Rio Tinto 2006 annual results
Rio Tinto PLC
01 February 2007
Record growth in earnings, investment and dividend
• Underlying earnings of $7,338 million were 48 per cent above 2005.
• Net earnings were $7,438 million, 43 per cent above 2005.
• Cashflow from operations rose 36 per cent to $11,196 million.
• The full year ordinary dividend increased 30 per cent to 104 US cents.
• Record production volumes in several product groups, including iron ore,
alumina, US coal and molybdenum.
• Capital expenditure was $3.9 billion, reflecting continuing investment in
growth based on a quality portfolio of assets.
• Capital projects continued to progress well, with the major expansion of
the Group's iron ore business on schedule and on budget.
• Approval for the expansion of annual capacity at the Cape Lambert port in
the Pilbara region of Western Australia from 55 million tonnes to 80
million tonnes at a capital cost of $860 million is announced today.
• The return of $4 billion cash to shareholders over 2006 and 2007 was
completed almost a year ahead of schedule. In October 2006, an additional
$3 billion share buy back was announced.
• Rio Tinto's pipeline of growth opportunities was enhanced during the year
through targeted investment, including a joint venture for exploration in
Russia and investment in a copper-gold project in Mongolia.
• Tom Albanese appointed as new chief executive to succeed Leigh Clifford in
May 2007.
Full year to 31 December 2006 2005 Change
(All dollars are US$ millions unless otherwise stated)
Underlying earnings* 7,338 4,955 +48%
Net earnings* 7,438 5,215 +43%
Cash flow from operations (incl. dividends from equity accounted units) 11,196 8,257 +36%
Underlying earnings per share - US cents 550.3 363.2 +52%
Earnings per share - US cents 557.8 382.3 +46%
Ordinary dividends per share - US cents 104.0 80.0 +30%
*Net earnings and underlying earnings relate to profit attributable to equity shareholders of Rio Tinto.
Underlying earnings is defined and reconciled to net earnings on page 23.
Chairman's comments
Rio Tinto's chairman Paul Skinner said, 'Another year of strong global economic
growth in 2006 resulted in continued strong demand for most commodities.
Combined with supply side constraints, this led to tight markets and strong
prices for most Rio Tinto products.
'These conditions, along with a sound operational performance in a challenging
environment, combined to deliver record underlying earnings of $7.3 billion and
cashflows of $11.2 billion, including dividends from equity accounted units.
'Rio Tinto is investing heavily in future growth options from our broad
portfolio of assets. Our recent investment in Ivanhoe Mines, to participate in
the Oyu Tolgoi project in Mongolia, reinforced future options in the copper
group.
'When we announced our 2005 results, we stated our intention to return $4
billion to shareholders. Our strong financial position has enabled us to
complete that programme almost a year ahead of schedule, as well as fund a
record level of capital investment in the business. In October 2006, we
announced a $3 billion increase in our capital management programme, taking the
total programme to $7 billion over 2006 and 2007. We have also increased our
ordinary dividend by 30 per cent to 104 US cents, reflecting our confidence in
the future outlook of the business.
'Looking to 2007, there are a number of uncertainties in the global economy, not
least the direction of inflation and interest rates in major economies. We
expect some moderation of global economic growth, although confidence in Japan
and Europe is increasing. Growth in China, which is critical to the demand
outlook for many of our products, remains strong and well balanced.
'We continue to view the overall outlook for commodities as positive, with
prices remaining well above their long run averages in 2007.
'Finally, Tom Albanese will be succeeding Leigh Clifford as chief executive in
May, 2007. We have planned for an orderly succession and are confident that,
with a strong executive leadership team, we will retain momentum in pursuing Rio
Tinto's long term strategy of delivering value to shareholders.'
Chief executive's comments
Leigh Clifford, Rio Tinto's chief executive said, 'In 2006, the Group achieved
record production volumes in a number of products, including iron ore, alumina,
US coal and molybdenum. Operations generally recovered well from the effect of
adverse weather conditions early in the year, particularly the cyclones which
hit northern Australia.
'The operating and project environment for mining companies remains challenging,
with shortages in key mining supplies and skills leading to continued industry
wide cost pressures and delays. We remain focused on meeting these challenges
through improving productivity and the spread of best practice across the Group,
and are alert to the need not to lock in today's cost levels for the future.
'Our substantial investment programme of value enhancing projects remains on
track, including a major expansion of our iron ore business in the Pilbara
region of Western Australia. The capacity expansions of the Yandicoogina mine
from 36 million tonnes to 52 million tonnes and of the Dampier port from 116
million tonnes to 140 million tonnes are on budget and on or ahead of schedule.
The development of the Hope Downs project is well under way, with first
production anticipated in the first quarter of 2008.
'We have also announced today a commitment to expand annual capacity at the Cape
Lambert port from 55 million tonnes to 80 million tonnes at a capital cost of
$860 million. Once complete, the Group's infrastructure in the Pilbara will be
able to handle 220 million tonnes of annual production.
'With substantial and increasing resources of iron ore as well as an established
infrastructure and market presence, we are committed to this high margin
business, which has an excellent long term growth outlook.
'We continue to invest across all our product groups. Progress continues at
other projects including thermal coal expansions in the US, the Madagascar
titanium dioxide project and the Argyle and Diavik diamond mine development
projects.
'Our commitment to exploration and evaluation activities increased again in
2006. The establishment of the RioNor joint venture in Russia early in the year
and our investment in the Oyu Tolgoi copper gold project in Mongolia bear
witness to the Group's willingness to take measured risks to secure, at an early
stage, the next generation of world class ore bodies.'
Net earnings and underlying earnings
In order to provide insight into the performance of its business, Rio Tinto
presents underlying earnings. The differences between underlying earnings and
net earnings are set out in the following table.
Year ended 31 December 2006 2005
US$m US$m
Underlying earnings 7,338 4,955
Items excluded from underlying earnings
Profits less losses on disposal of interests in business 3 311
Impairment reversals less charges 44 4
Adjustment to Kennecott Utah Copper environmental remediation provision 37 84
Exchange differences and derivatives 16 (139)
Net earnings 7,438 5,215
Commentary on the Group financial results
Underlying earnings of $7,338 million and net earnings of $7,438 million were
$2,383 million and $2,223 million respectively above the comparable measures for
2005. The principal factors explaining the increases are set out in the table
overleaf.
Year ended 31 December
Underlying Net
earnings earnings
US$m US$m
2005 4,955 5,215
Prices 3,068
Exchange rates (35)
General inflation (174)
Volumes (135)
Costs (741)
Other 400
2,383 2,383
Profits less losses on disposal of interests in business (308)
Impairment reversals less charges 40
Adjustment to Kennecott Utah Copper environmental provision (47)
Exchange differences and derivatives 155
2006 7,338 7,438
Prices and exchange rates
The effect of price movements on all major commodities was to increase earnings
by $3,068 million. Prices for the major products remained strong throughout the
year and were considerably higher than those experienced in 2005: average copper
prices were 84 per cent higher whilst average aluminium prices were 35 per cent
higher. The strength of the global iron ore market was reflected in the 19 per
cent increase in the benchmark price, mainly effective from 1 April 2006. The
seaborne thermal coal market was also strong, although it weakened in the second
half.
Molybdenum prices averaged $25/lb throughout 2006, a decline of 20 per cent
compared with the prior year.
There was movement in the US dollar in 2006 relative to the currencies in which
Rio Tinto incurs the majority of its costs. The Australian dollar was one per
cent weaker, the Canadian dollar was seven per cent stronger and the South
African rand six per cent weaker. The effect of these currency movements was to
decrease underlying earnings relative to 2005 by $35 million.
