Interim Results
Sabien Technology Group PLC
30 March 2007
SABIEN TECHNOLOGY GROUP PLC
Unaudited interim results for the 6 month period to 31 December 2006
Sabien Technology Group PLC, the owner of M2G, an energy saving controller that
helps reduce fuel consumption on commercial boiler systems, is pleased to
announce its results for the 6 month period to 31 December 2006. Sabien was
admitted to AIM on 20 December 2006, prior to this period end.
Highlights:
•Successful flotation on AIM raising £3.2m equity before expenses
•Strong performance by Sabien Technology Ltd in the 6 months to 31
December 2006
•Further contract wins since 31 December
•Strengthening of sales and marketing capability post-float
•Opening of London area office and recruitment of highly qualified staff
Commenting on the results, Dr Clive Morton O.B.E., Non-executive Chairman, said:
'I am delighted to report on the progress made by the group since the successful
flotation in December. Funds raised are being invested primarily in the
development of the group's sales and operations and we are already seeing the
benefits of this investment in winning new business and generating interest in
the M2G product. We expect this momentum to continue and are benefiting from the
commitment of many organisations, both public and private, to reduce their
energy consumption and, therefore, their carbon footprint.'
Alan O'Brien, Chief Executive Officer, said:
'The period to 31 December has seen the delivery of over 450 M2G units to a
variety of customers, including one of the UK's largest retail banks on the
basis of repeat business, which brings the total number of M2G units sold to
date to 900.
There are tremendous opportunities for the group to deliver substantial savings
to any customer that uses gas or oil heating and over the coming months we will
be implementing our strategy to achieve substantial market penetration. In
addition, and in line with our strategy, we are also making M2G compatible for
use in the USA and Europe.
Our business plan for 2006/7 was based on achieving admission to AIM in Sept
2006. Given that admission and the accompanying fund raising actually took place
in December 2006, the board deferred plans to recruit sales staff and implement
other corporate initiatives. The effect of this delay is that the timing of
certain potential revenues may be deferred into the financial year ending 30
June 2008. However the company has received strong expressions of interest from
various parties concerning the licensing of M2G technology. The potential
revenues from these licensing arrangements were not anticipated at the time of
admission. The company will update the market in respect of these issues when
appropriate.
Given the level of interest being generated by the newly recruited sales staff
and by the continuing generation of repeat business, the Board is excited about
the group's future prospects.'
For further information, please call:
Company
Sabien Technology Group Plc 0207 993 3700
Alan O'Brien, CEO
Gus Orchard, Finance Director
Investor Relations
Gavin Anderson 0207 554 1400
Ken Cronin/Marie Cairney/Janine Brewis
Nominated Adviser
Brewin Dolphin Securities 0113 241 0126
Neil Baldwin
Notes to editors:
Sabien's product is M2G, which is proven to cut the energy consumption of
boilers that use gas and/or oil to heat water and space by up to 35%, without
having any negative impact on performance or reliability. The payback period for
M2G tends to be between 6 and 24 months.
With energy prices rising and environmental concerns growing over recent years,
the need to achieve both financial savings as well as an improved environmental
profile are increasingly becoming important board level issues.
Sabien's target customers are high-usage commercial and industrial organisations
using gas- and oil-fired boilers.
Sabien owns the intellectual property, manufacturing and commercial rights to
the M2G technology, has UK Trade Mark approval and has a European patent
application currently pending.
Sabien Technology Group Plc
Unaudited Group Income Statement for the 6 months ended 31December 2006
Notes 6 months to 31 6 months to 31 Year to 30
December 2006 December 2005 June 2006
Unaudited Unaudited Audited
£'000 £'000 £'000
Revenue 579 - 3
Cost of Sales (194) (3) (9)
--------- --------- --------
Gross Profit/ 385 (3) (6)
(Loss)
Other income 4 - 3
Distribution (25) - -
costs
Administrative (399) (29) (63)
expenses
Finance Costs (103) - (7)
--------- --------- ---------
Loss before (138) (32) (73)
tax --------- --------- ---------
Corporation - - 10
tax expense --------- --------- ---------
Loss for the (138) (32) (63)
period --------- --------- ---------
(Loss) per 3
share
Basic (1.89p) - -
Sabien Technology Group Plc
Unaudited Group Balance Sheet
Notes 31 December 31 December 30 June
2006 2005 2006
Unaudited Unaudited Audited
£'000 £'000 £'000
ASSETS
Non-current assets
Property, plant and 15 1 1
equipment
Other intangible 2,577 - 2,652
assets
-------- --------- ---------
2,592 1 2,653
-------- --------- ---------
Current assets
Inventories 13 16 72
Trade receivables 212 - -
Other current assets 63 21 21
Cash and cash 3,042 179 76
equivalents
-------- --------- ---------
3,330 216 169
-------- --------- ---------
Current liabilities
Trade and other 420 - -
payables
Current tax - 55 -
payable
Short term provisions 277 5 464
-------- --------- ---------
697 60 464
-------- --------- ---------
Non-current liabilities
Long-term borrowings 408 - 336
Long-term 1,926 - 1,926
provisions -------- --------- ---------
2,334 - 2,262
-------- --------- ---------
Net assets 2,891 157 96
-------- --------- ---------
EQUITY AND LIABILITIES
Equity attributable to equity
holders of the parent
Share capital 4 1,329 - -
Other reserves 1,604 - -
Retained earnings/ (42) 157 96
(losses)
-------- --------- ---------
