24 September 2014
S&U PLC
("S&U" or the "Group")
INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 JULY 2014
S&U, Britain's foremost niche home credit and motor finance provider, today announces its interim results for the six months ended 31 July 2014.
Financial Highlights
§ Profit before taxation up 28% to £11.3m (H113: £8.8m)
§ Basic earnings per share up 33% to 75.0p (H113: 56.6p)
§ Revenue up 21% to £34.7m (H113: £28.6m)
§ First interim dividend increased by 21% to 17.0p (2013: 14.0p)
Operational Highlights
§ 73% increase in number of motor finance new loan transactions
§ 12% increase in home credit sales and 10% increase in customer numbers.
§ Record collections performance in Advantage motor finance division.
§ 10% increase in home credit collections.
§ Recent FCA regulatory regime providing an opportunity further to refine our much valued customer relations
§ Deposit Taking Licence application in progress.
Anthony Coombs, Chairman of S&U, commented:
"The gradual recovery in the economy has seen a distinct improvement in consumer confidence which has justified the significant investment we have made in both our motor finance and home credit divisions. By continuing to keep our customers at the centre of everything that we do, we are seeing that investment bears fruit. With hard work and attention to detail we are confident that it will continue to do so."
Enquiries:
S&U plc - Anthony Coombs 07767 687150 0121 705 7777
Financial Advisers and Brokers
Arden Partners plc - Chris Hardie 0207 614 5917
Media and Investor Relations
Smithfield - Will Swan 0207 360 4900
A presentation for analysts will be held on 24th September 2014 at 9.15am for 9.30am at the offices of Smithfield, 10 Aldersgate Street, London EC1A 4HJ
In reporting the results for S&U plc for the first half of 2014/15 I am yet again pleased to announce an increase in pre-tax profit of 28% to £11.3m. This year, I am not only able to report, for the fifteenth consecutive year, a record performance from Advantage Finance, our motor division, but I am also happy to report significant progress in our traditional home credit division.
Although the current economic recovery is at present centred upon an improving labour market, whilst increases in real incomes are yet to be widely felt, the past six months has seen a significant recovery in consumer confidence. This has been reflected in substantial increase in demand for finance in both our motor and home credit divisions. We have responded to this by responsibly and sustainably increasing our lending and have invested a net of £19m into the Group in the half year in doing so. Whilst this has seen gearing rise to 70% (2013:39%) new medium term loan facilities have been put in place and new funding partners welcomed to the Group. In anticipation of further expansion, we are well advanced in preparations for an application for a Deposit Taking Licence which, if granted, should strengthen the Group's financing for the years to come.
From April 1st the Financial Conduct Authority (FCA) took over responsibility from the Office of Fair Trading for the regulation of the UK Finance Industry. Visits have been made and discussions held with FCA officials at Advantage Finance and with our home credit division. These have been extremely positive and whilst subject to continuous refinement throughout our business, the new compliance requirements are enabling us to re-emphasise the qualities of close customer relationships, convenience of service and transparency of products which have served the Group so well over the past 76 years. We see the new regulatory regime as both a spur and an opportunity for improving still further the service to our valued customers and for the commercial benefits that we derive from it.
Earnings per share are 75.0p against 56.6p for the same period last year. Revenues have increased by 21% to £34.7m (2013:£28.6m). Net assets are up by 15% on last year at £73.8m. Total group net receivables are now £130.7m (2013:£94.2m).
Dividend
In line with our stated policy of sharing the rewards of our success with shareholders, we propose a first interim dividend for 2014/5 of 17.0p per ordinary share (2013:14.0p). As usual, we plan to augment this with our usual two further dividends in April and July next year.
This dividend will be paid on the 14th November 2014 to shareholders on the register on 17th October 2014.
Operational Review
Motor Finance
Advantage Finance (Advantage) is a market leader in its field of specialist car finance and has again demonstrated this by producing its best ever performance. Profit before tax is £7.7m (2013: £5.6m). Revenue is 38% above last year whilst live customer numbers have reached a record of 22,500. Average monthly new loan transaction numbers have increased by over 73% on last year.
