Interim Results
Eurolink Managed Services PLC
10 December 2001
EUROLINK MANAGED SERVICES PLC
Interim Statement for the six months ended 30 September 2001
Chairman's Statement
Introduction and Business Review
In my August statement I stated that the Group will be well placed to achieve
revenue growth in the second half of the year after bearing the additional
infrastructure and personnel costs put in place, in anticipation of that
growth.
I am pleased to report that, despite world events and a weak IT market we are
set to achieve this objective, with business activity improving significantly
as we go into the second half. Several new clients have been introduced during
the first half with anticipated long term business and as I write this report
we are increasing our chargeable staff by over 15% with new project work
gained.
We believe our strategy to preserve the investment in infrastructure,
particularly on the personnel side, which has been developed over the last two
years or so, is proving beneficial to gaining this additional business as we
move forward.
In this first six months, turnover has increased slightly, although a changing
mix of project work from clients has resulted in a lower gross margin this
period. This, together with the increase in sales personnel and marketing
costs, the benefits of which are yet to be realised, has, as expected,
impacted the figures for the first six months.
The Group has capacity to accommodate a further significant increase in
chargeable staff without increasing infrastructure costs and the Group
maintained some £0.37 million cash in hand at the period end in readiness for
the increased working capital requirements in this next period.
Results
Turnover for the period was £4.13 million (2000 £4.03 million), with operating
profit at £0.03 million (2000 £0.20 million). The introduction of FRS 19 on
the treatment of deferred taxation has resulted in a tax charge considerably
in excess of the profit for the period and consequently there is a loss per
share of 0.38p (2000 earnings of 1.16p).
Outlook
Whilst noting the general market sentiment towards the IT sector, we have a
positive outlook on the second half on the basis of new business already
gained and on the quality of the pipeline of opportunities being developed. We
are confident of being well positioned to further increase revenues and
profits when markets recover generally.
David Wood
Chairman
7 December 2001
Group profit and loss account for the six months ended 30 September 2001
Audited
Unaudited six twelve
months
to 30 September months to
2001 2000 31 March
2001
£'000 £'000 £'000
Turnover 4,131 4,027 8,269
Cost of sales (3,247) (3,082) (6,292)
-------- -------- -------
Gross profit 884 945 1,977
Administrative expenses (855) (749) (1,514)
-------- ------- --------
Operating profit 29 196 463
Net interest payable (22) (23) (73)
-------- -------- --------
Profit on ordinary activities 7 173 390
before taxation
Taxation on profit from ordinary activities (47) (52) (123)
(note 2)
-------- --------- --------
(Loss)/Profit for the financial period (40) 121 267
--------- --------- ---------
Earnings per share basic and diluted (0.38)p 1.16p 2.57p
===== ===== =====
All disclosures relate only to continuing operations.
There are no recognised gains or losses other than the (loss)/profit for the
period.