Volumes
Lower sales volumes decreased underlying earnings by $135 million compared with
2005. As anticipated, significantly reduced volumes from lower grades at
Grasberg impacted earnings by $355 million year on year. This more than offset
higher volumes at other operations. The ramp up of new projects in iron ore
(including the Yandicoogina and brownfields expansions), higher copper in
concentrate volumes from improved grades and throughput at Northparkes, higher
ore grades and the commencement of sulphide leach production at Escondida, along
with higher molybdenum and gold production at Kennecott Utah Copper, were the
main contributors. Record volumes of thermal coal at Rio Tinto Energy America
and alumina at Yarwun (formerly Comalco Alumina Refinery), also contributed to
higher volumes. Lower sales volumes were recorded at Argyle from the build up of
diamond inventories due to softer market conditions, at Kennecott Minerals from
lower grades at Cortez, and at Hail Creek from lower coking coal volumes in
response to lower customer demand.
Costs
Excluding the effects of general inflation, higher costs reduced earnings by
$741 million, of which $77 million was the result of higher energy costs.
Ongoing acute shortages in the mining industry, in particular in the Pilbara,
have continued to put pressure on costs. Costs at Kennecott Utah Copper were
affected by an extended, scheduled smelter maintenance shutdown whilst Escondida
experienced higher wages, following the strike in August. Significant shipping
congestion at the port of Newcastle affected coal sales in the latter half of
the year with a resulting impact on costs at Rio Tinto Coal Australia, through
higher demurrage and a higher unit cost of sale.
Tax
The effective tax rate on underlying earnings, excluding equity accounted units,
was 24.2 per cent compared with 29.2 per cent in 2005, following the recognition
of $335 million of US Alternative Minimum Tax (AMT) credits expected to be
utilised in future years. This reflected improved projections of long term
taxable earnings from our US operations. Additionally, the high levels of profit
generated by the Group's US operations in 2006 resulted in the realisation of
$140 million of previously unrecognised deferred tax assets in the year.
Deferred tax provisions decreased by $46 million as a result of a reduction in
Canadian tax rates.
Items excluded from underlying earnings
In 2006 a $3 million gain was realised from disposals of interests in non-core
businesses, compared with gains from disposals of $311 million in 2005.
Net earnings in 2006 included net impairment reversals totalling $44 million.
Impairments were reversed at Kennecott Utah Copper and the Iron Ore Company of
Canada which more than offset impairment charges at Argyle and Tarong Coal.
Cash flow
Cash flow from operations, including dividends from equity accounted units, was
a record $11,196 million, 36 per cent higher than in 2005.
The Group invested at record levels, in particular in expansion projects.
Expenditure on property, plant and equipment and intangible assets was $3,920
million in 2006, an increase of $1,368 million over 2005. This included the
second phase of the Dampier port and Yandicoogina iron ore mine expansions, as
well as construction of the Hope Downs iron ore mine in Western Australia, the
A418 dike construction at the Diavik diamond mine, the Madagascar ilmenite mine
and the capacity increases at Rio Tinto Energy America.
Dividends paid in 2006 of $2,573 million were $1,432 million higher than
dividends paid in 2005. These included the special dividend totalling $1,470
million which was paid to shareholders in April 2006. Capital management
activity also included the on market buy back of Rio Tinto plc shares in 2006,
comprising $2,299 million from the 2006/07 programme and $95 million in January
from the 2005/06 programme (before deducting $24 million proceeds from the
exercise of options). In 2005 an off market buy back of Rio Tinto Limited shares
returned $774 million to shareholders and an on market buy back of Rio Tinto plc
shares returned $103 million.
Balance sheet
The balance sheet remained strong during the period, although record capital
expenditure and the increased capital management activity resulted in an
increase in net debt of $1,124 million to $2,437 million at 31 December 2006.
Debt to total capital rose to 11 per cent and interest cover strengthened to 89
times.
International Financial Reporting Standards (IFRS)
IFRS require that the profit for the period reported in the income statement
should also include earnings attributable to outside shareholders in
subsidiaries. For 2006, the profit for the year was $7,867 million (2005 $5,498
million) of which $429 million (2005 $283 million) was attributable to outside
shareholders, leaving $7,438 million (2005 $5,215 million) of net earnings
attributable to Rio Tinto shareholders. Net earnings and underlying earnings,
which are the focus of the commentary in this report, deal with amounts
attributable to equity shareholders of Rio Tinto.
Dividends
Dividends are determined in US dollars. Rio Tinto plc dividends are declared
and paid in pounds sterling and Rio Tinto Limited dividends are declared and
paid in Australian dollars, converted at exchange rates applicable on Tuesday 30
January 2007. The interim and final dividends, together with the special
dividend, paid in April 2006, are summarised below.
2006 2005
Ordinary dividend per share
Rio Tinto Group
Interim (US cents) 40.00 38.50
Final (US cents) 64.00 41.50
Total dividend (US cents) 104.00 80.00
Rio Tinto plc
Interim (pence) 21.42 21.75
Final (pence) 32.63 23.35
Total dividends (pence) 54.05 45.10
Rio Tinto Limited
Interim (Australian cents) 52.48 50.56
Final (Australian cents) 82.84 54.86
Total dividends (Australian cents) 135.32 105.42
Special dividend per share
Rio Tinto Group (US cents) - 110.00
Rio Tinto plc (pence) - 61.89
Rio Tinto Limited (Australian cents) - 145.42
Rio Tinto Limited shareholders will be paid dividends which will be fully
franked. The Board expects Rio Tinto Limited to be in a position to pay fully
franked dividends for the reasonably foreseeable future.
The respective dividends will be paid to all shareholders on Friday 13 April
2007. This will apply to Rio Tinto plc and ADR shareholders on the register at
the close of business on Friday 9 March 2007 and to Rio Tinto Limited
shareholders on the register at the close of business on Wednesday 14 March
2007. The ex-dividend date for Rio Tinto plc, Rio Tinto Limited and Rio Tinto
ADR shareholders will be Wednesday 7 March 2007.
As usual, Rio Tinto will operate its Dividend Reinvestment Plan, details of
which can be obtained from the Company Secretaries' offices and from the Rio
Tinto website (www.riotinto.com). The last date for receipt of the election
notice for the Dividend Reinvestment Plans is Wednesday 21 March 2007.
