Half Year Results-Part 2
Rio Tinto PLC
3 August 2000
Part 2
PROFIT AND LOSS ACCOUNT
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Gross turnover
(including share
of joint ventures
7,513 6,636 2,915 2,638 and associates) 4,573 4,273 9,310
Share of
joint ventures'
(1,140) (1,134) (442) (451) turnover (694) (730) (1,508)
Share of
associates'
(439) (391) (170) (156) turnover (267) (252) (605)
Consolidated
5,934 5,111 2,303 2,031 turnover 3,612 3,291 7,197
Net operating
(4,328) (4,077)(1,679) (1,620) costs (2,634) (2,625) (5,566)
Group operating
1,606 1,034 624 411 profit 978 666 1,631
Share of
operating profit of:
347 363 134 144 Joint ventures 211 234 508
168 120 65 48 Associates 102 77 190
Profit on ordinary
activities before
2,121 1,517 823 603 interest 1,291 977 2,329
Net interest
(215) (169) (83) (67) payable (131) (109) (243)
Amortisation of
discount related to
(48) (43) (18) (17) provisions (29) (28) (55)
Profit on ordinary
activities before
1,858 1,305 722 519 taxation 1,131 840 2,031
(585) (385) (227) (153) Taxation (356) (248) (548)
Profit on ordinary
activities after
1,273 920 495 366 taxation 775 592 1,483
Attributable to
outside shareholders
(161) (129) (62) (51) (equity) (98) (83) (201)
Profit for the
financial period
1,112 791 433 315 (net earnings) 677 509 1,282
Dividends to
(429) (351) (166) (140) shareholders (261) (226) (754)
Retained profit
for the
683 440 267 175 period 416 283 528
Earnings per
81.1c 57.7c 31.6p 23.0p ordinary share 49.4c 37.2c 93.6c
Adjusted earnings
per ordinary
81.1c 57.7c 31.6p 23.0p share (c) 49.4c 37.2c 93.6c
Dividends
per share
12.66p 10.39p -Rio Tinto plc 19.0c 16.5c 55.0c
32.68c 25.64c -Rio Tinto Ltd 19.0c 16.5c 55.0c
Financial ratios
- Profit before
interest/
gross turnover 28.2% 22.9% 25.0%
- Interest cover
(times) 15 9 12
- Tax rate 31.5% 29.5% 27.0%
- Adjusted
earnings/
average share-
holders'
funds (d) 18.8% 15.4% 19.0%
- Net debt to total
capital 28.4% 31.8% 23.7%
(a) Diluted earnings per share figures are US0.05 cents (1999: US0.02
cents) lower than the earnings per share figure above.
(b) For the purpose of calculating earnings and adjusted earnings per
share, the weighted average number of Rio Tinto plc and Rio Tinto Limited
shares outstanding during the period was 1,371.3 million, being the average
number of Rio Tinto plc shares outstanding (1,061.8 million) plus the
average number of Rio Tinto Limited shares outstanding not held by Rio
Tinto plc (309.5 million).
(c) Adjusted earnings and adjusted earnings per share exclude exceptional
items of such magnitude that their exclusion is necessary in order that
adjusted earnings reflect the underlying performance of the Group.
(d) The half year figures for this ratio have been annualised.
(e) The results for all periods relate wholly to continuing operations.