Total equity 2,891 157 96
-------- --------- ---------
Sabien Technology Group Plc
Unaudited Cash Flow Statement
6 months to 6 months to Year to
31 December 31 December 30 June
Notes 2006 2005 2006
£'000 £'000 £'000
Cash flows from operating
activities
Profit before taxation (138) (32) (73)
Adjustments for:
Depreciation and 75 - 2
amortisation
Investment income (4) - (3)
Interest expense 103 - 7
-------- -------- -------
36 (32) (67)
Increase in trade (254) (21) (10)
and other receivables
Decrease in inventories 59 - (56)
Increase in trade 273 (1) 450
payables
-------- -------- -------
Cash generated from 114 (54) 317
operations -------- -------- -------
Interest paid - - (7)
Corporation taxes paid - - (44)
-------- -------- -------
Net cash from 114 (54) 266
operating activities -------- -------- -------
Cash flows from
investing activities
Acquisition of subsidiary - - (278)
Purchase of property, plant (14) (1) (501)
and equipment and
intangible assets
Interest received 4 - 3
-------- -------- -------
Net cash used in (10) (1) (776)
investing activities -------- -------- -------
Cash flow from
financing activities
Proceeds from issue 2,841 - -
of share capital
Proceeds from long 21 - 438
term borrowings
Equity dividends paid - - (31)
-------- -------- -------
Net cash from 2,862 - 407
financing activities -------- -------- -------
Net increase in cash and 2,966 (55) (103)
cash equivalents
Cash and cash equivalents 76 234 179
at beginning of period
-------- -------- -------
Cash and cash equivalents 3,042 179 76
at end of period -------- -------- -------
Sabien Technology Group Plc
Notes to the Financial Statements
1. Basis of Preparation of Financial Information
The interim financial information has not been audited or reviewed by the
auditors and does not constitute statutory accounts for the purpose of Section
240 of the Companies Act 1985.
While the financial information included in this interim announcement has been
computed in accordance with International Financial Reporting Standards (IFRS),
this announcement does not itself contain sufficient information to comply with
IFRS. The full financial statements of the company will be prepared in
accordance with IFRS, International Accounting Standards and their
interpretations issued or adopted by the International Accounting Standards
Board as adopted for use in the European Union.
2. Basis of Consolidation
Business combinations involving entities under common control are consolidated
using merger accounting under which the group incorporates the assets and
liabilities of the entities at the amounts recorded in the books of the
entities. No goodwill arises on consolidation and any difference arising from
the use of merger accounting is included in equity as a merger reserve.
The consolidated financial information incorporates the combined companies'
results as if the companies had always been combined. Consequently the financial
information includes the full period results of Sabien Technology Limited even
though the combination did not occur until December 2006. Corresponding amounts
in the financial information also incorporate the full period results of Sabien
Technology Limited.
In respect of other business combinations fair values are attributed to the net
assets acquired. Goodwill, which represents the difference between the purchase
consideration and the fair value of the net assets acquired, is capitalised and
subject to an impairment review at least annually or more frequently if events
or changes in circumstances indicate that the goodwill may be impaired.
3. Earnings per share (EPS)
The calculation of the basic earnings per share is based on the earnings
attributable to the ordinary shareholders, divided by the weighted average
number of shares in issue in the period.
Comparative figures for EPS for the periods ending 31 December 2005 and 30 June
2006 have not been shown. The Directors do not consider it appropriate to
calculate these numbers for periods preceding the formation of the group.
Due to the loss incurred in the period under review, unexercised options are not
dilutive as at 31 December 2006.
Sabien Technology Group Plc
6 months ended 31 December 2006
£'000
Earnings for the period (138)
-------
Weighted average number of shares in issue 7,318,392
-------
Earnings per share - basic (1.89p)
-------
4. Share capital
On incorporation, the authorised share capital of the Company was £1,000 divided
into 1,000 ordinary shares of £1 each, one of which was issued credited as fully
paid to the subscriber to the Company's memorandum of association.
On 6 November 2006 by or pursuant to resolutions of the Company passed on that
date:
• the authorised share capital of the Company was increased from £1,000
to £2,500,000 by the creation of an additional 2,499,000 new ordinary
shares of £1 each;
• each of the issued and unissued ordinary shares of £1 each in the
capital of the Company was subdivided into 20 Ordinary Shares of 5p.
On 12 December 2006, Sabien Technology Group Plc acquired the entire issued
share capital of Sabien Technology Limited in consideration of the allotment and
issue to Sabien Technology Limited's shareholders of 20,416,664 ordinary shares
credited as fully paid.
On 20 December 2006, the Company placed 6,153,847 ordinary shares of 5p each at
a price of 52p per share raising £3,200,000 before costs.
The Company's authorised and issued ordinary share capital, at the date of this
Balance Sheet is:
Amount Number of Ordinary Shares
Authorised £2,500,000 50,000,000
------------ ------------
Issued and fully paid £1,328,526 26,570,511
------------ ------------
5. Copies of this statement are available from the Company Secretary, Sabien
Technology Group Plc, 34 Clarendon Road, Watford, Herts WD17 1JJ.
This information is provided by RNS
The company news service from the London Stock Exchange