25 July 2019
Scholium Group plc ('Scholium' or the 'Group')
Preliminary Results for the year ended 31 March 2019
This announcement contains inside information for the purposes of Article 7 of regulation 596/2014
Scholium is engaged in the business of rare books, art and collectibles. Its primary operating subsidiary is Shapero Rare Books which is one of the leading UK dealers trading internationally in rare and antiquarian books and works on paper. The Group also trades alongside other third party dealers in the broader arts and collectibles business via its subsidiary, Scholium Trading Limited and deals in and sells by auction stamps and philatelic items through its subsidiary Mayfair Philatelics Limited. The Board of Scholium is pleased to announce its final results and annual accounts for the year ended 31 March 2019.
Operating Highlights
· Revenues up 8% to £7.1 million for full financial year
· The Group made further progress during the second half of the financial year in developing its three separate revenue streams, Shapero Rare Books, Scholium Trading and Mayfair Philatelics
· Group profitable for second half of financial year
· Scholium Trading produced good profits with further potential ahead
· Small Group loss for full year after absorbing first half start-up costs of new philatelic division
· Satisfactory trading in the first quarter of the new financial year
Financial Highlights
Years ended 31 March (£'000) |
|
2019 |
2018 |
|
|
|
restated |
Revenue |
|
7,137 |
6,619 |
Gross Profit |
|
2,791 |
2,450 |
Gross Margin |
|
39% |
37% |
(Loss)/ profit before tax |
|
(13) |
1 |
Cash |
|
192 |
216 |
NAV/Share |
|
72.9p |
73.0p |
A copy of the 2019 Annual Report (including the notice of Annual General Meeting ("AGM") will be sent to shareholders in due course. The Annual Report will also be available on the Company's website in due course. http://scholiumgroup.com
The Company's AGM will be held at 10.30am at 32 St George Street, London W1S 2EA on 25 September 2019.
Jasper Allen, Chairman of Scholium, noted "We are pleased to have increased revenues in a difficult retail environment. While the small loss for the year was disappointing, the continued progress in developing our three revenue streams has been encouraging. The Group continues to look for acquisitions and is focused on opportunities to improve shareholder value."
For further information, please contact
Scholium Group plc Jasper Allen, Chairman. Peter Floyd, Finance Director |
+44 (0)20 7493 0876 |
WH Ireland Ltd - Nominated Adviser Chris Fielding , Jessica Cave |
+44 (0)20 7220 1666 |
Chairman's Statement
The Group increased revenues by 8% to £7.1m as a result of the Group continuing with its strategy of becoming a more widely based collectibles business. The Group continued to make further progress in developing its three separate revenue streams - Shapero Rare Books, Scholium Trading and Mayfair Philatelics.
The Group had a profitable second half of the financial year, however this was not enough to offset the first half losses, which arose mainly due to the losses of £104,000 in the start-up Mayfair Philatelics. The retail industry remains under pressure.
The core business, Shapero Rare Books, had a disappointing year with lower profits than last year, in line with many retail businesses in the United Kingdom. Scholium Trading performed well in the year and delivered a higher profit than the prior year, which was particularly pleasing given its relatively modest stock. Mayfair Philatelics had a successful second half achieving a profit with three auctions held, compared to one in the first half year.
While the loss for the full year is disappointing, the progress made by Mayfair Philatelics is encouraging, and in Scholium Trading new dealers have been identified with whom to partner and early results have been promising. Shapero Rare Books continues to be one of the world's leading rare book dealers and has made an encouraging start to the new financial year.
The board has reviewed several acquisition opportunities in each of its three revenue streams during the course of the year but concluded that none were sufficiently profitable on a sustainable basis to pursue. The board is continuing to search for further acquisitions.
The Group remains well capitalised with £8.7 million of stock, £0.2 million in cash and no debt. The Group also has an undrawn overdraft facility available to it. The board recognizes that the Group's trading performance in recent years has not provided the intended returns to shareholders, despite a reduction in the overheads implemented two years ago. Accordingly the board have commenced a further review of the Group's cost base, in order to achieve further savings in the overall costs of operations.
Results
Group revenue for the year of £7.1 million (2018: £6.6 million) generated a loss before tax of £13,000 (2018: restated profit of £1,000). The adoption of IFRS 15 reduced the prior year profit from £38,000 to £1,000 as a result of the deferral of sales into the current year previously recognised in the prior year accounts due to the different revenue recognition policies required.
Staff
The Group's operations continue to rely on the hard work and dedication of our employees and I would like to take this opportunity of thanking them again for their contribution and effort during the year.
Current Trading and Prospects
The Group has made a satisfactory start to the new financial year. The board remains committed to delivering improved shareholder value going forward.
Strategic Report
This report provides an overview of the Group's strategy and business model; gives a review of the performance of the operating entities and of the financial position at 31 March 2019; and sets out the principal risks to which the Group is exposed. In addition, it comments briefly on the future prospects of the business.
