|
30 September 2014 |
|
AIM: RUR |
Rurelec PLC
("Rurelec" or "the Company")
Interim results for the six months ended 30 June 2014
Rurelec PLC (AIM: RUR), the owner, operator and developer of power generation capacity internationally, today announces its unaudited interim results for the six months ended 30 June 2014.
Financial Highlights:
· Turnover £4.3 million (2013: £6.1 million)
· Gross Profit £1.8 million (2013: £2.7 million)
· Post tax loss £2.3 million (2013: £0.2 million loss)
· Loss per share 0.41 pence loss (2013: 0.05 pence loss)
· Net asset value per share 9.6 pence (2013: 17 pence)
Operational and Post Half-Year Highlights:
· Full settlement with Government of Bolivia for US$31.5 million of compensation received on 3rd June 2014 along with US$25.5 million repayment of Birdsong loan and accrued interest.
· Performance of the Energia del Sur plant in Patagonia, Argentina is up year on year in Argentine Pesos, while the translation into sterling is down due to the Peso devaluation during 2014.
· £2.3 million loss for the period is largely due to foreign exchange losses in Argentina of £2.8 million on devaluation of the Argentine Peso on our asset in Comodoro Rivadavia
· Revenues in Argentina still performing well locally with Argentine Pesos Arg $110 million ( 2013: Arg $100 million).
· Peru - Canchayllo run-of-river hydroelectric plant (5.3MW) reaches final stages of construction.
· Peru - second hydro plant to start construction in Q4 of 2014.
· Chile - two projects (295 MW) approaching completion of development and financial close in the first quarter of 2015.
· West African project for IPC providing engineering and development services showing continued value of IPC's experience.
Commenting on the results, Peter Earl, Rurelec's Chief Executive, said:
"A great deal of effort during the first half of the year was spent ensuring that we reached a final settlement with the Bolivian Government. The low level of the settlement was a highly unsatisfactory result for the Company. Nonetheless, we have been busy during this time to develop our two projects in Chile, whilst we have largely completed the construction of our first run-of-river hydro plant in Peru with another three under development. We are now finalising our partnership arrangements in Latin America to permit a more rapid roll-out of new generation capacity with large co-investors.
"Operationally we have had a good year in Argentina only spoilt by the currency devaluation in January. We continue to believe that the prospects for Argentina are excellent."
For further information please contact:
Rurelec PLC |
Daniel Stewart & Company PLC |
W H Ireland |
Peter Earl, CEO Ana Ribeiro, Head of Communications |
Paul Shackleton and Alex Brearley |
James Joyce and James Bavister
|
+44 (0)20 7793 5610 |
+44(0) 20 7776 6550 |
+44 (0)20 7220 1666 |
Chairman's Statement
I have pleasure in reporting the interim results for the Rurelec Group at 30 June 2014.
Energia del Sur, S.A. ("EdS"), our 50 per cent subsidiary with the combined cycle plant in Patagonia, Argentina provided the majority of the revenues for the first half of 2014 which were £4.3 million, some 29.5 per cent. down on the same period last year (2013: £6.1 million). The revenue streams in Argentine Pesos were Arg $110 million compared to Arg $100 million in June 2013 but due to the devaluation of the Peso the GBP revenues were reduced by £1.8 million. The cost of sales in the period was reduced because fuel supplies are now contracted and paid directly by CAMMESA, the national organisation which manages the electricity network in recompense for the low spot prices locally saving £1.1 million.
Administrative expenses have been held under control throughout the business at £2.3 million (2013: £2.4million) resulting in an operating loss of £0.5 million (2013 profit: £0.3 million). The overall loss, after finance expense, has increased to £2.3 million from a loss of £0.2 million for the same period in 2013. The Birdsong loan was repaid in full in June 2014.
The construction work undertaken in Peru has resulted in an increase in fixed assets. However the carrying value of the EdS plant in GBP has reduced due to the devaluation of the Argentine Peso. Rurelec issued 4.15 million new shares in January and February, adding £550,000 in aggregate to share capital and share premium, to assist with working capital requirements during the period of delay in receiving the settlement of the arbitration award. During the period EdS was able to repay US$2.4 million of the loans to Rurelec. Borrowings have reduced over the previous periods as the Birdsong loan has been repaid but we have completed the drawdown of finance arranged for Cascade Hydro Limited's ("Cascade Hydro") Canchayllo project under construction in Peru as well as other loans to finance completion bonds for new projects in Peru.
