Premliminary Results Amendmnt
Pathfinder Properties PLC
04 January 2005
FOR IMMEDIATE RELEASE 4 January 2005
The folowing replaces the preliminary results announcement released on 30 July
2004 under RNS number 4255B.
Under the heading 'Lomond Galleries, Loch Lomond' in the Chairman's Statement,
it should have read that it was 'the directors of Pathfinder (Loch Lomond)
Limited' not 'the Bank' who appointed 'an administrator over the property'.
The full amended version appears below.
FOR IMMEDIATE RELEASE
Pathfinder Properties PLC
Results
for the year ended 31 December 2003
The Board of Pathfinder announces the results of the Company for the year ended
31 December 2003, which are set out below. The audited financial statements for
the year ended 31 December 2003 are being sent to all shareholders. Copies may
be obtained from the Company by writing to Pathfinder Properties PLC, 1001
Finchley Road, London NW11 7HB.
CHAIRMAN'S STATEMENT
The year under review
This is my first report to you since being elected as chairman of the company at
the Extraordinary General Meeting in January this year.
Unfortunately, the year to December 2003 was not a good one for Pathfinder and,
as you will see from the accounts, the company made a loss of £4,426,000. I must
stress that none of the present members of your Board of Directors were involved
with the management of the company during that period and it was precisely
because of our concerns over the way that the company was being run that
Sunnyview Limited requisitioned the Extraordinary General Meeting at which
shareholders voted to remove all the then directors and to appoint Jeffrey
Azouz, Dr John Guy Davies and myself in their place. As you can see from the
accounts, our concerns proved to be well founded.
The accounts reveal that the previous Board managed to spend £1,818,000 in
administrative expenses whilst not receiving any net operating income. This is
in spite of a statement made by the previous chairman at the company's last AGM
that he intended to reduce administrative expenses from the previous year's
level of £1,450,000.
Notwithstanding these losses and complaints from shareholders about salaries and
fees paid to certain directors for the year ended 31 December 2002, the
administrative expenses for the year also include £167,405 paid to Claire
O'Connor or a company with which she was connected. £85,418 was paid to Marc
Green or a company with which he was connected. Mr Green has since resigned.
In light of the earlier concerns voiced by shareholders over the levels of
remuneration of previous Board members, your current Board is surprised and
disappointed at the sums paid.
You may recall that in the weeks leading up to the Extraordinary General
Meeting, the previous board had effectively put the company up for sale and
announced that they had received expressions of interest from various parties
and that the company was in an offer period. Following my appointment to the
Board, I immediately sought clarification from the company's professional
advisors in order to establish the seriousness of the expressions of interest.
My enquiries revealed that none of the parties had really shown any genuine
interest and, in light of this, and the considerable costs involved with the
exercise, I brought the offer period to an end.
The new Board's immediate priorities were to reduce the outrageously high levels
of administrative expenditure and to deal with the company's outstanding debts.
We have cut administrative expenses drastically by reducing staff levels from
seven to two and by the directors having taken over many of the functions that
were previously carried out by the staff. We have made substantial savings by
relocating the offices to lower cost premises and by substantially reducing the
directors' remuneration. Taking account of these and other cost saving measures,
we believe that we will cut administrative expenses substantially.
The largest of the company's debt, apart from bank loans, was an outstanding
debt of approximately £409,000 plus interest that was due under the settlement
agreement with Amicrest Holdings PLC (formerly Pathfinder Recovery 2 PLC). This
sum was due to be paid in May 2004 and, as far as I could ascertain, the
previous Board had not made any arrangements for the sum to be paid. I
negotiated an option with Amicrest Holdings PLC allowing the debt to be paid by
way of a transfer of shares in the company valued at 16 pence per share. As a
condition of this option, I agreed that Amicrest Holdings PLC would be entitled
to nominate a director to the Board of the company. I am pleased to say that
pursuant to the agreement of the option, Gerard Lee was elected to the Board and
subsequently appointed Chief Executive of the company. His considerable skill
and experience in the property arena has proved invaluable.
To enable shareholders to get a full insight into the company, I set out below
details of the main properties held by the Pathfinder Group.
Back Turner Street, Manchester
This is a site on which there are a number of derelict buildings, some of which
are listed. Approximately 18 months ago, a planning application was submitted
for 20 residential units. The application was stayed due to a threat that
English Heritage was going to list the entire site. The previous Board failed to
resolve this issue. However, I am pleased to confirm that we have managed to
obtain confirmation from English Heritage that they do not intend to list the
remaining buildings on the site. We have revived the planning application and
hope to sell the property in due course.
