29 September 2014
Papua Mining plc
Interim Results and Exploration Update
Papua Mining plc ("Papua" or "the Company") a UK company focused on the exploration for and if commercially feasible, development of gold and copper deposits in Papua New Guinea ("PNG") announces interim results for the six months ended 30 June 2014 and presents an update in respect of its exploration activities on its licences.
Highlights:
· Drilling programme at Tripela Prospect continuing with signs of increasing proximity to a porphyry target.
· Recent independent consultants' visit assists significant advance in our geological model for the Tripela area.
· Initial geochemical soil sampling at Mt. Visi on EL2051 completed. Follow up geological mapping and trenching are planned prior to drilling.
· Rock and soil sampling at Ainbul on EL2146 points to extension of mineralized zone eastwards from Mt Nakru area into EL2146.
· Interim Results show US$4.9 million in cash at 30 June 2014.
Nakru Drilling
Since the commencement of our drilling programme in the Nakru area, we have completed 6,719 metres of drilling (See Table 1).
Hole_ID |
Easting |
Northing |
Elevation |
Azimuth |
Dip |
Length |
N62DDH001 |
225500 |
9338125 |
980 |
315 |
-60 |
841.7 m |
N62DDH002 |
224643 |
9338292 |
970 |
75 |
-70 |
736.7 m |
N62DDH003 |
223379 |
9344502 |
619 |
57 |
-55 |
471.2 m |
N62DDH004 |
228238 |
9337492 |
955 |
356 |
-45 |
251.5 m |
N62DDH005 |
228206 |
9337689 |
929 |
0 |
-60 |
204.7 m |
N62DDH006 |
228141 |
9337667 |
937 |
270 |
-45 |
330.5 m |
N62DDH007 |
227986 |
9337964 |
919 |
90 |
-45 |
257.0 m |
N62DDH008 |
228085 |
9337465 |
973 |
0 |
-60 |
306.1 m |
N62DDH009 |
228053 |
9337771 |
922 |
125 |
-60 |
620.7 m |
N62DDH010 |
228180 |
9337854 |
897 |
0 |
-75 |
199.3 m |
N62DDH011 |
228099 |
9337448 |
980 |
0 |
-70 |
427.3 m |
N62DDH012 |
228059 |
9337771 |
950 |
180 |
-70 |
1069.9 m |
N62DDH013 |
228059 |
9337771 |
950 |
210 |
-65 |
1002.2 m |
Table 1: Diamond drillhole parameters for Nakru drilling programme.
Background to the drilling programme at Tripela
Geological mapping and sampling in 2011 and 2012 discovered significant copper and molybdenum soil anomalism at Tripela. Float and outcrop sampling and geological mapping delineated numerous occurrences of in situ high grade copper and molybdenum mineralization with grades up to 29% copper returned from outcrop assays. Much of the mineralization in outcrop is interpreted as D veins occurring around the alteration halo of a buried porphyry deposit. This geological mapping, rock sampling and the drilling results already obtained confirm the potential for a copper porphyry deposit at depth in this area.
DDH004-DDH010
The initial drilling programme at Tripela completed between January and May 2014 was designed to test for confirmatory evidence of underlying porphyry emplacement. The principal aim was the recognition of the zonation of argillic, phyllic and propylitic alteration at Tripela that would lead us to an inner potassic alteration zone which is in turn believed to be at the core of the porphyry deposit. DDH010, the last of seven drillholes completed during the initial phase of drilling, was completed in May and we then collated and assessed the data obtained from the seven drillholes. Widespread phyllic and argillic alteration was recognized in most of the holes, in particular DDH004, DDH006 and DDH008.
Current drilling programme
The current drilling programme at Tripela, planned for approximately 4,000 metres, commenced on schedule in June and is testing for the deeper porphyry bodies interpreted from the shallower vector drilling programme. Hole DDH011, drilled behind and underneath DDH008, confirmed mineralization and alteration which had previously been intersected in DDH008 at shallower depths. The next hole, DDH012 has intersected a wide zone of intense epidote alteration which we think represents the most significant evidence so far that we are getting closer to a potentially mineralised porphyry. Petrographic work on samples from the hole confirm the host rock as a dioritic intrusion. DDH013, which was designed to test this zone some 120 metres to the west of DDH012, has just been completed and has encountered further evidence of inner propylitic alteration.
