Interims to 31/7/00-Replacmnt
S & U PLC
19 September 2000
The issuer has made the following amendment to the Interim Results to 31.07.00
announcement released today at 08:00 under RNS No 1249R.
Please note the amendment is in the first headline below - the current
half-year's turnover should be £35m (not £25m as given in the original
transmission). It was correct in other parts of the announcement.
All other details remain unchanged.
The full corrected version is shown below.
HALF-YEAR PROFITS UP 28% TO £3.2m (£2.5m) ON TURNOVER
£35M (£31M)
INTERIM DIVIDEND UP 20%
EARNINGS PER SHARE 18.6p (14.3p)
ADVANTAGE FINANCE, THE NEW START-UP MOTOR FINANCE
SUBSIDIARY, CONTRIBUTED PROFITS OF £403,000 ON £2.2M
TURNOVER
ALL PARTS OF THE HOME COLLECTED CREDIT BUSINESS
SHOWED IMPROVEMENT
'STEADY PROGRESS' EXPECTED IN SECOND HALF,
INCLUDING A SUBSTANTIALLY INCREASED CONTRIBUTION
FROM ADVANTAGE. BEYOND THAT 'GOOD REASON FOR
CONFIDENCE'
Enquiries: Derek Coombs or Anthony Coombs
Executive Chairman Managing Director
S&U PLC S&U PLC
Tel: 020 7353 8906
Chairman's Statement
I am pleased to report that the pre-tax profits for the six months
ended 31st July 2000 are up 28.2% at £3,223,000, as against
£2,514,000 for the comparative period last year. Sales for the
period are £35,102,000 compared to £31,197,000. The profits
include £113,000 from the sale of a property, but stripping this
out the profits are still up by 23.7%. The earnings per share for
the half year have increased to 18.6p compared with 14.3p.
In the home collected credit business during this first half of the
year, all geographical areas showed improvement on the comparative
period, with the north-east recovered from its poor showing in the
first half of last year. Costs have been held in line with
expansion.
Advantage Finance, formed round the concept and the team of
outstanding executives that I introduced to the group, has now
traded for a full twelve months, providing hire purchase finance
for motor vehicles in the sub-prime market. It has fulfilled our
expectations, contributing £2,193,000 to turnover and £403,000 to
profit for the half year. In addition it has £5,000,000 of revenue
deferred to future periods in respect of advances already made.
The interim dividend for the period is raised to 6p per ordinary
share compared with 5p at this time last year. This will be paid
on 14th November 2000 to ordinary shareholders on the register at 13th
October. The shares will go ex dividend 9th October.
In the second half of the year we expect steady progress from the
home collected credit side and a substantially increased
contribution to profits from Advantage. Beyond that we have good
reason for confidence.
Derek M. Coombs
Chairman
Managing Director's Statement
In my report on S & U's full year trading to January, I remarked
upon the Group's encouraging prospects for growth in profits and
shareholder value; the results for the first half of the year,
provide evidence of this. Group operating profits have improved to
£3.22m against £2.5m last year whilst, total revenues at £35.1m
show an increase of 12.5% on last year and slightly exceed budget.
Our Home Collected Credit Division shows increased profits and
turnover. Turnover has grown by just over 6%. Gross margins have
increased, partly due to better bad debt results and partly to
finance and HP product changes. Expenses have been contained to
budget. The strength of this business depends upon the quality of
its book debt and it is therefore significant that collections for
the first half of the year showed improvements in all three home
collected subsidiaries. I particularly commend the performance of
our North East subsidiary which, on the introduction of new
management has grown profits by over a third. Our North West
subsidiary maintains a high rate of profitability.
Whilst this division has increased its representative numbers,
profitability crucially also depends upon productivity. Through
better training, via Investors in People, and with more
professional supervision and security, I intend that the current
improvement in both sales and profitability per Representative
continues.