Group balance sheet at 30 September 2001
Unaudited Audited
30 September 30 31 March
September
2001 2000 2001
£'000 £'000 £'000
Fixed assets
Tangible assets 326 453 382
Current assets
Gross debtors 1,754 2,475 1,823
Less advances received (618) (897) (431)
--------- --------- ---------
Debtors 1,136 1,578 1,392
Cash at bank and in hand 379 6 211
-------- --------- ---------
1,515 1,584 1,603
Creditors: amounts falling due (1,009) (1,196) (1,091)
within one year
-------- --------- ---------
Net current assets 506 388 512
-------- --------- --------
Total assets less current liabilities 832 841 894
Creditors: amounts falling due after more (30) (128) (85)
than one year
Provisions for liabilities and charges (33) - -
-------- -------- --------
769 713 809
===== ===== =====
Capital and reserves
Called up share capital 208 208 208
Share premium account 72 122 72
Profit and loss account 489 383 529
-------- -------- --------
Equity shareholders' funds 769 713 809
===== ===== =====
Approved by the Board on 7 December 2001
David Wood
Chairman
Group cash flow statement for the six months ended 30 September 2001
Unaudited six Audited
months to twelve
30 30 months to
September September 31 March
2001 2000 2001
£'000 £'000 £'000
Net cash inflow from operating activities 351 64 428
Returns on investments and servicing of finance
Interest paid
Interest paid (22) (23) (73)
UK corporation tax (93) (61) (107)
Net capital expenditure and financial investment 8 (197) (165)
-------- -------- --------
Net cash inflow/(outflow) before financing 244 (217) 83
-------- --------- ---------
Financing
Repayment of capital element of finance lease (76) (23) (65)
contracts
-------- -------- --------
Net cash outflow from financing (76) (23) (65)
-------- -------- --------
Increase/(Decrease) in cash in the period 168 (240) 18
===== ===== =====
Reconciliation of operating profit to net cash
flow from operating activities
Operating profit 29 196 463
Depreciation charges 36 34 77
Loss on sale of tangible fixed assets 12 10 6
Decrease/(Increase) in debtors 256 (392) (206)
Increase in creditors 18 216 88
-------- -------- --------
Net cash inflow from operating activities 351 64 428
-------- -------- --------
Reconciliation of net cash flow to movement in
net debt
Opening net funds 47 63 63
Increase/(Decrease) in cash in year 168 (240) 18
Capital element of finance leases and hire 76 23 65
purchase contracts
New finance lease and hire purchase contracts - (98) (99)
-------- -------- --------
Closing net funds/(debt) 291 (252) 47
-------- -------- --------
Notes to the interim statement
1. Preparation of interim report
The financial information for the six month period ended 30 September 2001 is
unaudited and does not constitute statutory accounts within the meaning of the
Companies Act 1985. Except for the change in accounting for deferred tax, the
accounts have been prepared using accounting policies consistent with those
set out in the Group's statutory accounts for the period ended 31 March 2001.
Following the introduction of FRS 19, Deferred tax, full provision is made for
deferred tax assets and liabilities arising from timing differences between
recognition of gains and losses in the financial statements and their
recognition in a tax computation. There are no material prior period
adjustments arising from the application of FRS 19.
The financial information for the period ended 31 March 2001 has been
extracted from the statutory accounts of Eurolink Managed Services plc which
contained an unqualified audit report and which have been filed with the
Registrar of Companies.
2. Tax
Unaudited Unaudited Audited
six months to six months to twelve months to
30 September 30 September 31 March
2001 2000 2001
£'000 £'000 £'000
United Kingdom corporation tax 14 52 123
Deferred tax 33 - -
-------- -------- --------
47 52 123
-------- -------- --------
3. Earnings per share
The calculation of basic (loss)/earnings per ordinary share is based on a
(loss)/profit on ordinary activities after taxation of £(40,000) (September
2000: £121,000; March 2001: £267,000). The weighted average number of shares
in issue during the year and throughout the previous year was 10,400,000.
There is no difference between the basic and fully diluted (loss)/profit per
share.
4. Share options
Notional gains on options in issue under the companies share option scheme are
subject to national insurance costs. At 30 September 2001 no provision was
required.
5. Copies of report
The Interim Report will be posted to all shareholders and will be available on
request from the Company Secretary, Queen Square House, 15 Queen Square,
Brighton, BN1 3FD for a period of one month from the date of this
announcement.
INDEPENDENT REVIEW REPORT TO
EUROLINK MANAGED SERVICES PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2001 on pages 2 to 4. We have read the other
information contained in the interim report and considered whether it contains
any apparent misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. Where a company
is fully listed, the directors are responsible for preparing the interim
report in accordance with the Listing Rules of the Financial Services
Authority which require that the accounting policies and presentation applied
to the interim figures should be consistent with those applied in preparing
the preceding annual accounts except where any changes, and the reasons for
them, are disclosed. The directors of Eurolink Managed Services plc have
voluntarily complied with this requirement in preparing the interim review
report.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom by
auditors of fully listed companies. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed in
accordance with United Kingdom Auditing Standards and therefore provides a
lower level of assurance than an audit. Accordingly we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2001.
BDO STOY HAYWARD
Chartered Accountants
Brighton
7 December 2001