Rio Tinto financial information by business unit
Year ended 31 December Rio Gross sales revenue EBITDA (b) Net earnings (c)
(a)
US$ millions Tinto
interest
% 2006 2005 2006 2005 2006 2005
Iron Ore
Hamersley (inc. HIsmelt) 100.0 4,416 3,387 2,594 1,924 1,660 1,219
Robe River 53.0 1,379 1,113 902 726 461 362
Iron Ore Company of Canada 58.7 1,051 954 441 451 145 148
Rio Tinto Brasil 100.0 92 43 27 1 13 (7)
6,938 5,497 3,964 3,102 2,279 1,722
Energy
Rio Tinto Energy America 100.0 1,428 1,197 302 257 177 135
Rio Tinto Coal Australia (d) 2,344 2,302 920 1,067 490 572
Rossing 68.6 229 163 71 24 27 2
Energy Resources of Australia 68.4 239 205 79 94 17 24
4,240 3,867 1,372 1,442 711 733
Industrial Minerals 2,623 2,487 624 563 243 187
Aluminium (e) 3,493 2,744 1,365 855 746 392
Copper
Kennecott Utah Copper 100.0 2,829 2,141 2,103 1,436 1,804 1,037
Escondida 30.0 2,575 1,239 2,105 1,014 1,250 602
Grasberg joint venture (f) 373 657 258 436 122 232
Palabora 57.7 588 371 203 77 52 19
Kennecott Minerals 100.0 277 256 139 119 105 73
Northparkes 80.0 437 175 346 109 229 57
7,079 4,839 5,154 3,191 3,562 2,020
Diamonds
Argyle 100.0 345 572 167 252 64 117
Diavik 60.0 460 460 297 334 131 143
Murowa 77.8 33 44 19 31 10 21
838 1,076 483 617 205 281
Other Operations 229 232 39 81 33 40
25,440 20,742 13,001 9,851 7,779 5,375
Other items (289) (329) (261) (202)
Exploration and evaluation (188) (190) (163) (174)
Net interest (17) (44)
Underlying earnings 12,524 9,332 7,338 4,955
Items excluded from underlying earnings 42 407 100 260
Total 25,440 20,742 12,566 9,739 7,438 5,215
Depreciation & amortisation in subsidiaries (i) (1,509) (1,334)
Impairment reversal/(charge) 396 3
Depreciation & amortisation in equity accounted units (275) (281)
Taxation and finance items in equity accounted units (826) (429)
Profit on ordinary activities before finance items and tax 10,352 7,698
References above are to notes on page 26
Rio Tinto financial information by business unit (continued)
Year ended 31 December Depreciation
US$ millions Rio Capital & Operating
Tinto expenditure amortisation assets
interest (h) (i) (j)
% 2006 2005 2006 2005 2006 2005
Iron Ore
Hamersley (inc. HIsmelt) 100.0 1,696 935 231 174 4,321 2,555
Robe River 53.0 104 160 90 89 1,593 1,487
Iron Ore Company of Canada 58.7 151 98 58 47 651 451
Rio Tinto Brasil 100.0 18 36 8 5 97 81
1,969 1,229 387 315 6,662 4,574
Energy
Rio Tinto Energy America 100.0 262 204 116 85 1,097 908
Rio Tinto Coal Australia (d) 251 171 170 164 1,397 1,147
Rossing 68.6 38 3 6 16 68 66
Energy Resources of Australia 68.4 31 34 32 40 201 180
582 412 324 305 2,763 2,301
Industrial Minerals 360 235 189 172 2,682 2,311
Aluminium (e) 236 242 266 274 3,607 3,361
Copper
Kennecott Utah Copper 100.0 295 164 151 136 1,789 1,144
Escondida 30.0 155 229 96 69 792 812
Grasberg joint venture (f) 45 45 43 35 412 321
Palabora 57.7 18 17 40 32 104 226
Kennecott Minerals 100.0 111 34 26 32 198 129
Northparkes 80.0 16 12 48 33 89 152
640 501 404 337 3,384 2,784
Diamonds
Argyle 100.0 120 77 68 78 405 523
Diavik 60.0 105 121 109 79 639 548
Murowa 77.8 4 5 4 5 12 14
229 203 181 162 1,056 1,085
Other Operations 48 31 3 34 551 167
4,064 2,853 1,754 1,599 20,705 16,583
Other items 169 41 27 13 (152) (304)
Exploration and evaluation 5 4 3 3 116 (18)
Less: equity accounted units (322) (382) (275) (281)
Total 3,916 2,516 1,509 1,334 20,669 16,261
Less: Net debt (2,437) (1,313)
Total Rio Tinto shareholders' equity 18,232 14,948
References above are to notes on page 26
Review of operations
Comparison of underlying earnings
2006 underlying earnings of $7,338 million were $2,383 million above 2005
underlying earnings. The table below shows the difference by product group.
All financial amounts in the tables below are US$ millions unless indicated
otherwise.
US$m
2005 underlying earnings 4,955
Iron ore 557
Energy (22)
Industrial Minerals 56
Aluminium 354
Copper 1,542
Diamonds (76)
Other operations (7)
Exploration and evaluation 11
Interest 27
Other (59)
2006 underlying earnings 7,338
All subsequent references to earnings within the business unit section refer to
underlying earnings. Production numbers represent the Rio Tinto share.
Iron Ore
2006 2005 Change
Production (million tonnes - Rio Tinto share) 132.8 124.5 +7%
Gross sales revenue ($ millions) 6,938 5,497 +26%
Underlying earnings ($ millions) 2,279 1,722 +32%
EBITDA ($ millions) 3,964 3,102 +28%
Capital expenditure ($ millions) 1,969 1,229 +60%
Market conditions
Global iron ore demand remained strong in all markets during 2006. This strength
is reflected in Hamersley's 9.5 per cent increase in the price of lump and fine
ores supplied to China's Baosteel for the 2007 contract year, announced on 22
December. The same increases were subsequently obtained with other Asian
customers.
An $860 million expansion of the Cape Lambert port was approved in January 2007,
which will increase capacity from 55 to 80 million tonnes per annum by the first
half of 2009.
Hamersley
Earnings of $1,660 million were $441 million above 2005. In 2006, Hamersley
achieved record shipments of 98 million tonnes, up nine per cent on the previous
year, attributable to strong customer demand. Hamersley also achieved record
production, despite experiencing five tropical cyclones in the first half of the
year. The additional supply came from the recently completed first phase mine,
port and rail expansions. Continued shortages of equipment and skilled people
put growing pressure on costs in the Pilbara during the year. Construction of
the $1 billion Hope Downs mine commenced in April and the second phase of the
Dampier port and Yandicoogina mine expansions progressed on schedule and budget.
Hamersley's 2006 earnings include a net loss of $30 million for HIsmelt (2005:
$19 million net loss). In 2006, 89,000 tonnes of pig iron were produced (2005:
9,000 tonnes) and the first shipments of pig iron occurred. The plant is not yet
operating at capacity resulting in a high unit cost of production. Full
production is expected to be reached over a three year ramp-up period.
Robe River
Earnings of $461 million were $99 million above 2005 attributable to higher
prices. Robe production was heavily impacted by a severe cyclone season in the
first half of the year, which resulted in slightly lower sales volumes in 2006
due to low stock availability. The additional production from the West Angelas
mine, following the completion of the expansion project, partially offset some
of the cyclone related losses. Strong market conditions in the Pilbara region
have resulted in increased labour, contractor and maintenance costs.
Iron Ore Company of Canada
Earnings of $145 million were $3 million below 2005. A stronger Canadian
dollar, slightly weaker pellet prices and increased maintenance and contractor
costs were only partly mitigated by higher concentrate prices and increased
levels of pellet and concentrate sales.
Rio Tinto Brasil
Record production and higher prices turned the 2005 loss of $7 million into
earnings of $13 million.
Energy
Production (Rio Tinto share) 2006 2005 Change
Coal (million tonnes)
US 125.3 115.6 +8%
Hard coking coal 5.9 7.2 -18%
Other Australian 31.2 30.9 +1%
Uranium (tonnes) 5,698 6,582 -13%
Gross sales revenue ($ millions) 4,240 3,867 +10%
Underlying earnings ($ millions) 711 733 -3%
EBITDA ($ millions) 1,372 1,442 -5%
Capital expenditure ($ millions) 582 412 +41%
US Coal - Rio Tinto Energy America
Earnings of $177 million were $42 million above 2005, benefiting from higher
realised prices for Powder River Basin coal and increased volumes. US coal
production increased by eight per cent in 2006 attributable to expansions at
Antelope and Spring Creek and the commissioning of the new dragline at Jacobs
Ranch. Rail availability improved significantly during the year following the
completion of maintenance activity in 2005.
Asia Pacific seaborne coal markets
The coking coal market suffered from short term weakness in 2006, particularly
as a result of displacement within China of higher quality imports by
intermediate quality domestic coals. In export thermal coal, China has continued
to partially divert supply to meet domestic demand. With Australian and
Indonesian producers constrained by infrastructure in the short term this has
resulted in continued tightness in the Asia Pacific export market.
Rio Tinto Coal Australia
Earnings of $490 million were $82 million below 2005, with higher prices unable
to offset the impact of higher demurrage and energy costs, as well as lower
coking coal sales.
Production of Australian thermal and other coal was marginally higher year on
year, in part due to higher output from Mount Thorley/Warkworth and Tarong. This
helped to compensate for lower production at the Hunter Valley Operations and
Bengalla. At the port of Newcastle significant congestion resulted in delayed
shipments and impacts throughout the production process.
Uranium markets
Low uranium global stockpile levels and strong demand pushed spot prices above
$70 per pound during 2006. Mined supply has been unable to respond quickly to
growing demand from new reactors, notably in China, and higher utilisation rates
in the nuclear industry. In addition, sources of secondary supply continue to be
run down. These factors have contributed to tighter markets and an improvement
in the longer term outlook for uranium demand.