CASH FLOW STATEMENT
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Cash flow from
operating
activities
2,166 1,562 841 622 (see below) 1,319 1,006 2,421
Dividends from
joint ventures
396 346 154 138 and associates 241 223 594
2,562 1,908 995 760 1,560 1,229 3,015
69 87 27 35 Interest received 42 56 115
(210) (221) (82) (88) Interest paid (128) (142) (294)
Dividends paid to
outside
(168) (96) (65) (38) shareholders (102) (62) (112)
Returns on investment
and servicing of
(309) (230) (120) (91) finance (188) (148) (291)
(386) (573) (150) (228) Tax paid (235) (369) (388)
Purchase of property,
plant and
(491) (575) (191) (228) equipment (299) (370) (776)
Funding of Group
share of joint
ventures' and
associates'
capital
(18) (56) (7) (22) expenditure (11) (36) (53)
Other funding of
joint ventures
and associates
30 346 11 138 repaid 18 223 399
Exploration and
evaluation
(92) (96) (36) (38) expenditure (56) (62) (149)
Sale of property,
plant and
equipment, and other
18 45 7 18 investments 11 29 60
Capital expenditure
and financial
(553) (336) (216) (132) investment (337) (216) (519)
Acquisitions less
(1,482) (438) (575) (174) disposals (902) (282) (279)
Equity dividends
paid - Rio Tinto
(843) (755) (327) (300) shareholders (513) (486) (713)
Cash (outflow)/inflow
before management of
liquid resources
(1,011) (424) (393) (165) and financing (615) (272) 825
Net cash flow from
management of liquid
320 396 124 157 resources 195 255 408
Ordinary shares
- 5 - 2 issued for cash - 3 8
(53) - (20) - Shares repurchased (32) - (18)
Loans received
636 (331) 247 (131) less repaid 387 (213) (1,389)
Management of liquid
resources and
903 70 351 28 financing 550 45 (991)
Decrease
(108) (354) (42) (137) in cash (65) (227) (166)
Cash flow from
operating activities
Group operating
profit from
continuing
1,606 1,034 624 411 activities 978 666 1,631
Depreciation and
641 592 249 235 amortisation 390 381 807
Exploration and
evaluation charged
95 99 37 40 against profit 58 64 136
49 65 19 26 Provisions 30 42 87
Utilisation of
(81) (71) (31) (28) provisions (49) (46) (103)
Change in
30 (95) 11 (38) inventories 18 (61) 41
Change in accounts
receivable and
(16) (26) (6) (10) prepayments (10) (17) (34)
Change in accounts
payable and
(38) (25) (15) (10) accruals (23) (16) (48)
(120) (11) (47) (4) Other items (73) (7) (96)
Cash flow from
operating
2,166 1,562 841 622 activities 1,319 1,006 2,421
Net debt at 30 June 2000 of US$3,030 million compares with US$2,429 million
at 31 December 1999. The increase of US$601 million comprises the cash
outflow before management of liquid resources and financing of US$615
million less other items of US$14 million.
BALANCE SHEET
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Intangible fixed
assets
338 355 134 149 Goodwill 203 235 221
Tangible fixed
assets
Property, plant
16,087 14,353 6,378 6,027 and equipment 9,656 9,499 9,588
Exploration and
evaluation
220 210 87 88 properties 132 139 138
Investments
Share of gross
assets of joint
3,847 3,808 1,525 1,599 ventures 2,309 2,520 2,369
Share of gross
liabilities
of joint
(1,694) (1,612) (672) (677) ventures (1,017) (1,067) (1,076)
2,153 2,196 853 922 1,292 1,453 1,293
Investments in
associates/other
1,178 1,126 467 473 investments 707 745 537
3,331 3,322 1,320 1,395 Total investments 1,999 2,198 1,830
Total fixed
19,976 18,240 7,919 7,659 assets 11,990 12,071 11,777
Current assets
2,016 2,081 799 874 Inventories 1,210 1,377 1,276
Accounts receivable
2,837 2,763 1,125 1,160 and prepayments 1,703 1,829 1,767
