Interim Results
Caldwell Investments PLC
25 September 2000
CHAIRMAN'S HALF YEAR STATEMENT
The first half trading showed a further loss. Although our underwear
businesses in Germany and the U.K. historically trade at a loss in the first
half, we had hoped that our ninaclip business would have contributed to our
profits. This was not to be for reasons stated below. In addition we had
residual losses from the discontinued Lawtex business. Adverse currency
movements and redundancy payments contributed substantially to the losses on
continuing business.
UNDERWEAR BUSINESS
Germany: The business always trades at a loss in the first half.
However, despite the slowness of the German economy and the substantial
effective devaluation of the Euro, which is our sales currency, against the US
Dollar, our purchasing currency, we expect the final outcome for the year to
be a profit.
U.K.: Since the re-organisation and consolidation last year, this
business has settled down well, and will contribute to second half group
profits. It has sound competent management and we look forward to future
growth in profitability.
NINACLIP
The sales of ninaclip brand parasols showed a material increase over the
previous comparative half year in spite of one of the wettest European
Spring/Summer's on record. Unfortunately, we had production and quality
problems with our Far Eastern manufacturers of plastic components. These
proved very costly to rectify and made a large contribution to the first half
operating loss on continuing operations. Because of these problems, we
decided to relocate production back to the U.K. for the year 2001.
In addition we had invested further substantial sums of money into our ongoing
ninaclip development programme and maintained an establishment designed to
support our long term aspirations for the Company, associated with a proposed
floatation. This has now been put on hold following the problems alluded to
above.
These events led us to a total review of our ninaclip strategy and we decided
to reduce our short term ambitions for the Company, so as to stop the
continuing losses and negative cash flow.
Accordingly the ninaclip establishment overheads, personnel and development
programme have been drastically cut. Nevertheless, we expect the
international and U.K. ninaclip parasol business, which has been built at
great expense over the last few years, to continue to increase.
The effect of these changes means that next year, for the first time, ninaclip
should be a net contributor to Group profit.
RE-ORGANISATION AND BOARD CHANGES
Action taken in the half year under review, has led to extensive cuts in the
current level of Group establishment and personnel overhead, and the benefits
should show through in the second half.
As part of a re-organisation, two main Board Directors are leaving the
Company, having resigned as Directors on 22 September 2000. They are
Matthew Wootliff, who did a splendid job establishing ninaclip sales in over
17 countries, and Simon Cuffin-Munday, Caldwell's Group Finance Director. We
thank them both for their past contributions and wish them well for the
future.
SALE OF PROPERTY
On 1 September 2000, we exchanged contracts for the sale of our freehold
property in Oldham for £725,000. This will pay off a mortgage of
approximately £500,000 and the balance, after costs, will be used to reduce
Group borrowings.
SHARE OPTIONS
The Company has agreed, subject to approval by shareholders, to grant options
to subscribe for an aggregate of 425,000 Ordinary Shares in the Company at an
option price equal to the middle market value of the Company Shares at the
close of business on 25 September 2000, subject to a minimum subscription
price equal to the par value of such shares. Of these share options, 200,000
have been granted to me, and the remainder to three other members of the
senior management team. It is intended that an appropriate resolution
confirming the grant of such options will be put to shareholders as Special
Business at the next Annual General Meeting of the Company. Subject to such
confirmation, I have agreed to waive my existing options over 500,000 shares.
PROSPECTS
Although earnings have tumbled over the last two and a half years, I believe
that the painful actions taken in the first half, leave the Group with a
healthier balance sheet and with good prospects of being profitable in the
future.
S.J. Wootliff
Chairman
25 September 2000
CALDWELL INVESTMENTS P.L.C.
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2000
Consolidated Profit and Loss Account
Unaudited Unaudited Audited
6 months 6 months Year ended
ended ended 31 December
30 June 30 June 1999
2000 1999
£ £ £
Turnover
Continuing Operations 2,916,666 2,702,176 7,210,786
Discontinued Operations 26,857 1,848,679 2,659,430
2,943,523 4,550,855 9,870,216
Operating (loss)/profit
Continuing Operations (396,232) (81,299) 389,677
Discontinued Operations (210,420) (181,693) (707,393)
(606,652) (100,394) (317,716)
Share of associates' (9,183) 4,855 (1,765)
(loss)/profit
Loss on disposal of - - (113,425)
fixed assets
Net interest payable (102,752) (82,737) (202,717)
Loss on ordinary
activities
before taxation (718,587) (178,276) (635,623)
Tax on loss on (6,900) 18,000 (40,133)
ordinary activities
Loss on ordinary
activities
after taxation (725,487) (160,276) (675,756)
Equity minority
interest (3,279) (1,927) 4,877
Loss for the period (728,766) (162,203) (670,879)
Equity dividends
paid and proposed - (46,878) (46,878)
Retained loss for
the period (728,766) (209,081) (717,757)
Earnings per share
Basic and diluted (5.29)p (1.41)p (5.53)p
Dividend per share - 0.425p 0.425p
CALDWELL INVESTMENTS P.L.C.
