|
30 September 2015 |
|
AIM: RUR |
Rurelec PLC
("Rurelec" or "the Company")
Interim results for the six months ended 30 June 2015
Rurelec PLC (AIM: RUR), the owner, operator and developer of power generation capacity internationally, today announces its unaudited interim results for the six months ended 30 June 2015.
Financial Highlights:
· Turnover £620k (2014: £252k)
· Gross Profit £487k (2014: £145k)
· Post tax loss £14.1 million (2014: £1.8 million loss)
· Loss per share 2.52 pence loss (2014: 0.32 pence loss)
· Net asset value per share 7.7 pence (2014: 10.4 pence)
Operational and Post Half-Year Highlights:
· Revenues in the six months came from the running of the newly commissioned Canchayllo run-of-river hydro plant as well as from providing engineering services from IPC.
· £14.1 million loss for the period is largely due to
o Provisional write off in Peru of £3.8 million
o Write down of investment and Goodwill in IPC of £2.7 million
o Impairment of the loans to Argentina of £3.9 million
o foreign exchange losses of £1.6 million made on the fall in the value of the Peruvian Nuevo Soles and our recently built Canchayllo plant as well as the reduction in the value of the Argentine Peso on our asset in Comodoro Rivadavia
· Revenues in Argentina still performing well locally with Argentine Pesos Arg $118 million (2014: Arg $110 million).
· Two new members of the Board of Directors, Mark Keegan and Simon Morris
· Peru - Canchayllo plant sale completed in July 2015 for $6.8 million plus $1 million deferred.
· Chile - two projects (295 MW) still under development.
· IPC spun out reducing overheads and concentrating the Group business in South America.
Commenting on the results, Colin Emson, Rurelec's Chairman, said:
"This has not been a satisfactory period for the Company and after changing the Board of Directors we are looking forward to a period where we can restore value to the Company and its shareholders through developments in Argentina and Chile, whilst pursuing cost savings at the head office in London and the sale of the Peruvian assets."
For further information please contact:
Rurelec PLC |
WH Ireland |
Colin Emson Chairman |
Paul Shackleton and James Bavister
|
+44 (0)20 7793 5610 |
+44(0) 20 7220 1666 |
Chairman's Statement
During the first half of this year, the company has undergone some material changes including the departure of the CEO and two other executive directors, with the newly appointed executive board of directors being Simon Morris FCA and Mark Keegan. Simon Morris is a chartered accountant and former Chief Operating Officer of Grant Thornton UK LLP. Mark Keegan was formerly chief executive of New Hibernia Investments Ltd, and has considerable experience working in the Republic of Argentina, the location of the Company's principal asset.
The new executive board is undertaking a comprehensive review of the Company's history and assets to determine a strategy to preserve and restore shareholder value, following the long sequence of unsatisfactory strategies and projects, the culmination of which was the disastrous settlement following the nationalisation of the company's plant in Bolivia.
During this time the share price collapsed as a result of the Bolivian settlement, the inability to raise debt or equity capital, and the absence of profit; this has created uncertainties which need to be addressed.
Review of Operations:
In Argentina our 50% owned operating entity, Energia del Sur S.A., and its parent company, Patagonia Energy Limited, have outstanding borrowings and interest of £30.7m due to the Group. The company is operating well at the local level however management costs have been allowed to inflate unnecessarily.
In Peru the Company embarked on a project of high capital commitment with low returns. The total commitment to date has been £12.6m of which £4.2m was recovered from the sale of the first completed part, leaving £8.4m of continued exposure to the Peru project. Having disposed of the Canchayllo income producing base, the group now faces a loss on the balance of the project estimated at £3.8m.
In Chile the ongoing project development is being managed by two executives based in the UK, who, have brought the project to a point of readiness for financing displaying considerable expertise, which may enable to Company to recover some value.
In the absence of any qualified industry engineers employed within the Company has had to rely heavily on outside consultants. Despite ongoing payments to professionals within the industry and local management, overheads in London to manage the three remaining projects remained disproportionately high.
Following the departure of the former executive board in July measures have been taken to reduce overheads, to revise internal procedures and to place the remaining assets in a position where they can be used to recover shareholder value.
Given the progress on the sale of the Group's assets and the fact that the Directors are pursuing alternative sources of finance, the directors continue to adopt the going concern basis of accounting.
Review of future strategy
The future strategy and operations of the Company and the application of its assets are currently being considered by the board, which will depend to a degree on the level of realisations and sources of capital being identified in the coming months.
While the medium term prospects for the Group are reasonable, the Company is acutely short of cash resources; the board is confident that the Company will secure short term funding, however there can be no guarantee of success.
