Interim Results
Rio Tinto PLC
29 July 2004
Record first half result
• Record first half adjusted earnings* of $993 million were $352 million
(55 per cent) above the first half of 2003. Net earnings were a record
$1,439 million.
• Cash flow from operations of $2,027 million was also a first half record,
29 per cent above the first half of 2003. In addition, stronger markets
created opportunities for the disposal of non-core assets, which generated
proceeds of $1.2 billion.
• Stronger markets for most products were evidenced by higher prices.
Compared to the first half of 2003, higher prices, principally for copper,
aluminium and iron ore, increased earnings by $722 million. The full
benefit of a stronger seaborne thermal coal market will flow through in the
second half of 2004.
• Earnings benefited from increased production from new projects at Diavik
(diamonds), Eastern Range (iron ore), Hail Creek (coking coal) and
Escondida (copper).
• Increased costs and lower volumes due to the material slippage at the
Grasberg mine reduced earnings by $166 million. Output from the mine
increased in the second quarter and the recovery process is progressing
well.
• Western Australian iron ore operations essentially returned to normal
following the impact of tropical cyclone Monty which had a prolonged effect
on operations and therefore on volumes, product mix and costs.
• Major capital projects are progressing well. The Comalco Alumina Refinery
remains on track for first shipments in early 2005. The major expansion of
iron ore capacity in Western Australia is now underpinned by long term
contracts with leading steel mills in China and Japan.
6 months to 30 June (All dollars are US$) 2004 2003 Change
Gross turnover $6,621m $5,561m +19%
Cash flow from operations (incl. associate and JV dividends) $2,027m $1,569m +29%
Adjusted earnings* $993m $641m +55%
Net earnings (after exceptional items)* $1,439m $641m +124%
Adjusted earnings per share - US cents 72.0 46.5 +55%
Earnings per share - US cents 104.4 46.5 +124%
Dividends per share - US cents 32.0 30.0 +7%
*2004 first half earnings are stated after net exceptional items of $446 million
comprising gains on asset disposals of $606 million and an investment write down
and provision for related contract obligations of $160 million. Adjusted
earnings and adjusted earnings per share exclude exceptional items of such
magnitude that their exclusion is necessary in order that adjusted earnings
fulfil their purpose of reflecting the underlying performance of the business.
Chairman's comments
Rio Tinto's chairman Paul Skinner said, 'The first quarter presented Rio Tinto
with a number of operational challenges. However, improved performance in the
second quarter enabled us to produce record first half earnings and cashflow.
'As we expected, we have seen stronger markets and improved prices for key
products. Our strong operating cashflow, together with the disposal of non-core
assets, has further strengthened our balance sheet and we are well placed to
take advantage of opportunities as and when they arise.
'Strength in our markets has been supported by continuing improvement in the
OECD economies combined with sustained Chinese demand for raw materials. While
we do not expect that Chinese demand for metals and minerals will continue to
grow at the rate of the last year, we do expect it to continue to underpin the
markets for many of our products longer term.
'Much of the momentum built up in metals and minerals markets during the first
half of the year should continue through the second. Global markets are
benefiting from generally improved economic performance but will continue to
reflect political and other uncertainties, including pending elections in some
of our key countries, developments in the Middle East and the outcome of the
Doha development round.'
Chief Executive's comments
Leigh Clifford, Rio Tinto's chief executive said, 'I am pleased with the way we
have overcome many of the operational challenges that we faced in the early part
of the year. The iron ore operations are now essentially back to normal
following the effects of tropical cyclone Monty. Production from the Grasberg
open pit resumed in the second quarter and is in the process of ramping up to
normal levels.
'Many of our businesses now have greater opportunities than they have had for a
number of years as a result of the strength in demand for their products from
China and elsewhere. Our long life operations give us the potential to expand
to meet market growth.
'Our new operations and major expansions continue to meet or exceed
expectations. The Hail Creek coking coal mine has ramped up to design capacity
much quicker than originally planned and we have now committed to a further
expansion to an annual capacity of 8 million tonnes. The performance of the
Diavik diamond mine has been very encouraging.
'We have high quality projects under construction across a range of products.
The major expansion of our iron ore infrastructure in the Pilbara is progressing
well and remains on schedule for completion at the end of 2005. The new
capacity is now largely underwritten by long term contracts with leading
customers. The operational preparations for higher iron ore production,
including an acceleration of material movement and increased maintenance, are
also going well, although in the short term impacting operating costs. The
Comalco Alumina Refinery remains on course for first shipments in early 2005.
'While we welcome the current strong markets we continue to be disciplined and
rigorous in our project appraisal.
'Looking at longer term opportunities, the strength of our exploration portfolio
was demonstrated by the transfer of recent discoveries at Eagle (nickel) and
Dashkasan (gold) to product groups for further study.'
Webcast
A live webcast of the results presentation starting at 10-00 BST (19-00
Australian Eastern Standard Time) on 29 July 2004 can be accessed through the
Rio Tinto website (www.riotinto.com). A recording of the presentation will be
available on the Rio Tinto website soon after.
Commentary on the Group financial results
Adjusted earnings of $993 million were $352 million above the corresponding
period of last year. Net earnings of $1,439 million were $798 million above the
corresponding period of last year. The principal factors are shown in the
tables below.
Adjusted earnings US$m Net earnings US$m
2003 first half 641 2003 first half 641
Prices 722 Prices 722
Exchange rates (114) Exchange rates (114)
Inflation (63) Inflation (63)
Grasberg slippage (166) Grasberg slippage (166)
Volumes 119 Volumes 119
Costs (80) Costs (80)
Other (66) Other (66)
2004 exceptional items 446
2004 first half 993 2004 first half 1,439
Adjusted earnings exclude the exceptional items which are described below.
Prices and exchange
Stronger markets resulted in higher prices for most of the Group's products.
Compared with the first half of 2003, average copper prices of 125c/lb were 67
per cent higher, average aluminium prices of 75c/lb were 19 per cent higher and
average gold prices of $401/oz were 15 per cent higher. The benchmark iron ore
price increased 19 per cent. This resulted in increased iron ore prices mainly
effective from 1 April. The strengthening seaborne thermal coal market was
reflected in rising spot prices. The benefits of this have begun to flow
through, and will continue to do so progressively during the rest of the year.
The US dollar weakened against those currencies in which the Group incurs the
majority of its costs. Against the Australian dollar it averaged 21 per cent
weaker. The effect of this and other currency movements on operating costs
reduced earnings by $213 million. The effect on earnings of the revaluation of
monetary items to period end exchange rates was slightly favourable, although
relative to a substantial net charge in the first half of 2003, it had a
positive effect of $80 million. Gains on currency hedges initiated by North,
Ashton and Comalco before 2000 increased earnings by $19 million compared with
the first half of 2003.
Grasberg slippage
Production of both copper and gold from the Freeport managed Grasberg mine was
significantly below preceding quarters as a consequence of the material slippage
in the fourth quarter of 2003. The effect of this on volumes and costs was to
reduce earnings by $166 million.
Volumes
Excluding the effects of the Grasberg slippage, higher volumes, mainly from new
projects at Diavik (diamonds), Escondida (copper), Hail Creek (coking coal) and
West Angelas (iron ore) increased earnings by $119 million. As a result of the
effects of tropical cyclone Monty, which hit the Western Australian iron ore
operations in March, volume growth from these operations was more modest than
would otherwise have been the case.
Costs
Excluding the effect of inflation and the Grasberg slippage, the impact on
earnings of increased costs was $80 million. At Hamersley, higher costs reduced
earnings by $60 million due to increased material movement, including
pre-stripping, and higher maintenance activity in the first half of the year in
preparation for volume growth. Tropical cyclone Monty had a prolonged effect on
the costs as well as volumes of Hamersley and Robe. Adverse cost variances at
Argyle were attributable largely to lower volumes and at Palabora to lower
volumes and increased depreciation following the commissioning of the
underground project.
Tax
Excluding exceptional items, the effective tax rate of 30 per cent compares with
32 per cent in the first half of 2003. The 2004 tax charge benefits from an
additional $29 million one-off benefit as a result of the proposed entry into
the Australian tax consolidation regime and a favourable mix of profits towards
jurisdictions with lower effective rates of tax.
Other
The variation in other items of $66 million is due primarily to the absence of
earnings from divested businesses of $36 million, the absence of a $19 million
profit reported in the first half of 2003 on the sale of Peak/Alumbrera and a
$21 million profit on the sale of SouthernEra. There were also minor increases
in pensions charges.
Exceptional items
Exceptional items of $446 million included net profits on disposal of non-core
assets ($606 million) and a charge of $160 million relating to Colowyo.
The sale of shares in Freeport-McMoRan Copper & Gold Inc. (FCX) generated a
profit of $518 million. The other asset sales included interests in Fortaleza,
Sepon, Zinkgruvan, Somincor and Boke.