The first half of 2014 for Rurelec was significantly influenced by the delayed arbitration settlement with Bolivia, which was announced in the early hours of February 1st for an amount of US$28.9 million plus interest. The full value of the award was US$35.5 million, roughly the same price as Rurelec paid for the controlling interest in Guaracachi before it added over 170 MW of new, high efficiency gas fired generation capacity and before Rurelec had successfully doubled the EBITDA of the Bolivian enterprise. No costs were awarded to us and therefore we have had to write off approximately £4 million of costs actually incurred and paid. This was a massive and unjustified blow to the Company given that Rurelec was given no alternative but to go to international arbitration. As reported in the audited annual financial statements earlier this year, one of the three panellists on the tribunal issued a minority report stressing the inequity of this decision regarding the award of costs.
I can report that, in spite of the drama of the arbitration, Rurelec has not been standing still. Rurelec's Peruvian run of river hydro subsidiary, Cascade Hydro, has completed construction of its Canchayllo project, which is expected to enter service in November. Its successful construction is a milestone for Rurelec since it constitutes both the first hydro development to be built by Rurelec as well as the first new generation capacity following the May 2010 nationalisation of Rurelec's Bolivian assets.
Cascade Hydro has agreed terms for the sale of a substantial share stake in the Canchayllo project which will allow Cascade to repay third party loans and release funds to Rurelec. Completion of that share sale is expected to occur in early November. Cascade has identified more opportunities to build up its small hydro development portfolio up to 200 MW over the next five years.
Rurelec is currently negotiating partnership arrangements covering both small and large hydros in Peru. This is significant since Rurelec has recently been informed by the government of Peru that the long anticipated Proinversion tender process for large hydro power purchase agreements (PPAs) will finally be announced at the start of October. Rurelec owns the 255 MW run-of-river Santa Rita project in Ancash Province which is expected to be one of the leading contenders for a large hydro PPA.
In Chile, Rurelec's Termonor subsidiary has given notice to the relevant authorities for the start of works on its Parinacota project in Arica and expects to start preliminary works in mid-October.
Rurelec is considering offers for a 50 per cent stake in Termonor and expects to complete a sale at a premium to book value. In the meantime the debt required to complete the plant is expected to be secured early in 2015 and the equity of the Parinacota project has been fully paid up by Rurelec.
Rurelec is also considering offers for 50 per cent of its Central Illapa project, where it also expects to complete a sale at a premium to book value. Rurelec intends to complete financing and commence construction early in 2015, subject to finalising arrangements with a partner.
Pending the completion of the sale of the share stakes in the Parinacota and Illapa projects, Rurelec has put on hold the planned trading in its shares on the Santiago Stock Exchange.
Rurelec is exploring one or more major alliances in Latin America to allow the Company to accelerate its growth without the need to ask existing shareholders for further capital. This is part of a wider Rurelec strategy to return to paying dividends. That strategy can only be achieved when Rurelec has more operating power plants under ownership or management. By teaming up with large, regional players in Latin America, the Company expects to be able to trade off its Independent Power Corporation subsidiary's nineteen year track record in developing, constructing and operating gas fired combined cycle power plants for equity stakes in thermal projects funded by larger partners wishing to switch to gas fired capacity.