Dr. Greg Corbett and Doug Menzies of CMC Consulting Pty Limited ("CMC") visited our project in PNG between 23rd June and 31st June 2014. The visit included some three days of core logging alongside our technical team and proved very helpful in terms of the development of our geological model for the project. The resulting CMC report has informed and validated the thrust of our exploration programme at Tripela and its objectives.
In view of the positive results from the recent deeper drilling, we intend to continue the current drilling programme at Tripela through into 2015.
Previous Drilling Results at Junction Target
Our initial drilling programme at Junction, carried out in mid-2013, comprised two holes, of 841 metres and 736 metres depth respectively. These two diamond drillholes, the collars of which were some 440 metres apart, were directed at a strong combined chargeability and conductivity geophysical anomaly - a shallower chargeability anomaly which enclosed a deeper conductivity anomaly. While neither hole intersected economic grades or thickness of copper mineralization, important positive indicators of proximity to porphyry systems were observed in each hole and have also been verified by CMC. These indicators do point to the presence of a copper porphyry system at Junction, but possibly at a depth of up to 1,500 metres. The very extensive and intense silica-sericite-pyrite ("Phyllic") alteration and the exceptionally well developed pebble dykes which are seen in those two holes are diagnostic of such systems. However, in view of the positive results from the recent drilling at Tripela, we are concentrating our exploration efforts at Tripela and the deeper drilling warranted at Junction will remain on hold for the time being.
EL2051 Mt. Visi
EL2051 is a prospecting licence covering an area of 229 square kilometres in West New Britain Province, including the area around Mt. Visi. Ridge and spur rock sampling carried out by our regional exploration team in April/May 2014 discovered significant outcrops of high-grade gold and copper. Many of the high-grade samples were from an area close to the eastern boundary of the licence area. Sampled rocks include argillic-altered feldspar porphyry and mineralised vein material consistent with an interpretation of porphyry related D veins. Dickite, a high temperature version of the clay alteration mineral kaolin often found in porphyry systems, was recognised in several samples. A licence application for the ground immediately adjacent to and east of this area was lodged with the licencing authority in Port Moresby in May.
A soil sampling programme on a 400 metre x 200 metre grid over a total area of just over 4 square kilometres was then carried out, wholly within the existing EL2051 area. The soil sampling delineated patchy low-grade gold and copper anomalism. Further infill soil sampling of four lines of 1,300 metres was then carried out, again wholly within EL2051 area to further define the anomalous zone. Results are awaited.
We expect that the newly applied for licence EL2322 will be issued to us in due course and future work is likely to span the border between the two licence areas. At this stage we anticipate extension of the soil geochemistry grid and subsequent trenching prior to any delineation of initial drilling targets.
EL2146 Ainbul
EL2146 is a prospecting licence covering an area of 283 square kilometres in West New Britain which is immediately contiguous with EL1462 and the Tripela target zone which is currently the subject of the exploration drilling programme described above. In 2013, our regional exploration team carried out an initial reconnaissance ridge and spur soil sampling programme over approximately 45 square kilometres of the southern portion of EL2146. The programme highlighted several anomalous zones between 3.5 kilometres and 7 kilometres northeast of the Tripela target. It is not yet clear whether these zones are connected structurally with the Tripela mineralized zone. Follow up rock sampling focused mainly on a series of north easterly running creeks cutting though the anomalous zone. That fieldwork yielded a significant number of copper bearing in situ rock samples in several clusters.
A total of 262 samples were collected during the programme. Of these 50 returned assays greater than 1,000ppm copper of which 8 graded greater than 10,000 ppm (1%) copper. Highest grades occurred in gossanous andesitic outcrop. Just nine samples returned gold grades greater than 0.5 grams per tonne. The highest of these was 3.5 grams per tonne in a gossanous float sample.