A detailed review of the mine plan and projected cash flows of the Colowyo coal
business was completed in June 2004; this indicated that future operating and
development costs are substantially higher than previously estimated. As a
consequence of this an exceptional charge has been recorded for the write-down
of Colowyo and recognition of related contract obligations.
Cash flow
The Group was strongly cash positive in the first half of the year. Cashflow
from operations, including dividends received from joint ventures and
associates, increased 29 per cent to over $2,027 million.
Investment in the business continued. Purchase of property plant and equipment
of $957 million was 44 per cent higher than the first half of 2003 due mainly to
major projects in iron ore and alumina.
Net sales of other investments of $158 million includes the sale of the Group's
interests in Sepon and Boke and the disposal of US treasury bonds held as
security for the deferred consideration on the acquisition of North Jacobs
Ranch. Disposals, predominantly the sale of shares in FCX but also including
interests in Fortaleza, Zinkgruvan and Somincor, generated a cash inflow of
$1,137 million.
Balance sheet
Shareholders' funds increased by $648 million to $10,685 million. Profits
exceeded dividends by $998 million and there was a write back of goodwill
relating to asset disposals of $228 million. These were partially offset by the
effect of exchange rate movements of $591 million.
As a result of the strong cashflow, both from operations and from asset
disposals, net debt fell from $5,646 million to $4,486 million. The ratio of
net debt to total capital fell to 28 per cent at 30 June 2004 from 34 per cent
at 31 December 2003. Interest was covered 18 times.
Dividends
Dividends are determined in US dollars. The interim dividend is set at one half
of the total dividends for the previous year. Therefore interim dividends
equivalent to 32.0 US cents per share (2003: 30.0 US cents per share) have been
declared by Rio Tinto plc and Rio Tinto Limited.
Rio Tinto plc dividends are declared and paid in pounds sterling and Rio Tinto
Limited dividends are declared and paid in Australian dollars, converted at
exchange rates applicable on Tuesday 27 July 2004.
Rio Tinto plc shareholders will be paid an interim dividend of 17.54 pence per
ordinary share (2003: 18.45 pence).
Rio Tinto Limited shareholders will be paid an interim dividend of 45.53
Australian cents per ordinary share (2003: 45.02 Australian cents per share),
which will be fully franked. The directors consider that there are sufficient
franking credits available for paying fully franked dividends for at least the
next year.
The respective dividends will be paid on Friday 10 September 2004 to Rio Tinto
plc shareholders on the register at the close of business on Friday 13 August
2004 and to Rio Tinto Limited shareholders on the register at the close of
business on Tuesday 17 August 2004. The ex-dividend date for both Rio Tinto plc
and Rio Tinto Limited will be Wednesday 11 August 2004. Dividends will be paid
to Rio Tinto ADR holders on Monday 13 September 2004.
As usual, Rio Tinto will operate its Dividend Reinvestment Plan, details of
which can be obtained from the Company Secretaries' offices and from the Rio
Tinto website (www.riotinto.com). The last date for receipt of the election
notice for the Dividend Reinvestment Plans is Tuesday 19 August 2004.
Rio Tinto financial information by business unit (1)
US$ millions Rio Tinto Gross turnover (a) EBITDA (b) Net earnings (c)
interest
% 2004 2003 2004 2003 2004 2003
Iron Ore
Hamersley (inc. HIsmelt(R)) 100.0 733 628 358 330 185 191
Robe River 53.0 249 172 149 97 50 30
Iron Ore Company of Canada 58.7 238 189 49 (3) 13 (6)
1,220 989 556 424 248 215
Energy
Kennecott Energy 100.0 528 464 128 122 39 49
Rio Tinto Coal Australia 100.0 325 189 136 76 69 37
Kaltim Prima Coal (d) - 97 - 29 - 9
Coal & Allied 75.7 343 283 55 45 2 1
Rossing 68.6 48 41 11 (7) - (5)
ERA 68.4 72 53 28 24 5 5
1,316 1,127 358 289 115 96
Industrial Minerals 909 843 258 243 99 74
Aluminium (e) 1,143 902 337 227 159 102
Copper
Kennecott Utah Copper 100.0 524 321 244 73 136 10
Escondida 30.0 461 210 315 117 183 47
Freeport (f) 43 176 7 89 (4) 15
Grasberg joint venture (g) 44 211 9 134 (6) 64
Palabora 49.2 152 103 (6) 18 (9) 5
Kennecott Minerals 100.0 130 119 67 59 40 30
Rio Tinto Brasil (h) 53 73 20 21 5 3
Other (d) 123 94 64 30 40 (6)
1,530 1,307 720 541 385 168
Diamonds
Argyle 100.0 195 243 69 115 32 53
Diavik 60.0 171 - 129 - 54 -
366 243 198 115 86 53
Other operations 90 119 41 57 15 22
Other items 47 31 (97) (70) (22) (8)
Exploration and evaluation (72) (64) (59) (52)
Net interest (33) (29)
Adjusted earnings 993 641
Exceptional items 446 - 446 -
Total 6,621 5,561 2,745 1,762 1,439 641
Reconciliation to the profit and loss account
Profit on ordinary activities before interest 2,031 1,104
Depreciation and amortisation in subsidiaries 586 488
Depreciation and amortisation in JVs and associates 128 170
2,745 1,762
References above are to notes on page 27
Rio Tinto financial information by business unit (2)
US$ millions Rio Tinto Capital Depreciation & Operating assets
interest Expenditure (i) amortisation (j) (k)
30 June 30 June
% 2004 2003 2004 2003 2004 2003
Iron Ore
Hamersley (inc. HIsmelt(R)) 100.0 325 79 86 51 1,663 1,136
Robe River 53.0 38 28 46 35 1,694 1,659
Iron Ore Company of Canada 58.7 12 6 16 14 479 492
375 113 148 100 3,836 3,287
Energy
Kennecott Energy 100.0 102 133 65 57 453 567
Rio Tinto Coal Australia 100.0 9 105 35 22 610 591
Kaltim Prima Coal (d) - 1 - 11 - 55
Coal & Allied 75.7 8 9 43 36 706 729
Rossing 68.6 1 3 8 3 52 45
ERA 68.4 2 1 14 12 166 164
122 252 165 141 1,987 2,151
Industrial Minerals 78 51 87 84 2,055 2,060
Aluminium (e) 219 182 90 71 3,220 2,847
Copper
Kennecott Utah Copper 100.0 36 45 46 45 1,271 1,319
Escondida 30.0 36 20 25 38 498 491
Freeport (f) - 9 3 26 - 141
Grasberg joint venture (g) 17 22 19 22 405 405
Palabora 49.2 19 35 22 5 472 340
Kennecott Minerals 100.0 13 4 16 17 134 124
Rio Tinto Brasil (h) 6 6 3 7 75 85
Other (d) 32 25 15 34 159 275
159 166 149 194 3,014 3,180
Diamonds
Argyle 100.0 47 12 20 32 567 520
Diavik 60.0 25 54 32 - 615 646
72 66 52 32 1,182 1,166
Other operations 5 2 14 20 72 101
Other items 12 6 9 16 (195) (197)
Less joint ventures and associates (78) (68) (128) (170) - -
Total 964 770 586 488 15,171 14,595
Less net debt (4,486) (5,804)
Net assets 10,685 8,791
References above are to notes on page 27
Review of Operations
Comparison of adjusted earnings
2004 adjusted earnings of $993 million were $352 million above the adjusted
earnings of the first half of 2003. The table below shows the difference by
product group. All financial amounts in the tables below are US$ millions
unless indicated otherwise.
Adjusted earnings $ m
2003 first half 641
Iron Ore 33
Energy 19
Industrial Minerals 25
Aluminium 57
Copper 217
Diamonds 33
Other operations (7)
Exploration (7)
Interest (4)
Other (14)
2004 first half 993
Iron Ore
First Half First Half Change Full year
2004 2003 2003
Production (million tonnes) 51.0 48.3 +6% 101.5
Turnover 1,220 989 +23% 2,145
Net earnings 248 215 +15% 499
EBITDA 556 424 +31% 971
Capital expenditure 375 113 410
Market conditions
Demand remained strong across the product range and in all markets. In addition
to strong demand from China, the Japanese steel industry operated near capacity
and crude steel production in Korea and Taiwan was at record levels. Reflecting
the strength of the market, 18.6 per cent price increases were achieved for
fiscal year 2004 for both lump and fines following the nine per cent price
increases agreed in 2003.
In June, new long term agreements with leading Chinese steel mills for the sale
of an incremental 40 million tonnes per annum of iron ore were announced. These
agreements, together with the Nippon Steel and the Shanghai Baosteel Group
arrangements announced earlier in the year, underpin the current phase of Rio
Tinto's expansion of port, rail and mine capacity that is on schedule for
completion at the end of 2005.
Hamersley Iron
Net earnings of $185 million were three per cent below the first half of 2003.