18 319 7 134 Investments 11 211 154
Cash at bank
830 1,009 329 424 and in hand 498 668 635
5,701 6,172 2,260 2,592 3,422 4,085 3,832
Creditors due within
one year
Short term
(3,509) (4,234)(1,391) (1,778) borrowings (2,106) (2,802) (1,759)
Accounts payable
(2,482) (2,180) (984) (916) and accruals (1,490) (1,443) (1,750)
(5,991) (6,414)(2,375) (2,694) (3,596) (4,245) (3,509)
Net current
(liabilities)/
(290) (242) (115) (102) assets (174) (160) 323
Total assets less
current
19,686 17,998 7,804 7,557 liabilities 11,816 11,911 12,100
Creditors due after
one year
Medium and long term
(2,387) (2,396) (946) (1,006) borrowings (1,433) (1,586) (1,459)
Provisions for
liabilities and
(4,543) (4,253)(1,801) (1,786) charges (2,727) (2,815) (2,830)
Outside
shareholders'
(578) (1,010) (229) (423) interests (equity) (347) (667) (715)
12,178 10,339 4,828 4,342 7,309 6,843 7,096
Capital and reserves
Share capital
267 252 106 106 - Rio Tinto plc 160 167 171
- Rio Tinto Limited
(excluding Rio
Tinto plc
1,363 1,364 540 573 interest) 818 903 902
Share premium
2,754 2,522 1,092 1,059 account 1,653 1,669 1,711
197 166 78 70 Other reserves 118 110 129
Profit and loss
7,597 6,035 3,012 2,534 account 4,560 3,994 4,183
Shareholders'
12,178 10,339 4,828 4,342 funds (equity) 7,309 6,843 7,096
(a) In accordance with Financial Reporting Standard 4, all commercial paper
is classified as short term borrowings though US$1,200 million is backed by
medium term facilities. Under US and Australian GAAP this amount would be
grouped with medium term borrowings.
(b) At 30 June 2000, Rio Tinto plc had 1,063.3 million ordinary shares in
issue and Rio Tinto Limited had 310.5 million shares in issue, excluding
those held by Rio Tinto plc.
(c) Since the year end the Group has entered into forward contracts to sell
1.3 billion US dollars for 0.5 billion Canadian and 1.6 billion Australian
dollars. These relate primarily to planned capital expenditure.
RECONCILIATION WITH AUSTRALIAN GAAP
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Net earnings
1,112 791 433 315 under UK GAAP 677 509 1,282
Increase/(decrease)
net of tax in
respect of:
Abnormal increase
- (455) - (181) in provisions - (293) (293)
Goodwill
(122) (129) (47) (51) amortisation (74) (83) (152)
10 - 4 - Taxation 6 - (3)
8 2 3 1 Other 5 1 11
Net earnings under
1,008 209 393 84 Australian GAAP 614 134 845
Earnings per ordinary
share under
73.5c 15.3c 28.7p 6.1p Australian GAAP 44.8c 9.8c 61.7c
Australian GAAP
earnings before
abnormal items
1,008 664 393 265 Net earnings 614 427 1,049
Earnings per
73.5c 48.5c 28.7p 19.3p ordinary share 44.8c 31.2c 76.6c
Shareholders' funds
12,178 10,339 4,828 4,342 under UK GAAP 7,309 6,843 7,096
Increase/(decrease)
net of tax in
respect of:
2,459 2,492 975 1,046 Goodwill 1,476 1,649 1,589
(75) (76) (30) (32) Taxation (45) (50) (51)
3 (12) 1 (5) Other 2 (8) 2
Shareholders' funds
under Australian
14,565 12,743 5,774 5,351 GAAP 8,742 8,434 8,636
Diluted earnings per share under Australian GAAP are US0.05 cents (1999: US
nil cents) less than the above earnings per share figures.
The Group's financial statements have been prepared in accordance with
generally accepted accounting principles in the United Kingdom (UK GAAP),
which differ in certain respects from generally accepted accounting
principles in Australia (Australian GAAP). These differences relate
principally to the following items and the approximate effect of the
adjustments to net earnings and shareholders' funds which would be required
under Australian GAAP is set out above.
