 1,725 1,583 1,414 47 70
Gold and
other minerals
Kennecott
Minerals 100 60 34 249 240 220 248 - 7
Kelian 90 (3) 3 126 135 183 226 5 4
Peak Gold 100 3 - 38 33 34 40 6 4
Rio Tinto
Zimbabwe 56 4 5 36 38 7 7 4 7
Brazil 37 (11) 123 103 156 139 16 28
Rio Tinto
Aluminium 13 13 231 263 49 57 2 5
Other gold
and minerals 9 5 156 177 138 109 - -
123 49 959 989 787 826 33 55
Other items 33 (158) 3 3 15 (20) (18) (3)
Exploration and
evaluation (107) (132)
Net interest (83) (44)
Adjusted earnings 1,282 1,103
Exceptional asset
write-downs - (403)
Total 1,282 700 9,310 9,221 12,783 12,769 771 1,180
Add back minority interest 715 673
Unallocated net current financial items (1,398)(1,939)
Total assets less current liabilities 12,100 11,503
(a) Net earnings represent after tax earnings attributable to the Rio Tinto
Group. Earnings of subsidiaries are stated before exceptional items and
interest charges but after the amortisation of the discount applied in
establishing the book value of provisions. Earnings attributable to joint
ventures and associates include interest charges.
(b) Gross Turnover includes 100 per cent of subsidiaries' turnover and the
Groups share of turnover of joint ventures and associates.
(c) Operating assets of subsidiaries comprise total assets less cash and
current asset investments less current non-financial liabilities and are now
net of outside interests and goodwill. 1998 figures have been restated to
deduct outside interests and goodwill. For joint ventures and associates, Rio
Tinto's net investment is shown. For joint ventures and associates shown
above, Rio Tinto's share of operating assets, defined as for subsidiaries are
as follows: Escondida US$739m (1998 - US$754m), Freeport joint venture US$453m
(1998 - US$442m), Freeport associate US$555m (1998 - US$568m), Somincor
US$157m (1998 - US$140m), Kaltim Prima US$271m (1998 - US$275m).
(d) Capital expenditure comprises purchases of property, plant and equipment
plus direct funding provided to joint ventures and associates for Rio Tinto's
share of their capital expenditure, less disposals of property, plant and
equipment. The figures include 100 per cent of subsidiaries' capital
expenditure but exclude that of joint ventures and associates except where
directly funded by Rio Tinto.
(e) Business units have been classified above according to the Group's
management structure. Generally, this structure has regard to the primary
product of each business unit but there are exceptions. The Copper group
includes the gold revenues of Kennecott Utah Copper and Freeport (Rio Tinto
share). The earnings of Rio Tinto Aluminium are included in Gold and Other
Minerals. This summary differs, therefore, from the Product Analysis in which
the contributions of individual business units are attributed to several
products as appropriate. Kennecott Minerals, excluding Barneys Canyon, is now
within Gold & Other Minerals.
(f) Iron Ore includes Hamersley and also HISmelt(r), which was previously
included in 'Other'. Comparative figures have been restated.
(g) Other items include a credit of US$74 million which results from the
reduction in future Australian tax rates.
PRODUCT ANALYSIS
1999 1998 1999 1998 1999 1998 1999 1998
A$m A$m £m £m % % US$m US$m
Gross Turnover
2,051 2,082 817 789 14.2 14.2 Copper 1,324 1,308
1,312 1,371 523 519 9.1 9.3 Gold 847 861
(all sources)
1,526 1,675 608 634 10.6 11.4 Iron ore 985 1,052
2,590 2,511 1,032 951 18.0 17.1 Coal 1,672 1,577
2,547 2,600 1,015 985 17.7 17.7 Aluminium 1,644 1,633
Industrial
3,563 3,631 1,420 1,376 24.7 24.7 minerals 2,300 2,281
832 810 332 308 5.7 5.6 Other products 538 509
14,421 14,680 5,747 5,562 100.0 100.0 Total 9,310 9,221
Net attributable profit
Copper, gold and
499 497 199 188 22.4 21.7 by-products 322 312
404 559 161 212 18.1 24.4 Iron ore 261 351
311 347 124 131 14.0 15.2 Coal 201 218
266 229 106 87 12.0 10.0 Aluminium 172 144
Industrial
655 657 261 249 29.4 28.7 Minerals 423 413
94 (2) 38 (1) 4.1 - Other products 60 (1)
2,229 2,287 889 866 100.0 100.0 1,439 1,437
Exploration and
(166) (210) (66) (80) evaluation (107) (132)
(77) (320) (31) (120) Other items (50) (202)
Adjusted