Hamersley's first half shipments were in line with those of the first half of
2003, although the shipments through Cape Lambert were less than anticipated.
Production was severely disrupted by tropical cyclone Monty which hit the
Pilbara in early March. Mines and port facilities were closed and the
subsequent flooding also affected mining operations and transport
infrastructure. Operations had essentially returned to normal by the end of
April, although material handling issues remain. Tom Price remained flood
affected late into the second quarter, adversely affecting volumes, product mix
and costs. In preparation for volume growth, material movement and maintenance
activity increased during the period, as the business prepared for a significant
increase in production from the end of 2005.
The new Eastern Range mine was opened in mid-April and shipped its first product
in the second quarter.
Robe River
Net earnings of $50 million were $20 million above the first half of 2003. The
West Angelas mine reached its design capacity of 20 million tonnes per annum two
years ahead of schedule in the first quarter, and mine production continued at
this rate for the remainder of the period.
Production of Mesa J ore from Pannawonica was also affected by flooding
associated with tropical cyclone Monty. Although production levels returned to
normal relatively quickly, product quality was affected for a prolonged period.
IOC
Net earnings of $13 million compared with a net loss of $6 million for the first
half of 2003 due principally to higher iron ore prices and lower operating
costs. Operations in the first half of 2003 were adversely affected by
production interruptions during the commissioning of a new rail control system
and by crusher breakdowns.
The labour contract at IOC expired at the end of February 2004, and negotiations
for a new labour contract have been ongoing. IOC presented its final offer to
the workforce's union representatives on 18 July, but was advised that the offer
was unacceptable. The workforce has been on strike since 19 July. At present,
shiploading from port stockpiles continues but mine operations have ceased.
Energy
First Half First Half Change Full year
2004 2003 2003
Production Coal (million tonnes)
Hard coking coal 3.3 0.8 +313% 2.3
Other Australian/Indonesian* 15.9 20.1 -21% 38.3
US 56.3 52.4 +7% 108.2
Uranium (tonnes) 2,788 2,357 +18% 5,158
Turnover 1,316 1,127 +17% 2,344
Net earnings 115 96 +20% 157
EBITDA 358 289 +24% 544
Capital expenditure 122 252 305
*Other Australian/Indonesian coal for 2003 includes production from Kaltim Prima
Coal which was sold in the second half of 2003.
US Coal - Kennecott Energy
Net earnings of $39 million were $10 million lower than the net earnings in the
first half of 2003 which included a one-off benefit relating to a provision
release.
Stockpiles of coal at US power utilities continued to fall from the 2003 highs
although they are only slightly below normal levels for the time of year.
Prices have firmed for deliveries for 2005 and beyond.
Volume increases largely reflect higher output from the Jacobs Ranch mine and
strong demand for the higher energy coals. Work continued on lowering the high
wall at Cordero Rojo to alleviate the stability issues that have affected
production over the last two years. There were no such incidents in the first
half of 2004.
Asia Pacific Coal Markets
The market for thermal coal strengthened during the first half of the year and
the benefits of rising prices will flow through progressively in the second half
of the year. The market for coking coal, into which Rio Tinto is introducing
production from the new Hail Creek mine, was also strong.
Rio Tinto Coal Australia (formerly Pacific Coal)
Net earnings of $69 million were $32 million above the first half of 2003. The
ramp up of the new Hail Creek coking coal mine continued. Design capacity rates
of 5.5 million tonnes per annum have already been achieved. An expansion to
eight million tonnes at a cost of $120 million has recently been approved. The
proportion of coking coal from the Kestrel mine has increased since mining
commenced in the new 300 series area.
Blair Athol shipments were constrained for a period of seven weeks in February
and March due to the failure of a reclaimer at the independently managed
Dalrymple Bay Coal Terminal. Throughput returned to close to normal from the
beginning of April.
Coal & Allied
Net earnings of $2 million were in line with the first half of 2003. In the
first quarter, sales through the port of Newcastle (NSW) continued to be
affected by port and rail congestion and demurrage charges averaged over US$2
per tonne. Following the approval of a port rationing agreement by the
Australian Competition and Consumer Commission in mid-March ship queues, which
had reached over 50 vessels in the first quarter, fell to around 12 by the end
of June. As a consequence, demurrage charges fell as the second quarter
progressed.
Coal & Allied was brought under unified management with Rio Tinto Coal Australia
with effect from 1 February 2004. In addition, Mount Thorley and Warkworth
mines have been managed as one operation since late January 2004. Both these
organisational changes are aimed at improving operational efficiency and
reducing costs.
Rossing
Net earnings of nil compared with a loss of $5 million in the first half of
2003. Earnings benefited from lower inventory values following a stock write
down in the second half of 2003. Work continues on studying opportunities to
extend the mine beyond the life of the existing pit.
Energy Resources of Australia
Net earnings of $5 million were in line with the first half of 2003.
Industrial Minerals
First Half First Half Change Full year
2004 2003 2003
Production Borates (000 tonnes) 275 282 -2% 559
Titanium dioxide (000 tonnes) 577 608 -5% 1,192
Salt (000 tonnes) 2,390 2,094 +14% 4,633
Talc (000 tonnes) 717 686 +5% 1,357
Turnover 909 843 +8% 1,801
Net earnings Rio Tinto Borax 42 39 +8% 80
Rio Tinto Iron & Titanium 41 20 +105% 47
Dampier Salt 4 7 -43% 10
Luzenac 12 8 +50% 17
EBITDA 258 243 +6% 465
Capital expenditure 78 51 139
Rio Tinto Borax
Net earnings of $42 million were $3 million above the first half of 2003. The
borates business has benefited both from continuing strength in the US housing
sector and strong global demand for boric acid.
Rio Tinto Iron & Titanium
Net earnings of $41 million were $21 million above the first half of 2003 which
included an adverse effect of the revaluation of balance sheet items of around
$20 million due to the rapid weakening of the US dollar. Although the
conventional feedstock market remained in oversupply, and is expected to remain
so for some time, Rio Tinto Iron & Titanium has benefited from the strong
markets for its iron, steel, rutile and zircon co-products. Production of
conventional slags remained below capacity whereas production of the high purity
upgraded slag (UGS) was at capacity. Expansion of the UGS plant to 325,000
tonnes per annum is on schedule for start up in early 2005.
Dampier Salt
Net earnings of $4 million were $3 million below the first half of 2003, due
principally to the effects of the weaker US dollar.
Luzenac
Net earnings of $12 million were $4 million above the first half of 2003.
Earnings benefited from recovery in the US paper industry and new product
developments. European polymers and coatings markets also improved following
reformulation work and higher talc penetration in the automobile industry.
Aluminium
First Half First Half Change Full year
2004 2003 2003
Production Bauxite (000 tonnes) 6,339 6,194 +2% 12,316
Alumina (000 tonnes) 1,030 988 +4% 2,014
Aluminium (000 tonnes) 417 401 +4% 818
Turnover 1,143 902 +27% 1,936
Net earnings 159 102 +56% 200
EBITDA 337 227 +48% 488
Capital expenditure 219 182 436
Prices
The aluminium price averaged 75 c/lb, 19 per cent above the average for the
first half of 2003. While the majority of alumina is sold under long term
contracts, the strength of the market was demonstrated by spot prices which
averaged over $440/tonne compared with around $270/tonne in the first half of
2003.
The effect of these, and other price movements, was to increase first half
earnings by $90 million. This was partially offset by the adverse effects of
the movements in exchange rates ($20 million).
Bauxite
Record levels of bauxite production were achieved in the second quarter
following a first quarter where production was affected by heavy rains. The
first shipment of bauxite was delivered to the new Comalco Alumina Refinery at
Gladstone in June, in advance of commissioning in the second half of the year.
Alumina
Production from both alumina refineries reflected good production flows and
process stability.
Aluminium
Improved power availability in New Zealand and process stability at the Boyne
Island smelters contributed to higher aluminium production compared with the
first half of 2003. The timing of maintenance at NZAS and equipment downtime at
Bell Bay affected production towards the end of the period.
Copper
First Half First Half Change Full year
2004 2003 2003
Production Mined copper (000 tonnes) 373.4 462.8 -19% 867
Refined copper (000 tonnes) 169 165 +2% 348
Mined gold (000 oz) 570 1,203 -53% 2,207
Turnover 1,530 1,307 +17% 2,725
Net earnings 385 168 +129% 440
EBITDA 720 541 +33% 1,149
Capital expenditure 159 166 378
Kennecott Utah Copper
Net earnings of $136 million were $126 million above the first half of 2003
principally due to higher copper prices but also due to higher sales volumes.
Since the final quarter of 2003, ore produced from the Bingham Canyon mine
contained high arsenic levels which affect smelter and molybdenum circuit
efficiency. As expected, production of gold and silver continued to be affected
by lower grades. Anode production was affected by maintenance of the east anode
refining furnace in February and a ten day shutdown for smelter maintenance in
late April. Anode production in the first half of 2003 was adversely affected
by a failure in the acid plant.