Abnormal items
Abnormal items of US$204 million arose in 1999 under Australian GAAP
reporting, comprising a charge of US$293 million relating to FRS 12 which
was recognised in the first half of 1999, and a credit of US$89 million
resulting from changes in Australian and South African tax rates. The
US$89 million benefit to earnings arose from the restatement of deferred
tax balances as a result of reductions in tax rates.
The introduction of FRS 12 in 1999, led to changes in the Group's
accounting policy under UK GAAP. To minimise differences between
accounting policies under UK and Australian GAAPs, the Group applied the
new accounting policy under Australian GAAP also. Under UK GAAP the effect
of the change was recorded as a prior year adjustment which reduced
shareholders' funds by US$293 million. Under Australian GAAP the impact of
this change in policy was charged against earnings as an abnormal item.
Goodwill
For 1997 and prior years, UK GAAP permitted the write off of purchased
goodwill on acquisition directly against reserves. Under Australian GAAP
goodwill is capitalised and amortised by charges against income over the
period during which it is expected to be of benefit, subject to a maximum
of 20 years. Goodwill previously written off directly to reserves in the
UK GAAP accounts has been reinstated and amortised for the purpose of the
reconciliation statements. For acquisitions in 1998 and subsequent years,
goodwill is capitalised under UK GAAP, in accordance with FRS 10.
Taxation
Under UK GAAP, provision is made for deferred tax under the liability
method to the extent that, in the opinion of the directors, it is probable
that a tax liability will become payable within the foreseeable future.
Under Australian GAAP deferred tax is provided for in full.
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Profit for the
1,112 791 433 315 period 677 509 1,282
(429) (351) (166) (140)Dividends (261) (226) (754)
683 440 267 175 416 283 528
Adjustment on
currency
607 (541) 100 318 translation (287) 156 159
Share capital issued
84 (23) 33 (9) /(repurchased) 51 (15) (10)
Goodwill relating to
disposals written
54 - 21 - back 33 - -
1,428 (124) 421 484 213 424 677
Opening shareholders'
10,750 10,463 4,407 3,858 funds 7,096 6,419 6,419
Closing shareholders'
12,178 10,339 4,828 4,342 funds 7,309 6,843 7,096
PRIMA FACIE TAX RECONCILIATION
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Profit on ordinary
activities before
1,858 1,305 722 519 taxation 1,131 840 2,031
Actual taxation
charge for
(585) (385) (227) (153) the period (356) (248) (548)
Prima facie tax
at UK rate
of 30%
557 395 216 157 (1999 - 30.25%) 339 254 614
Higher rate of
taxation on
48 36 18 14 Australian earnings 29 23 57
Favourable
20 46 7 18 variation 12 29 123
The above variation
is explained as follows:
Other tax rates
applicable outside
the UK and
(30) (56) (11) (22) Australia (18) (36) (80)
Research, development
and other investment
7 5 3 2 allowances 4 3 8
Resource depletion
and other
depreciation
20 47 7 19 allowances 12 30 47
Advance Corporation
- 5 - 2 Tax - net recovery - 3 7
Impact of tax rate
changes on deferred
- 39 - 15 tax balances - 25 107
23 6 8 2 Other 14 4 34
Total favourable
variation in
20 46 7 18 taxation charge 12 29 123
EXPLORATION AND EVALUATION PROPERTIES
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
At cost less
amounts written off
1,197 1,270 491 468 At 1 January 790 779 779
Adjustment on
currency
68 (68) 11 39 translation (31) 18 49
Expenditure in
92 96 36 38 period 56 62 149
