Interim Results
Norish PLC
8 September 2000
NORISH PLC
INTERIM RESULTS
Six months ended June 30th, 2000
* PRE-TAX PROFITS INCREASE 23% TO STG£1.1m
* TURNOVER UP 41% TO STG£6.8m
* EARNINGS PER SHARE
- BASIC UP 31 % AT STG10.1p
- ADJUSTED 4% HIGHER AT STG8.2p
* SAME AGAIN INTERIM DIVIDEND OF IR1p
* SHORT TERM IMPACT FROM DECREASE IN COCOA IMPORTS
* COMPETITIVE TRADING ENVIRONMENT IN COLD STORAGE
* STRONG PERFORMANCE FROM GENERAL WAREHOUSING
Commenting on the results today, the Chairman of Norish,
Brian Joyce said: 'Excess capacity continues to be a
feature of the cold storage market, making trading
conditions more competitive. The reduction in current year
imports of cocoa will have a short-term impact on the
ambient warehousing division although we expect that this
will be partly offset by growth which we are generating in
general warehousing.'
8th September 2000
For reference:
Norish plc
Paul Byrne, Chief Executive Tel: + 44 1737 221 133
Murray Consultants:
Joe Murray Tel: + 353 1 632 6400
Interim Report to Shareholders
for the six months to 30 June 2000
Norish plc announces an increase of 23% in profit before
taxation to STG£1.13m for the six months to 30 June 2000.
Basic earnings per share increased by 31% to STG10.1p, while
adjusted earnings per share, which excludes the effect of
goodwill amortisation and exceptional items, increased by 4%
to STG8.2p.
The share of profit from the Group's interest in its
associated undertaking in Ireland, which was disposed of
during the first half, declined from STG£131,000 to
STG£20,000 and impacted negatively on EPS. East Kent Cold
Storage Company Ltd was acquired in March for a
consideration of STG£0.45m. Since the end of the period,
the ambient warehousing business carried on at Beningbrough,
York by RSH Flowers (Distribution) Ltd has been acquired for
a cash consideration of STG£0.35m.
Group turnover increased by 41% to STG£6.84m, reflecting a
full six months contribution from BWA, which was acquired on
7 May 1999. The net interest charge increased from STG£0.06m
to STG£0.20m, mainly due to the financing costs of the BWA
acquisition.
The Group as a whole traded satisfactorily in the first half
although over-capacity in the cold storage industry affected
demand. UK Cocoa imports are running at lower levels this
year with a consequent reduction in trading activity and
handling revenues at BWA. Normal trading patterns would
indicate that stocks of cocoa will need replenishment in due
course. A strong performance from BWA's growing general
warehousing business and from coffee storage has helped to
offset the reduction in cocoa activity.
Management has initiated a programme of systems upgrading
intended to enhance significantly the quality of its service
offering to customers. When the programme is complete
customers will be offered interactive Internet access to the
Group's warehouse management system. The Group's newly
designed website is now operational and can be accessed at
www.norish.com.
Shareholders' funds at 30 June 2000 were STG£8.63m compared
with STG£7.84m at 31 December 1999. Net debt at 30 June
2000 was STG£4.85m, giving a debt/equity ratio of 56% (31
December 1999: STG£5.04m, 64%). Acquisition and capital
expenditure amounted to STG£0.80m.
An interim dividend of IR1.0p per share (1999: IR1.0p) has
been declared. The dividend will be paid on 19 October 2000
to shareholders on the register at 29 September 2000.
With effect from 21 July 2000 the FTSE Global Classification
Committee agreed to reclassify Norish plc's shares from
'Transport' to 'Support Services.' This reclassification
more accurately reflects the nature of Norish's current
business, which is focused on the provision of warehousing
and allied services to the food and non-food sectors. Norish
adds value in a temperature-controlled environment through
its cold storage division, Norish Food Care, and through
ambient warehouses operated by BWA. Norish Food Care and BWA
have built strong positions in their respective markets in
the UK.