Escondida
Net earnings of $183 million were $136 million above the first half of 2003 due
mainly to higher copper prices and higher volumes. Production from Escondida
has increased following the previously announced return to its normal mine plan
from the beginning of the year. Problems with water recovery, which constrained
production in the first quarter, have been resolved.
Freeport and Grasberg Joint Venture
A net loss of $10 million compared with net earnings of $79 million in the first
half of 2003. Both copper and gold production from the Grasberg mine was
significantly below the first half of last year as a consequence of the material
slippage in the fourth quarter of 2003. Early in the year, efforts were
directed to accelerating the removal of waste material to restore safe access to
the higher grade areas of the open pit. As a consequence, mill throughput
remained below capacity. Freeport, the manager of the Grasberg mine, resumed
mining activities in the high grade ore areas of the open pit in the second
quarter of 2004. The recovery process is progressing well and ore grades are
expected to improve throughout the remainder of the year.
Rio Tinto's share of production, and hence net earnings, is based on a
preliminary allocation of volumes between the joint venture partners, Rio Tinto
and Freeport. This allocation will not be finalised until full production has
been restored.
Rio Tinto sold its holding in Freeport-McMoRan Copper & Gold Inc. (FCX) to FCX
for net consideration of $882 million in March 2004. The sale of FCX shares has
no effect on the terms of the joint venture, nor the management of the Grasberg
mine. The profit on the sale of these shares is treated as an exceptional item
and is not included in the summary above.
Palabora
A net loss of $9 million compared with net earnings of $5 million in the first
half of 2003. Although Palabora benefited from higher copper prices, this was
largely offset by the effect of a stronger South African rand. First half
production at Palabora remained below target. The underground block cave
project is becoming more productive as fragmentation improves and more fine
material is being drawn into the drawpoints but secondary breaking of the
oversized material remained a constraint on production. Additional equipment to
handle secondary breaking was delivered in the second quarter.
Palabora's management is currently reviewing all opportunities to improve
business performance.
Kennecott Minerals
Net earnings of $40 million were $10 million above the first half of 2003 as
both Cortez and Greens Creek benefited from higher prices.
Other copper operations
Rio Tinto Brasil's net earnings of $5 million were $2 million above the first
half of 2003 due to higher prices and the favourable effects of exchange rate
movements.
Northparkes' net earnings of $12 million compared with a net loss of $10 million
in the first half of 2003. In addition to higher copper and gold prices, the
processing of oxide stockpiles and the transition to open cut material following
the exhaustion of the final low grade Lift 1 material in 2003 assisted first
half performance.
Diamonds
First Half First Half Change Full year
2004 2003 2003
Production Diamonds (000 carats)
Argyle 6,282 12,913 -51% 30,910
Diavik 2,286 759 +201% 2,300
Turnover 366 243 +51% 556
Net earnings 86 53 +62% 113
EBITDA 198 115 +72% 304
Capital expenditure 72 66 100
Diamond market
The diamond market has continued to be strong. The 2003 Christmas period saw
strong growth in retail jewellery sales in the US and the Japanese market grew
for the first time in a number of years. US retail jewellery sales continued to
grow in the first half of the year. Industry rough prices have improved,
particularly for large, clean, white rough diamonds where demand has been
consistently in excess of supply. Prices also improved for rough smalls.
Polished prices have also improved but not to the same extent.
Argyle
Net earnings of $32 million were $21 million lower than the first half of 2003.
Diamond production was significantly lower than the first half of 2003. Tight
mining conditions at Argyle, as a result of the deepening open pit, limited mine
production throughout the first half of the year. Ore processed consisted of
lower grade ore from the open pit supplemented by lower grade ore from
stockpiles. The effect on sales volumes was less pronounced as first half 2004
sales included diamonds produced in late 2003.
Diavik
First half net earnings were $54 million. Diavik, where production continues to
ramp up, has exceeded expectations in nearly all respects. The second quarter
produced record volumes as the process plant comfortably exceeded design
throughput on a consistent basis. Grades improved but will continue to reflect
the processing of mud rich material that surrounds the kimberlite proper for the
remainder of the year.
Other Operations
First Half First Half Change Full year
2004 2003 2003
Production Gold (000 oz) 188 326 -43% 524
Turnover 90 119 -24% 184
Net earnings 15 22 -32% 21
EBITDA 41 57 -28% 77
Capital expenditure 5 2 4
Net earnings from other operations of $15 million were $7 million below the
first half of 2003. Gold production from Kelian was almost 50 per cent lower
than the first half of 2003. Mining operations ceased in 2003 although
processing will continue into 2005.
Exploration
First Half First Half Change Full year
2004 2003 2003
Post tax expenditure 59 52 +13% 98
Exploration focuses on advancing the most promising targets on a range of grass
roots generative, drill testing stage and near mine programmes. Good results
were obtained at a number of locations.
Exploration drilling continued on copper porphyry targets in Peru, Turkey and
Mexico. Diamond exploration continued in India, Canada, Botswana and Brazil.
Iron ore exploration continued in the Pilbara (Western Australia) and at
Simandou (Guinea), the order of magnitude study continued.
Placer Dome, the manager of the Cortez mine (Rio Tinto 40%), has announced the
initiation of a feasibility study at Cortez Hills where further drilling has
increased proven and probable reserves of gold from 5.3 million ounces to 7.5
million ounces.
In the first quarter, responsibility for the Eagle (nickel, USA) and Dashkasan
(gold, Iran) projects was transferred to the Copper group and Technology group
respectively for the next stage of evaluation. The pre-feasibility study at
Resolution (copper, USA) continues. At the Potasio Rio Colorado potash project
in Argentina a high density three dimensional seismic survey has been completed
and a resource drilling programme is being carried out to expand the known
resource. Pilot solution mining will begin in the second half of the year. In
the second quarter, an in principle agreement was reached with Chariot Resources
over the sale of a copper resource at Marcona in Peru.
Capital Projects
The following major projects have recently been approved, are in construction or
were completed during the first half of the year.
Project Estimated Cost Status/Milestones
(100%)
Completed in 2004
Iron ore - Eastern Range mine (Rio Tinto 54%). $67m Construction completed on time and within
Development of a new mine with a capacity of 10 budget. The mine was officially opened in
million tonnes per annum. The mine will April 2004.
service a joint venture formed between
Hamersley and Shanghai Baosteel Corporation.
Ongoing
Aluminium - Comalco Alumina Refinery (Rio Tinto $750 m The project is currently on track and on
100%). Construction in Queensland of a budget. The project is 96% complete, and
greenfield alumina refinery with initial annual commissioning has started. First production
capacity of 1.4 million tonnes but with options is due in late 2004 with first shipments in
to expand to 4.2 million tonnes. early 2005.
Copper - Northparkes Lift 2 Expansion project $100 m Variable ground conditions and higher than
(Rio Tinto 80%). New 15,000 tonne per day expected rock stress caused a short delay to
block cave mine approximately 400 metres below the project. The project cost increased from
the existing underground operation. an initial estimate of $76 million to $100
million. Production commences in the second
half of 2004 and ramps up to full production
in 2005.
Copper - Palabora Underground (Rio Tinto 49%). $465 m The production ramp-up has been constrained
30,000 tonnes of ore per day block caving by the inability to clear drawpoints
operation. efficiently that have been blocked with
poorly fragmented, large rocks. Additional
equipment was delivered in the second
quarter.
Iron Ore - HIsmelt(R) (Rio Tinto 60%) direct $200 m Engineering is 99% complete and construction
iron smelting technology. Construction of an 84% complete at the end of June. First
800,000 tonne capacity plant at Kwinana, production remains scheduled for the end of
Western Australia. 2004.
Other - Project Daybreak (formerly Project Initial cash Land sales started in mid 2004 and ramp up
Sunrise, Rio Tinto 100%). Development for requirement of over a period of 5-6 years.
mixed use of a 4,100 acre area of land near $50 m
Salt Lake City, Utah.
Copper - Escondida Norte (Rio Tinto 30%). $400 m Project approved in June 2003. First
Satellite deposit will provide mill feed to production is expected in the fourth quarter
keep Escondida capacity above 1.2 million of 2005.
tonnes per annum to the end of 2008
Aluminium - NeWeipa. Expansion of Weipa (Rio $150 m The project is on track and on budget and is
Tinto 100%) bauxite production to 16.5 million 42% complete. It is expected to be complete
tonnes, and move to a two mine operation. The by the end of 2004.
majority of the expenditure is for the
construction of a purpose built beneficiation
plant at Andoom to process fine ore.
Expenditure to support the Comalco Alumina
Refinery is $20 million.
Iron ore - Expansion of Hamersley's (Rio Tinto $685m Construction is 20% complete and remains on
100%) port capacity to 116 million tonnes per schedule for completion in late 2005.
annum.