Charged against
profit for
(28) (43) (11) (18) the period (17) (28) (39)
Disposals, transfers
and other
- 14 - 6 movements - 9 (148)
1,329 1,269 527 533 At end of period 798 840 790
Provision/
amortisation
(988)(1,084) (405) (399)At 1 January (652) (665) (665)
Adjustment on
currency
(54) 69 (9) (29) translation 27 (8) (38)
Charged against
profit for the
(67) (56) (26) (22) period (41) (36) (97)
Disposals, transfers
and other
- 12 - 5 movements - 8 148
(1,109)(1,059) (440) (445) At end of period (666) (701) (652)
Net balance sheet
220 210 87 88 amount 132 139 138
RIO TINTO FINANCIAL INFORMATION BY BUSINESS UNIT
Gross Operating Capital
US$ millions Group Net Earnings Turnover assets expendi-
Interest ture
First Half First Half 30 June 30 June First Half
% 2000 1999 2000 1999 2000 1999 2000 1999
Iron Ore 100 141 122 508 455 1,256 1,484 28 68
Industrial
Minerals 179 189 1,012 1,043 2,561 2,571 142 115
Copper
Kennecott
Utah Copper 100 16 30 361 314 3,179 3,266 42 63
Escondida 30 45 33 192 165 489 553 27 36
Freeport 15.7 (5) 4 131 125 88 283 7 11
Freeport joint
venture 40 20 40 104 122 397 397 18 22
Palabora 46.5 7 16 109 113 352 338 29 36
Somincor 49 4 (8) 30 23 85 78 4 2
87 115 927 862 4,590 4,915 127 170
Aluminium -
Comalco (f) 156 52 819 617 2,388 1,719 25 31
Energy
Kennecott
Energy 100 33 35 388 404 655 739 4 26
Pacific Coal 100 41 39 163 148 414 480 4 3
Kaltim Prima
Coal 50 5 13 67 89 24 8 2 8
Coal & Allied 71 30 20 165 178 277 227 3 -
Rossing 69 8 8 64 55 100 130 3 10
Other energy - (4) - 8 5 29 - 5
117 111 847 882 1,475 1,613 16 52
Gold &
Other Minerals
Kennecott
Minerals 100 28 35 99 117 213 242 15 9
Kelian 90 (9) (3) 37 60 175 209 - 4
Peak Gold 100 6 1 21 21 37 40 4 2
Rio Tinto
Zimbabwe 56 - 2 18 18 8 7 - 3
Brazil 33 9 84 50 164 123 7 8
Rio Tinto
Aluminium 12 2 133 105 42 54 - 2
Other gold
and minerals 9 4 64 84 131 111 12 5
79 50 456 455 770 786 38 33
Other items 7 (41) 4 (41) 233 (14) - (9)
Exploration and
evaluation (45) (52)
Net interest (44) (37)
Less joint ventures and
associates (d) (77) (83)
Total 677 509 4,573 4,273 13,273 13,074 299 377
Add back outside interests 347 667
Unallocated net current
financial items (1,804) (1,830)
Total assets less
current liabilities 11,816 11,911
(a) Net earnings represent after tax earnings attributable to the Rio Tinto
Group. Earnings of subsidiaries are stated before interest charges but
after the amortisation of the discount applied in establishing the book
value of provisions. Earnings attributable to joint ventures and
associates include interest charges.
(b) Gross turnover includes 100 per cent of subsidiaries' turnover and the
Group's share of the turnover of joint ventures and associates.
(c) Operating assets of subsidiaries comprise total assets less cash and
current asset investments less current non-financial liabilities and are
now net of outside interests but include goodwill. 30 June 1999 figures
have been restated to deduct outside interests and include goodwill.
Capitalised closure costs, which were shown centrally last half year, have
been allocated to individual units. For joint ventures and associates, Rio
Tinto's net investment is shown. For joint ventures and associates shown
above, Rio Tinto's shares of operating assets, defined as for subsidiaries
is as follows: Escondida US$776 million (1999:US$781 million), Freeport
joint venture US$477 million (1999:US$455 million), Freeport associate
US$558 million (1999:US$532 million), Somincor US$137 million (1999:US$149
million), Kaltim Prima US$256 million (1999:US$275 million).