Record demand for its existing and new products, has allowed Advantage to further develop its excellent under-writing expertise and the collections performance that results from it. Whilst debt quality has improved even from last year's record level, margins have been maintained and customer satisfaction with our service has never been better.
In financial terms this is reflected in an increase in our monthly collections of 36% on last year.
A record business performance demanded record investment. This half year we have made over £21m (2013: £7.2m) available to Advantage in additional funding. Provided that consumer demand and sustained debt quality continue to justify this, with the support of our funding partners, further finance for Advantage's growth will be made available.
Home Credit Consumer Finance
This half year has seen Loansathome4U, our home credit division, produce improved and encouraging results. Profit before tax is £3.6m (2013: £3.1m). Home credit sales are up by 12% on last year and receivables up by 4%. This reflects the increasing preference of our customers for our shorter term products which ensures that their repayments are manageable whilst giving them flexibility for future borrowing should the need arise. The encouraging result has been an increase in our customer collections of 12% on last year reflecting a further improvement in debt quality.
Customer numbers are also up by about 10% on a year ago. This is partly organic growth augmented by an increase in market share as representatives and managers are recruited from competitors who are either downsizing or in the process of merging. In order to manage this closely and responsibly, we have increased the number of Loansathome4U branches by a further three at Greenock, Bridgend and Liverpool and continue to pursue quality acquisitions.
Funding
Investing in our growing business has meant borrowing has risen during the half year from £32.4m to £51.5m (2013: £24.7m). It has meant that gearing has risen to 70% against 39% a year ago. A further £30m of medium term facilities has been negotiated during this period and, subject to our own pre-determined gearing limits, further funding will be negotiated as required.
For the longer term, we feel it in the interests of the Group to investigate obtaining a Deposit Taking Licence. Currently active discussions are in progress with the relevant authorities and progress will be reported as it occurs.
Current Trading and Outlook
Improving economic conditions has given us the opportunity to build our business both responsibly and sustainably. However, opportunities are nothing if not grasped, and I am confident that with the kind of attention to detail, dedication and sheer hard work consistently shown by all who work with us, we shall reap the rewards in the future.
Anthony Coombs
Chairman
23 September 2014
INTERIM MANAGEMENT REPORT
This interim management report has been prepared for the Group as a whole and therefore gives greater emphasis to those matters which are significant to S&U plc and its subsidiaries when viewed as a whole.
The principal activity of the S&U plc Group (the "Group") continues to be that of consumer credit and motor finance throughout England, Wales and Scotland. The principal activity of S&U plc Company (the "Company") continues to be that of consumer credit.
A review of developments during the six months together with key performance indicators and future prospects is given in the Chairman's Statement. Our strategy continues to be to develop and increase mutually beneficial customer relationships in the niche consumer and motor finance markets. At the end of July, our net receivables have increased by 22% since January driven by a 73% increase in the number of motor finance loan advances versus the same six months last year.
There are no significant post balance sheet events to report. The second half of our financial year typically sees an increase in home credit loan advances and a reduction in motor finance loan advances reflecting seasonal customer spending and borrowing preferences in the pre-Christmas period.
The Group's profit on ordinary activities after taxation was £8,861,000 (2013: £6,656,000). Dividends of £4,736,000 (2013: £4,004,000) were paid during the period.
The Directors recommend an interim dividend of 17.0p per share (2013: 14.0p).
RELATED PARTY TRANSACTIONS
Related party transactions are disclosed in note 10 of these financial statements.
SHARE OPTION SCHEMES
During the six months, under the S&U Plc 2010 Long-Term Incentive Plan ("LTIP"), options for 10,500 shares were awarded to certain key executives in 3 tranches of 8,500, 1,000 and 1,000 options. These tranches will first be capable of exercise in 2017, 2019 and 2020 respectively provided the executives meet performance targets and remain with the Group. During the six months a total of 20,000 LTIP options from earlier grants were exercised resulting in 269,835 share options still held under this plan as at 31 July 2014 (31 July 2013: 329,335 options and 31 January 2014: 279,335 options).