Summary:
This is an extremely difficult time for the Company for the reasons outlined above. The Relationship Agreement between the Company, the major shareholder and the former NOMAD prevented intervention in the Company's operations. It was only at the AGM in July when shareholders were able to reject the resolutions for the reappointment of the board without infringing the Relationship Agreement.
The Directors consider that the coming months will be challenging but they are determined to repair shareholder value. They look forward to working closely with employees, advisers, shareholders, and other stakeholders for a positive and constructive outcome.
Colin Emson
Chairman
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (unaudited)
for the half year ended 30 June 2014
(expressed in thousands of pounds)
________
|
|
|
Restated |
|
|
Notes |
6 months to |
6 months to |
12 months to |
|
|
30/06/15 £'000 |
30/06/14 £'000 |
31/12/14 £'000 |
|
|
|
|
|
Revenue |
|
620 |
252 |
302 |
Cost of sales |
|
(133) |
(107) |
(231) |
Gross profit |
|
487 |
145 |
72 |
Administrative expenses |
|
(2,779) |
(2,235) |
(4,349) |
Operating (loss) |
|
(2,292) |
(2,090) |
(4,277) |
Foreign exchange (losses)/gains |
|
(1.599) |
(1,447) |
2,180 |
Other (expense) / income |
5,6 |
(10,982) |
267 |
(3,094) |
Finance income |
|
1,308 |
1,948 |
2,568 |
Finance expense |
|
(563) |
(481) |
(312) |
(Loss) before tax |
|
(14,128) |
(1,804) |
(2,936) |
Tax expense |
|
(3) |
(5) |
(8) |
(Loss) for the period |
|
(14,131) |
(1,809) |
(2,944) |
|
|
|
|
|
(Loss) per share |
3 |
(2.52)p |
(0.32)p |
(0.52)p |
|
|
|
|
|
Other comprehensive income Items that will be subsequently reclassified to Profit & Loss |
|
|
|
|
Exchange differences on translation of foreign operations |
|
831 |
145 |
(2,249) |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
831 |
145 |
(2,249) |
|
|
|
|
|
Total comprehensive (loss) for the period |
|
(13,300) |
(1,664) |
(5,193) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (unaudited)
at 30 June 2015
(expressed in thousands of pounds)
|
|
|
Restated |
|
|
Notes |
30/6/15 £'000 |
30/6/14 £'000 |
31/12/14 £'000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
21,978 |
28,149 |
22,169 |
Intangible assets |
|
400 |
1,818 |
1,321 |
Trade and other receivables |
|
22,299 |
20,734 |
23,213 |
Deferred tax assets |
|
0 |
0 |
0 |
|
|
44,677 |
50,701 |
46,702 |
Current assets |
|
|
|
|
Trade and other receivables |
|
4,382 |
17,972 |
9,601 |
Cash and cash equivalents |
|
304 |
4,166 |
283 |
|
|
4,686 |
22,138 |
9,883 |
|
|
|
|
|
Assets Classified as held for sale |
4 |
13,266 |
0 |
17,895 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
62,629 |
72,839 |
74,480 |
|
|
|
|
|
Equity and liabilities |
|
|
|
|
Shareholders' equity |
|
|
|
|
Share capital |
|
11,228 |
11,228 |
11,228 |
Share premium account |
|
22,754 |
67,836 |
22,754 |
Foreign currency reserve |
|
(2,380) |
(1,849) |
(3,211) |
Share option reserve |
|
147 |
107 |
147 |
Plant reserves |
|
1,050 |
1,050 |
1,050 |
Other reserve |
7 |
45,000 |
0 |
45,000 |
Profit and loss reserve |
|
(34,547) |
(20,082) |
(20,426) |
Total equity attributable to |
|
43,252 |
58,290 |
56,541 |
shareholders of Rurelec PLC |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
0 |
127 |
0 |
|
|
|
|
|
Total equity |
|
43,252 |
58,417 |
56,541 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Future tax liabilities |
|
0 |
18 |
0 |
Deferred tax liabilities |
|
0 |
0 |
0 |
Borrowings |
|
0 |
6121 |
0 |
|
|
0 |
6,139 |
0 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
4,446 |
5,392 |
4,423 |
Current tax liabilities |
|
85 |
192 |
70 |
Borrowings |
|
4,253 |
2,698 |
3,164 |
|
|
8,784 |
8,282 |
7,657 |
|
|
|
|
|
Liabilities Classified as held for sale |
|
10,593 |
0 |
10,282 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
19,377 |
14,421 |
17,939 |
|
|
|
|
|
Total equity and liabilities |
|
62,629 |
72,839 |
74,480 |
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)
for the half year ended 30 June 2015
(expressed in thousands of pounds)
|
Share capital £'000 |
Share premium £'000 |
Foreign currency reserve £'000 |
Share option reserve £'000 |
Retained earnings £'000 |
Other reserve £'000 |
Plant reserve £'000 |
Total £'000 |
Non-controlling interest £'000 |
Total equity £'000 |
Balance at 01.01.14 |
11,145 |
67,369 |
(962) |
107 |
(17,199) |
- |
1,050 |
61,510 |
142 |
61,652 |
Issue of share |
83 |
467 |