The Old Cattle Market, Wetherby, Leeds
Planning application was submitted for 24 new build apartments together with
10,000 sq ft of retail. Planning permission was granted subject to a Section 106
agreement being entered into with the local authority. For some reason, the
previous board entered into a joint venture agreement with a third party when
the property was acquired by the Group. Under this arrangement, the joint
venture partner does not put any money into the venture yet receives 50% of the
profit. The current Board considers this arrangement to be disadvantageous. If
the Group were to develop the site, it would result in the joint venture partner
receiving 50% of the profit having put in no money and no effort. As a result,
the Board has decided to sell the property.
North Gate, Newark
This is an excellent site on the edge of Newark town centre, fronting the river.
The site consists of an old listed brewery and a cleared area. We have applied
for planning permission to convert the listed building into 52 residential
units, to develop 98 residential units fronting the river and to develop 55
houses on the remainder of the site. The previous board also entered into a
joint venture agreement in respect of this site, although in this case, the
joint venture partner put £850,000 into the deal. The Board decided that it
would be in the best interests of the company to take full control of this site
and I am pleased to say we have bought out the joint venture partner for
£860,000 and the Group now owns 100% of this development. The company has
exchanged contracts to sell the part of the site on which the 55 houses are to
be built for £2,450,000 subject to planning permission being granted. It is
hoped that planning permission will be obtained within the next six months and
it is the Board's intention to develop the rest of the site.
Lomond Galleries, Loch Lomond, Scotland
This is the most problematical property. When we first started to investigate
this situation, we found that the management expenses and the bank interest
being paid exceeded the income by approximately £400,000 per annum.
The property consists of a listed building (the old Argyll Motors head office)
which has been sub-divided into retail units. The building does not lend itself
to retail use and the company had found it extremely difficult to find tenants.
Furthermore, it is situated very close to a brand new shopping centre known as
Loch Lomond Shores. Therefore, we considered that there was no realistic
prospect of reducing the income shortfall and, in order to minimise losses to
Pathfinder Properties PLC, your Board decided to allow the directors of
Pathfinder (Loch Lomond) Limited to appoint an administrator over the property.
This has a dramatic effect on the accounts as provision of £1,839,000 has been
made against the value of the property. As the company was put into
administration in May 2004, dependent on the disposal values of the property
achieved by the administrator, the Group's investment of £2,000,000 in this
property will become irrecoverable.
River Quay, Manchester
I now turn to River Quay, which is a large cleared site on the border of
Manchester City Centre. From a planning viewpoint, the site has been divided
into 4 phases. Phase 1 has planning permission for 199 residential apartments,
9,500 sq ft of commercial space and 144 car parking spaces. Phase 2 has planning
permission for 191 residential apartments, 9,500 sq ft of commercial space and
191 car parking spaces. Planning permission has not been granted in respect of
Phases 3 and 4.
The previous Board had the intention of developing Phase 1, even though they had
very little experience in this size of development. In order to finance the
project, they had arranged mezzanine finance with Lehman Brothers at a
ridiculously high interest rate of 18% per annum. Had they commenced the
development reliant on such finance, I have little doubt that it could well have
led to disaster. Fortunately, the Lehman Brothers funds had not been drawn down,
although the company had already paid a commitment fee of £50,000 in readiness.
The current Board cancelled this facility.
In order to fund the Group's administrative costs, the previous board had
borrowed heavily against the assets of the company. The current Board consider
that the development of the entire site is too big to be undertaken by a company
of Pathfinder's resources and therefore, our initial thoughts were to sell all
four Phases. However this would deprive the company of potential development
profit and the Board considered a sale of part of the site. The Board does not
however believe that it would be in the best interests of the company to sell
part of the site to an unconnected party as we consider that this could impede
the development of the retained part. Problems can arise with having more than
one contractor on site and, furthermore, the company would find itself selling
properties on site in direct competition with a third party.
The Board has considered an alternative solution whereby a company controlled by
Gerard Lee and myself acquire phases 2, 3 and 4 at open market value (in
accordance with a professional valuation) on condition that it will not place
its units for sale until 75% of the Phase 1 units have been sold. This will
provide the company with the necessary cash to develop Phase 1 without resorting
to mezzanine funding at exorbitant interest rates.
If and when the Group decides to undertake such a disposal, it will be a
'related party' transaction under the AIM Rules and will require at that stage
John Davies, being the independent director, to consult with the Company's
Nominated Advisor with a view to stating that the terms of the transaction are
fair and reasonable insofar as its shareholders are concernec.
When I was first appointed to the Board of the company, I was very disappointed
with the company's financial state, but I am now cautiously optimistic, as I
believe that substantial profits can be generated by the development of Newark
and Phase 1, River Quay.
Finally, I would like to thank my fellow directors and staff for all the hard
work they have put in to place our company on a better financial footing.