In May 2014, under the S&U Plc 2008 Discretionary Share Option Plan ("DSOP"), options for 3,950 shares were awarded to certain key executives and will first be capable of vesting in May 2017 provided they meet performance targets and remain with the Group. During the six months no DSOP options were exercised resulting in 8,450 share options still held under this plan as at 31 July 2014 (31 July 2013: 6,900 options and 31 January 2014: 4,500 options).
In the six months to 31 July 2014 the charge for these future share-based payments was £228,000 (2013: £239,000).
CHANGES IN ACCOUNTING POLICIES
There have been no changes in accounting policies in either the current or previous financial periods shown.
STATEMENT OF GOING CONCERN
After making enquiries and considering the principal risks and uncertainties set out below, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.
PRINCIPAL RISKS AND UNCERTAINTIES
The Group is involved in the provision of consumer credit and it is considered that the key material risk to which the Group is exposed is the credit risk inherent in amounts receivable from customers. This risk is principally controlled through our credit control policies supported by ongoing reviews for impairment. The Group is also subject to legislative and regulatory change within the consumer credit sector including the transfer of regulatory oversight to the FCA on 1 April 2014 and this operational risk is managed through internal compliance procedures and close involvement with trade organisations such as the Consumer Credit Association and the Finance and Leasing Association. The regulator has notified us of our three month application window during which we must submit our authorisation application. Home Credit's window for application will be between 1 April 2014 and 30 June 2015 and Advantage has been notified that it will be required to submit its application between 1 December 2015 and 29 February 2016. A detailed internal timetable is in place to ensure we are successfully progressing towards these applications for full authorisation.
Other operational risks which the group faces are the risks including reputational issues relating to process, system or personnel failure and the Group manages these risks by ensuring sufficient expert resources and recovery plans are in place. The Group is a nationwide retail lender and individual exposures are for small amounts to many individual borrowers so concentration risk is low although it is recognised that because the Group only operates in the UK and in two forms of lending (motor finance and home credit) there is an element of market concentration. The Group's activities expose it to the financial risks of changes in interest rates and where appropriate the Group uses interest rate derivative contracts to hedge these exposures in bank borrowings. More detail of the Group's financial risk management policies is included in note 22 of the annual report.
Anthony Coombs
Chairman
23 September 2014
RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
a) the set of financial statements has been prepared in accordance with IAS 34;
b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
c) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein).
By order of the Board
Manjeet Bhogal
Company Secretary
23 September 2014
INDEPENDENT REVIEW REPORT TO S & U PLC
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2014 which comprises the consolidated income statement, the consolidated statement of comprehensive income, the consolidated balance sheet, the consolidated statement of changes in equity, the consolidated cash flow statement and related notes 1 to 11. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2014 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Deloitte LLP
Chartered Accountants and Statutory Auditor
Birmingham, UK
23 September 2014
S&U PLC GROUP
CONSOLIDATED INCOME STATEMENT
Six months ended 31 July 2014
|
Note |
UnauditedSix months ended 31.7.14 £'000 |
|
UnauditedSix months ended 31.7.13 £'000 |
|
Audited Financial year ended 31.1.14 £'000 |
|
|
|
|
|
|
|
|
Revenue |
2 |
34,700 |
|
28,601 |
|
60,823 |
|
|
|
|
|
|
|
Cost of sales |
3 |
(10,194) |
|
(8,509) |
|
(19,713) |
|
|
|
|
|
|
|
Gross profit |
|
24,506 |
|
20,092 |
|
41,110 |
|
|
|
|
|
|
|
Administrative expenses |
|
(12,534) |
|
(10,998) |
|
(23,096) |
|
|
|
|
|
|
|
Operating profit |
|
11,972 |
|
9,094 |
|
18,014 |
|
|
|
|
|
|
|
Finance costs (net) |
|
(705) |
|
(319) |
|
(727) |
|
|
|
|
|
|
|
Profit before taxation |
2 |
11,267 |
|
8,775 |
|
17,287 |
|
|
|
|
|
|
|
Taxation |
4 |
(2,406) |
|
(2,119) |
|
(3,955) |
|
|
|
|
|
|
|
Profit for the period |
|
8,861 |
|
6,656 |
|
13,332 |
|
|
|
|
|
|
|
Earnings per share basic |
5 |
75.0p |
|
56.6p |
|
113.2p |
|
|
|
|
|
|
|
Earnings per share diluted |
5 |
73.9p |
|
56.0p |
|
112.0p |
|
|
|
|
|
|
|
All activities and earnings per share derive from continuing operations.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Unaudited Six months ended 31.7.14 £000 |
Unaudited Six months ended 31.7.13 £000 |
Audited Financial year ended 31.1.14 £000 |
|
|
|
|
|
|
Profit for the period |
|
8,861 |
6,656 |
13,332 |
Other comprehensive income: |
|
|
|
|
Actuarial loss on defined benefit pension scheme |
|
- |
- |
(11) |
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income for the period |
|
8,861 |
6,656 |
13,321 |
|
|
|
|
|
Items above will not be reclassified subsequently to the Income Statement.
