Riverstone Energy Limited
Final results for the half year ended 30 June 2018
London, 15 August 2018: Riverstone Energy Limited ("REL" or the "Company") announces its Half Year Results for the 6-month period (the "Period") from 1 January 2018 to 30 June 2018.
Summary performance
30 June 2018 |
|
NAV |
$1,754 million |
NAV per share |
$20.76 / £15.721 |
Profit/(loss) during period |
$10.7 million |
Basic profit/(loss) per share during period |
12.72 cents |
Market Capitalisation |
£1,078 million / $1,423 million1 |
Share price |
$16.85 / £12.761 |
Highlights
§ As of 30 June 2018, REL had a NAV per share of $20.76, representing an increase of 13 cents or 0.6 per cent. versus NAV per share at 31 December 2017. On a Sterling basis, the NAV per share increased by £0.45 or 2.9 per cent. compared with the end of 2017.
§ REL took advantage of favourable market conditions to exit Three Rivers Natural Resources Holdings III LLC and sell 4.4 million shares in Centennial Resource Development, Inc., of which $280 million of gross proceeds were received during the Period, resulting in a Gross IRR of 47 per cent. for shareholders.
§ The Company invested a total of $50 million during the period, bringing net capital invested as of 30 June 2018 to $1,156 million, or 83 per cent of net capital available2.
§ During the first half of 2018, REL reduced commitments to two companies, totaling $74 million, bringing net committed capital as of 30 June 2018 to $1,385 million, or 99 per cent of net capital available2.
§ REL finished the Period with a cash balance of $236 million and no debt, following repayment of its loan secured against shares in Centennial Resource Development, Inc., in April 2018.
Commitments and Investments
During the Period, the company made the following investments:
§ Invested $22 million in Fieldwood Energy, LLC
§ Invested $15 million in ILX Holdings III LLC
§ Invested $6 million in Sierra Oil and Gas Holdings, L.P.
§ Invested $5 million in Meritage Midstream Services III, L.P.
§ Invested $2 million in Canadian Non-Operated Resources LP
During the Period, the Company made the following realisations:
§ Realised $196 million of gross proceeds for Three Rivers Natural Resources Holdings III, LLC
§ Realised $85 million of gross proceeds for Centennial Resource Development, Inc.
During the Period, the Company reduced the following commitments:
§ Commitment reduction of $72 million to Three Rivers Natural Resources Holdings III LLC
§ Commitment reduction of $2 million to Castex Energy 2005, LLC
Manager Outlook
§ REL's $236 million cash balance makes the Company well placed to make new investments and grow its existing Portfolio.
§ The Investment Manager believes the current cycle is generating attractive opportunities in midstream, oilfield services and power, while energy producers in low-cost basins, with strong operational capabilities and an oil-weighting will continue to outperform.
§ North American energy investments retain an advantage in a global marketplace due to low breakeven costs, short cycle times and high asset liquidity.
§ The portfolio's 12 active investments as a whole are well placed to offer investors resilience and growth in a variety of commodity price environments.
Richard Hayden, Chairman of Riverstone Energy Limited, commented:
"The $280 million of realisations during the Period have strengthened REL's ability to take advantage of new opportunities. The Board continues to evaluate various options to deploy this capital which would be most beneficial for shareholders, including new investments as well as a return of capital."
David M. Leuschen and Pierre F. Lapeyre Jr., Co-Founders of Riverstone, added:
"Oil prices experienced their first sustained period above $60 per barrel since the market downturn in 2014. The improvement in market fundamentals is supportive for REL realising value from its mature investments, while capitalising upon a broader universe of opportunities across the energy value chain."
- Ends -
Riverstone Energy Limited's 2018 Interim Report is available to view at: www.RiverstoneREL.com.
2Q18 Quarterly Portfolio Valuation
Previously, on 31 July 2018, REL announced its quarterly portfolio summary as of 30 June 2018, inclusive of updated quarterly unaudited fair market valuations:
Current Portfolio
|
|
Target Basin |
Gross Committed Capital ($mm) |
Invested Capital ($mm) |
Gross Realised Capital ($mm)3 |
Gross Unrealised Value ($mm) |
Gross Realised Capital & Unrealised Value ($mm) |
30 Jun 2018 Gross MOIC4 |
31 Mar 2018 Gross MOIC4 |
Hammerhead Resources |
|
Deep Basin (Canada) |
$307 |
$295 |
$23 |
$508 |
$531 |
1.8x |
1.9x |
Centennial |
|
Permian (U.S.) |
268 |
268 |
172 |
278 |
450 |
1.7x |
1.7x |
ILX III |
|
Deepwater GoM (U.S.) |
200 |
131 |
- |
183 |
183 |
1.4x |
1.2x |
Liberty II |
|
Bakken, PRB (U.S.) |
142 |
142 |
- |
177 |
177 |
1.3x |
1.3x |
Carrier II |
|
Permian & Eagle Permian (U.S.) |
133 |
110 |
- |
131 |
131 |
1.2x |
1.2x |
RCO5 |
|
North America |
125 |
87 |
82 |
4 |
86 |
1.0x |
1.1x |
CNOR |
|
Western Canada |
90 |
85 |
- |
85 |
85 |
1.0x |
1.0x |
Meritage III6 |
|
Western Canada |
67 |
39 |
- |
77 |
77 |
2.0x |
1.8x |
Fieldwood |
|
GoM Shelf (U.S.) |
82 |
81 |
3 |
65 |
68 |
0.8x |
0.2x |