Principal Activities & Review of the Business
The Group is engaged in the business of dealing in rare books, fine art and collectibles. The majority of the business transacted is as a dealer - buying, owning and selling items, either on its own or together with third parties who also deal as principals. The Group also conducts auctions where both its own stock and third party consignments are available for sale. The Group maintains value from ownership of its stock and generates value through its expertise, astute buying and the profitable sale of stock.
Shapero Rare Books is the main business of the Group. It is a leading international dealer in rare and collectible books and works on paper with special expertise in Natural History, Illustrated, Travel and Exploration and Literature. The business also trades as Shapero Modern in modern and contemporary prints and limited editions by established artists.
Scholium Trading focuses on trading works of art in the wider art market using its own capital and the expertise of a small number of known third party dealers and their client bases.
Mayfair Philatelics is a dealer and auctioneer of stamps with a particular focus on British and Commonwealth stamps. Regular auctions are held in London and at Lingfield, Sussex, where both the company's own stock and third party consignments are sold.
Strategy & Key Objectives
The Group's strategy is to:
• build, either organically or by acquisition, a portfolio of collectibles businesses to enable further diversification of its revenue and profit streams;
• attract individuals or teams of specialists in markets complementary to the Group's existing businesses;
• optimize working capital in existing businesses to provide funds for new business development; and
• continue to develop all its entities by trading alongside other dealers in high value rare and collectible items and by participating in the acquisition for onward sale of large consignments.
The Directors intend, in due course, to provide an attractive level of dividends to shareholders along with stable asset-backed growth driven by the markets in which the Group operates.
Review of the year from continuing operations
The Group's revenues increased to £7.1m from £6.6m in the prior year due to increased sales in both Scholium Trading and Mayfair Philatelics. The Group performed better in the second half of the financial year, but not sufficiently well to eliminate the £56k loss from the first half year. The Group's result for the year to 31 March 2019 was therefore a loss of £13k. Revenue increased by 8% and gross profit increased by 14% compared with the prior year ended 31 March 2018, due mainly to a fuller auction programme in the new philatelic division.
There was a corresponding increase in costs in Mayfair Philatelics in both the direct costs of the auctions and overhead expenses. Central costs, including the costs of the Company's listing on AIM, were lower than the prior year.
Group performance for the 12 months ended 31 March 2019 by half year |
|||
6 months ended (£'000) |
H1 (unaudited) |
H2 |
Variance |
Revenue |
3,297 |
3,840 |
16% |
Gross Profit |
1,176 |
1,615 |
37% |
(Loss)/profit before tax |
(56) |
43 |
n/a |
The increase in revenue reflects the increased auction programme in Mayfair Philatelics and higher sales in Scholium Trading.
The Group's stock at 31 March 2019 was £8,657k compared with the prior year of £8,841k. Shapero Rare Books had increased stock levels in anticipation of a successful first quarter's trading in June and July 2019. Scholium Trading's stock reduced by comparison with the prior year due primarily to higher sales in the last quarter of the year to 31 March 2019. The fuller auction programme of Mayfair Philatelics and the consequent increase in sales also reduced the stock compared with the prior year.
Group cash at 31 March 2019 was £192k, broadly similar to the £216k cash in the prior year. The Group's overdraft was utilised during the year in order to manage its working capital requirements.
Key Performance Indicators
The Group is managed by and reports on a number of key performance indicators (KPIs).
The current principal KPIs are:
• Sales, gross profit and gross margin, profit before tax;
• the breadth and distribution of the stock of rare books held by the Group;
• stock turnover; and
• cash flow.
Key Performance Indicators (2018 has been restated due to the adoption of IFRS 15) Years ended 31 March (£'000) |
|
2019 |
2018 |
Variance |
Revenue |
|
7,137 |
6,619 |
+7.8% |
Gross Profit |
|
2,791 |
2,450 |
+13.9% |
Gross Margin |
|
39% |
37% |
- |
Stock Turnover (months) |
|
24.2 |
22.8 |
+6.1% |
Cash at bank |
|
192 |
216 |
-11.0% |
Group Performance
The financial information below excludes the application of intragroup management charges.
Shapero Rare Books
Shapero Rare Books (SRB) continued trading profitably during the year ended 31 March 2019. The year's sales were £5,642k, slightly below the prior year's sales of £5,756k and gross profit likewise at £2,214k for the year ended 31 March 2019 compared with the prior year of £2,237k.
Direct costs including the attendance at fairs, exhibitions, and catalogues increased from £487k in the prior year to £500k in the year to 31 March 2019. This reflected the costs of exhibiting at fairs as a result of re-joining the Antiquarian Booksellers Association in the prior year. Overhead costs increased from £1,523k in the prior year to £1,562k in the year to 31 March 2019 due to higher staffing costs. Interest paid was £12k (2018: £0).
SRB therefore recorded a profit before tax of £140k compared with the profit of £191k in the prior year. The adoption of IFRS 15 reduced the prior year profit by £37k.