Note |
Unaudited31.7.14 £'000 |
|
Unaudited31.7.13 £'000 |
|
Audited 31.1.14 £'000 |
|
ASSETS |
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
2,449 |
|
1,883 |
|
1,932 |
Amounts receivable from customers |
7 |
69,252 |
|
41,884 |
|
49,917 |
Retirement benefit asset |
|
20 |
|
20 |
|
20 |
Deferred Tax |
|
376 |
|
197 |
|
343 |
|
|
|
|
|
|
|
|
|
72,097 |
|
43,984 |
|
52,212 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
|
108 |
|
135 |
|
136 |
Amounts receivable from customers |
7 |
61,505 |
|
52,354 |
|
57,094 |
Trade and other receivables |
|
757 |
|
413 |
|
497 |
Cash and cash equivalents |
|
15 |
|
7 |
|
12 |
|
|
|
|
|
|
|
|
|
62,385 |
|
52,909 |
|
57,739 |
|
|
|
|
|
|
|
Total assets |
|
134,482 |
|
96,893 |
|
109,951 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Borrowings |
|
(968) |
|
(1,729) |
|
(2,351) |
Trade and other payables |
|
(3,141) |
|
(2,765) |
|
(2,553) |
Tax liabilities |
|
(3,139) |
|
(2,109) |
|
(2,681) |
Accruals and deferred income |
|
(2,523) |
|
(2,776) |
|
(2,506) |
|
|
|
|
|
|
|
|
|
(9,771) |
|
(9,379) |
|
(10,091) |
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
Borrowings |
|
(50,500) |
|
(23,000) |
|
(30,000) |
Financial liabilities |
|
(450) |
|
(450) |
|
(450) |
|
|
|
|
|
|
|
|
|
(50,950) |
|
(23,450) |
|
(30,450) |
|
|
|
|
|
|
|
Total liabilities |
|
(60,721) |
|
(32,829) |
|
(40,541) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
73,761 |
|
64,064 |
|
69,410 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Called up share capital |
|
1,679 |
|
1,671 |
|
1,677 |
Share premium account |
|
2,215 |
|
2,215 |
|
2,215 |
Profit and loss account |
|
69,867 |
|
60,178 |
|
65,518 |
|
|
|
|
|
|
|
TOTAL EQUITY |
|
73,761 |
|
64,064 |
|
69,410 |
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET
As at 31 July 2014
These interim condensed financial statements were approved on behalf of the Board of Directors on 23 September 2014.