Colin Emson
Chairman
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (unaudited)
for the half year ended 30 June 2014
(expressed in thousands of pounds)
________
|
|
|
|
|
|
Notes |
6 months to |
6 months to |
12 months to |
|
|
30/06/14 £'000 |
30/06/13 £'000 |
31/12/13 £'000 |
|
|
|
|
|
Revenue |
|
4,274 |
6,067 |
15,093 |
Cost of sales |
|
(2,436) |
(3,320) |
(5,805) |
Gross profit |
|
1,838 |
2,747 |
9,288 |
Administrative expenses |
|
(2,334) |
(2,409) |
(8,019) |
Operating profit / (loss) |
|
(496) |
338 |
1,269 |
Foreign exchange gains (losses) |
|
(2,598) |
1,042 |
(3,268) |
Other expense |
|
|
|
(38,313) |
Finance income |
|
1,715 |
1,194 |
2,200 |
Finance expense |
|
(698) |
(2,614) |
(1,272) |
(Loss) / profit before tax |
|
(2,077) |
(40) |
(39,384) |
Tax expense |
|
(205) |
(193) |
189 |
(Loss) for the period |
|
(2,282) |
(233) |
(39,195) |
|
|
|
|
|
Basic (loss) per share |
3 |
(0.41)p |
(0.05)p |
(7.92)p |
|
|
|
|
|
Other comprehensive income Items that will be subsequently reclassified to Profit & Loss |
|
|
|
|
Exchange differences on translation of foreign operations |
|
(2,395) |
(881) |
(934) |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
(2,395) |
(881) |
(934) |
|
|
|
|
|
Total comprehensive (loss) for the period |
|
(4,677) |
(1,114) |
(40,129) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (unaudited)
at 30 June 2014
(expressed in thousands of pounds)
|
|
|
|
|
|
Notes |
30/6/14 £'000 |
30/6/13 £'000 |
31/12/13 £'000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
4 |
37,471 |
41,177 |
39,158 |
Intangible assets |
|
4,986 |
3,168 |
4,959 |
Trade and other receivables |
|
16,366 |
16,036 |
16,809 |
Deferred tax assets |
|
|
435 |
341 |
|
|
58,823 |
60,816 |
61,267 |
Current assets |
|
|
|
|
Inventories |
|
184 |
1,589 |
227 |
Trade and other receivables |
|
11,356 |
8,597 |
9,831 |
Compensation claim |
5 |
|
53,735 |
19,126 |
Cash and cash equivalents |
|
4,172 |
3,017 |
3,750 |
|
|
15,712 |
66,938 |
32,935 |
|
|
|
|
|
Total assets |
|
74,535 |
127,754 |
94,202 |
|
|
|
|
|
Equity and liabilities |
|
|
|
|
Shareholders' equity |
|
|
|
|
Share capital |
6 |
11,228 |
11,063 |
11,145 |
Share premium account |
6 |
67,836 |
66,757 |
67,369 |
Foreign currency reserve |
|
(3,926) |
(1,479) |
(1,532) |
Share option reserve |
|
107 |
46 |
107 |
Other reserves |
|
1,050 |
1,050 |
1,050 |
Profit and loss reserve |
|
(22,358) |
19,156 |
(19,949) |
Total equity attributable to |
|
53,937 |
96,593 |
58,190 |
shareholders of Rurelec PLC |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
127 |
52 |
142 |
|
|
|
|
|
Total equity |
|
54,064 |
96,645 |
58,332 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Future tax liabilities |
|
18 |
207 |
18 |
Deferred tax liabilities |
|
546 |
552 |
420 |
Borrowings |
|
3,618 |
1,110 |
1,499 |
|
|
4,182 |
1,869 |
1,938 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
6,209 |
11,075 |
8,883 |
Current tax liabilities |
|
624 |
71 |
466 |
Borrowings |
|
9,456 |
18,094 |
24,583 |
|
|
16,289 |
29,240 |
33,932 |
|
|
|
|
|
Total liabilities |
|
20,471 |
31,109 |
35,870 |
|
|
|
|
|
Total equity and liabilities |
|
74,535 |
127,754 |
94,202 |
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)
for the half year ended 31 December 2013
(expressed in thousands of pounds)
|
Share capital £'000 |
Share premium £'000 |
Foreign currency reserve £'000 |
Share option reserve £'000 |
Retained earnings £'000 |
Other reserves £'000 |
Total £'000 |
Non-controlling interest £'000 |
Total equity £'000 |
Balance at 31.1.13 |
8,413 |
53,012 |
(598) |
46 |
19,389 |
1,050 |
81,312 |
224 |
81,536 |
Issue of shares |
2,650 |
13,911 |
- |
- |
- |
- |
16,561 |
- |
16,561 |
Share issue costs |
- |
(166) |
- |