Field work is ongoing at the time of writing with a view to delineating the extent of the surface mineralisation within the licence area and determining any structural link between it and the Tripela target area.
Other Licences
Since we have focused the bulk of our human and financial resources on the exploration programmes detailed above, especially at Tripela, we have carried out reduced exploration activity on our other licences. We have recently surrendered Exploration Licence 2048, in West New Britain Province, as our preliminary exploration programmes there did not yield any positive results.
Interim Results
Our Income Statement for the six months ended 30 June 2014 shows a loss of $881,222 compared to a loss of $1,189,903 in the same period last year. The loss of $881,222 includes a gain of $53,492 relating to exchange rate differences between 31 December 2013 and 30 June 2014. The loss also includes $177,496 relating to share based payments on share options issued last year and this year. During the six month period to 30 June 2014, the Group expended in excess of $2,170,000 on its exploration programmes, primarily in West New Britain, compared to $3,278,000 during the same period last year. This decrease in exploration expenditure primarily reflects a reduction in capital expenditure against the prior period and exploration cost savings resulting from a more focused exploration programme in this period. We have been drilling at Tripela virtually continuously since January of this year and expect to continue drilling there into 2015.
A Placing of new shares in the Company and an associated Offer for Subscription, carried out in June and July 2014, raised £3,237,840 before expenses in new equity financing and at 30 June 2014, we held US$4,939,475 in cash.
Conclusion
Our exploration programmes in Papua New Guinea are progressing satisfactorily.
We have established a series of positive indicators in the Tripela drilling area which are consistent with the presence nearby of a porphyry body. In recently completed boreholes N62DDH012 and N62DDH013 the recognition of the inner propylitic alteration mineral assemblage gives the impetus for the ongoing drilling. These features and the prospectivity of the Tripela area in general have been independently verified by the renowned porphyry experts, CMC Consultants Pty.
We continue to carry out focused exploration programmes on certain selected target areas on our other licences in New Britain and we have had some very promising early results from these areas which we plan to follow up with more detailed exploration with a view to defining drilling targets. Ground with less favourable initial results has been dropped.
Hugh McCullough, EurGeol., PGeo, Chief Executive Officer of Papua, is a member of the Institute of Geologists of Ireland. He is a qualified person as defined in the Guidance Note for Mining, Oil and Gas Companies, March 2006, of the London Stock Exchange. He has reviewed and approved the technical information contained in this announcement.
Enquiries:
Papua Mining plc |
|
Hugh McCullough, Chief Executive Officer |
+353 1 532 9535 |
Cenkos Securities plc - Nominated Adviser & Broker |
|
Derrick Lee Alan Stewart |
+44 131 220 6939
|
Square1 Consulting - Financial Public Relations |
|
David Bick/Mark Longson |
+44 207 929 5599 |
Papua Mining plc
Interim Results for the six months ended 30 June 2014
Financial Review
Financial Highlights
|
6 months to |
6 months to |
12 months to |
|
30 June |
30 June |
31 December |
|
2014 |
2013 |
2013 |
|
US$ |
US$ |
US$ |
|
(unaudited) |
(unaudited) |
(audited) |
|
|
|
|
|
|
|
|
(Loss) attributable to equity owners |
(881,222) |