Signed on behalf of the Board of Directors
Anthony Coombs Chris Redford Directors
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six months ended 31 July 2014
|
Called up share capital |
Share premium account |
Profit and loss account |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
|
At 1 February 2013 |
1,669 |
2,190 |
57,207 |
61,066 |
|
|
|
|
|
Profit for six month period |
- |
- |
6,656 |
6,656 |
Other comprehensive income for period |
- |
- |
- |
- |
|
|
|
|
|
Total comprehensive income for period |
- |
- |
6,656 |
6,656 |
Issue of new shares |
2 |
25 |
- |
27 |
Cost of future share based payments |
- |
- |
239 |
239 |
Tax credit on equity items |
- |
- |
80 |
80 |
Dividends |
- |
- |
(4,004) |
(4,004) |
|
|
|
|
|
At 31 July 2013 |
1,671 |
2,215 |
60,178 |
64,064 |
|
|
|
|
|
Profit for six month period |
- |
- |
6,676 |
6,676 |
Other comprehensive income for period |
- |
- |
(11) |
(11) |
|
|
|
|
|
Total comprehensive income for period |
- |
- |
6,665 |
6,665 |
Issue of new shares |
6 |
- |
- |
6 |
Cost of future share based payments |
- |
- |
207 |
207 |
Tax credit on equity items |
- |
- |
128 |
128 |
Dividends |
- |
- |
(1,660) |
(1,660) |
|
|
|
|
|
At 31 January 2014 |
1,677 |
2,215 |
65,518 |
69,410 |
|
|
|
|
|
Profit for six month period |
- |
- |
8,861 |
8,861 |
Other comprehensive income for period |
- |
- |
- |
- |
|
|
|
|
|
Total comprehensive income for period |
- |
- |
8,861 |
8,861 |
Issue of new shares |
2 |
- |
- |
2 |
Cost of future share based payments |
- |
- |
228 |
228 |
Tax charge on equity items |
- |
- |
(4) |
(4) |
Dividends |
- |
- |
(4,736) |
(4,736) |
|
|
|
|
|
At 31 July 2014 |
1,679 |
2,215 |
69,867 |
73,761 |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 31 July 2014
|
Note |
UnauditedSix months ended 31.7.14 £'000 |
|
UnauditedSix months ended 31.7.13 £'000 |
|
Audited Financial Year ended 31.1.14 £'000 |
|
|
|
|
|
|
|
Net cash from operating activities |
8 |
(13,569) |
|
194 |
|
(5,407) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Proceeds on disposal of property, plant and equipment |
|
6 |
|
28 |
|
85 |
Purchases of property, plant and equipment |
|
(817) |
|
(402) |
|
(821) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(811) |
|
(374) |
|
(736) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Dividends paid |
|
(4,736) |
|
(4,004) |
|
(5,664) |
Issue of new shares |
|
2 |
|
27 |
|
33 |
Issue of new borrowings |
|
20,500 |
|
5,000 |
|
12,000 |
(Decrease) in overdraft |
|
(1,383) |
|
(845) |
|
(223) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
14,383 |
|
178 |
|
6,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
3 |
|
(2) |
|
3 |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
12 |
|
9 |
|
9 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
15 |
|
7 |
|
12 |
|
|
|
|
|
|
|
Cash and cash equivalents comprise |
|
|
|
|
|
|
Cash and cash in bank |
|
15 |
|
7 |
|
12 |
|
|
|
|
|
|
|
NOTES TO THE INTERIM STATEMENTS
Six months ended 31 July 2014
1. ACCOUNTING POLICIES
1.1 General Information
S&U plc is a company incorporated in the United Kingdom under the Companies Act 2006. The address of the registered office is given in note 11 which is also the Group's principal business address. All operations are situated in the United Kingdom.
1.2 Basis of preparation and accounting policies
These financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union.
The same accounting policies, presentation and methods of computation are followed in the financial statements as applied in the Group's latest annual audited financial statements. The consolidated financial statements incorporate the financial statements of the Company and all its subsidiaries for the six months ended 31 July 2014.
After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.
New and amended standards and interpretations need to be adopted in the first interim financial statements issued after their effective date (or date of early adoption). There were no standards and interpretations which were effective for the first time during the six months ended 31 July 2014 and which would materially affect these interim financial statements.