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2000
Consolidated Balance Sheet
Unaudited Unaudited Audited
30 June 30 June 31 December
2000 1999 1999
£ £ £
Fixed assets
Intangible fixed 361,849 312,396 344,327
assets
Tangible fixed 1,232,075 1,327,019 1,286,407
assets
Investments - 6,516 -
1,593,924 1,645,931 1,630,734
Current assets
Stocks 2,197,129 3,416,542 2,137,232
Debtors falling due 1,224,659 2,184,478 1,425,675
within one year
Cash at bank and in 758,176 402,290 1,169,128
hand
4,179,964 6,003,310 4,732,035
Creditors: amounts
falling due within
one Year (3,194,160) (4,243,935) (2,921,405)
Net current assets 985,804 1,759,375 1,810,630
Total assets less
current liabilities 2,579,728 3,405,306 3,441,364
Creditors: amounts
falling due after
one year (699,559) (863,175) (843,402)
Provisions for
Liabilities and (16,949) (16,902) (7,765)
charges
Net assets 1,863,220 2,525,229 2,590,197
Capital and reserves
Called up share 1,378,750 1,103,000 1,378,750
capital
Share premium 1,620,302 1,272,871 1,620,302
account
Revaluation reserve 189,677 193,791 191,734
Capital redemption 27,000 27,000 27,000
reserve
Profit and loss (1,394,080) (126,529) (675,881)
account
Equity shareholders' 1,821,649 2,470,133 2,541,905
funds
Equity minority 41,571 55,096 48,292
interest
Total capital and 1,863,220 2,525,229 2,590,197
Reserves
CALDWELL INVESTMENTS P.L.C.
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2000
Consolidated Cash Flow Statement
Unaudited Unaudited Audited
6 months 6 months Year ended
ended ended 31
30 June 30 June December
2000 1999 1999
£ £ £
Net cash
(outflow)/inflow from
operating activities (745,967) (754,845) 526,074
Returns on
investments and
servicing of finance
Interest received 10,316 11,390 15,386
Interest paid (113,068) (94,127) (218,102)
Net cash outflow (102,752) (82,737) (202,716)
Taxation
Tax paid (22,647) (22,100) (39,775)
Net cash outflow (22,647) (22,100) (39,775)
Capital expenditure
and financial
investment
Purchase of (37,989) (27,875) (86,042)
intangible fixed
assets
Purchase of tangible (24,706) (51,145) (127,363)
fixed assets
Sale of tangible
fixed assets 21,000 - -
Net cash outflow (41,695) (79,020) (213,405)
Equity dividends paid - - (135,118)
Net cash outflow (913,061) (938,702) (64,940)
before financing
Financing
Issue of shares - - 623,181
Repayment of loans (144,581) (143,321) (172,564)
Capital element of
finance lease (6,992) (7,450) (12,803)
payments
Net cash
(outflow)/inflow (151,573) (150,771) 437,814
(Decrease)/Increase
in cash in the year (1,064,634) (1,089,473) 372,874
CALDWELL INVESTMENTS P.L.C.
RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2000
Notes to the Interim Report
1. The accounts for the six months ended 30 June 2000 and 30 June 1999 are
unaudited but have been prepared on the basis of accounting policies
consistent with those set out in the audited accounts for the year ended
31 December 1999. Those accounts were audited, carried an unqualified
Auditors Report and have been filed with the Registrar of Companies. The
information set out in this interim report does not constitute statutory
accounts within the meaning of the Companies Act.
2. The calculation of basic and diluted earnings per shared is based
On the loss for the period of £ 728,766 (1999: £162,203) and a weighted
average number of ordinary shares of 13,787,500 (1999: 11,471,200).
3. Reconciliation of operating loss to operating cash flows
Unaudited Unaudited Audited
6 months 6 months Year ended
ended ended 31 December
30 June 30 June 1999
2000 1999
£ £ £
Operating loss (606,652) (100,394) (317,716)
Depreciation 58,038 78,005 157,030
Amortisation of
goodwill and
Intangible fixed
assets 20,467 17,552 36,983
(Increase)/decrease
in stocks (59,897) (445,174) 834,136
Decrease/(increase)
in debtors 201,016 (118,966) 615,451
Decrease in creditor (358,939) (185,868) (799,810)
Net cash
(Outflow)/inflow from
Operating activities (745,967) (754,845) 526,074
4. No interim dividend will be paid.
5. Copies of these interim results are being despatched to shareholders.
Further copies can be obtained from: The Company Secretary. Caldwell
Investments P.L.C., Princes House, 635, Roundhay Road, Leeds. LS8 4BA.