- |
- |
- |
(166) |
- |
(166) |
Non-controlling interest |
- |
- |
- |
- |
- |
- |
- |
(172) |
(172) |
Total transactions with owners |
2,650 |
13,745 |
- |
- |
- |
- |
16,395 |
(172) |
16,223 |
Loss for period |
- |
- |
- |
- |
(233) |
- |
(233) |
- |
(233) |
Exchange differences |
- |
- |
(881) |
- |
- |
- |
(881) |
- |
(881) |
Total comprehensive loss |
- |
- |
(881) |
- |
(233) |
- |
(1,114) |
- |
(1,114) |
Balance at 30.6.13 |
11,063 |
66,757 |
(1,479) |
46 |
19,156 |
1,050 |
96,593 |
52 |
96,645 |
Issue of shares |
82 |
612 |
- |
- |
- |
- |
694 |
- |
694 |
Non-controlling interest |
- |
- |
- |
- |
- |
- |
- |
90 |
90 |
Issue of Share Options |
- |
- |
- |
61 |
- |
- |
61 |
- |
61 |
Total transactions with owners |
82 |
612 |
- |
61 |
- |
- |
755 |
90 |
845 |
Loss for period |
- |
- |
- |
- |
(39,104) |
- |
(39,104) |
- |
(39,104) |
Exchange differences |
- |
- |
(53) |
- |
- |
- |
(53) |
- |
(53) |
Total comprehensive loss |
- |
- |
(53) |
- |
(39,104) |
- |
(39,157) |
- |
(39,157) |
Balance at 31.12.13 |
11,145 |
67,369 |
(1,532) |
107 |
(19,949) |
1,050 |
58,191 |
142 |
58,332 |
Issue of shares |
83 |
467 |
- |
- |
- |
- |
550 |
|
550 |
Non-controlling interest |
- |
- |
- |
- |
(127) |
- |
(127) |
(15) |
(142) |
Total transactions with owners |
83 |
467 |
- |
|
(127) |
- |
423 |
(15) |
408 |
Loss for period |
- |
- |
- |
- |
(2,282) |
- |
(2,282) |
- |
(2,282) |
Exchange differences |
- |
- |
(2,395) |
- |
- |
- |
(2,395) |
- |
(2,395) |
Total comprehensive loss |
- |
- |
(2,395) |
- |
(2,409) |
- |
(4,254) |
(15) |
(4,269) |
Balance at 30.06.14 |
11,228 |
67,836 |
(3,926) |
107 |
(22,358) |
1,050 |
53,937 |
127 |
54,064 |
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
for the half year ended 30 June 2013
(expressed in thousands of pounds)
|
|
|
|
|
|
Notes |
6 months to |
6 months to |
12 months to |
|
|
30/06/14 |
30/06/13 |
31/12/13 |
|
|
|
|
|
Result for the period before tax |
|
(2,077) |
(40) |
(5,000) |
from continuing operations |
|
|
|
|
Net finance (income) / costs |
|
(1,017) |
1,420 |
928 |
Adjustments for: |
|
|
|
|
Depreciation |
|
145 |
351 |
444 |
Unrealised exchange (gains) / losses |
|
2,598 |
(671) |
3,267 |
Movement in share option reserve |
|
- |
- |
61 |
Change in inventories |
|
43 |
- |
267 |
Change in trade and other receivables |
|
(1,082) |
(2,596) |
(6,467) |
Change in trade and other payables |
|
2,674 |
6,261 |
4,558 |
|
|
|
|
|
Cash generated from / (used in) operations |
|
1,284 |
4,725 |
(1,942) |
|
|
|
|
|
Taxation paid |
|
(205) |
(381) |
189 |
Interest paid |
|
(217) |
(141) |
(1,271) |
|
|
|
|
|
Net cash generated from / (used in) operations |
|
862 |
4,203 |
(3,024) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of plant and equipment |
|
(272) |
(23,226) |
(7,944) |
Acquisition of subsidiary |
|
- |
(3,976) |
- |
Repayments from / (loans to) joint venture companies and subsidiaries |
|
(2,728) |
972 |
3,840 |
|
|
|
|
|
Net cash used in investing activities |
|
(3,000) |
(26,230) |
(4,104) |
|
|
|
|
|
Net cash outflow before |
|
(2,138) |
(22,027) |
(7,128) |
financing activities |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Issue of shares |
|
550 |
16,560 |
- |
Share issue costs |
|
- |
(166) |
- |
Loan drawdowns |
|
2,010 |
2,528 |
4,756 |
Repayment of loans |
|
- |
- |
- |
|
|
|
|
|
Net cash generated from |
|
2,560 |
18,922 |
4,756 |
financing activities |
|
|
|
|
|
|
|
|
|
(Decrease) / increase in cash |
|
422 |
(3,105) |
(2,372) |
and cash equivalents |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at |
|
3,750 |
6,122 |
6,122 |
start of period |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
4,172 |
3,017 |
3,750 |
|
|
|
|
|
|
|
|
|
|
RURELEC PLC
Notes to the Interim Statement