Edward Azouz
Chairman
23 July 2003
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 December 2003
Notes Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
TURNOVER
Group and share of joint 6 17,490
ventures
less share of joint (6) (2,100)
ventures -------- -------
Group turnover 4 - 15,390
Cost of sales (2,115) (13,980)
-------- -------
Gross (loss)/profit (2,115) 1,410
Administrative
expenses (1,818) (1,451)
-------- -------
(3,933) (41)
Other operating
income (120) 158
-------- -------
OPERATING
(LOSS)/PROFIT
BEFORE SHARE OF
JOINT VENTURES (4,053) 117
Share of operating
profits in joint
ventures - 352
-------- -------
OPERATING
(LOSS)/PROFIT 4 (4,053) 469
(Loss)/profit on
sale of investment
properties (8) 66
-------- -------
(4,061) 535
Interest receivable 177 263
Interest payable (736) (910)
-------- -------
LOSS ON ORDINARY
ACTIVITIES BEFORE
TAXATION 4 (4,620) (112)
Taxation 72 (84)
-------- -------
LOSS ON ORDINARY
ACTIVITIES AFTER
TAXATION (4,548) (196)
Equity minority
interests 122 93
-------- -------
LOSS ON ORDINARY ACTIVITIES
ATTRIBUTABLE TO
MEMBERS (4,426) (103)
Ordinary dividends 5 - (173)
-------- -------
Loss for the year
transferred to
reserves 8 (4,426) (276)
-------- -------
Loss per share 12 (5.54p) (0.13p)
The operating (loss)/profit arises from the Group's continuing operations.
A statement of total recognised gains and losses for the year is given in note
10.
CONSOLIDATED BALANCE SHEET
31 December 2003
Notes 31 Dec 31 Dec
2003 2002 as
restated
£'000 £'000
FIXED ASSETS
Intangible fixed assets - - 142
Goodwill
Tangible assets 11 32
Investment in joint ventures
-------- -------
Share of gross assets 3,517 3,274
Share of gross (2,259) (1,839)
liabilities
Goodwill 51 51
-------- -------
1,309 1,486
Other investments 152 152
-------- -------
1,472 1,812
-------- -------
CURRENT ASSETS
Work-in-progress 15,886 15,365
Debtors 814 913
Cash at bank 6 2,012 6,474
-------- -------
18,712 22,752
CREDITORS:
amounts
falling due
within one
year 7 (11,269) (3,926)
-------- -------
-------- -------
NET CURRENT
ASSETS 7,443 18,826
-------- -------
TOTAL ASSETS
LESS CURRENT
LIABILITIES 8,915 20,638
CREDITORS: amounts falling due after more
than one year
Bank and other - (7,330)
loans
PROVISIONS FOR LIABILITIES AND CHARGES - -
-------- -------
8,915 13,308
EQUITY
MINORITY INTERESTS (283) (1,079)
-------- -------
NET ASSETS 8,632 12,229
-------- -------
CAPITAL AND RESERVES
Called up
share capital 7,997 7,975
Share premium
account 1,970 1,946
Merger reserve 2,494 2,494
Capital
reserve 153 -
Share Capital
reacquired (1,668) (2,298)
Profit and
loss account 8 (2,314) 2,112
--------
-------- -------
EQUITY
SHAREHOLDERS' FUNDS 8,632 14,958
-------- -------
Net assets per share
attributable
to ordinary
shareholders 10.79p 15.34p
CASH FLOW STATEMENT
for the year ended 31 December 2003
Notes Year Year
ended ended
31 Dec 31 Dec
2003 2002
£'000 £'000
NET CASH (OUTFLOW)/INFLOW
FROM OPERATING ACTIVITIES 11 (3,853) 10,804
-------- -------
RETURNS ON INVESTMENTS AND SERVICING OF
FINANCE
Interest
received 173 238
Interest paid (291) (545)
-------- -------
Net cash
outflow from
returns on
investments
and servicing
of finance (118) (307)
TAXATION
-------- -------
Corporation
tax paid (388) (57)
-------- -------
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Receipts from
sales of
investment
properties 18 81
Receipts from
joint ventures 37 730
Payments to
acquire
investments (1,045) -
Acquisition of
other tangible
fixed assets (26) -
-------- -------
Net cash
(outflow)/inflow from
capital
expenditure
and financial
investment (1,016) 811
-------- -------
ACQUISITIONS AND DISPOSALS
Purchase of
subsidiary
undertaking - (1,069)
Net cash
acquired with
subsidiary
undertaking - 1,702
-------- -------
Net cash
(outflow)/inflow from
acquisitions
and disposals - 633
-------- -------
-------- -------
EQUITY
DIVIDENDS PAID (353) -
-------- -------
MANAGEMENT OF LIQUID RESOURCES
-------- -------
Decrease/(incr
ease) in
treasury
deposits 1,326 (1,866)
-------- -------
FINANCING
Debt due within one year:
Loans drawn down 1,266 726
Loans repaid - (8,309)
Debt due in more than one year:
Loans drawn down - 2,800
Loans repaid - (3,146)
-------- -------
Net cash
inflow/(outflow) from
financing 1,266 (7,929)
-------- -------
(DECREASE)/INC
REASE IN CASH (3,136) 2,089
-------- -------
NOTES
1 BASIS
The figures shown for the year ended 31 December 2003 are unaudited and do not
constitute statutory financial statements within the meaning of the Companies
Act 1985. The financial statements for the year ended 31 December 2002 have been
reported on by the Company's auditors and delivered to the Registrar of
Companies. The report of the auditors was unqualified and did not contain a
statement under s.237(2) or (3) of the Companies Act 1985.