Rossing
Earnings of $27 million, which were $25 million above 2005, benefited from
buoyant market conditions and improved pricing. The $82 million Life of Mine
Extension project approved in December 2005 is proceeding on schedule. This
project will extend the life of Rossing to 2016.
Energy Resources of Australia
Earnings of $17 million were $7 million below 2005. Prices continued to benefit
from the gradual replacement of legacy contracts with newer contracts written in
an environment of higher prices. Higher costs for consumables, particularly
lime, imported acid and diesel, and the impact of the cyclones in the first half
of the year pushed earnings below the prior year level.
In October, ERA announced an increase in total reserves of 11,100 tonnes
contained uranium oxide at its Ranger mine, as a result of screening and
processing stockpiled material with a lower grade than previously processed,
adding six years to its predicted operational life to 2020.
Industrial Minerals
Production (Rio Tinto share) 2006 2005 Change
Titanium dioxide (000 tonnes) 1,415 1,312 +8%
Borates (000 tonnes) 553 560 -1%
Salt (000 tonnes) 5,405 5,507 -2%
Talc (000 tonnes) 1,392 1,364 +2%
Gross sales revenue ($ millions) 2,623 2,487 +5%
Underlying earnings ($ millions)
Rio Tinto Iron & Titanium 152 128 +19%
Rio Tinto Minerals 91 59 +54%
243 187 +30%
EBITDA ($ millions) 624 563 +11%
Capital expenditure ($ millions) 360 235 +53%
Rio Tinto Iron & Titanium
Earnings of $152 million were $24 million above 2005. Demand for titanium
dioxide chloride feedstock strengthened during the year whilst demand for
metallic and zircon co-products remained firm, leading to improved prices for
the year. Higher volumes, in line with the recently completed capacity expansion
of the Upgraded Slag (UGS) plant in Quebec from 325,000 tonnes to 375,000 tonnes
per annum, offset the impact of a stronger Canadian dollar. In addition, a
reduction in Canadian tax rates resulted in an $18 million release of deferred
tax provisions in the first half of the year.
Rio Tinto Minerals
Earnings of $91 million were $32 million above 2005. Rio Tinto Minerals
benefited from enhanced pricing and from the new organisational structure
implemented in 2005, when a charge of $30 million was taken. The recognition of
a $9 million deferred tax asset and higher prices offset the impact of higher
energy and raw material costs.
Aluminium
Production (Rio Tinto share) 2006 2005 Change
Bauxite (000 tonnes) 16,139 15,474 +4%
Alumina (000 tonnes) 3,247 2,963 +10%
Aluminium (000 tonnes) 844.7 853.7 -1%
Gross sales revenue ($ millions) 3,493 2,744 +27%
Underlying earnings ($ millions) 746 392 +90%
EBITDA ($ millions) 1,365 855 +60%
Capital expenditure ($ millions) 236 242 -2%
Prices
The average aluminium price of 116 cents per pound was 35 per cent above the
2005 average price. Chinese demand for alumina has been increasingly met by
domestic supply and prices declined significantly from their highs earlier in
2006. The net effect of price movements increased earnings by $451 million.
Bauxite
Bauxite production was four per cent higher than 2005 due to the successful
commissioning of the Andoom mine and processing plant which form part of the
NeWeipa project. The new shiploader was successfully installed in December.
Alumina
Production at Yarwun (formerly Comalco Alumina Refinery) was 48 per cent higher
than 2005, as the plant reached, and then exceeded design capacity during the
fourth quarter, in line with the original development schedule. Overall alumina
production was up ten per cent compared with 2005. Production costs were
adversely affected by higher oil, energy and other input prices, as well as
higher maintenance costs.
During the second half of 2006 Rio Tinto sold its 56.2 per cent interest in the
Eurallumina refinery in Sardinia.
Aluminium
All of the aluminium smelters operated consistently at, or near, capacity. The
Bell Bay smelter achieved an annual production record for 2006, whilst the NZAS
smelter was marginally lower due to production cutbacks earlier in the year
following low rainfall affecting hydro-electricity supplies. Earnings were
adversely affected by higher electricity, labour and raw material costs, partly
offset by the benefit of stable operational performance and the Lean Six Sigma
improvement programme.
Copper
Production (Rio Tinto share) 2006 2005 Change
Mined copper (000 tonnes) 803.5 784.4 +2%
Refined copper (000 tonnes) 299.2 314.5 -5%
Mined molybdenum (000 tonnes) 16.8 15.6 +8%
Mined gold (000 oz) 1,003 1,626 -38%
Gross sales revenue ($ millions) 7,079 4,839 +46%
Underlying earnings ($ millions) 3,562 2,020 +76%
EBITDA ($ millions) 5,154 3,191 +62%
Capital expenditure ($ millions) 640 501 +28%
Prices
The average copper price of 306 cents per pound was 84 per cent above the 2005
average price. The gold price averaged $602 per ounce, an increase of 36 per
cent on the prior year, whilst the average molybdenum price was $25 per pound, a
decline of 20 per cent compared with 2005. The total impact of price changes,
net of the effects of provisional pricing movements, increased earnings by
$1,705 million.
Kennecott Utah Copper
Earnings of $1,804 million were $767 million higher than 2005, with the
operation benefiting from improved prices and volumes and a tax credit of $289
million, following recognition of deferred tax assets. These offset higher costs
associated with increased haulage profiles, higher consumable prices and
additional stripping costs. KUC continued to demonstrate operating flexibility
by delivering record molybdenum production. Mined copper and gold volumes also
increased as a result of higher grades.
Smelter and refinery production was six per cent lower in 2006 compared with the
prior year, attributable to the scheduled major shutdown of the smelter that
took place during the second half of the year and lasted 63 days. The smelter
was successfully brought back on line following the shutdown.
Escondida
Earnings of $1,250 million were $648 million above 2005. The benefit of higher
prices and additional volumes from the commissioning of the Norte pit in
September 2005 and the commencement of sulphide leaching in 2006 counterbalanced
higher labour costs from the wage settlement following the strike in August and
increased costs for contractors.
Grasberg joint venture
Earnings of $122 million were $110 million below 2005. Lower grades for copper,
gold and silver as a result of mine sequencing led to significantly lower
production for all three metals compared with 2005. Grades for copper and gold
for the full year were 25 per cent and 49 per cent respectively below those of
2005 resulting in lower production for 2006, despite higher throughput.
Kennecott Minerals
Earnings of $105 million were $32 million above 2005. The effects of higher
gold and zinc prices and the recognition of a $14 million deferred tax asset
were offset by higher costs and lower sales volumes from Cortez due to lower
grades.
Palabora
Earnings of $52 million were $33 million above the prior year, benefiting from
higher copper prices and sales volumes, the sale of some smelter stocks and low
grade concentrate, and the revaluation of the remaining smelter stocks.
Northparkes
Earnings of $229 million were $172 million above 2005. Higher grades, increased
throughput and improved recoveries all contributed to a 54 per cent rise in
production of copper contained in concentrate for 2006 compared with the prior
year, setting an annual record.
In November the $160 million E48 block cave project was approved which will
extend the mine life to 2016.
Provisional pricing
At the end of 2006 the Group had 324 million pounds of copper sales that were
provisionally priced at US 287 cents per pound. The final price of these sales
will be determined in 2007. The net effect of the provisional pricing movements
in 2006 resulted in a benefit to earnings of $224 million compared with an
earnings benefit of $98 million in 2005.
Diamonds
Production (Rio Tinto share) 2006 2005 Change
Diamonds (000 carats)
Argyle 29,078 30,476 -5%
Diavik 5,897 4,963 +19%
Murowa 187 195 -4%
Gross sales revenue ($ millions) 838 1,076 -22%
Underlying earnings ($ millions) 205 281 -27%
EBITDA ($ millions) 483 617 -22%
Capital expenditure ($ millions) 229 203 +13%
Diamond markets
In the diamond market, consumer demand for diamond jewellery remains strong, but
the supply chain has been affected by high levels of indebtedness, rising
interest rates and flood related factory closures in the main Indian cutting
centres.