Iron ore - Expansion by Robe River (Rio Tinto $200m Construction began in June 2004 and is
53%) of rail capacity including completion of scheduled for completion by mid-2006.
dual tracking of 145 km mainline section.
Iron ore - Expansion of Yandicoogina mine (Rio $200m The plant area bulk earthworks are complete.
Tinto 100%) from 24 million tonnes per annum to Completion is scheduled for the first half of
36 million tonnes per annum. 2005.
Iron ore - Expansion of West Angelas mine (Rio $105m Completion is expected for mid-2005.
Tinto 53%) from 20 million tonnes per annum to
25 million tonnes per annnum
Recently approved
Coking coal - Hail Creek (Rio Tinto 92%) $120 m Production is currently ramping up to 5.5
Expansion of annual capacity from 5.5 million million tonnes per annum. Approval of an
tonnes per annum to 8 million tonnes per annum. expansion to 8 million tonnes per annum was
given in July 2004.
Copper - Escondida sulphide leach (Rio Tinto $870 m The approval of the project was announced on
30%). The project will produce 180,000 tonnes 6 April 2004 and production is expected to
per annum of copper cathode for more than 25 begin in the second half of 2006.
years.
Titanium dioxide - Expansion of Rio Tinto Iron $76 m The approval of the project was announced on
& Titanium's (Rio Tinto 100%) upgraded slag 19 January 2004 and production is scheduled
plant (UGS) from 250,000 tonnes per annum to to start-up in early 2005.
325,000 tonnes per annum.
Divestments
The strengthening market conditions brought Rio Tinto a number of opportunities
to divest non-core assets generating proceeds of $1.2 billion.
Rio Tinto sold its holding in Freeport-McMoRan Copper & Gold Inc. (FCX) to FCX
for net consideration of $882 million. In addition to the holding in FCX, Rio
Tinto has a joint venture interest in production from the Grasberg mine, which
is managed by FCX. The sale of FCX shares does not affect the terms of the joint
venture, nor the management of the Grasberg mine.
In addition, Rio Tinto completed the sale of Fortaleza, (nickel, Brazil),
Zinkgruvan (zinc, Sweden), its remaining 20 per cent interest in Sepon (copper/
gold, Laos), its 49 per cent interest in Somincor (copper/tin, Portugal) and
four per cent interest in Boke (bauxite, Guinea).
Price and exchange sensitivities
The following sensitivities give the estimated effect on net earnings assuming
that the price or exchange rate moved in isolation. The relationship between
currencies and commodity prices is a complex one and movements in exchange rates
can cause movements in commodity prices and vice versa. The exchange rate
sensitivities quoted below include the effect on operating costs of movements in
exchange rates but exclude the effect due to the revaluation of foreign currency
working capital. They should therefore be used with care.
Estimated effect on Rio Tinto's full year net earnings of:
Change in full year average US$m
Copper +/- 12.5c/lb 160
Gold +/- $40/oz 45
Aluminium +/- 7.5c/lb 105
Australian dollar +/- 7.4 USc 200
Canadian dollar +/- 7.5 USc 45
South African rand +/- 0.7 Rand 25
For further information, please contact:
LONDON AUSTRALIA
Media Relations Media Relations
Lisa Cullimore Ian Head
Office: +44 (0) 20 7753 2305 Office: +61 (0) 3 9283 3620
Mobile: +44 (0) 7730 418 385 Mobile: +61 (0) 408 360 101
Investor Relations Investor Relations
Peter Cunningham Dave Skinner
Office: +44 (0) 20 7753 2401 Office: +61 (0) 3 9283 3628
Mobile: +44 (0) 7711 596 570 Mobile: +61 (0) 408 335 309
Richard Brimelow Susie Creswell
Office: +44 (0) 20 7753 2326 Office: +61 (0) 3 9283 3639
Mobile: +44 (0) 7753 783 825 Mobile: +61 (0) 418 933 792
Website: www.riotinto.com
Profit and loss account
First half First half Year
2004 2003 2003
US$m US$m US$m
Gross turnover (including share of joint ventures and associates) 6,621 5,561 11,755
Share of joint ventures' turnover (1,034) (875) (1,820)
Share of associates' turnover (257) (348) (707)
Consolidated turnover 5,330 4,338 9,228
Net operating costs (First half 2004 includes exceptional charges of US$160 (4,399) (3,648) (7,732)
million)
Group operating profit 931 690 1,496
Share of operating profit of joint ventures 408 259 536
Share of operating profit of associates 86 136 234
Profit on disposal of interests in operations 606 19 126
Profit on ordinary activities before interest and taxation 2,031 1,104 2,392
Net interest payable (87) (101) (206)
Amortisation of discount (48) (39) (92)
Profit on ordinary activities before taxation 1,896 964 2,094
Taxation (437) (309) (567)
Profit on ordinary activities after taxation 1,459 655 1,527
Attributable to outside equity shareholders (20) (14) (19)
Profit for the financial period (net earnings) 1,439 641 1,508
Dividends to shareholders (441) (413) (882)
Retained profit for the period 998 228 626
Earnings per ordinary share 104.4c 46.5c 109.5c
Adjusted earnings per ordinary share 72.0c 46.5c 100.3c
Dividends per share to Rio Tinto shareholders 32.0c 30.0c 64.0c
Diluted earnings per share figures for the half year are 0.2 US cents (First
half 2003: 0.1 US cents) lower than the earnings per share figures above.
For the purpose of calculating earnings and adjusted earnings per share, the
weighted average number of Rio Tinto plc and Rio Tinto Limited shares
outstanding during the period was 1,378.9 million, being the average number of
Rio Tinto plc shares outstanding (1,067.2 million) plus the average number of
Rio Tinto Limited shares outstanding not held by Rio Tinto plc (311.7 million).
The results for all periods relate wholly to continuing operations.
Profit is stated after exceptional items, which are set out in the
reconciliation below.
First half First half Year
2004 2003 2003
US$m US$m US$m
Profit for the financial period (net earnings) 1,439 641 1,508
Exceptional items impact on the above profit and loss account as follows:
Profit on disposal of interests in operations 606 - 126
Investment write down and provision for related contract obligation (160) - -
Net exceptional items 446 - 126
Adjusted earnings 993 641 1,382
The above exceptional items have no impact on taxation or amounts attributable
to minority shareholders.
For further details of exceptional items, see page 4.
Cash flow statement
First half First half Year
2004 2003 2003
US$m US$m US$m
Cash flow from operating activities (see below) 1,601 1,293 2,888
Dividends from joint ventures 372 211 470
Dividends from associates 54 65 128
Total cash flow from operations 2,027 1,569 3,486
Interest received 12 22 30
Interest paid (95) (107) (231)
Dividends paid to outside shareholders (24) (54) (76)
Returns on investment and servicing of finance (107) (139) (277)
Taxation (546) (494) (917)
Purchase of property, plant and equipment (957) (666) (1,533)
Funding of Group share of joint ventures' and associates' capital expenditure (12) (107) (94)
Other funding of/repayments from joint ventures and associates - 19 (18)
Exploration and evaluation expenditure (79) (67) (130)
Sale of property, plant and equipment 5 3 19
Sales less purchases of other investments 158 87 83
Capital expenditure and financial investment (885) (731) (1,673)
Disposals less acquisitions 1,137 221 405
Equity dividends paid to Rio Tinto shareholders (464) (420) (833)
Cash inflow before management of liquid resources and financing 1,162 6 191
Net cash inflow/(outflow) from management of liquid resources 34 (42) (105)
Ordinary shares issued for cash 13 15 33
Loans (repaid) less received (1,127) 44 (202)
Management of liquid resources and financing (1,080) 17 (274)
Increase/(decrease) in cash 82 23 (83)
Cash flow from operating activities
Group operating profit 931 690 1,496
Investment write down and provision for related contract obligation 160 - -
Depreciation and amortisation 586 488 1,006
Exploration and evaluation charged against profit 72 64 127
Provisions 65 40 154
Utilisation of provisions (72) (77) (159)
Change in inventories (101) (41) (43)
Change in accounts receivable and prepayments (81) 141 154
Change in accounts payable and accruals 23 (51) 66
Other items 18 39 87
Cash flow from operating activities 1,601 1,293 2,888
Net debt of US$4,486 million at 30 June 2004 compares with US$5,646 million at
31 December 2003. The decrease of US$1,160 million comprises the cash inflow
before management of liquid resources and financing of US$1,162 million and
other items of US$(2) million.