(d) Capital expenditure comprises purchases less disposals of property,
plant and equipment. The details provided include 100 per cent of
subsidiaries' capital expenditure and now include Rio Tinto's share of the
capital expenditure of joint ventures and associates. Half year 1999
amounts have been presented on a consistent basis. Amounts relating to
joint ventures and associates are deducted before arriving at the total of
the capital expenditure column except for amounts specifically funded by
Rio Tinto.
(e) Business units have been classified above according to the Group's
management structure. Generally, this structure has regard to the primary
product of each business unit but there are exceptions. The Copper group
includes the gold businesses of Kennecott Utah Copper and Freeport (Rio
Tinto share); the earnings of Rio Tinto Aluminium are included in Gold &
Other Minerals. This summary differs, therefore, from the Product Analysis
in which the contributions of individual business units are attributed to
several products as appropriate.
(f) Rio Tinto's weighted average interest in Comalco for the period was 78
per cent compared with 71 per cent in the first half of 1999. Rio Tinto
now owns 100 per cent of the share capital of Comalco Limited.
PRODUCT ANALYSIS
First First First First First First First First
Half Half Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m % % US$m US$m US$m
Gross turnover
1,106 814 429 323 14.7 12.3 Copper 673 524 1,324
Gold
590 660 229 262 7.9 9.9 (all sources) 359 425 847
851 724 330 288 11.3 10.9 Iron Ore 518 466 985
1,286 1,283 499 510 17.1 19.3 Coal 783 826 1,672
1,562 1,121 606 446 20.8 16.9 Aluminium 951 722 1,644
Industrial
1,720 1,677 667 667 22.9 25.3 Minerals 1,047 1,080 2,300
398 357 155 142 5.3 5.4 Other products 242 230 538
7,513 6,636 2,915 2,638 100.0 100.0 Total 4,573 4,273 9,310
Net earnings
Copper, gold
184 219 71 87 14.8 22.1 and by-products 112 141 322
233 193 91 77 18.7 19.4 Iron ore 142 124 261
179 160 69 64 14.4 16.1 Coal 109 103 201
276 84 108 33 22.1 8.5 Aluminium 168 54 172
Industrial
302 306 118 122 24.2 30.8 Minerals 184 197 423
72 31 28 11 5.8 3.1 Other products 44 20 60
1,246 993 485 394 100.0 100.0 759 639 1,439
Exploration and
(74) (81) (29) (32) evaluation (45) (52) (107)
(60)(121) (23) (47) Other items (b) (37) (78) (50)
1,112 791 433 315 Total 677 509 1,282
GEOGRAPHICAL ANALYSIS (by country of origin)
First First First First First First First First
Half Half Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m % % US$m US$m US$m
Gross turnover
2,253 2,170 874 862 30.0 32.7 North America 1,371 1,397 2,937
Australia and
3,064 2,458 1,189 977 40.8 37.0 New Zealand 1,865 1,583 3,423
476 390 185 155 6.3 5.9 South America 290 251 555
636 629 247 250 8.5 9.5 Africa 387 405 943
557 551 216 219 7.4 8.3 Indonesia 339 355 840
Europe and
527 438 204 175 7.0 6.6 other countries 321 282 612
7,513 6,636 2,915 2,638 100.0 100.0 Total 4,573 4,273 9,310
Net earnings
225 289 87 115 19.0 34.1 North America 137 186 379
Australia and
642 373 249 148 54.2 44.0 New Zealand 391 240 608
199 45 77 18 16.8 5.3 South America 121 29 70
66 102 25 41 5.5 12.1 Africa 40 66 139
15 73 6 29 1.2 8.6 Indonesia 9 47 103
Europe and
37 (34) 17 (13) 3.3 (4.1) other countries 23 (22) 66
1,184 848 461 338 100.0 100.0 721 546 1,365
(72) (57) (28) (23) Net interest (b) (44) (37) (83)
1,112 791 433 315 Total 677 509 1,282
(a) The above analyses include the Rio Tinto share of the results of joint
ventures and associates including interest.