Argyle
Earnings of $64 million were $53 million below 2005. As a result of softer
markets, Argyle held in excess of $100 million of surplus rough diamonds in
inventory at the end of 2006. This was partially offset by higher prices for
rough diamonds and lower depreciation due to the inclusion of underground
reserves.
Diavik
Earnings of $131 million were $12 million below 2005. The effect of the
stronger Canadian dollar together with an adverse sales mix and the impact of
higher costs from the early closure of the ice road were partly compensated for
by record production and a reduction in Canadian tax rates which led to a $21
million release of deferred tax provisions.
Murowa
Earnings from Murowa of $10 million were $11 million below 2005, attributable to
an adverse sales mix, with the extraction of smaller stones as mining moved
below the enriched surface layer.
Other operations
2006 2005 Change
Underlying earnings ($ millions) 33 40 -18%
The sale of the last remaining gold inventories at Kelian generated earnings of
$13 million, compared with zero earnings in 2005.
At Kennecott Land's Project Daybreak, land sales increased steadily. During
2006, over 900 residential lots were sold. This compared with sales of just over
450 lots during 2005.
Exploration and evaluation
2006 2005 Change
Post-tax charge - centrally reported ($ 163 174 -6%
millions)
The post-tax centrally reported exploration charge is net of the profit on
disposal of exploration properties. During 2006 Rio Tinto's shares in Ashton
Mining of Canada were sold, realising a profit on disposal of $37 million.
The following exploration projects and programmes were progressed during the
period:
Commodity Projects of note Greenfield programmes
Iron ore Pilbara projects including West Africa and Western Australia
Caliwingina North: drilling continued
Thermal and coking Chapudi project, South Africa: Colombia, North America, South Africa and Mongolia
coal definition drilling continued
Industrial Jarandol project, Serbia (borates): Many areas worldwide including Europe, southern
minerals drilling commenced Africa and South America
Bauxite Brazil and Australia
Copper US, Mexico, Canada, Chile, Peru and Argentina
Diamonds Bunder project, India: bulk sampling India, Brazil, Canada, Botswana, Russia, Mauritania
and order of magnitude study underway and Mali
Exploration in Russia continues as part of the RioNor Joint Venture.
Prioritisation of prospects is underway. In December, a purchase agreement was
signed for the Namekara vermiculite deposit in Uganda.
Brownfield exploration is underway at a number of Rio Tinto businesses,
including the Pilbara, Kennecott Utah Copper, the Freeport and Cortez Joint
Ventures, Greens Creek and Northparkes.
Evaluation work continued on a number of projects including Eagle (nickel/
copper, US), Resolution (copper/gold, US), Potasio Rio Colorado (potash,
Argentina), La Granja (copper, Peru) and Simandou (iron ore, Guinea). Rio Tinto
is monitoring the work by Northern Dynasty Minerals at the Pebble
copper-gold-molybdenum deposit in Alaska. Contract of Work negotiations continue
at La Sampala nickel in Indonesia.
Rio Tinto is engaging with Ivanhoe Mines in negotiating an investment agreement
with the government of Mongolia.
Capital projects
Project Estimated Status/Milestones
cost
(100%)
Completed in 2006
Iron ore - Expansion of Hamersley's (Rio Tinto $290m The Marandoo and Nammuldi components
100%) Tom Price and Marandoo mines and construction are complete and Tom Price is
of new mine capacity at Nammuldi. scheduled for completion by the first
quarter of 2007.
Iron ore - Expansion by Robe River (Rio Tinto 53%) $200m The project was completed on budget
of rail capacity including completion of dual and ahead of schedule.
tracking of 100 km mainline section.
Copper - Escondida sulphide leach (Rio Tinto 30%). $925m The first cathode production from the
The project will produce 180,000 tonnes per annum sulphide leach plant occurred in June
of copper cathode for more than 25 years. 2006.
Titanium dioxide - expansion of annual capacity at $79m The project was completed in October
UGS plant from 325,000 tonnes to 375,000 tonnes. three months ahead of schedule and
under budget
Boric Acid - Phase 2 of Rio Tinto Minerals Boric $50m The project was completed on schedule
Acid Expansion and under budget
Coking coal - Hail Creek (Rio Tinto 82%) Expansion $223m The new dragline was commissioned
of annual capacity from 6 million tonnes to early in the third quarter of 2006.
nameplate 8 million tonnes per annum, with washing
plant increased to 12 million tonnes per annum.
Ongoing
Copper - Kennecott Utah Copper (Rio Tinto 100%) $170m The project was approved in February
East 1 pushback. The project extends the life of 2005 and work on the pushback
the open pit to 2017 while retaining options for continues. The pebble crushing unit
further underground or open pit mining thereafter. was commissioned in the third quarter
of 2006.
Diamonds - Construction at Diavik (Rio Tinto 60%) $265m The project was approved in 2004. The
of the A418 dike, and funding for further study of A418 dike was closed off in late 2005
the viability of underground mining, including the with dewatering completed in 2006.
construction of an exploratory decline. The dike will be finished in 2007
with production from the A418 pipe
commencing in 2008. Construction of
the exploratory decline is
progressing well and scheduled for
completion by end March 2007.
Iron ore - Brownfields mine expansion of $530m The project was approved in October
Hamersley's (Rio Tinto 100%) Yandicoogina mine from 2005 and completion is expected by
36 million tonnes per annum to 52 million tonnes the end of the third quarter of 2007
per annum ahead of schedule and on budget.
Project Estimated Status/Milestones
cost
(100%)
Ongoing (continued)
Iron ore - Expansion of Hamersley's (Rio Tinto $803m This project was also approved in
100%) Dampier port (Phase B) from 116 million October 2005 and completion is
tonnes per annum to 140 million tonnes per annum expected by the end of 2007 on
capacity and additional rolling stock and schedule and on budget.
infrastructure.
Titanium dioxide - Construction by QMM (Rio Tinto $850m Basic infrastructure is being put in
80%) of a greenfield ilmenite operation in place and the port construction
Madagascar and associated upgrade of processing contract was awarded in 2006. Capital
facilities at QIT. reflects budget revisions. First
production is scheduled for 2008.
Gold - Development of Cortez Hills (Rio Tinto 40%) $504m Approved in September 2005, the
project continues to focus on
permitting requirements. The project
is on time and on budget.
Energy - Rossing (Rio Tinto 68.6%) uranium mine $82m Approved in December 2005, works are
life extension to 2016 on schedule and on budget to prolong
the life of the mine to 2016 and
beyond.
Diamonds - Argyle (Rio Tinto 100%) development of $910m Approved in December 2005, the
underground mine and open pit cutback, extending underground development is
the life of the mine to 2018. progressing with the mine due to
start ramping up from 2008.
Recently approved
Iron ore - Hope Downs development (Rio Tinto share: $980m Construction is under way. First
50% of mine and 100% of infrastructure). production expected in early 2008.
Construction of 22 million tonnes per annum mine
and related infrastructure.
Copper - Northparkes (Rio Tinto 80%) E48 block cave $160m Approved in November 2006.
project extending mine life to 2016
Energy - Clermont (Rio Tinto 50.1%) will produce $750m Approved in January 2007, first
12.2 million tonnes per annum, replacing Blair shipments are expected in the second
Athol. quarter of 2010 with full capacity
being reached in 2013.
Iron ore - Cape Lambert port expansion (Rio Tinto $860m Approved in January 2007, the project
share 53%) from 55 to 80 million tonnes per annum. is forecast to be complete by the end
of 2008, with progressive capacity
ramp up in the first half of 2009.
Divestments
Divestments during 2006 included Rio Tinto's 56.2 per cent interest in the
Eurallumina refinery in Sardinia and its shares in Ashton Mining of Canada.
Price & exchange rate sensitivities
The following sensitivities give the estimated effect on underlying earnings
assuming that each individual price or exchange rate moved in isolation. The
relationship between currencies and commodity prices is a complex one and
movements in exchange rates can cause movements in commodity prices and vice
versa. The exchange rate sensitivities quoted below include the effect on
operating costs of movements in exchange rates but exclude the effect of the
revaluation of foreign currency working capital. They should therefore be used
with care.