- |
- |
- |
- |
- |
550 |
- |
550 |
Non-controlling interest |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total transactions with owners |
83 |
467 |
- |
- |
- |
- |
- |
550 |
- |
550 |
Loss for year |
- |
- |
- |
- |
(2,282) |
- |
- |
(2,282) |
- |
(2,282) |
Exchange differences |
- |
- |
(2,394) |
- |
- |
- |
- |
(2,394) |
- |
(2,394) |
Total comprehensive Loss |
- |
- |
(2,394) |
- |
(2,282) |
- |
- |
(4,676) |
- |
(4,676) |
Original Balance at 30.06.14 |
11,228 |
67,836 |
(3,356) |
107 |
(19,481) |
- |
1,050 |
57,384 |
142 |
57,526 |
Issue of share |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Share issue costs |
- |
(82) |
- |
- |
- |
- |
- |
(82) |
- |
(82) |
Charge for share options |
- |
|
- |
40 |
- |
- |
- |
40 |
- |
40 |
Transfer to Other reserve |
- |
(45,000) |
- |
- |
- |
45,000 |
- |
- |
- |
- |
Non-controlling interest transfer to Assets for Sale |
- |
- |
- |
- |
283 |
- |
- |
283 |
(142) |
141 |
Total transactions with owners |
- |
(45,082) |
- |
40 |
283 |
45,000 |
- |
241 |
(142) |
99 |
Loss for the Period |
- |
- |
- |
- |
(945) |
- |
- |
(945) |
- |
(945) |
Exchange differences |
|
|
145 |
|
|
|
|
145 |
|
145 |
Total comprehensive Loss |
- |
- |
145 |
- |
(945) |
- |
- |
(800) |
- |
(800) |
Balance at 31.12.14 |
11,228 |
22,754 |
(3,211) |
147 |
(20,143) |
45,000 |
1,050 |
56,825 |
- |
56,825 |
Loss for year |
- |
- |
- |
- |
(14,404) |
- |
- |
(14,404) |
- |
(14,404) |
Exchange differences |
- |
- |
831 |
- |
- |
- |
- |
831 |
- |
831 |
Total comprehensive Loss |
- |
- |
831 |
- |
(14,404) |
- |
- |
(13,573) |
- |
(13,573) |
Balance at 30.06.15 |
11,228 |
22,754 |
(2,380) |
147 |
(34,547) |
45,000 |
1,050 |
43,252 |
- |
43,252 |
RURELEC PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
for the half year ended 30 June 2015
(expressed in thousands of pounds)
|
|
|
Restated |
|
|
Notes |
6 months to |
6 months to |
12 months to |
|
|
30/06/15 |
30/06/14 |
31/12/14 |
|
|
|
|
|
Result for the period before tax |
|
(14,128) |
(1,804) |
(2,936) |
from continuing operations |
|
|
|
|
Net finance (income) / costs |
|
(745) |
(1,466) |
(2,255) |
Adjustments for: |
|
|
|
|
Depreciation |
|
245 |
4 |
12 |
Unrealised exchange (gains) / losses |
|
1,599 |
1,447 |
(2,180) |
Movement in share option reserve |
|
- |
- |
40 |
Impairment of Goodwill |
|
921 |
- |
691 |
Impairment Assets held for sale |
|
4,940 |
- |
- |
Change in trade and other receivables |
|
6,131 |
(465) |
5,426 |
Change in trade and other payables |
|
(24) |
2,659 |
(3,687) |
|
|
|
|
|
Cash generated from / (used in) operations |
|
(1,062) |
375 |
(4,890) |
|
|
|
|
|
Taxation paid |
|
(3) |
(5) |
(8) |
Interest paid |
|
(560) |
(481) |
(312) |
|
|
|
|
|
Net cash generated from / (used in) operations |
|
(1,625) |
(112) |
(5,210) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of plant and equipment |
|
- |
(3,030) |
(5,135) |
Settlement of expropriated assets |
|
- |
18,863 |
18,863 |
Repayments from / (loans to) joint venture companies |
|
904 |
1,441 |
3,381 |
|
|
|
|
|
Net cash used in investing activities |
|
904 |
17,274 |
17,109 |
|
|
|
|
|
Net cash outflow before |
|
(721) |
17,162 |
11,899 |
financing activities |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Issue of shares |
|
- |
550 |
468 |
Deferred Consideration |
|
- |
- |
(125) |
Loan drawdowns |
|
926 |
1,583 |
3,170 |
Repayment of loans |
|
(184) |
(18,859) |
(18,859) |
|
|
|
|
|
Net cash generated from |
|
742 |
(16,726) |
(15,346) |
financing activities |
|
|
|
|
|
|
|
|
|
(Decrease) / increase in cash |
|
21 |
436 |
(3,447) |
and cash equivalents |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at |
|
283 |
3,730 |
3,730 |
start of period |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
304 |
4,166 |
283 |
|
|
|
|
|
|
|
|
|
|
RURELEC PLC
Notes to the Interim Statement
for the six months ended 30 June 2015
1. Basis of preparation
These condensed consolidated interim financial statements do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 31 December 2014 were derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. Those accounts were unqualified. The financial information contained in this interim statement has been prepared in accordance with all relevant International Reporting Standards as adopted by the European Union and expected to apply to the Group's results for the year ending 31 December 2015 and on interpretations of those Standards released to date.