NOTES TO THE INTERIM STATEMENTS
Six months ended 31 July 2014
2. ANALYSES OF REVENUE AND PROFIT BEFORE TAXATION
All revenue is generated in the United Kingdom. Analyses by class of business of revenue and profit before taxation are stated below:
|
|
Revenue |
||||
Class of business |
|
Six months ended 31.7.14 £'000 |
|
Six months ended 31.7.13 £'000 |
|
Financial year ended 31.1.14 £'000 |
|
|
|
|
|
|
|
Consumer credit, rentals and other retail trading |
17,675 |
|
16,285 |
|
34,676 |
|
Motor finance |
|
17,025 |
|
12,316 |
|
26,147 |
|
|
|
|
|
|
|
Revenue total |
|
34,700 |
|
28,601 |
|
60,823 |
|
|
|
|
|
|
|
|
|
Profit before taxation |
||||
Class of business |
|
Six months ended 31.7.14 £'000 |
|
Six months ended 31.7.13 £'000 |
|
Financial year ended 31.1.14 £'000 |
|
|
|
|
|
|
|
Consumer credit, rentals and other retail trading |
3,602 |
|
3,171 |
|
5,818 |
|
Motor finance |
|
7,665 |
|
5,604 |
|
11,469 |
|
|
|
|
|
|
|
Profit before taxation total |
|
11,267 |
|
8,775 |
|
17,287 |
|
|
|
|
|
|
|
3. COST OF SALES
|
Six months ended 31.7.14 |
Six months ended 31.7.13 |
Financial year ended 31.1.14 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Loan loss provisioning charge - consumer credit |
3,649 |
3,376 |
7,760 |
Loan loss provisioning charge - motor finance |
2,414 |
2,299 |
5,087 |
|
|
|
|
Loan loss provisioning charge |
6,063 |
5,675 |
12,847 |
Other cost of sales |
4,131 |
2,834 |
6,866 |
|
|
|
|
Cost of sales total |
10,194 |
8,509 |
19,713 |
|
|
|
|
4. TAXATION
The tax charge for the period has been calculated by applying the estimated effective tax rate for the year of 21.4% (31 July 2013: 24.1% and 31 January 2014: 23.2%) to the profit before taxation for the six months.
NOTES TO THE INTERIM STATEMENTS
Six months ended 31 July 2014
5. EARNINGS PER ORDINARY SHARE
The calculation of earnings per ordinary share is based on profit for the period of £8,861,000 (period ended 31 July 2013: £6,656,000 and year ended 31 January 2014: £13,332,000).
The number of shares used in the basic calculation is the average number of ordinary shares in issue during the period of 11,819,723 (period ended 31 July 2013: 11,755,220 and year ended 31 January 2014: 11,777,093).
For diluted earnings per share the average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares relating to our share option scheme awards.
6. DIVIDENDS
A second interim dividend of 16.0p per ordinary share and a final dividend of 24.0p per ordinary share for the financial year ended 31 January 2014 were paid during the six month period to 31 July 2014 (total of 40.0p per ordinary share). This compares to a second interim dividend of 14p per ordinary share and a final dividend of 20.0p per ordinary share for the financial year ended 31 January 2013 which was paid during the 6 months period to 31 July 2013 (total of 34.0p per ordinary share). During the twelve months to 31 January 2014 total dividends of 48.0p per ordinary share were paid. These distributions are shown in the consolidated statement of changes in equity in this interim financial information.
The directors have also declared an interim dividend of 17.0p per share (2013: 14.0p per share). The dividend, which amounts to approximately £2,012,000 (July 2013: £1,647,000), will be paid on 14 November 2014 to shareholders on the register at 17 October 2014. The shares will be quoted ex dividend on 15 October 2014. The interim financial information does not include this proposed dividend as it was declared after the balance sheet date.
7. ANALYSIS OF AMOUNTS RECEIVABLE FROM CUSTOMERS
All operations are situated in the United Kingdom.