Average price/exchange rate for Change Effect on full year
2006 underlying earnings
US$m
Copper 306c/lb +/- 10c/lb 138
Aluminium 116c/lb +/-10c/lb 144
Gold $602/oz +/- $50/oz 38
Molybdenum $25/lb +/- $5/lb 61
Australian dollar 75USc +/-5USc 187
Canadian dollar 88USc +/-5USc 45
South African rand 15USc +/-2USc 29
For further information, please contact:
LONDON AUSTRALIA
Media Relations Media Relations
Nick Cobban Ian Head
Office: +44 (0) 20 8080 1305 Office: +61 (0) 3 9283 3620
Mobile: +44 (0) 7920 041 003 Mobile: +61 (0) 408 360 101
Christina Mills
Office: +44 (0) 20 8080 1306
Mobile: +44 (0) 7825 275 605
Investor Relations Investor Relations
Nigel Jones Dave Skinner
Office: +44 (0) 20 7753 2401 Office: +61 (0) 3 9283 3628
Mobile: +44 (0) 7917 227 365 Mobile: +61 (0) 408 335 309
David Ovington Susie Creswell
Office: +44 (0) 20 7753 2326 Office: +61 (0) 3 9283 3639
Mobile: +44 (0) 7920 010 978 Mobile: +61 (0) 418 933 792
Website: www.riotinto.com
High resolution photographs available at: www.newscast.co.uk
Group income statement
Years ended 31 December
2006 2005
US$m US$m
Gross sales revenue (including share of equity accounted units) (a) 25,440 20,742
Consolidated sales revenue 22,465 19,033
Operating costs (excluding impairment reversals less charges) (13,892) (12,436)
Impairment reversals less charges 396 3
Profits less losses on disposal of interests in businesses 5 322
Operating profit 8,974 6,922
Share of profit after tax of equity accounted units 1,378 776
Profit before finance items and taxation 10,352 7,698
Finance items
Exchange gains / (losses) on external debt and intragroup balances 46 (128)
Gains / (losses) on currency and interest rate derivatives not qualifying for hedge 35 (51)
accounting
Interest receivable and similar income 106 82
Interest payable and similar charges (160) (173)
Amortisation of discount related to provisions (139) (116)
(112) (386)
Profit before taxation 10,240 7,312
Taxation (2,373) (1,814)
Profit for the year 7,867 5,498
- attributable to outside equity shareholders 429 283
- attributable to equity shareholders of Rio Tinto (Net earnings) 7,438 5,215
(a) Gross sales revenue includes the sales revenue of equity accounted units
of US$2,975 million (2005: US$1,709 million) in addition to Consolidated sales
revenue, which relates only to subsidiary companies.
Basic earnings per ordinary share 557.8c 382.3c
Diluted earnings per ordinary share 555.6c 381.1c
For the purposes of calculating basic earnings per share, the weighted average
number of Rio Tinto plc and Rio Tinto Limited shares outstanding during the year
was 1,333.4 million, being the average number of Rio Tinto plc shares
outstanding (1,047.7 million) plus the average number of Rio Tinto Limited
shares outstanding not held by Rio Tinto plc (285.7 million).
Dividends paid during the year (US$m) 2,573 1,141
Dividends per share: paid during the year
- regular dividends 81.5c 83.5c
- special dividend 110.0c -
Dividends per share: proposed in the announcement of the results for the year
- final dividend 64.0c 41.5c
- special dividend - 110.0c
Group cash flow statement
Years ended 31 December
2006 2005
US$m US$m
Cash flow from consolidated operations 9,469 7,657
Dividends from equity accounted units 1,727 600
Cash flows from operations 11,196 8,257
Net interest paid (128) (128)
Dividends paid to outside shareholders of subsidiaries (193) (169)
Tax paid (2,799) (1,017)
Cash flow from operating activities 8,076 6,943
Cash used in investing activities
(Acquisitions) / disposals of subsidiaries, joint ventures & associates (279) 321
Purchase of property, plant & equipment and intangible assets (3,920) (2,552)
Exploration and evaluation expenditure (345) (264)
Sales of financial assets 293 133
Purchases of financial assets (167) (231)
Other investing cash flows 56 110
Cash used in investing activities (4,362) (2,483)
Cash flow before financing activities 3,714 4,460
Cash used in financing activities
Equity dividends paid to Rio Tinto shareholders (2,573) (1,141)
Own shares purchased from Rio Tinto shareholders (2,370) (877)
Proceeds from issue of ordinary shares in Rio Tinto 31 100
Proceeds from issue of new borrowings 483 388
Repayment of borrowings (1,102) (893)
Other financing cash flows 142 12
Cash used in financing activities (5,389) (2,411)
Effects of exchange rates on cash and cash equivalents 30 (8)
Net (decrease) / increase in cash and cash equivalents (1,645) 2,041
Opening cash and cash equivalents 2,367 326
Closing cash and cash equivalents 722 2,367
Cash flow from consolidated operations
Profit for the year 7,867 5,498
Adjustments for:
Taxation 2,373 1,814
Finance items 112 386
Share of profit after tax of equity accounted units (1,378) (776)
Profits less losses on disposals of interests in businesses (5) (322)
Depreciation and amortisation 1,469 1,334
Impairment reversals less charges (396) (3)
Exploration and evaluation charged against profit 237 250
Provisions 60 202
Utilisation of provisions (271) (261)
Change in inventories (454) (249)
Change in trade and other receivables (394) (530)
Change in trade and other payables 152 279
Other items 97 35
9,469 7,657
Group balance sheet
At 31 December
2006 2005
US$m US$m
Non-current assets
Goodwill 841 1,020
Intangible assets 384 220
Property, plant and equipment 22,207 17,620
Investments in equity accounted units 2,235 1,829
Loans to equity accounted units 136 159
Inventories 99 141
Trade and other receivables 983 703
Deferred tax assets 225 55
Tax recoverable 135 122
Other financial assets 374 453
27,619 22,322
Current assets
Inventories 2,540 2,048
Trade and other receivables 2,938 2,488
Loans to equity accounted units 15 -
Tax recoverable 79 30
Other financial assets 567 536
Cash and cash equivalents 736 2,379
6,875 7,481
Current liabilities
Bank overdrafts repayable on demand (14) (12)
Borrowings (1,490) (1,190)
Trade and other payables (2,693) (2,190)
Other financial liabilities (193) (86)
Tax payable (1,024) (987)
Provisions (366) (321)
(5,780) (4,786)
Net current assets 1,095 2,695
Non-current liabilities
Borrowings (2,007) (2,783)
Trade and other payables (362) (269)
Other financial liabilities (233) (113)
Tax payable (86) (51)
Deferred tax liabilities (2,339) (2,197)
Provisions (4,302) (3,865)
(9,329) (9,278)
Net assets 19,385 15,739
Capital and reserves
Share capital
- Rio Tinto plc 172 172
- Rio Tinto Limited (excl. Rio Tinto plc interest) 1,099 1,019
Share premium account 1,919 1,888
Other reserves 641 (24)
Retained earnings 14,401 11,893
Equity attributable to Rio Tinto shareholders 18,232 14,948
Attributable to outside equity shareholders 1,153 791
Total equity 19,385 15,739
At 31 December 2006, Rio Tinto plc had 1,023.6 million ordinary shares in issue
and Rio Tinto Limited had 285.7 million shares in issue, excluding those held by
Rio Tinto plc.
At 31 December 2006, net tangible assets per share amounted to US$12.99 (31
December 2005: US$10.12).