Advantage Finance, our motor finance subsidiary, has recently
completed a very satisfactory first year of trading. This period
has produced over 2,500 contracts, steady margins and collections
and profits on budget. The reported fall in used car prices has
had negligible impact upon the quality of Advantage's debt. Strict
underwriting and debt collection standards will reinforce this
during the company's formative years. Advantage has already made
a significant contribution to the Group's results, from a standing
start in June 1999. I confidently expect this trend to continue
for the full year.
A E Holt, our hosiery manufacturing business, has reasonably
satisfactory results in a market characterised recently by
closures amongst its domestic competitors. Cost control remains
tight. Supply agreements have been made with low cost volume
producers in India and the Baltic States. Irrespective of the
current euro/£ exchange rate, I anticipate a sound profit
contribution from this small subsidiary in the current year.
Despite our continuing investment in Advantage, S & U remains very
conservatively financed with gearing at 49% of net assets: between
a half and a quarter of that of our direct competitors. Finance
is in place to fund the development of Advantage and the steady
expansion of our Home Collected Division. Together with the Group's
encouraging profit performance, this should commend S & U to the
investing community. All this should help the 'satisfactory growth
in both profitability and shareholder value' I anticipated a year
ago.
A M V Coombs
Managing Director
CONSOLIDATED PROFIT & LOSS ACCOUNTS
Six Months ended 31 July 2000
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Note £000 £000 £000
Turnover 35,102 31,197 68,535
====== ====== ======
Group operating profit
2 3,541 2,648 6,188
Profit on sale of fixed assets 113 - -
Net interest payable (431) (134) (181)
----- ----- -----
Profit on ordinary activities
before taxation 3,223 2,514 6,007
Tax on profit on ordinary
activities (966) (762) (1,758)
----- ----- -------
Profit on ordinary activities
after taxation being profit for
the financial period 2,257 1,752 4,249
Preference dividends paid
On 6% (formerly 4.2%) cumulative shares (6) (4) (11)
On 31.5% cumulative shares (71) (71) (142)
----- ----- -----
Profit after preference dividends 2,180 1,677 4,096
Dividend on ordinary shares (704) (587) (2,466)
----- ----- -------
Retained profit for the financial period 1,476 1,090 1,630
===== ===== =====
Earnings per ordinary share 3 18.6p 14.3p 34.9p
===== ===== ======
Dividends per ordinary share 6.0p 5.0p 21.0p
===== ===== ======
There have been no recognised gains or losses other than the profit
for current and preceding periods.
All activities derive from continuing operations.
CONSOLIDATED BALANCE SHEETS
31 July 2000
31.7.00 31.7.99 31.1.00
Note £000 £000 £000
Fixed assets
Tangible assets 3,079 3,014 2,980
----- ----- -----
Current assets
Amounts receivable from customers 43,518 30,512 38,471
Stocks 541 439 476
Debtors 734 851 1,023
Cash at bank and in hand 159 1 82
---- ---- ----
44,952 31,803 40,052
Creditors: amounts falling
due within one year (18,752) (7,554) (15,229)
------ ------ ------
Net current assets 26,200 24,249 24,823
------ ------ ------
Total net assets 2 29,279 27,263 27,803
====== ====== ======
Capital and reserves
Called up share capital 2,117 2,117 2,117
Share premium account 2,136 2,136 2,136
Revaluation reserve 629 631 629
Profit and loss account 24,397 22,379 22,921
------ ------ ------
Total shareholders' funds 29,279 27,263 27,803
====== ====== ======
Attributable to equity shareholders 28,629 26,613 27,153
Attributable to non-equity shareholders 650 650 650
------ ------ ------
29,279 27,263 27,803
====== ====== ======
These interim statements were approved by the Board of Directors
on 18th September 2000
Signed on behalf of the Board of Directors
D M COOMBS
A M V COOMBS
Directors
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 31 July 2000
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Note £000 £000 £000
Cash flow from operating
activities 4 (1,251) 2,953 (956)
Returns on investments and
servicing of finance (510) (211) (258)
Taxation (433) (18) (965)
Capital expenditure and
financial investment (291) (395) (702)
Equity dividends paid (1,876) (1,761) (2,339)
------ ------ ------
Decrease) / increase in cash
in the period (4,361) 568 (5,220)
====== ====== ======
Reconciliation of net cash flow to movement in net debt
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Note £000 £000 £000
(Decrease) / increase in cash
in the period (4,361) 568 (5,220)
------ ---- -------
Movement in net debt in the
period (4,361) 568 (5,220)
Net debt at start of period (9,941) (4,721) (4,721)
------ ------ ------
Net debt at end of period (14,302) (4,153) (9,941)
======= ====== ======
NOTES TO THE INTERIM STATEMENTS
Six Months ended 31 July 2000
1. ACCOUNTING POLICIES
The financial information within the interim report has been
prepared in accordance with applicable accounting standards. Since
the preparation of the previous financial statements, the group has
adopted the recommendations set out in Financial Reporting Standard
('FRS') 15 and FRS 16. There is no effect on the current and prior
periods from adopting these new accounting standards, fixed assets
that have been previously revalued will be frozen at modified
historic cost.