1,986 1,757 792 666 earnings 1,282 1,103
Exceptional
asset write-
- (641) - (243) downs - (403)
1,986 1,116 792 423 Total 1,282 700
GEOGRAPHICAL ANALYSIS
1999 1998 1999 1998 1999 1998 1999 1998
A$m A$m £m £m % % US$m US$m
Turnover by
country of
origin
4,549 4,321 1,813 1,637 31.5 29.4 North America 2,937 2,714
Australia and
5,302 5,476 2,113 2,075 36.8 37.3 New Zealand 3,423 3,440
860 788 343 299 6.0 5.4 South America 555 495
1,461 1,686 582 639 10.1 11.5 Africa 943 1,059
1,301 1,396 519 529 9.0 9.5 Indonesia 840 877
Europe and
948 1,013 377 383 6.6 6.9 other countries 612 636
14,421 14,680 5,747 5,562 100.0 100.0 Total 9,310 9,221
Net attributable
profit by origin
587 557 234 211 27.8 30.5 North America 379 350
Australia and
942 949 375 359 44.5 52.0 New Zealand 608 596
108 27 43 10 5.1 1.5 South America 70 17
215 207 86 78 10.2 11.3 Africa 139 130
160 293 64 111 7.5 16.0 Indonesia 103 184
Europe and
103 (206) 41 (76) 4.9 (11.3) other countries 66 (130)
2,115 1,827 843 693 100.0 100.0 1,365 1,147
(129) (70) (51) (27) Net interest (83) (44)
Adjusted
1,986 1,757 792 666 earnings 1,282 1,103
Exceptional
asset write
- (641) - (243) downs - (403)
1,986 1,116 792 423 Total 1,282 700
Turnover by
destination
4,559 4,462 1,817 1,691 31.6 30.4 North America 2,943 2,803
3,464 3,615 1,380 1,370 24.0 24.6 Europe 2,236 2,271
2,207 2,227 880 844 15.3 15.2 Japan 1,425 1,399
2,635 2,565 1,050 972 18.3 17.5 Other Asia 1,701 1,611
Australia and
940 936 375 355 6.5 6.4 New Zealand 607 588
616 875 245 330 4.3 5.9 Other 398 549
14,421 14,680 5,747 5,562 100.0 100.0 Total 9,310 9,221
RECONCILIATION WITH US GAAP
At 31 December
1999 1998 1999 1998 1999 1998
Restated Restated Restated
A$m A$m £m £m US$m US$m
Adjusted earnings
1,986 1,757 792 666 under UK GAAP 1,282 1,103
Exceptional asset
- (641) - (243) write-downs - (403)
1,986 1,116 792 423 Net earnings under 1,282 700
UK GAAP
Increase/(decrease)
net of tax in
respect of:
Goodwill
(173) (194) (69) (74) amortisation (112) (122)
(90) 248 (36) 94 Asset write-downs (58) 156
Provision against
(76) - (30) - receivable (49) -
(74) 43 (30) 16 Other (48) 27
Income before cumulative
effect of change in
1,573 1,213 627 459 accounting principle 1,015 761
Cumulative effect of
change in accounting
principle for start-
(88) - (35) - up costs (57) -
Net income under
1,485 1,213 592 459 US GAAP 958 761
Basic earnings per
ordinary share
under US GAAP
Before cumulative
effect of change in
114.8c 87.3c 45.8p 33.0p accounting principle 74.1c 54.8c
After cumulative
effect of change in
108.4c 87.3c 43.2p 33.0p accounting principle 69.9c 54.8c
Shareholders' funds
10,750 10,463 4,407 3,858 under UK GAAP 7,096 6,419
Increase/(decrease
net of tax in
respect of:
3,186 3,625 1,306 1,337 Goodwill 2,103 2,224
(77) (78) (32) (29) Taxation (51) (48)
800 792 328 292 Proposed dividends 528 486
148 254 61 94 Asset write-downs 98 156
Reversal of
additional provisions
376 477 154 175 under FRS 12 248 293
(98) - (40) - Start-up costs (65) -
(44) (41) (18) (15) Other (29) (25)
Shareholders' funds
15,041 15,492 6,166 5,712 under US GAAP 9,928 9,505
Diluted earnings per share under US GAAP are US 0.05 cents (1998: US 0.02
cents) less than the above earnings per share figures.
The Group's financial statements have been prepared in accordance with
generally accepted accounting principles in the United Kingdom (UK GAAP),
which differ in certain respects from those in the United States (US GAAP).
The approximate effect of adjusting net earnings and shareholders' funds for
the following differences in treatment under US GAAP is set out above.
Financial Reporting Standard 12 (FRS 12)
Changes in accounting policy on introduction of FRS 12 have led to a prior
year adjustment under UK GAAP. This reduces shareholders' funds by US$293m.
There has been no corresponding change in US accounting standards. The prior
year adjustment has therefore been reversed in the calculation of
shareholders' funds under US GAAP.
Under US GAAP, receivables whose recovery is considered probable are
recognised in the balance sheet. Under UK accounting standard FRS 12, certain
receivables may only be recognised when their recovery is virtually certain.