Group statement of recognised income and expense
Attributable Outside Year to 31 Year to 31
to Interests December December
shareholders 2006 2005
of Rio Tinto Total Total
US$m US$m US$m US$m
Currency translation adjustment 820 42 862 (445)
Cash flow hedge fair value losses (178) (200) (378) (142)
Gains on available for sale securities 14 5 19 37
Cash flow hedge losses transferred to the income statement 63 74 137 1
Gains on revaluation of available for sale securities
transferred to the income statement (4) - (4) (88)
Currency translation reclassified on disposals 4 - 4 -
Actuarial gains on post retirement benefit plans 338 35 373 178
Tax recognised directly in equity 19 83 102 57
Net income/(expense) recognised directly in equity 1,076 39 1,115 (402)
Profit after tax for the year 7,438 429 7,867 5,498
Total recognised income for the year 8,514 468 8,982 5,096
Group statement of changes in equity
Attributable Outside Year to 31 Year to 31
to Interests December December
shareholders 2006 2005
of Rio Tinto Total Total
US$m US$m US$m US$m
Opening balance 14,948 791 15,739 12,700
Total recognised income for the year 8,514 468 8,982 5,096
Dividends (2,573) (193) (2,766) (1,312)
Own shares purchased from Rio Tinto shareholders
-Under capital management programme (2,658) - (2,658) (877)
-To satisfy share options (49) - (49) -
Ordinary shares issued 31 - 31 100
Subsidiary company share issues - 69 69 4
Employee share options charged to income statement 23 - 23 24
Other movements (4) 18 14 4
Closing balance 18,232 1,153 19,385 15,739
Reconciliation with Australian IFRS
The Group's financial statements have been prepared in accordance with IFRS as
adopted by the European Union ('EU IFRS'), which differs in certain respects
from the version of IFRS that is applicable in Australia ('Australian IFRS').
Prior to 1 January 2004, the Group's financial statements were prepared in
accordance with UK GAAP.
Under EU IFRS, goodwill on acquisitions prior to 1998, which was eliminated
directly against equity in the Group's UK GAAP financial statements, has not
been reinstated. This was permitted under the rules governing the transition to
EU IFRS set out in IFRS 1. The equivalent Australian Standard, AASB 1, does not
provide for the netting of goodwill against equity. As a consequence,
shareholders' funds under Australian IFRS include the residue of such goodwill,
which amounted to US$740 million at 31 December 2006 (US$743 million at 31
December 2005).
Save for the exception described above, the Group's financial statements drawn
up in accordance with EU IFRS are consistent with the requirements of Australian
IFRS.
Reconciliation of Net earnings to Underlying earnings
Pre-tax Taxation Outside Net Net
interests amount amount
2006 2005
Exclusions from underlying earnings US$m US$m
Profits less losses on disposal of interests in
businesses (a) 5 (2) - 3 311
Impairment reversals less charges (b) 396 (276) (76) 44 4
Exchange differences and derivatives
- Exchange gains/(losses) on external debt and
intragroup balances (c) 46 (70) 8 (16) (87)
- Gains/(losses) on currency and interest rate
derivatives not qualifying for hedge accounting (d), (e) 35 (9) 4 30 (40)
- Gains/(losses) on external debt and derivatives not
qualifying as hedges in equity accounted units (net of
tax) (c), (d), (e) 2 - - 2 (12)
Adjustment to environmental remediation provision (f) 37 - - 37 84
Total excluded from underlying earnings 521 (357) (64) 100 260
Net earnings 10,240 (2,373) (429) 7,438 5,215
Underlying earnings 9,719 (2,016) (365) 7,338 4,955
'Underlying earnings' is an alternative measure of earnings, which is reported
by Rio Tinto to provide greater understanding of the underlying business
performance of its operations. Underlying earnings and Net earnings both
represent amounts attributable to Rio Tinto shareholders. Items (a) to (f)
below are excluded from Net earnings in arriving at Underlying earnings.
(a) Gains and losses arising on the disposal of interests in businesses.
(b) Credits and charges relating to impairment of non-current assets other than
undeveloped properties.
(c) Exchange gains and losses on US dollar debt and intragroup balances.
(d) Valuation changes on currency and interest rate derivatives which are
ineligible for hedge accounting, other than those embedded in commercial
contracts.
(e) The currency revaluation of embedded US dollar derivatives contained in
contracts held by entities whose functional currency is not the US dollar.
(f) Other credits and charges that, individually, or in aggregate if of a
similar type, are of a nature or size to require exclusion in order to
provide additional insight into underlying business performance.
The 'adjustment to environmental remediation provision' of US$37 million (2005:
US$84 million) relates to the obligations of Kennecott Utah Copper. It reverses
part of an exceptional charge taken up in 2002, which was excluded from Adjusted
earnings at that time. This reversal is therefore excluded in arriving at
Underlying earnings.
The Group frequently sells undeveloped properties as an alternative to
development, and such activities are a component of the Group's regular business
activities. For this reason, the above definition of Underlying earnings has
been amended in 2006 to include gains and losses on sales of undeveloped
properties; also impairment charges and reversals relating to these. This change
in definition resulted in an increase of $46 million in the Group's Underlying
earnings for 2006 but has no impact on Underlying earnings for 2005.
Consolidated net debt
At 31 December 2006 2005
Net debt Net debt
US$m US$m
Analysis of changes in consolidated net debt
Opening balance (1,313) (3,819)
Adjustment on currency translation (56) 96
Exchange gains charged to the
income statement 38 13
Gains/(losses) on derivatives related to net debt 44 (85)
Cash flows excluding exchange movements (1,146) 2,546
Other movements (4) (64)
Closing balance (2,437) (1,313)
Analysis of closing balance
Borrowings (3,497) (3,973)
Bank overdrafts repayable on demand (14) (12)
Cash and cash equivalents 736 2,379
Other liquid resources 6 5
Derivatives related to net debt 332 288
Consolidated net debt (2,437) (1,313)
Geographical analysis (by country of origin)
Years ended 31 December
2006 2005 2006 2005
% % US$m US$m
Gross sales revenue
29.6 30.8 North America 7,529 6,397
50.0 51.2 Australia and New Zealand 12,703 10,613
10.5 6.3 South America 2,679 1,302
5.7 5.5 Africa 1,461 1,149
1.6 3.4 Indonesia 396 702
2.6 2.8 Europe and other countries 672 579
100.0 100.0 25,440 20,742
Net earnings
31.7 31.7 North America 2,331 1,584
49.2 53.2 Australia and New Zealand 3,618 2,659
16.4 10.5 South America 1,205 526
2.1 2.1 Africa 157 103
1.8 4.6 Indonesia 133 230
(1.2) (2.1) Europe and other countries (89) (103)
100.0 100.0 7,355 4,999
Net interest (17) (44)
Underlying earnings 7,338 4,955
Items excluded from underlying earnings 100 260
Net earnings 7,438 5,215
Geographical analysis (by destination)
Years ended 31 December
2006 2005 2006 2005
% % US$m US$m
Gross sales revenue
21.9 21.7 North America 5,575 4,499
17.2 20.5 Europe 4,378 4,260
19.6 19.1 Japan 4,986 3,954
16.0 15.0 China 4,062 3,112
13.5 12.8 Other Asia 3,438 2,663
5.8 6.7 Australia and New Zealand 1,477 1,400
6.0 4.2 Other 1,524 854
100.0 100.0 Total 25,440 20,742
(a) The above analyses include Rio Tinto's share of the results of equity
accounted units including interest.
(b) The amortisation of discount is included in the applicable product category
and geographical area. All other financing costs of subsidiaries are
included in 'Net interest'.
Prima facie tax reconciliation
2006 2005
US$m US$m
Profit before taxation 10,240 7,312
Deduct: share of profit after tax of equity accounted units (1,378) (776)
Parent companies' and subsidiaries' profit before tax 8,862 6,536
Prima facie tax payable at UK and Australian rate of 30% 2,659 1,961
Impact of items excluded from underlying earnings 201 (102)
Other permanent differences
Additional recognition of deferred tax assets (a) (335) -
Utilisation of previously unrecognised deferred tax assets (140) (83)
Adjustments to deferred tax liabilities following changes in tax rates (b) (46) -
Other tax rates applicable outside the UK and Australia 242 214
Resource depletion and other depreciation allowances (187) (164)
Research, development and other investment allowances (21) (21)
Other items - 9
(487) (45)
Total taxation charge (c) (d) (e) 2,373 1,814
(a) The 'Additional recognition of deferred tax assets' of US$335 million
reflects improved prospects for future earnings from the Group's US
operations.