(b) The amortisation of discount related to provisions is included in the
applicable product category and geographical area. All other financing
costs of subsidiaries are included in 'other items' within the product
analysis and in 'net interest' within the geographical analysis.
RECONCILIATION WITH US GAAP
First First First First First First
Half Half Half Half Half Half Year
2000 1999 2000 1999 2000 1999 1999
A$m A$m £m £m US$m US$m US$m
Net earnings
1,112 791 433 315 under UK GAAP 677 509 1,282
Increase/(decrease)
net of tax in
respect of:
Goodwill
(89) (95) (34) (38) amortisation (54) (61) (112)
(3) - (1) - Asset write-downs (2) - (58)
Provision against
- - - - receivable - - (49)
10 - 4 - Taxation 6 - (3)
(5) 6 (2) 2 Other (3) 4 (45)
Income before
cumulative effect
of change in
accounting
1,025 702 400 279 principle 624 452 1,015
Cumulative effect
of change in
accounting principle
- (89) - (35) for start-up costs - (57) (57)
Net income under
1,025 613 400 244 US GAAP 624 395 958
Basic earnings per
ordinary share
under US GAAP
Before cumulative
effect of change
in accounting
74.8c 51.2c 29.2p 20.4p principle 45.5c 33.0c 74.1c
After cumulative
effect of change
in accounting
74.8c 44.7c 29.2p 17.8p principle 45.5c 28.8c 69.9c
Shareholders' funds
12,178 10,339 4,828 4,342 under UK GAAP 7,309 6,843 7,096
Increase/(decrease)
net of tax in
respect of:
3,322 3,241 1,317 1,361 Goodwill 1,994 2,145 2,103
(75) (76) (30) (32) Taxation (45) (50) (51)
435 341 172 143 Proposed dividends 261 226 528
160 236 63 99 Asset write-downs 96 156 98
Reversal of additional
provisions under
402 443 159 186 FRS 12 241 293 248
(108) (86) (43) (36) Start-up costs (65) (57) (65)
(45) (17) (18) (7) Other (27) (11) (29)
Shareholders'
funds under
16,269 14,421 6,448 6,056 US GAAP 9,764 9,545 9,928
Diluted earnings per share under US GAAP are US0.05 cents (1999:US0.01
cents) less than the above earnings per share figures.
The Group's financial statements have been prepared in accordance with
generally accepted accounting principles in the United Kingdom (UK GAAP),
which differ in certain respects from those in the United States (US GAAP).
The approximate effect of adjusting net earnings and shareholders' funds
for the following differences in treatment under US GAAP is set out above.
Financial Reporting Standard 12 (FRS 12)
In 1999, changes in accounting policy on introduction of FRS 12 led to a
prior year adjustment under UK GAAP. This reduced shareholders' funds by
US$293 million. There was no corresponding change in US accounting
standards. The prior year adjustment is therefore reversed in the
calculation of shareholders' funds under US GAAP. Under US GAAP,
receivables whose recovery is considered probable are recognised in the
balance sheet. Under UK accounting standard FRS 12, certain receivables
may only be recognised when their recovery is virtually certain. This can
result in timing differences in the recognition and de-recognition of such
receivables.
Goodwill
For 1997 and prior years UK GAAP permitted the write off of purchased
goodwill on acquisition directly against reserves. Under US GAAP goodwill
is capitalised and amortised by charges against income over the period
during which it is expected to be of benefit, subject to a maximum of 40
years. Goodwill previously written off directly to reserves in the UK GAAP
accounts has been reinstated and amortised for the purpose of the
reconciliation statements. For acquisitions in 1998 and subsequent years,
goodwill is capitalised under UK GAAP, in accordance with FRS 10.
Proposed dividends
Under UK GAAP, ordinary dividends are provided for in the financial period
in respect of which they are paid. Under US GAAP, such dividends are not
provided for until formally declared by the board of directors or approved
by the shareholders.