2. Accounting policies
These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the Group's financial statements for the year ended 31 December 2014.
3. Earnings per share |
6 months to |
Restated 6 months to |
12 months to |
|
30/6/15 |
30/6/14 |
31/12/14 |
|
|
|
|
Basic and diluted |
|
|
|
Average number of shares |
561m |
561m |
561m |
in issue during the period |
|
|
|
Loss attributable to equity holders of the parent |
£(14.1m) |
£(1.8m) |
£(2.9m) |
from continuing operations |
|
|
|
|
|
|
|
Basic and diluted loss per share on continuing operations |
(2.52p) |
(0.32p) |
(0.52p) |
|
|
|
|
4. Assets held for Sale
As reported in the December 2014, financial statements the assets held for sale relate to entities within Peru, which have been held for sale following the commitment of the Group to restructure the business. Two disposals have been identified one of which is the Canchayllo run-of-river hydro plant with the rest of the assets included within the second group.
The Company completed the construction of the 5.3MW Canchayllo run-of-river hydro-electric project in Peru during December 2014 and the plant entered commission during January this year. In July the Company completed the sale of the plant to Energias Renovables de los Andes SAC for US $6.8 million. In addition a further US $1 million is due to be received by way of reimbursement of amounts advanced towards the completion of the plant.
At 30th June the Group has been in discussions with a number of potential buyers for the rest of the Group's Peruvian assets and based on this a provision has been made of £3.8 million against the carrying value of these assets.
5. Spin out of Independent Power Corporation PLC
In June the subsidiary Independent Power Corporation PLC ("IPC") was spun out from the rest of the Group in an agreement with Peter Earl the former CEO of Rurelec. The principal assets and liabilities of IPC have been transferred to Rurelec in addition £500,000 of annual overheads were transferred with this agreement to IPC. This transaction has caused an impairment of the assets of the Group to reflect the write off of the investment in IPC of £1.3 million and the balance of £1.1 million of goodwill that arose on the original purchase of the business. This is countered by the transfer of £1.4 million of assets to Rurelec.
6. Impairment of the Loans to Patagonia Energy Limited ("PEL") and Energia del Sur SA ("EdS")
The Board of Directors have considered the value of the investment and loans in PEL and EdS which total £38.9 million and have undertaken an impairment review to assess their carrying value. This exercise has resulted in a £3.9 million write down of the value of the assets due to the deteriorating ability to receive repayment and servicing of the loans, which has led to a reduction in the valuation parameters. These parameters are considered by the Board of Directors at the balance sheet date to have deteriorated from the assumptions of the Board as at the end of 2014. The underlying power generating asset in Comodoro Rivadavia is profitable with US $3.8m EBITDA to 30th June 2015, however the Group's ability to realise value from this asset is severely restricted with little ability to receive repayment of principal and interest on the outstanding loans.
7. Other Reserve
The Capital Reduction that took place during December 2014 resulted in the creation of a non-distributable reserve. The condition for this reserve to become distributable is for the outstanding creditors in December 2014 to be settled. At the date of approval of these accounts there are some £1.6 million of these creditors outstanding. The Board of Directors consider that these amounts will be settled in the short term and therefore the £45 million remains within the Other Reserve, which is non-distributable until these settlements have occurred.
8. The Board of Directors approved this interim statement on 29th September 2015. This interim statement has not been audited.
9. Copies of this statement are available at the Company's website www.rurelec.com