(1,189,903) |
(2,089,635) |
Cash and cash equivalents |
4,939,475 |
6,872,304 |
3,626,880 |
Exploration Assets |
15,053,023 |
10,774,040 |
12,881,863 |
Net Assets |
19,661,267 |
16,935,111 |
16,261,988 |
Papua Mining plc
Condensed Interim Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2014
____________________________________________________________________________
|
|
6 months to |
6 months to |
12 months to |
|
|
30 June |
30 June |
31 December |
|
|
2014 |
2013 |
2013 |
|
|
US$ |
US$ |
US$ |
|
Note |
(unaudited) |
(unaudited) |
(audited) |
|
|
|
|
|
Administrative costs |
|
(886,823) |
(1,210,984) |
(2,136,348) |
Finance (charges)/income |
|
5,601 |
21,081 |
46,713 |
|
|
|
|
|
(Loss) before tax |
|
(881,222) |
(1,189,903) |
(2,089,635) |
|
|
|
|
|
Income tax expense |
|
0 |
0 |
0 |
|
|
|
|
|
(Loss) attributable to equity |
|
(881,222) |
(1,189,903) |
(2,089,635) |
owners for the period |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income for the period |
|
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) attributable to equity owners |
(881,222) |
(1,189,903) |
(2,089,635) |
|
for the period |
|
|
|
|
|
|
|
|
|
(Loss) per share attributable to equity owners |
|
|
|
|
Basic & Diluted |
|
(0.02) |
(0.04) |
(0.06) |
|
|
|
|
|
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Papua Mining plc
Condensed Interim Consolidated Statement of Financial Position
As at 30 June 2014
____________________________________________________________________________
|
|
6 months to |
6 months to |
12 months to |
|
|
30 June |
30 June |
31 December |
|
|
2014 |
2013 |
2013 |
|
|
US$ |
US$ |
US$ |
|
Note |
(unaudited) |
(unaudited) |
(audited) |
ASSETS |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
3 |
15,053,023 |
10,774,040 |
12,881,863 |
|
|
|
|
|
Total non-current assets |
|
15,053,023 |
10,774,040 |
12,881,863 |
|
|
|
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents |
|
4,939,475 |
6,872,304 |
3,626,880 |
|
|
|
|
|
Total current assets |
|
4,939,475 |
6,872,304 |
3,626,880 |
|
|
|
|
|
Total assets |
|
19,992,498 |
17,646,344 |
16,508,743 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
Equity attributable to owners |
|
|
|
|
of the parent: |
|
|
|
|
Share Capital |
4 |
7,599,413 |
5,489,648 |
5,489,648 |
Share Premium |
|
13,451,740 |
11,458,500 |
11,458,500 |
Other Reserves |
|
3,087,062 |
3,087,062 |
3,087,062 |
Share Based Payment Reserve |
|
1,250,938 |
846,833 |
1,073,442 |
Retained deficit |
|
(5,727,886) |
(3,946,932) |
(4,846,664) |
|
|
|
|
|
Total equity |
|
19,661,267 |
16,935,111 |
16,261,998 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
331,231 |
711,233 |
246,755 |
|
|
|
|
|
Total current liabilities |
|
331,231 |
711,233 |
246,755 |
|
|
|
|
|
Total liabilities |
|
331,231 |
711,233 |
246,755 |
|
|
|
|
|
Total equity and liabilities |
|
19,992,498 |
17,646,344 |
16,508,743 |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Papua Mining plc
Condensed Interim Statement of Changes in Equity
For the six months ended 30 June 2014
______________________________________________________________________________
|
6 months to |
6 months to |
12 months to |
|
30 June |
30 June |
31 December |
|
2014 |
2013 |
2013 |
|
US$ |
US$ |
US$ |
|
(unaudited) |
(unaudited) |
(audited) |
|
|
|
|
Cash flow from operating activities |
|
|
|
|
|
|
|
(Loss) for the period |
(881,222) |
(1,189,903) |
(2,089,635) |
|
|
|
|
Adjustments to reconcile net profit/(loss) |
|
|
|
before tax to cash flow from operating |
|
|
|
activities: |
|
|
|
|
|
|
|
Share Based Payments |
177,496 |
262,374 |
488,983 |
|
|
|
|
Currency adjustments |
0 |
0 |
368,553 |
|
|
|
|
Net (decrease)/increase in operating liabilities |