for the six months ended 30 June 2013
1. Basis of preparation
These condensed consolidated interim financial statements do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2013 were derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. Those accounts were unqualified. The financial information contained in this interim statement has been prepared in accordance with all relevant International Financial Reporting Standards ('IFRS') in force and expected to apply to the Group's results for the year ending 31 December 2014 and on interpretations of those Standards released to date.
2. Accounting policies
These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the Group's financial statements for the year ended 31 December 2013.
3. Earnings per share |
6 months to |
6 months to |
12 months to |
|
30/6/14 |
30/6/13 |
31/12/13 |
|
|
|
|
Basic and diluted |
|
|
|
Average number of shares |
561m |
451m |
495m |
in issue during the period |
|
|
|
Loss attributable to equity holders of the parent |
£(2.3m) |
£(0.2m) |
£(39.2m) |
from continuing operations |
|
|
|
|
|
|
|
Basic and diluted loss per share on continuing operations |
(0.41p) |
(0.05p) |
(7.92p) |
|
|
|
|
4. Fixed Assets
During the year the Company has continued the construction of the 5.3MW Canchayllo run-of-river hydro-electric project in Peru during the first six months of the year. At the time of these results the construction is nearing completion and the plant will enter service during the first weeks of the final quarter of the year.
5. Compensation claim
As detailed in the Annual Report and Accounts, on 1 May 2010 the Bolivian Government nationalised by force Rurelec's controlling interest in Guaracachi. The Bolivian book value of the net assets of Guaracachi, together with the declared but unpaid dividend for 2009, was not less than £47 million and was used for accounting purposes only and did not represent the fair market value of the investment being claimed under the Bilateral Investment Treaties. The actual amount claimed, as submitted to the Permanent Court of Arbitration in The Hague, was $142.3 million and the Arbitration proceedings were held in April 2013. The increase in the carrying value of the claim above the £47 million was represented by the costs incurred in preparing and submitting the claim for compensation to the Permanent Court in The Hague and an accrual for interest.
On 1st February 2014 the Permanent Court of Arbitration announced the outcome of their deliberations of the Arbitration and awarded Rurelec US$28.9 million plus interest. On the 2nd June 2014 the Group received US$31.5 million from the Government of Bolivia in full settlement of the arbitration.
6. Birdsong Loan
The loan of US$15.45 million was arranged in July 2012 to provide additional working capital for the Group's expansion into Chile and Peru as well as the costs of the Bolivian Arbitration. The loan plus interest and penalties of US$25.5 million was repaid from the settlement receipts from the Bolivian Government.
6. Share capital and share premium account
On 15th January 2014, the company issued 2,151,094 ordinary shares at 13.25p per share to assist with the payment for the transformer to be installed in the Arica plant in northern Chile. On 3rd February 2014, the Company issued 2 million shares at 13.25p per share to assist with the working capital requirements at that time.
7. The Board of Directors approved this interim statement on 29th September 2013. This interim statement has not been audited.
8. Copies of this statement are being sent to all shareholders. Copies may be obtained from the Company's registered office, 17th Floor, Millbank Tower, 21 - 24 Millbank, London SW1P 4QP.