Balance sheet
30 June 30 June 30 June 30 June 31 December
2004 2003 2004 2003 2003
A$m A$m US$m US$m US$m
Intangible fixed assets
1,562 1,657 Goodwill 1,078 1,104 1,185
125 101 Exploration and evaluation 86 67 69
1,687 1,758 1,164 1,171 1,254
Tangible fixed assets
21,289 20,406 Property, plant and equipment 14,689 13,592 15,196
Investments
4,501 5,073 Share of gross assets of joint ventures 3,106 3,379 3,233
(1,422) (1,766) Share of gross liabilities of joint ventures (981) (1,176) (1,010)
3,079 3,307 2,125 2,203 2,223
514 773 Investments in associates/other investments 355 515 517
3,593 4,080 Total investments 2,480 2,718 2,740
26,569 26,244 Total fixed assets 18,333 17,481 19,190
Current assets
2,632 2,507 Inventories 1,816 1,670 1,783
Accounts receivable and prepayments
2,368 2,461 Falling due within one year 1,634 1,639 1,674
1,161 971 Falling due after more than one year 801 647 809
3,529 3,432 Total accounts receivable and prepayments 2,435 2,286 2,483
225 353 Investments 155 235 230
517 571 Cash 357 380 395
6,903 6,863 Total current assets 4,763 4,571 4,891
Current liabilities
(1,990) (4,061) Short term borrowings (1,373) (2,705) (2,194)
(3,005) (2,914) Accounts payable and accruals (2,074) (1,941) (2,140)
(4,995) (6,975) Total current liabilities (3,447) (4,646) (4,334)
1,908 (112) Net current assets/(liabilities) 1,316 (75) 557
28,477 26,132 Total assets less current liabilities 19,649 17,406 19,747
Liabilities falling due after more than one
year
(5,032) (5,234) Medium and long term borrowings (3,472) (3,486) (3,849)
(216) (357) Accounts payable and accruals (149) (238) (322)
(6,390) (5,996) Provisions for liabilities and charges (4,409) (3,994) (4,536)
(1,354) (1,347) Outside shareholders' interests (equity) (934) (897) (1,003)
15,485 13,198 Net Assets 10,685 8,791 10,037
Capital and reserves
Share capital
225 233 - Rio Tinto plc 155 155 155
1,452 1,447 - Rio Tinto Limited (excluding Rio Tinto plc 1,002 964 1,085
interest)
2,378 2,431 Share premium account 1,641 1,619 1,629
368 479 Other reserves 254 319 334
11,062 8,608 Profit and loss account 7,633 5,734 6,834
15,485 13,198 Equity shareholders' funds 10,685 8,791 10,037
At 30 June 2004, Rio Tinto plc had 1,067 million ordinary shares in issue and
Rio Tinto Limited had 312 million shares in issue, excluding those held by Rio
Tinto plc.
At 30 June 2004, net tangible assets per share amounted to US$6.90 (30 June
2003: US$5.53).
In accordance with FRS 4, all commercial paper is classified as short term
borrowings though US$0.6 billion (30 June 2003: US$2.5 billion) is backed by
medium term facilities. Under United States generally accepted accounting
principles ('US GAAP') and Australian generally accepted accounting principles
('Australian GAAP'), this amount would be grouped within non-current borrowings
at 30 June 2004.
Current asset investments include US$153 million (30 June 2003: US$228 million)
relating to US treasury bills, which are held as security for the deferred
consideration for assets acquired during 2002.
Reconciliation with Australian GAAP
First half First half First half First half Year
2004 2003 2004 2003 2003
A$m A$m US$m US$m US$m
1,342 1,044 Adjusted earnings reported under UK GAAP 993 641 1,382
603 - Exceptional items 446 - 126
1,945 1,044 Net earnings under UK GAAP 1,439 641 1,508
Increase/(decrease) net of tax in respect of :
(97) (132) Goodwill amortisation (72) (81) (164)
134 - Profit on sale of operations 99 - -
(14) (11) Taxation (10) (7) (5)
- 3 Other - 2 7
Net earnings attributable to members under
1,968 904 Australian GAAP 1,456 555 1,346
142.7c 65.6c Earnings per ordinary share under Australian 105.6c 40.3c 97.7c
GAAP
Diluted earnings per share under Australian GAAP are 0.2 US cents (First half
2003: 0.1 US cents) less than the above earnings per share figures.
Exceptional items
Net earnings under United Kingdom generally accepted accounting principles ('UK
GAAP') include exceptional items of US$446 million, (Full year 2003: US$126
million). The concepts of Adjusted earnings and exceptional items do not exist
under Australian GAAP.
30 June 30 June 30 June 30 June 31 December
2004 2003 2004 2003 2003
A$m A$m US$m US$m US$m
15,485 13,198 Shareholders' funds under UK GAAP 10,685 8,791 10,037
Increase/(decrease) net of tax in respect of :
981 1,441 Goodwill 677 960 872
86 101 Taxation 59 67 69
629 620 Dividends 434 413 469
(30) (39) Other (21) (26) (24)
17,151 15,321 Shareholders' funds under Australian GAAP 11,834 10,205 11,423
The Group's financial statements have been prepared in accordance with UK GAAP,
which differs in certain respects from Australian GAAP. These differences relate
principally to the following items, and the effect of each of the adjustments to
net earnings and shareholders' funds which would be required under Australian
GAAP is set out above.
Goodwill
For 1997 and prior years, UK GAAP permitted the write off of purchased goodwill
on acquisitions directly against reserves. Under Australian GAAP, goodwill is
capitalised and amortised by charges against income over the period during which
it is expected to be of benefit, subject to a maximum of 20 years. Goodwill
previously written off directly to reserves in the UK GAAP accounts has been
reinstated and amortised for the purpose of the reconciliation statements.
For acquisitions in 1998 and subsequent years, goodwill is capitalised under UK
GAAP, in accordance with Financial Reporting Standard 10.
Adjustments are required for Australian GAAP purposes where such capitalised
goodwill is amortised over periods exceeding 20 years in the UK GAAP accounts.
Profit on sale of operations
Under UK GAAP, goodwill previously written off to reserves is reinstated for the
purpose of calculating profit on the sale of an operation. Under Australian
GAAP, the equivalent goodwill is capitalised and is subject to amortisation. The
profit on sale of operations adjustment under Australian GAAP reflects the lower
book value of operations sold under Australian GAAP compared to UK GAAP, which
results from the above amortisation.
Taxation
Under UK GAAP, provision for taxes arising on remittances of earnings can only
be made if the dividends have been accrued or if there is a binding agreement
for the distribution of the earnings. Under Australian GAAP, provision must be
made for tax arising on expected future remittances of past earnings.
Under UK GAAP, tax benefits associated with goodwill charged directly to
reserves, in 1997 and previous years, must be accumulated in the deferred tax
provision. This means that the tax benefits are not included in earnings until
the related goodwill is charged through the profit and loss account on disposal
or closure. For Australian GAAP, no provision is required for such deferred tax
because the goodwill that gave rise to these tax benefits was capitalised and
gives rise to amortisation charges against profit.
Proposed dividends
Under UK GAAP, ordinary dividends are recognised in the financial year in
respect of which they are paid. Under Australian GAAP such dividends are not
recognised until they are declared, determined or publicly recommended by the
Board of directors.