|
|
|
-Other liabilities |
84,476 |
183,595 |
(266,875) |
|
|
|
|
Net cash flow from operating activities |
(619,250) |
(743,934) |
(1,498,974) |
|
|
|
|
Cash flow from investing activities |
|
|
|
Purchase of intangible assets |
(2,171,160) |
(3,278,197) |
(5,386,020) |
|
|
|
|
Net cash used in investing activities |
(2,171,160) |
(3,278,197) |
(5,386,020) |
|
|
|
|
Cash flow from financing activities |
|
|
|
Proceeds from issuance of ordinary shares |
4,103,005 |
3,898,253 |
3,898,253 |
|
|
|
|
Net cash used in financing activities |
4,103,005 |
3,898,253 |
3,898,253 |
|
|
|
|
Net increase/(decrease) in cash and cash |
|
|
|
equivalents |
1,312,595 |
(123,878) |
(2,986,741) |
|
|
|
|
Cash and cash equivalents at the |
|
|
|
beginning of the period |
3,626,880 |
6,996,182 |
6,996,182 |
Exchange difference on cash and cash equivalents |
0 |
0 |
(382,561) |
|
|
|
|
Cash and cash equivalents at the |
|
|
|
end of the period |
4,939,475 |
6,872,304 |
3,626,880 |
|
|
|
|
Papua Mining plc
Condensed Interim Statement of Changes in Equity
For the six months ended 30 June 2014
______________________________________________________________________________
|
Share |
Share |
Other |
Share Based |
Retained |
Total |
|
|
Capital |
Premium |
Reserves |
Payment |
Deficit |
Equity |
|
|
|
|
|
Reserve |
|
|
|
|
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
|
|
|
|
|
|
|
|
|
Balance at 31 December 2012 |
5,002,366 |
8,047,529 |
3,087,062 |
584,459 |
(2,757,029) |
13,964,387 |
|
|
|
|
|
|
|
|
|
(Loss) for the period |
0 |
0 |
0 |
0 |
(1,189,903) |
(1,189,903) |
|
|
|
|
|
|
|
|
|
Shares issued during the period |
487,282 |
3,410,971 |
0 |
0 |
0 |
3,898,253 |
|
|
|
|
|
|
|
|
|
Share based payments |
0 |
0 |
0 |
262,374 |
0 |
262,374 |
|
|
|
|
|
|
|
|
|
Balance at 30 June 2013 (unaudited) |
5,489,648 |
11,458,500 |
3,087,062 |
846,833 |
(3,946,932) |
16,935,111 |
|
|
|
|
|
|
|
|
|
(Loss) for the period |
0 |
0 |
0 |
0 |
(899,732) |
(899,732) |
|
|
|
|
|
|
|
|
|
Shares issued during the period |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
Share based payments |
0 |
0 |
0 |
226,609 |
0 |
226,609 |
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2013 |
5,489,648 |
11,458,500 |
3,087,062 |
1,073,442 |
(4,846,664) |
16,261,988 |
|
|
|
|
|
|
|
|
|
(Loss) for the period |
0 |
0 |
0 |
0 |
(881,222) |
(881,222) |
|
|
|
|
|
|
|
|
|
Shares issued during the period |
2,109,765 |
1,993,240 |
0 |
0 |
0 |
4,103,005 |
|
|
|
|
|
|
|
|
|
Share based payments |
0 |
0 |
0 |
177,496 |
0 |
177,496 |
|
Balance at 30 June 2014 (unaudited) |
7,599,413 |
13,451,740 |
3,087,062 |
1,250,938 |
(5,727,886) |
19,661,267 |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
Papua Mining plc
Notes to the Condensed Interim Consolidated Financial Statements
For the six months ended 30 June 2014
__________________________________________________________________________________
1 Group and Principal activities
For the purposes of these financial statements, the term "PM plc Group" is defined as the companies Papua Mining plc (the "Company"), Papua Mining Limited, Aries Mining Limited and Sagittarius Mining Limited.
Papua Mining plc is a public limited company, admitted to trading on AIM, and is incorporated and domiciled in England and Wales.
Papua Mining plc acquired 100% of the share capital of Papua Mining Limited on 20 December 2011, however each of the companies of the PM plc Group have effectively operated as a group under common management for a number of years although they did not comprise a statutory group for the entire duration of the comparative period ended 31 December 2011 as defined by International Accounting Standards.