This can result in timing differences in the recognition and de-recognition of
such receivables.
Start-up costs
The new US pronouncement, Statement of Position 98-5, Reporting on the Costs
of Start-up Activities (SOP 98-5), requires that the cost of start-up
activities are expensed as incurred. The cumulative effect of the change in
accounting principle in adopting SOP 98-5 has been recorded in 1999. Under UK
GAAP start-up costs are amortised over the economic lives of the relevant
assets.
Asset write-downs
Following the implementation of Financial Reporting Standard 11 in 1998,
impairment of fixed assets under UK GAAP is recognised and measured by
reference to the discounted value of the cash flows expected to be generated
by the asset. Under US GAAP, impairment is recognised only when the
anticipated undiscounted cash flows are insufficient to recover the carrying
value of the asset. Where an asset is found to be impaired under US GAAP, the
amount of such impairment is generally similar under US GAAP to that computed
under UK GAAP.
Goodwill
For 1997 and prior years, UK GAAP permitted the write off of purchased
goodwill on acquisition directly against reserves. Under US GAAP, goodwill is
capitalised and amortised by charges against income over the period during
which it is expected to be of benefit, subject to a maximum of 40 years.
Goodwill previously written off directly to reserves in the UK GAAP accounts
has been reinstated and amortised for the purpose of the reconciliation
statements. For acquisitions in 1998 and subsequent years, goodwill is
capitalised under UK GAAP in accordance with FRS 10.
Proposed dividends
Under UK GAAP, ordinary dividends are provided for in the financial year in
respect of which they are paid. Under US GAAP, such dividends are not
provided for until formally declared by the board of directors or approved by
the shareholders.
METAL PRICES AND EXCHANGE RATES
Years ended 31 December
Year Year
Metal prices 1999 1998 Change
Average market prices for the year were:
Copper - US cents/lb 72c 75c (4%)
Aluminium (3 month forward) - US cents/lb 62c 62c -
Gold - US$/troy oz US$279 US$294 (5%)
Exchange Rates in US$
Annual Average Year end
1999 1998 Change 1999 1998 Change
Sterling 1.62 1.66 (2%) 1.61 1.66 (3%)
Australia 0.65 0.63 +2% 0.66 0.61 +8%
Canada 0.67 0.67 - 0.69 0.65 +6%
South Africa 0.16 0.18 (9%) 0.16 0.17 (4%)
ACCOUNTING PRINCIPLES
The financial information included in this report has been prepared in
accordance with United Kingdom Accounting Standards and an Order under
sub-section 340 of the Australian Corporations Law issued by the Australian
Securities and Investments Commission on 12 January 1998. The financial
information has been drawn up on the basis of accounting policies consistent
with those applied in the accounts for the year to 31 December 1998, except
for the implementation of Financial Reporting Standard 12 (FRS 12).
FRS 12 sets out accounting principles for provisions, contingent liabilities
and contingent assets. It required significant changes in the Group's
accounting policy for close down and restoration costs. Under the previous
accounting policy, provisions were built up through annual charges against
profit designed to accumulate the projected closure costs, which were not
discounted, over the period from the year of introduction of the policy to the
end of the productive life of each operation. Under FRS 12, provision must be
made for the net present value of closure costs in the accounting period when
the environmental disturbance occurs. The costs so provided are capitalised
and amortised over future production. Also, FRS 12 does not permit the
inclusion of certain receivables in the balance sheet unless recovery is
virtually certain. The changes in accounting policy on introduction of FRS 12
have resulted in a prior year adjustment, which reduces opening shareholders'
funds by US$293 million. This prior year adjustment is based on the amounts
that would have been charged against profits from previous years if FRS 12 had
been applied consistently in the past.
The application of FRS 12 has not had a material effect on net earnings for
1999 and 1998 and the latter has not, therefore, been restated. However, US$53
million, previously reported within 1998 operating profit, is now shown
separately in the profit and loss account as 'Amortisation of discount related
to provisions'. This annual charge to the profit and loss account results
from the amortisation or 'unwinding' of the discount applied in establishing
the net present value of the provisions.
FRS 11 introduced detailed rules for assessing the impairment of fixed assets.
It was implemented by the Group in the full year accounts for 1998, and led
to exceptional asset write-downs of US$403 million.
FINANCIAL INFORMATION
This preliminary announcement contains financial information which has been
extracted from the latest financial statements as restated to apply FRS 12.
This announcement does not constitute the full financial statements, which
will be approved by the Board and reported on by the auditors on 6 March 2000
and subsequently filed with the Registrar of Companies and the Australian
Securities and Investments Commission. The accounts of Rio Tinto plc and Rio
Tinto Limited for 1998 were the subject of an unqualified audit report and
have been delivered to the Registrar of Companies in the UK and the Australian
Securities and Investments Commission respectively.