2 ACCOUNTING POLICIES
The accounting policies are consistent with those used in the previous year
except with regard to the investment by a subsidiary in the shares of Pathfinder
Properties PLC. This change has been made to comply with The Urgent Issues Task
Force (UITF) abstract 37, the new guidance for the accounting treatment has been
applied to the financial statements for the first time. The comparative figures
for the year ended 31 December 2002 have been restated as the adoption of UITF
37 gives rise to a net adjustment of £431,000 to the investment in own shares
for that year.
3 ACQUISITIONS DURING THE YEAR
The Group acquired the remaining 20% interest in Pathfinder (River Quay) Limited
on 14 March 2003.
4 RESULTS FOR THE YEAR
The Group's turnover and results for the year arise principally from
property development activities.
5 DIVIDENDS
Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
Final dividend 0.00p (2002 -
0.25p) per share - 173
-------- -------
- 173
-------- -------
No interim dividend was paid. The final dividend for the year ended 31 December
2002 is shown net of the amounts receivable by the Group on the shares held by a
subsidiary company.
6 ANALYSIS OF CASH AND CASH EQUIVALENTS
31 Dec 2003 31 Dec 2002
£'000 £'000
Short term bank deposits 540 1,866
Other cash at bank 1,472 4,608
-------- -------
2,012 6,474
-------- -------
7 CREDITORS DUE WITHIN ONE YEAR
31 Dec 2003 31 Dec 2002
£'000 £'000
Bank loans and overdrafts 8,565 -
Other loans 576 1,328
Trade creditors 183 -
Other creditors and accruals 1,945 2,598
-------- -------
11,269 3,926
-------- -------
Other loans comprise loans from minority shareholders in certain subsidiary
undertakings to fund their proportionate share of developments. These loans are
repayable on or after the sale or refinancing of the relevant developments.
8 PROFIT AND LOSS ACCOUNT
Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
At 1 January 2,112 2,388
Transfer from revaluation reserve - -
Loss for the year (4,426) (276)
--------- --------
At 31 December (2,314) 2,112
--------- --------
9 SHAREHOLDERS' FUNDS
Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
Retained loss for the year (4,426) (276)
Other recognised gains
relating to the year 153 -
Own shares
disposed/(acquired) 630 (2,298)
Shares issued in year 46 -
--------- --------
(3,597) (2,574)
At 1 January 12,229 14,803
--------- --------
At 31 December 8,632 12,229
--------- --------
10 STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
Loss for the financial year
attributable to members (4,426) (103)
Prior year adjustment (2,729) -
Reduction of investment in
own shares 630 -
Capital reserve 153 -
--------- --------
Total recognised gains and
losses since last financial
statements (6,372) (103)
--------- --------
11 RECONCILATION OF OPERATING PROFIT TO OPERATING CASH FLOWS
Year ended Year ended
31 Dec 2003 31 Dec 2002
£'000 £'000
Operating (loss)/profit (4,053) 469
Amortisation of goodwill 18 145
Depreciation on fixed assets 21 -
Share of profits in joint
ventures - (352)
(Increase)/decrease in
work-in-progress (150) 10,356
Decrease in debtors 188 217
Increase in creditors 123 63
Decrease in general
provisions - (94)
--------- --------
(3,853) 10,804
--------- --------
12 EARNINGS PER SHARE
The loss per ordinary share is based on the loss after taxation and minority
interests and on 79,874,286 (31 December 2002: 74,745,428 ordinary shares) being
the weighted average number of ordinary shares in issue during the year. There
is no difference between earnings and fully diluted earnings per share.
For further information, contact:
Gerry Lee or Edward Azouz, Directors Tel: (020) 8731 0110
This information is provided by RNS
The company news service from the London Stock Exchange