Brian Joyce
Chairman 8th September 2000
NORISH PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Six Months to 30 June 2000
Six Six months Six months
months to to to
30 June 30 June 30 June
2000 2000 1999
EUR000 STG£000 STG£000
(Unaudited) (Unaudited) (Unaudited)
Turnover
- continuing operations 10,486 6,606 4,832
- acquisitions 365 230 0
______ ______ ______
- total 10,851 6,836 4,832
===== ===== =====
Operating profit
- continuing operations 1,586 999 846
- acquisitions 90 57 0
______ ______ ______
- total 1,676 1,056 846
Share of profit of
associated undertaking
- discontinued operation 32 20 131
Exceptional item - profit
on sale of investment
in associate 403 254 0
______ ______ ______
Profit on ordinary
activities before
interest 2,111 1,330 977
Interest payable
less interest
receivable (311) (196) (55)
______ ______ ______
Profit on ordinary
activities before
taxation 1,800 1,134 922
Tax on profit on
ordinary activities (441) (278) (271)
______ ______ ______
Profit attributable to
shareholders 1,359 856 651
Dividends proposed (108) (68) (72)
______ ______ ______
Retained profit
for period 1,251 788 579
===== ===== =====
EUR cents STG pence STG pence
Basic and diluted
earnings per share 16.0 10.1 7.7
Adjusted earnings
per share:
excluding goodwill
amortisation and
exceptional items 13.0 8.2 7.9
===== ===== =====
IR pence IR pence
Dividend per share 1.0 1.0
===== =====
The unaudited financial information presented in pounds
sterling as of and for the period ended 30 June 2000 is also
expressed in Euro, solely for convenience, at the rate of
EUR1 = STG£0.63, the closing rate for the period. No
representation is made that the pounds sterling amounts have
been, could have been or could be converted into Euro at
that or any other rate.
NORISH PLC
CONSOLIDATED BALANCE SHEET
at 30 June 2000
30 June 2000 30 June 2000 31 Dec 1999
EUR000 STG£000 STG£000
(Unaudited) (Unaudited) (Audited)
Fixed assets
Intangible assets
- goodwill 5,792 3,649 3,311
Tangible fixed assets 15,852 9,987 10,063
Investment in associated
undertaking - - 26
______ ______ ______
21,644 13,636 13,400
Current assets
Debtors 5,313 3,347 2,872
Cash at bank and
in hand 98 62 775
______ ______ ______
5,411 3,409 3,647
Creditors: due within
one year (6,696) (4,219) (3,829)
______ ______ ______
Net current
liabilities (1,285) (810) (182)
______ ______ ______
Total assets less
current liabilities 20,359 12,826 13,218
Creditors: due after
more than one year (5,175) (3,260) (4,451)
Provisions for
liabilities and charges (1,479) (932) (932)
______ ______ ______
Net assets 13,705 8,634 7,835
===== ===== =====
Capital and reserves
Called up share
capital 2,370 1,493 1,490
Share premium account 5,010 3,156 3,148
Capital conversion
reserve fund 37 23 23
Profit and loss 6,288 3,962 3,174
account _____ _____ ______
Shareholders' funds
- equity 13,705 8,634 7,835
===== ===== =====
NORISH PLC
CONSOLIDATED CASH FLOW STATEMENT
Six Months to 30 June 2000
Six months Six months Six months
to to to
30 June 30 June 30 June
2000 2000 1999
EUR000 STG£000 STG£000
(Unaudited) (Unaudited) (Unaudited)
Net cash flow from
operating activities 1,581 996 1,703
Dividend from
associated undertaking 263 166 101
Returns on
investments and
servicing of finance (178) (112) (20)
Taxation (281) (177) (137)
Investing activities (490) (309) (160)
Acquisition and
disposal (308) (194) (3,492)
Equity dividends paid (317) (200) (229)
______ ______ ______
Cash inflow/(outflow)
before financing
activities 270 170 (2,234)
Financing activities (2,010) (1,266) 1,991
_______ ______ ______
Decrease in cash
in the period (1,740) (1,096) (243)
====== ===== =====
Reconciliation of net
cash flow to movement
in net debt
Decrease in cash in
the period (1,740) (1,096) (243)
Decrease/(increase)
in debt 2,027 1,277 (1,991)
______ ______ ______
Change in net debt
resulting from cash
flows 287 181 (2,234)
Finance leases
acquired with subsidiary 0 0 (340)
Deferred consideration
on acquisition of
subsidiary 0 0 (2,750)
______ ______ ______
Increase/(decrease) in
net funds in the period 287 181 (5,324)
Net (debt)/funds at
1 January (7,992) (5,035) 488
_______ ______ _____
Net debt at 30 June (7,705) (4,854) (4,836)
====== ===== =====