Castex 2014 |
|
Gulf Coast Region (U.S.) |
67 |
44 |
- |
44 |
44 |
1.0x |
1.0x |
Eagle II |
|
Mid-Continent (U.S.) |
67 |
62 |
- |
37 |
37 |
0.6x |
0.8x |
Sierra |
|
Mexico |
38 |
14 |
- |
33 |
33 |
2.4x |
2.4x |
Total Current Portfolio7 |
$1,585 |
$1,356 |
$280 |
$1,623 |
$1,903 |
1.4x |
1.4x |
Realisations
|
|
Target Basin |
Gross Committed Capital ($mm) |
Invested Capital ($mm) |
Gross Realised Capital ($mm)1 |
Gross Unrealised Value ($mm) |
Gross Realised Capital & Unrealised Value ($mm) |
30 Jun 2018 Gross MOIC4 |
31 Mar 2018 Gross MOIC4 |
Rock Oil8 |
|
Permian (U.S.) |
114 |
114 |
229 |
11 |
240 |
2.1x |
2.1x |
Three Rivers III |
|
Permian (U.S.) |
94 |
94 |
196 |
9 |
205 |
2.2x |
2.2x |
Total Realisations7 |
$209 |
$209 |
$425 |
$19 |
$444 |
2.1x |
2.1x |
||
Withdrawn Commitments and Impairments9 |
59 |
59 |
1 |
- |
1 |
0.0x |
0.0x |
||
Total Investments7 |
$1,853 |
$1,624 |
$706 |
$1,642 |
$2,348 |
1.4x |
1.4x |
||
Cash and Cash Equivalents |
|
|
|
$236 |
|
|
|
||
Total Investments & Cash and Cash Equivalents7 |
|
|
|
$1,878 |
|
|
|
About Riverstone Energy Limited:
REL is a closed-ended investment company that invests exclusively in the global energy industry, with a particular focus on the exploration & production and midstream sectors. REL aims to capitalise on the opportunities presented by Riverstone's energy investment platform. REL is a member of the FTSE 250 and its ordinary shares are listed on the London Stock Exchange, trading under the symbol RSE. REL has 12 active investments spanning conventional and unconventional oil and gas activities in the Continental U.S., Western Canada, Gulf of Mexico, Mexico and credit.
For further details, see www.RiverstoneREL.com
Neither the contents of Riverstone Energy Limited's website nor the contents of any website accessible from hyperlinks on the websites (or any other website) is incorporated into, or forms part of, this announcement.
Media Contacts
For Riverstone Energy Limited:
Brian Potskowski
Fraser Johnston-Donne
+44 20 3206 6300
Note:
The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and U.S. Generally Accepted Accounting Policies for the period ended 30 June 2018 or in any period to date. Valuations of REL's investments through the Partnership are determined by the Investment Manager and disclosed quarterly to investors, subject to Board approval.
Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.
For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.
Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone Performance Review Team ("PRT") as part of the valuation process. The PRT was formed to serve as a single structure overseeing the existing Riverstone portfolio with the goal of improving operational and financial performance.
The Audit Committee reviews the valuations of the Company's investments held through the Partnership, and makes a recommendation to the Board for formal consideration and acceptance.
1 GBP:USD Fx rate of 1.321 as of 30 June 2018.
2 Based on total capital raised of $1,320 million, realised profits and other income net of fees, expenses and performance allocation. The Board does not expect to fully fund all commitments in the normal course of business.
3 Gross realised capital is total gross proceeds realised on invested capital. Of the $706 million of capital realised to date, $410 million is the return of the cost basis, and the remainder is profit.
4 Gross MOIC is Multiple of Invested Capital. Gross Unrealised Value and Gross MOIC are before transaction costs, taxes (approximately 21 to 27.5 per cent. of U.S. sourced taxable income) and 20 per cent. carried interest on gross profits (without a hurdle rate). Since there is no netting of losses against gains, the effective carried interest rate on the portfolio as a whole will be greater than 20 per cent. In addition, there is a management fee of 1.5 per cent. of net assets (including cash) per annum and other expenses. Given these costs, fees and expenses are in aggregate expected to be considerable, Total Net Value and Net MOIC will be materially less than Gross Unrealised Value and Gross MOIC. Local taxes, primarily on U.S. assets, may apply at the jurisdictional level on profits arising in operating entity investments. Further withholding taxes may apply on distributions from such operating entity investments. In the normal course of business, REL may form wholly-owned subsidiaries, to be treated as C Corporations for US tax purposes. The C Corporations serve to protect REL's public investors from incurring U.S. effectively connected income. The C Corporations file U.S. corporate tax returns with the U.S. Internal Revenue Service and pay U.S. corporate taxes on its taxable income.
5 Credit investment. Following completion of the interim financial statements review process, the valuation of RCO has increased by $8 million to $12 million with a valuation multiple of 1.1x, since the valuations announcement released on 31 July 2018.
6 Midstream investment.
7 Amounts may vary due to rounding.
8 The unrealised value of the Rock Oil investment consists of rights to mineral acres.
9 Withdrawn commitments and impairments consist of Castex 2005 ($48 million), Origo ($9 million), and CanEra III ($1 million).