2. ANALYSES OF TURNOVER, OPERATING PROFIT / (LOSS) AND NET
ASSETS / (LIABILITIES)
All operations are situated in the United Kingdom. Analyses
by class of business of turnover, operating profit/(loss) and net
assets/(liabilities) are stated below:
Turnover
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Class of business £000 £000 £000
Consumer credit, rentals and
other retail trading 32,287 30,440 65,976
Car finance 2,193 95 1,239
Manufacturing 622 662 1,320
------ ------ ------
35,102 31,197 68,535
====== ====== ======
Operating profit/(loss)
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Class of business £000 £000 £000
Consumer credit, rentals and
other retail trading 2,864 2,716 6,278
Car finance 635 (105) (151)
Manufacturing 42 37 61
----- ----- -----
3,541 2,648 6,188
===== ===== =====
Net assets/(liabilities)
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
Class of business £000 £000 £000
Consumer credit, rentals and
other retail trading 28,716 26,935 27,546
Car finance 128 (75) (150)
Manufacturing 435 403 407
------ ------ ------
29,279 27,263 27,803
====== ====== ======
3. EARNINGS PER ORDINARY SHARE
The calculation of earnings per Ordinary share is based on
profit after tax of £2,257,000 (for the period ended 31 July 1999 -
£1,752,000, and the year ended 31 January 2000 - £4,249,000) from
which is deducted Preference dividends of £77,000 (for the period
ended 31 July 1999 - £75,000, and the year ended 31 January 2000 -
£153,000) giving earnings of £2,180,000 (for the period ended 31
July 1999 - £1,677,000 and the year ended 31 January 2000 -
£4,096,000).
The number of shares used in the calculation is the average
number of shares in issue during the year of 11,737,228 (for the
period ended 31 July 1999 and the year ended 31 January 2000
11,737,228).
Diluted earnings per share is the same as basic earnings per
share as there are no dilutive securities
4. RECONCILIATION OF OPERATING PROFIT TO NET CASH FLOW
FROM OPERATING ACTIVITIES
Six Six Financial
months Months Year
ended ended ended
31.7.00 31.7.99 31.1.00
£000 £000 £000
Operating profit 3,541 2,648 6,188
Depreciation 313 260 595
(Profit) / loss on sale
of fixed assets (10) 12 18
Increase in stocks (65) (17) (54)
(Increase)/decrease in
amounts receivable from
customers (5,046) 117 (7,842)
Decrease/(increase) in
debtors 118 (180) (202)
(Decrease)/Increase in
creditors (102) 113 341
------ ------ -----
Net cash (outflow) /
inflow from operating
activities (1,251) 2,953 (956)
====== ===== =====
5. INTERIM REPORT
The abridged figures in respect of the financial year ended 31
January 2000 are not full accounts as defined by the Companies Act
1985. Full group accounts for that period have been delivered to
the Registrar of Companies with an unqualified audit report.
A copy of this Interim Report will be posted to all
shareholders and will be made available to the public at the
Company's registered office at Royal House, Prince's Gate,
Solihull, B91 3QQ.