Reconciliation of movements in shareholders' funds
First half First half Year
2004 2003 2003
US$m US$m US$m
Profit for the period 1,439 641 1,508
Dividends (441) (413) (882)
998 228 626
Adjustment on currency translation (591) 1,087 1,924
Goodwill written back on disposal of investment 228 - -
Share capital issued 13 14 25
648 1,329 2,575
Opening shareholders' funds 10,037 7,462 7,462
Closing shareholders' funds 10,685 8,791 10,037
Prima facie tax reconciliation
First half First half Year
2004 2003 2003
US$m US$m US$m
Profit on ordinary activities before taxation 1,896 964 2,094
Prima facie tax payable at UK and Australian rate of 30% 569 289 628
Impact of exceptional items (134) - (38)
Other permanent differences
Other tax rates applicable outside the UK and Australia 33 29 59
Permanently disallowed amortisation/depreciation 26 23 53
Research, development and other investment allowances (3) (5) (5)
Resource depletion allowances (41) (15) (54)
Other 5 9 (24)
20 41 29
Other deferral of taxation
Capital allowances in excess of other depreciation charges (20) (44) (48)
Other timing differences 12 6 14
Total timing differences related to the current period (8) (38) (34)
Current taxation charge for the period 447 292 585
Deferred tax recognised on timing differences 8 38 34
Other deferred tax items (18) (21) (52)
Total taxation charge for the period 437 309 567
Exploration and evaluation properties
First half First half Year
2004 2003 2003
US$m US$m US$m
At cost less amounts written off
At 1 January 834 694 694
Adjustment on currency translation (41) 67 119
Expenditure in period 79 67 130
Charged against profit for the period (8) (21) (47)
Disposals, transfers and other movements (10) (26) (62)
At end of period 854 781 834
Provision
At 1 January (765) (637) (637)
Adjustment on currency translation 35 (58) (104)
Charged against profit for the period (64) (43) (80)
Disposals, transfers and other movements 26 24 56
At end of period (768) (714) (765)
Net balance sheet amount 86 67 69
Product analysis
First half First half First half First half Year
2004 2003 2004 2003 2003
% % US$m US$m US$m
Gross turnover
16.5 12.3 Copper 1,090 685 1,495
5.1 10.5 Gold (all sources) 338 584 1,068
18.6 18.0 Iron ore 1,234 999 2,165
18.1 18.6 Coal 1,196 1,034 2,125
17.0 15.9 Aluminium 1,125 883 1,847
14.1 15.6 Industrial minerals 933 866 1,849
5.5 4.4 Diamonds 366 243 556
5.1 4.7 Other products 339 267 650
100.0 100.0 6,621 5,561 11,755
Net earnings
36.5 26.6 Copper, gold and by-products 404 194 429
22.4 29.4 Iron ore 248 215 500
9.9 13.2 Coal 110 96 163
14.4 13.4 Aluminium 159 98 189
9.2 10.7 Industrial minerals 102 78 159
7.8 7.3 Diamonds 86 53 111
(0.2) (0.6) Other products (2) (4) 33
100.0 100.0 1,107 730 1,584
Exploration and evaluation (59) (52) (98)
Net interest (33) (29) (59)
Other items (22) (8) (45)
993 641 1,382
Exceptional items 446 - 126
1,439 641 1,508
Geographical analysis (by country of origin)
First half First half First half First half Year
2004 2003 2004 2003 2003
% % US$m US$m US$m
Gross turnover
32.2 28.6 North America 2,135 1,590 3,567
45.5 43.8 Australia and New Zealand 3,011 2,436 5,152
7.9 5.6 South America 523 314 682
5.5 5.7 Africa 364 317 662
2.5 10.6 Indonesia 162 587 1,037
6.4 5.7 Europe and other countries 426 317 655
100.0 100.0 6,621 5,561 11,755
Net earnings
33.5 15.8 North America 344 106 363
47.3 57.2 Australia and New Zealand 485 383 754
16.6 11.0 South America 170 74 156
(0.1) 2.2 Africa (1) 15 12
1.2 16.1 Indonesia 12 108 181
1.5 (2.3) Europe and other countries 16 (16) (25)
100.0 100.0 1,026 670 1,441
Net interest (33) (29) (59)
993 641 1,382
Exceptional items 446 - 126
1,439 641 1,508
The above analysis includes Rio Tinto's share of the results of joint ventures
and associates including interest.
The amortisation of discount is included in the applicable product category and
geographical area. All other financing costs of subsidiaries are included in
'Net interest'.
Accounting principles
The financial information included in this report is unaudited and has been
prepared in accordance with United Kingdom Accounting Standards and an Order
under section 340 of the Australian Corporations Act 2001 issued by the
Australian Securities and Investments Commission on 21 July 2003. The UK GAAP
financial information has been drawn up on the basis of accounting policies
consistent with those applied in the financial statements for the year to 31
December 2003.
Prior year financial information
Financial information for the year 2003 has been extracted from the full
financial statements prepared on the historical cost basis as filed with the
Registrar of Companies. The auditors' report on the financial statements for
the year ended 31 December 2003 was unqualified and did not contain statements
under section 237(2) of the United Kingdom Companies Act 1985 (regarding
adequacy of accounting records and returns), or under section 237(3) (regarding
provision of necessary information and explanations).
Directors' declaration
The financial statements have been prepared in accordance with the Listing Rules
of the Financial Services Authority in the United Kingdom and with applicable
accounting standards, using the most appropriate accounting policies for Rio
Tinto's business and supported by reasonable and prudent judgements.
The financial statements give a true and fair view of the state of affairs of
the Rio Tinto Group at 30 June 2004 and of the profit and cash flows of the
Group for the half year then ended.
The financial statements have been prepared on the going concern basis since, in
our opinion, each of the Rio Tinto Group, Rio Tinto Limited and Rio Tinto plc
has adequate financial resources to continue in operational existence for the
foreseeable future and to pay its debts as and when they become due and payable.
By order of the board
G R Elliott
Finance Director
29 July 2004
Independent review report to Rio Tinto plc and Rio Tinto Limited ('the
Companies')
Introduction
We have been instructed by the Companies to review the financial information of
the Rio Tinto Group which comprises the profit and loss account, the cash flow
statement, the balance sheet, the reconciliation with Australian GAAP and the
related notes (including the financial information by Business Unit). We have
read the other information contained in the interim report, including the
reconciliation with US GAAP, and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority in the United Kingdom which require
that the accounting policies and presentation applied to the interim figures
should be consistent with those applied in preparing the preceding annual
financial statements except where any changes, and the reasons for them, are
disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of Group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly we do not
express an audit opinion on the financial information.
This report, including the conclusion, has been prepared for and only for the
Companies for the purpose of the Listing Rules of the Financial Services
Authority in the United Kingdom and for no other purpose. We do not, in
producing this report, accept or assume responsibility for any other purpose or
to any other person to whom this report is shown or into whose hands it may come
save where expressly agreed by our prior consent in writing.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2004.
PricewaterhouseCoopers LLP PricewaterhouseCoopers
Chartered Accountants Chartered Accountants
London Perth
29 July 2004 29 July 2004
in respect of Rio Tinto plc in respect of Rio Tinto Limited
Reconciliation with US GAAP
First half First half Year
2004 2003 2003
US$m US$m US$m
Net earnings under UK GAAP 1,439 641 1,508
Increase/(decrease) net of tax in respect of:
Amortisation of goodwill 36 37 76
Amortisation of intangibles (26) (27) (47)
Profit on sale of operations 114 - -
Pensions/post retirement benefits 3 14 44
Share options (8) (11) (21)
Exploration and evaluation (34) (10) (22)
Effect of historical average commodity prices in ore reserve determination (51) - (82)
Exchange differences taken to earnings under US GAAP (332) 441 813
Other (40) (29) (114)
Income before cumulative effect of change in accounting principle 1,101 1,056 2,155
Cumulative effect of change in accounting principle for close down and
restoration costs - (178) (178)
Net income under US GAAP 1,101 878 1,977
Basic earnings per ordinary share under US GAAP
Before cumulative effect of change in accounting principle 79.8c 76.7c 156.4c
After cumulative effect of change in accounting principle 79.8c 63.8c 143.5c
Shareholders' funds under UK GAAP 10,685 8,791 10,037
Increase/(decrease) net of tax in respect of:
Goodwill 1,420 1,476 1,550
Intangibles 256 306 282
Pensions/post retirement benefits (230) (453) (352)
Exploration and evaluation (156) (110) (132)
Effect of historical average commodity prices in ore reserve determination (133) - (82)
Adjustment to asset carrying values 251 258 223
Proposed dividends 434 413 469
Mark to market of derivative contracts 194 181 255
Start-up costs (84) (78) (89)
Other (146) (115) (186)
Taxation 61 67 69
Shareholders' funds under US GAAP 12,552 10,736 12,044
Diluted earnings per share under US GAAP are 0.1 US cents (First half 2003: 0.1
US cents) less than the above earnings per share figures.
The Group's financial statements have been prepared in accordance with UK GAAP
which differ in certain respects from US GAAP. The effect of adjusting net
earnings and shareholders' funds for the following differences in treatment
under US GAAP is set out above.
Goodwill - For 1997 and prior years, UK GAAP permitted the write off of
purchased goodwill on acquisition directly against reserves. For acquisitions in
1998 and subsequent years, goodwill is capitalised. Goodwill previously written
off directly to reserves in the UK GAAP financial statements was therefore
reinstated and amortised, under US GAAP. From 1 January 2002, goodwill and
indefinite lived intangible assets are no longer amortised under US GAAP but are
reviewed annually for impairment under FAS 142, 'Goodwill and other Intangible
Assets'. Goodwill amortisation charged against UK GAAP earnings is added back in
the US GAAP reconciliation.
Profit on sale of operations - Under UK GAAP, goodwill previously written off
to reserves is reinstated for the purpose of calculating profit on the sale of
an operation. Under US GAAP, the equivalent goodwill is capitalised and is
subject to amortisation in the period from acquisition until 2001. The profit on
sale of operations balance under US GAAP reflects the lower book values of
operations sold under US GAAP compared to UK GAAP, as a result of such
amortisation.
Share options - Under UK GAAP, no cost is accrued where the option scheme
applies to all relevant employees and the intention is to satisfy the share
options by the issue of new shares. The Group applies the fair value
recognition provisions of FAS 123, 'Accounting for Stock Based Compensation',
which is considered by the SEC to be a preferable accounting method for share
based employee compensation. Fair value is determined using an option pricing
model.
Exploration and evaluation - Under UK GAAP, expenditure on a project can be
carried forward after it has reached a stage where there is a high degree of
confidence in its viability. US GAAP does not allow expenditure to be carried
forward unless the viability of the project is supported by a final feasibility
study. In addition, under UK GAAP, provisions made against exploration and
evaluation in prior years can be reversed when the project proceeds to
development to the extent that the relevant costs are recoverable. US GAAP does
not allow such provisions to be reversed.