The PM plc Group's main activity is the exploration for gold and copper resources in Papua New Guinea, as set out in the Directors' Report.
2 Basis of preparation
This interim report on the unaudited consolidated financial statements is for the six month period ended 30 June 2014. It does not include all the information required for full annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Group for the year ended 31 December 2013, which were prepared under International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU").
The consolidated financial statements have been prepared under the historical cost convention except for share based payments which are valued at the date of grant.
These unaudited consolidated half-year financial statements have been prepared in accordance with accounting policies consistent with those set out in the Group's financial statements for the year ended 31 December 2013, which were prepared in accordance with IFRS as adopted by the EU.
The consolidated financial statements incorporate the financial statements of the Company and subsidiaries controlled by the Company as at 30 June 2014.
The financial information set out in this interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2013, prepared under IFRS as adopted by the EU, have been filed with the Registrar of Companies. Those accounts have received an unqualified audit report and did not contain statements or matters to which the auditors drew attention under the Act.
The Group's consolidated financial statements are presented in US dollars.
3 Accounting policies
The Interim Financial Statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements for the year ended 31 December 2013.
4 Intangible assets
|
|
30 June |
|
30 June |
|
31 December |
Group |
|
2014 |
|
2013 |
|
2013 |
|
|
US$ |
|
US$ |
|
US$ |
Exploration costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period |
|
12,881,863 |
|
7,495,843 |
|
7,495,843 |
|
|
|
|
|
|
|
Additions |
|
2,171,160 |
|
3,278,197 |
|
5,386,020 |
|
|
|
|
|
|
|
At the end of year |
|
15,053,023 |
|
10,774,040 |
|
12,881,863 |
The Group's principal subsidiary undertakings at 30 June 2014, all of which are included in the consolidation, were as follows:
|
Proportion held |
Class of shareholding |
Nature of business |
Country of incorporation |
Name of Company |
|
|
|
|
Subsidiary undertakings |
|
|
|
|
Papua Mining Limited |
100% |
Ordinary |
Exploration |
British Virgin Islands |
Aries Mining Limited |
100% |
Ordinary |
Exploration |
Papua New Guinea |
Sagittarius Mining Limited |
100% |
Ordinary |
Exploration |
Papua New Guinea |
5 Share capital
|
|
|
|
|
30 June |
|
30 June |
|
31 December |
Group |
|
|
|
|
2014 |
|
2013 |
|
2013 |
|
|
Number |
|
Number |
|
Number |
|||
|
|
|
|
|
|
|
|||
Issued share capital |
|
|
|
|
|
|
|||
Ordinary shares of $0.16 each |
|
47,496,334 |
|
34,996,334 |
|
34,996,334 |
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
30 June |
|
30 June |
|
31 December |
|||
|
|
2014 |
|
2013 |
|
2013 |
|||
Issued share capital |
|
US$ |
|
US$ |
|
US$ |
|||
Fully paid |
|
7,599,413 |
|
5,489,648 |
|
5,489,648 |
|||
|
|
7,599,413 |
|
5,489,648 |
|
5,489,648 |
Fully paid ordinary shares carry one vote per share and carry the right to dividends. There are no shares held by the entity or its subsidiaries or associates. There are no shares reserved for issue under options and contracts for the sale of shares at the year end.
On the 24th June 2014 Papua Mining plc issued 12,500,000 placing units comprising of one placing share and one placing warrant (the Placing Shares and the Placing Warrants together the "Placing Units") at a price of £0.20 per Placing Unit. The Placing Warrants are exercisable within 2 years of 27 June 2014 at a price of £0.30 per Placing Warrant.
On the 7th July 2014 Papua Mining plc issued 3,689,200 offer units comprising of one offer share and one offer warrant (the Offer Share and the Offer Warrant together the "Offer Units") at a price of £0.20 per Offer Unit. The Offer Warrants are exercisable within 2 years of 7 July 2014 at a price of £0.30 per Offer Warrant.