(b) The 'Adjustments to deferred tax liabilities following changes in tax
rates', totalling US$46 million, result from a reduction in Canadian tax
rates.
(c) This tax reconciliation relates to the parent companies and subsidiaries.
The Group's share of profit of equity accounted units is net of tax charges
of US$770 million (2005: US$361 million).
(d) The tax reconciliations for both years analyse US tax on a regular tax
basis. Previously, US taxes were analysed on an AMT basis. The presentation
for 2005 has been restated accordingly.
(e) The total taxation charge includes UK - US$41 million, Australia - US$1,420
million and Other - US$912 million (2005 full year: UK - US$(19) million,
Australia - US$1,056 million and Other - US$777 million).
Accounting policies
The financial information included in this report has been prepared on the basis
of all IFRSs and Interpretations adopted by the European Union that are
mandatory for periods ending 31 December 2006 and in accordance with: applicable
United Kingdom law, applicable Australian law as amended by the Australian
Securities and Investments Commission Order dated 27 January 2006 (as amended on
22 December 2006); and Article 4 of the European Union IAS regulation.
The EU IFRS financial information has been drawn up on the basis of accounting
policies consistent with those applied in the financial statements for the year
to 31 December 2005, except for the following:
- the adoption of IFRIC 4 'Determining whether an arrangement contains a lease'.
- a change to the Group's policy on accounting for exploration and evaluation
expenditure. Previously, the Group capitalised exploration expenditure on
acquisition of a beneficial interest or option in mineral rights. Full provision
was made for impairment unless there was a high degree of confidence in the
project's viability and hence it was considered probable that future economic
benefits would flow to the Group. If, as a result of developments in subsequent
periods, the expenditure was considered to be recoverable, such provisions were
reversed. Under the Group's revised policy, exploration expenditure is not
capitalised until the point is reached at which there is a high degree of
confidence in the project's viability and it is considered probable that future
economic benefits will flow to the Group.
- a change to the Group's presentation of variances relating to provisionally
priced sales contracts. These are now recorded in revenue, having previously
been included in net operating costs.
The effect of the above changes is not material to Group earnings or to
shareholders' funds in the current or prior periods. Therefore, prior period
information has not been restated.
Status of financial information
This preliminary announcement does not constitute the Group's full financial
statements for 2006, which will be approved by the Board and reported on by the
auditors on 23 February 2007 and subsequently filed with the Registrar of
Companies and the Australian Securities and Investments Commission. Accordingly,
the financial information for 2006 is unaudited.
Financial information for the year to 31 December 2005 has been extracted from
the full financial statements prepared under the historical cost convention, as
modified by the revaluation of certain derivative contracts and financial
assets, as filed with the Registrar of Companies. The Auditors' report on the
full financial statements for the year to 31 December 2005 was unqualified and
did not contain statements under section 237(2) of the United Kingdom Companies
Act 1985 (regarding adequacy of accounting records and returns), or under 237(3)
(regarding provision of necessary information and explanations).
Notes to financial information by business unit (Pages 7 and 8)
(a) Gross sales revenue includes 100 per cent of subsidiaries' turnover and the
Group's share of the turnover of equity accounted units.
(b) EBITDA of subsidiaries and the Group's share of equity accounted units
represents profit before: tax, net finance items, depreciation and amortisation.
(c) Net earnings represent profit after tax for the year attributable to the
Rio Tinto Group. Earnings of subsidiaries are stated before finance items
but after the amortisation of the discount related to provisions. Earnings
attributable to equity accounted units include interest charges and
amortisation of discount. Earnings attributed to business units exclude
amounts that are excluded in arriving at Underlying earnings.
(d) Includes Rio Tinto's 75.7 per cent interest in Coal & Allied, which is
managed by Rio Tinto Coal Australia, a 100 per cent subsidiary of Rio Tinto.
(e) Includes Rio Tinto's interests in Anglesey Aluminium (51 per cent) and Rio
Tinto Aluminium (100 per cent).
(f) Under the terms of a joint venture agreement, Rio Tinto is entitled to 40
per cent of additional material mined as a consequence of expansions and
developments of the Grasberg facilities since 1998.
(g) Business units have been classified according to the Group's management
structure. Generally, this structure has regard to the primary product of
each business unit but there are exceptions. For example, the Copper group
includes certain gold operations.
(h) Capital expenditure comprises the net cash outflow on purchases less
disposals of property, plant and equipment. The details provided include
100 per cent of subsidiaries' capital expenditure and Rio Tinto's share of
the capital expenditure of equity accounted units. Amounts relating to
equity accounted units not specifically funded by Rio Tinto are deducted
before arriving at total capital expenditure for the Group.
(i) Depreciation figures include 100 per cent of subsidiaries' depreciation and
amortisation and include Rio Tinto's share of the depreciation and
amortisation of equity accounted units. Amounts relating to equity
accounted units are deducted before arriving at the total depreciation and
amortisation charge. Depreciation and amortisation includes US$40 million
relating to deferred stripping costs which are included in 'Other items' in
the Group cash flow statement.
(j) Operating assets of subsidiaries comprise net assets before deducting net
debt, less outside shareholders' interests which are calculated by
reference to the net assets of the relevant companies (i.e. net of such
companies' debt). For equity accounted units, Rio Tinto's net investment is
shown.
Summary financial data in Australian dollars, Sterling and US dollars
2006 2005 2006 2005 2006 2005
A$m A$m £m £m US$m US$m
33,810 27,195 13,818 11,390 Gross sales revenue 25,440 20,742
29,856 24,954 12,203 10,451 Consolidated sales revenue 22,465 19,033
13,609 9,587 5,562 4,015 Profit before taxation 10,240 7,312
10,455 7,208 4,273 3,019 Profit for the year 7,867 5,498
Net earnings attributable to Rio
9,885 6,837 4,040 2,864 Tinto shareholders 7,438 5,215
9,752 6,497 3,986 2,721 Underlying earnings (a) 7,338 4,955
741.3c 501.2c 303.0p 209.9p Basic earnings per ordinary share 557.8c 382.3c
731.3c 476.2c 298.9p 199.4p Basic Underlying earnings per ordinary share (a) 550.3c 363.2c
Dividends per share to Rio Tinto shareholders
252.76c 108.85c 106.66p 45.69p - paid 191.5c 83.5c
82.84c 200.28c 32.63p 85.24p - proposed (2005 including special dividend) 64.0c 151.5c
4,936 5,848 2,017 2,449 Cash flow before financing activities 3,714 4,460
(3,084) (1,793) (1,241) (760) Net debt (2,437) (1,313)
23,069 20,407 9,283 8,650 Equity attributable to Rio Tinto shareholders 18,232 14,948
(a) Underlying earnings exclude items totalling US$100 million (2005: US$260
million), which are analysed on page 23.
(b) The financial data above have been extracted from the financial statements
set out on pages 19 to 22. The Australian dollar and Sterling amounts are
based on the US dollar amounts, retranslated at average or closing rates as
appropriate, except for the dividends which are the actual amounts payable.
Metal prices and exchange rates
2006 2005 Change
Metal prices - average for the period
Copper - US cents/lb 306c 166c 84%
Aluminium - US cents/lb 116c 86c 35%
Gold - US$/troy oz US$602 US$444 36%
Molybdenum - US$/lb US$25 US$31 (20%)
Average exchange rates in US$
Sterling 1.84 1.82 1%
Australian dollar 0.75 0.76 (1%)
Canadian dollar 0.88 0.83 7%
South African rand 0.148 0.157 (6%)
Period end exchange rates in US$
Sterling 1.96 1.73 13%
Australian dollar 0.79 0.73 8%
Canadian dollar 0.86 0.86 (0%)
South African rand 0.143 0.158 (9%)
Availability of this report
This report is available on the Rio Tinto website.
This information is provided by RNS
The company news service from the London Stock Exchange