Effect of historical average commodity prices in ore reserve determination -
For UK and Australian reporting, the Group's Ore reserve estimates are
determined in accordance with the JORC code and are based on forecasts of future
commodity prices. For US reporting, historical price data is used which has led
to reduced ore reserve quantities for US reporting purposes for certain of the
Group's operations, resulting in lower earnings for US reporting, largely as a
result of higher depreciation charges.
Adjustments to asset carrying values - Impairment of fixed assets under UK GAAP
is recognised and measured by reference to the discounted cash flows expected to
be generated by the asset. Under US GAAP, impairment is recognised only when the
anticipated undiscounted cash flows are insufficient to recover the carrying
value of the asset. Where an asset is found to be impaired under US GAAP, the
amount of such impairment is generally similar under US GAAP to that computed
under UK GAAP, except where the US GAAP carrying value includes additional
goodwill. Under UK GAAP, impairment provisions may be written back in a future
year if the expected recoverable amount of the asset increases. Such write backs
of impairment provisions are not permitted under US GAAP. Therefore, any credits
to UK GAAP earnings resulting from such write backs are reversed in the US GAAP
reconciliation.
Exchange differences, Debt - The Group finances its operations primarily in US
dollars and a significant proportion of the Group's US dollar debt is located in
its Australian operations. Under UK GAAP, this debt is dealt with in the context
of the currency status of the Group as a whole and exchange differences reported
by the Australian operations are adjusted through reserves. US GAAP permits such
exchange gains and losses to be taken to reserves only to the extent that the US
dollar debt hedges US dollar assets in the Australian group. Net exchange losses
of US$315 million on US dollar debt that do not qualify for hedge accounting
under US GAAP have therefore been recorded in US GAAP earnings.
Exchange differences, Mark to market of derivative contracts - The Group is
party to derivative contracts in respect of some of its future transactions in
order to hedge its exposure to fluctuations in exchange rates against the US
dollar. Under UK GAAP, these contracts are accounted for as hedges: gains and
losses are deferred and subsequently recognised when the hedged transaction
occurs. However, certain of the Group's derivative contracts do not qualify for
hedge accounting under FAS 133 (amended), 'Accounting for Derivative Instruments
and Hedging Activities', principally because the hedge is not located in the
entity with the exposure. Unrealised losses of US$60 million on such
derivatives have therefore been recorded in US GAAP earnings. Realised gains of
US$43 million, which have been capitalised under UK GAAP, have been included in
earnings under US GAAP.
Start-up costs - Under US GAAP, Statement of Position 98-5, 'Reporting on the
Costs of Start-up Activities', requires that the costs of start up activities
are expensed as incurred. Under UK GAAP, some of these start up costs qualify
for capitalisation and are amortised over the economic lives of the relevant
assets.
Taxation - Differences exist between UK GAAP and US GAAP which impact on the
treatment of tax benefits related to goodwill previously written off to reserves
under UK GAAP, and on tax relating to future remittances of earnings. These
differences also arise in the Reconciliation with Australian GAAP and are
explained further on page 22.
Notes to financial information by business unit (Pages 6 and 7)
(a) Gross turnover includes 100 per cent of subsidiaries' turnover and the
Group's share of the turnover of joint ventures and associates.
(b) EBITDA of subsidiaries, joint ventures and associates represents profit
before: exceptional items, tax, net interest payable, depreciation and
amortisation.
(c) Net earnings represent after tax earnings attributable to the Rio Tinto
Group. Earnings of subsidiaries are stated before interest charges but
after the amortisation of the discount related to provisions. Earnings
attributable to joint ventures and associates include interest charges.
(d) During June 2004 Rio Tinto sold its interests in Somincor and Zinkgruvan.
During 2003 Rio Tinto sold its interests in Kaltim Prima Coal, Alumbrera
and Peak.
(e) Includes Rio Tinto's interest in Anglesey Aluminium (51%) and Comalco
(100%).
(f) On 30 March 2004 Rio Tinto sold its 13.1% shareholding in Freeport-McMoRan
Copper & Gold Inc. The sale of the shares does not affect the terms of the
joint venture, referred to below.
(g) Through a joint venture agreement Rio Tinto is entitled to 40% of
additional material mined as a consequence of expansions and developments
of the Grasberg facilities since 1998.
(h) Includes Rio Tinto's interest in Morro do Ouro (51%). Rio Tinto sold its
interest in Fortaleza with effect from 1 January 2004.
(i) Capital expenditure comprises the net cash outflow on purchases less
disposals of property, plant and equipment. The details provided include
100 per cent of subsidiaries' capital expenditure and Rio Tinto's share of
the capital expenditure of joint ventures and associates. Amounts relating
to joint ventures and associates not specifically funded by Rio Tinto are
deducted before arriving at the total capital expenditure for the Group.
(j) Depreciation figures include 100 per cent of subsidiaries' depreciation and
goodwill amortisation and include Rio Tinto's share of the depreciation and
goodwill amortisation of joint ventures and associates. Amounts relating to
joint ventures and associates are deducted before arriving at the total
depreciation charge.
(k) Operating assets of subsidiaries comprise net assets before deducting
net debt, less outside shareholders' interests which are calculated by
reference to the net assets of the relevant companies (ie net of such
companies' debt). For joint ventures and associates Rio Tinto's net
investment is shown. For joint ventures and associates shown in the
Financial Information by Business Unit on pages 6 and 7, Rio Tinto's shares
of operating assets, defined as for subsidiaries, are as follows: Escondida
US$893 million (2003: US$889 million), Grasberg joint venture US$405
million (2003: US$405 million).
(l) Business units have been classified in the analysis on pages 6 and 7
according to the Group's current management structure. Generally, this
structure has regard to the primary product of each business unit but there
are exceptions. For example, the Copper group includes certain gold
operations. This summary differs, therefore, from the Product analysis in
which the contributions of individual business units are attributed to
several products as appropriate.
Summary financial data in Australian dollars, Sterling and US dollars
First First First First First First
half half half half half half Year
2004 2003 2004 2003 2004 2003 2003
A$m A$m £m £m US$m US$m US$m
8,947 9,054 3,638 3,454 Gross turnover (including share of
joint ventures and associates) 6,621 5,561 11,755
2,562 1,569 1,042 599 Profit on ordinary activities before taxation 1,896 964 2,094
1,342 1,044 546 398 Adjusted earnings * 993 641 1,382
1,945 1,044 791 398 Profit for the financial period (net earnings) 1,439 641 1,508
141.1c 75.8c 57.4p 28.9p Earnings per ordinary share 104.4c 46.5c 109.5c
97.3c 75.8c 39.6p 28.9p Adjusted earnings per ordinary share * 72.0c 46.5c 100.3c
Dividends per share to Rio Tinto shareholders
17.54p 18.45p - Rio Tinto plc 32.0c 30.0c 64.0c
45.53c 45.02c - Rio Tinto Limited 32.0c 30.0c 64.0c
2,739 2,554 1,114 975 Total cash flow from operations 2,027 1,569 3,486
(1,196) (1,190) (486) (454) Capital expenditure and financial investment (885) (731) (1,673)
(6,501) (8,714) (2,478) (3,511) Net debt (4,486) (5,804) (5,646)
15,485 13,198 5,903 5,318 Equity shareholders' funds 10,685 8,791 10,037
* Adjusted earnings for First half 2004 exclude exceptional items of US$446
million (Full year 2003: US$126 million), which are analysed on page 19.
The financial data above have been extracted from the primary financial
statements set out on pages 19 to 21. The Australian dollar and Sterling
amounts are based on the US dollar amounts, retranslated at average or closing
rates as appropriate. For further information on these exchange rates, please
see below.
Metal prices and exchange rates
First First
half half Change Year
2004 2003 1H04 v 1H03 2003
Metal prices - average for the period
Copper - US cents/lb 125c 75c 67% 80c
Aluminium - US cents/lb 75c 63c 19% 65c
Gold - US$/troy oz US$401 US$350 15% US$363
Average exchange rates in US$
Sterling 1.82 1.61 13% 1.63
Australian dollar 0.74 0.61 21% 0.65
Canadian dollar 0.75 0.69 9% 0.71
South African rand 0.15 0.12 25% 0.13
Period end exchange rates in US$
Sterling 1.81 1.65 10% 1.78
Australian dollar 0.69 0.67 3% 0.75
Canadian dollar 0.74 0.74 - 0.77
South African rand 0.16 0.13 23% 0.15
The Australian dollar exchange rates, given above, are based on the Hedge
Settlement Rate set by the Australian Financial Markets Association.
Circulation to shareholders
This report will be circulated to shareholders and is available on the Rio Tinto
website.
This information is provided by RNS
The company news service from the London Stock Exchange