Start-up costs
The US pronouncement SOP 98-5, Reporting on the Costs of Start-Up
Activities, requires that costs of start-up activities be expensed as
incurred. The cumulative effect of the change in accounting principle in
adopting SOP 98-5 was recorded in 1999. Under UK GAAP some of these start-
up costs qualify for capitalisation and are amortised over the economic
lives of the relevant assets.
Asset write-downs
Following the implementation of FRS 11 in 1998, impairment of fixed assets
under UK GAAP is recognised and measured by reference to the discounted
value of the cash flows expected to be generated by the asset. Under US
GAAP, impairment is recognised only when the anticipated undiscounted cash
flows are insufficient to recover the carrying value of the asset. Where
an asset is found to be impaired under US GAAP, the amount of such
impairment is generally similar under US GAAP to that computed under UK
GAAP.
ACCOUNTING PRINCIPLES
The financial information included in this report has been prepared in
accordance with United Kingdom Accounting Standards and an Order under
section 340 of the Australian Corporations Law issued by the Australian
Securities Commission on 12 January 1998.
Except as noted below, the financial information is drawn up on the basis
of accounting policies consistent with those applied in the accounts for
the year to 31 December 1999.
FRS 15 - Tangible Fixed Assets and FRS 16 - Current Tax have been
implemented in the period but did not have a material effect on the
financial position, results of operations or cash flows of the Group.
Accordingly comparative figures have not been restated.
PRIOR YEAR FINANCIAL INFORMATION
Results for the year 1999 have been extracted from the full accounts
prepared on the historical cost basis as filed with the Registrar of
Companies. The auditors' report on the accounts for the year ended 31
December 1999 was unqualified and did not contain statements under section
237 (2) of the United Kingdom Companies Act 1985 (regarding adequacy of
accounting records and returns), or under section 237(3) (regarding
provision of necessary information and explanations).
INDEPENDENT REVIEW REPORT TO RIO TINTO PLC AND RIO TINTO LIMITED
Introduction
We have been instructed by the companies to review the financial
information set out on this page and pages 13 to 19 and we have read the
other information contained in the interim report for any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein,
is the responsibility of, and has been approved by the directors. The
Listing Rules of the Financial Services Authority in the United Kingdom
require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and the reasons for
them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board in the United Kingdom. A
review consists principally of making enquiries of group management and
applying analytical procedures to the financial information and underlying
financial data, and based thereon, assessing whether the accounting
policies and presentation have been consistently applied unless otherwise
disclosed. A review excludes audit procedures such as tests of controls
and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
Auditing Standards and therefore provides a lower level of assurance than
an audit. Accordingly, we do not express an audit opinion on the financial
information.
Review conclusion
On the basis of our review we are not aware of any material modifications
that should be made to the financial information as presented for the six
months ended 30 June 2000.
PricewaterhouseCoopers PricewaterhouseCoopers
Chartered Accountants Chartered Accountants
London Melbourne
METAL PRICES AND EXCHANGE RATES
First First
Half Half Change Year
Metal prices 2000 1999 1h00 v 1h99 1999
Average for the period were:
Copper - US cents/lb 80c 65c 23% 72c
Aluminium - US cents/lb 71c 57c 25% 62c
Gold - US$/troy oz US$285 US$280 2% US$279
Average exchange rates in US$
Sterling 1.57 1.62 (3%) 1.62
Australia 0.61 0.64 (5%) 0.65
Canada 0.68 0.67 1% 0.67
South Africa 0.15 0.16 (6%) 0.16
Period end exchange rates in US$
Sterling 1.51 1.58 (4%) 1.61
Australia 0.60 0.66 (9%) 0.66
Canada 0.67 0.68 (1%) 0.69
South Africa 0.15 0.17 (12%) 0.16
CIRCULATION TO SHAREHOLDERS
This report will be circulated in full to shareholders of Rio Tinto plc and
is available on the Rio Tinto website.