|
|
Amounts Receivable |
||||
Class of business |
|
Six months ended 31.7.14 £'000 |
|
Six months ended 31.7.13 £'000 |
|
Financial year ended 31.1.14 £'000 |
Consumer credit, rentals and other retail trading |
50,550 |
|
49,312 |
|
51,963 |
|
Motor finance |
|
118,630 |
|
82,770 |
|
93,217 |
|
|
|
|
|
|
|
|
|
169,180 |
|
132,082 |
|
145,180 |
Less: Loan loss provision for consumer credit |
(17,913) |
|
(17,958) |
|
(17,921) |
|
Less: Loan loss provision for motor finance |
|
(20,510) |
|
(19,886) |
|
(20,248) |
|
|
|
|
|
|
|
Amounts receivable from customers total (net) |
|
130,757 |
|
94,238 |
|
107,011 |
|
|
|
|
|
|
|
Analysed as:- due within one year |
61,505 |
|
52,354 |
|
57,094 |
|
- due in more than one year |
|
69,252 |
|
41,884 |
|
49,917 |
|
|
|
|
|
|
|
Amounts receivable from customers total (net) |
|
130,757 |
|
94,238 |
|
107,011 |
|
|
|
|
|
|
|
NOTES TO THE INTERIM STATEMENTS
Six months ended 31 July 2014
8. RECONCILIATION OF PROFIT BEFORE TAX TO CASH FLOW FROM OPERATING ACTIVITIES
|
|
Six months ended 31.7.14 £'000 |
|
Six months ended 31.7.13 £'000 |
|
Financial year ended 31.1.14 £'000 |
|
Operating Profit |
11,972 |
|
9,094 |
|
18,014 |
||
Finance costs paid |
|
(705) |
|
(319) |
|
(728) |
|
Finance income received |
|
- |
|
- |
|
1 |
|
Tax paid |
|
(1,985) |
|
(2,186) |
|
(3,468) |
|
Depreciation on plant, property and equipment |
|
291 |
|
276 |
|
577 |
|
Loss on disposal on plant, property and equipment |
|
3 |
|
5 |
|
17 |
|
Increase in amounts receivable from customers |
|
(23,746) |
|
(7,918) |
|
(20,691) |
|
Decrease/(increase) in inventories |
|
28 |
|
(20) |
|
(21) |
|
(Increase)/decrease in trade and other receivables |
|
(260) |
|
(80) |
|
(164) |
|
Increase in trade and other payables |
|
588 |
|
736 |
|
524 |
|
Increase in accruals and deferred income |
|
17 |
|
367 |
|
97 |
|
Increase in cost of future share based payments |
|
228 |
|
239 |
|
446 |
|
Decrease in retirement benefit obligations |
|
- |
|
- |
|
(11) |
|
|
|
|
|
|
|
|
|
Cash flow from operating activities |
|
(13,569) |
|
194 |
|
(5,407) |
|
|
|
|
|
|
|
|
|
9. BORROWINGS
Movements in our loans and overdrafts for the respective periods are shown in the consolidated cash flow statement. As expected cash generated was lower in the six months to July 2014 than in the same period last year reflecting an acceleration of the planned extra investment in the receivables of the growing motor finance business. S&U plc has £18m revolving credit facilities due to mature in 2016 and £22m revolving credit facilities due to mature in 2018. The group also utilised £15m of a new £30m term loan facility from M&G during the 6 month period and this £15m is due to mature in 2021.
10. RELATED PARTY TRANSACTIONS
Transactions between the Company and its subsidiaries, which are related parties have been eliminated on consolidation and are not disclosed in this report. During the six months the Group made charitable donations amounting to £16,300 (6 months to July 2013: £35,500; year to January 2014: £35,500) via the Keith Coombs Trust which is a related party because Messrs GDC Coombs, AMV Coombs, D Markou and CH Redford are trustees. The amount owed to the Keith Coombs Trust at the half year end was £nil (July 2013: £nil; January 2014 £nil). During the six months the Group obtained supplies amounting to £4,870 (6 months to July 2013: £4,702; year to January 2014: £4,702) from Grevayne Properties Limited, a company which is a related party because Messrs GDC and AMV Coombs are directors and shareholders. The amount owed to Grevayne Properties Limited at the half year end was £4,870 (July 2013: £4,702; January 2014 £nil). All related party transactions were settled in full.
11. INTERIM REPORT
The information for the year ended 31 January 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was not qualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain statements under section 498(2) or (3) of the Companies Act 2006. A copy of this Interim Report will be made available to all our shareholders and to the public on our website at www.suplc.co.uk and at the Company's registered office at Royal House, Prince's Gate, Solihull, B91 3QQ.