Scholium Trading
Scholium Trading performed well in the year ended 31 March 2019 with a contribution to gross profit of £192k compared to £162k for the prior year. In addition, the current stock includes some items with potentially high levels of return.
Mayfair Philatelics
The year to 31 March 2019 included the establishment of a full auction programme for Mayfair Philatelics, There were three auctions in the second half compared to one in the first half. The first half loss of £104k was turned round in the second half, during which a £46k profit was made, resulting in an overall loss for the year of £58k.
Central Costs
Central costs include the cost of all board members as well as those costs associated with the Group's AIM listing. The central costs were £276k in the year to 31 March 2019, a further reduction of £27k from the prior year's total of £303k. These costs include the cost of managing the Group, its audit, tax and professional fees, as well as the costs of maintaining the AIM listing for the Company's shares.
Year ended 31 March 2019 (£'000)
|
Shapero Rare Books |
Scholium Trading |
Mayfair |
Central |
Consolidated |
Revenue |
5,642 |
395 |
1,100 |
- |
7,137 |
Gross Profit |
2,214 |
192 |
386 |
- |
2,791 |
Gross Margin |
39% |
49% |
35% |
0% |
39% |
Profit/(Loss) before tax |
140 |
181 |
(58) |
(276) |
(13) |
Year ended 31 March 2018 (£'000) Restated
|
Shapero Rare Books |
Scholium Trading |
Mayfair |
Central |
Consolidated |
Revenue |
5,660 |
635 |
324 |
- |
6,619 |
Gross Profit |
2,200 |
162 |
88 |
- |
2,450 |
Gross Margin |
39% |
26% |
27% |
0% |
37% |
Profit/(Loss) before tax |
191 |
159 |
(46) |
(303) |
1 |
Dividend
The Board does not propose to declare a final dividend for the financial year ended 31 March 2019.
Principal Risks & Uncertainties
Supply of rare books, works on paper, prints and stamps and other items
By definition, rare books and other works on paper, prints and stamps are not commonly available. The availability of fresh stock of such items onto the market is often driven by major life events, such as inheritance, unrecovered debt, divorce or downsizing due to economic malaise. The business of Shapero Rare Books, Scholium Trading and Mayfair Philatelics is reliant upon individual works and collections of works coming onto the market and upon the Group being able to access those business opportunities. There is no guarantee that fresh stock will come onto the market in sufficient quantities to meet the Group's plans for continued growth, or that third parties will choose to consign their items for sale at the Group's auctions.
When works become available for sale or purchase, such sales are often dealt with privately and discretely and, accordingly, there is no guarantee that the Group's employees will be able to access such business opportunities or to negotiate successfully the purchase of fresh stock coming onto the market or successfully compete for the mandate to auction such items.
Reliance on key international trade fairs
A significant proportion of the Group's sales are made at international trade fairs, and in particular the major fairs. If these fairs were to be discontinued it would have a material effect on the ability of the Group to sell its stock. There are a limited number of stands at international trade fairs and as a result places are highly sought after. Whilst members of the Group have been exhibiting at these fairs for many years, there can be no certainty that they will continue to secure places in the future.
Competition
The market in the books and other items in which the Group trades is competitive. In the market for rare books and other items in which Shapero Rare Books trades, the Group faces various competitive pressures including from the major auctioneers, Sotheby's, Christie's, Bonhams and Stanley Gibbons and Spink as well as smaller auctioneers and a large number of dealers and smaller operators.
The Group is likely to face continued and/or increased competition in the future both from established competitors and/or from new entrants to the market. The Group's competitors include businesses with greater financial and other resources than the Group. Such competitors may be in a better position than the Group to compete for future business opportunities. If the Group is unable to compete effectively in any of the markets in which it operates, it could lead to material adverse effect on the Group's business, financial condition, and operations.
Co-owned rare and collectible goods
In the case of high value items or collections, the Group will often acquire the items jointly with another third party bookseller or dealer and if not expressly provided for there is a risk that the Group will not be able to sell the entire asset without the agreement of all joint-owners. In this and other respects the Group relies on the honesty and integrity of other dealers. Whilst the Group takes care to deal only with established counterparties and experienced dealers who are well known to senior management and/or the Directors, there can be no guarantee that co-owners will comply with the agreed terms (including, for example not changing the items) or that such co-owners will not enter into administration or other insolvency procedure, and in the event there is a loss of the co-owned goods it is not certain that the Group could claim under its insurance policy in relation thereto.
Stock valuation and liquidity
The Group will trade in rare and collectible items, which may be highly illiquid. The value of goods acquired is difficult to assess and it may not be possible for the Group to sell the assets at or above the price for which they were acquired. The value of assets in the balance sheet may not always represent the actual resale value achievable.
Theft, loss or damage
Rare and collectible items are highly mobile goods. Furthermore, such goods are frequently transported internationally for trade shows or other marketing opportunities. Whilst precautions are taken to ensure safe passage, the Group's assets may be lost, damaged or stolen. While the Group carries specialist insurance, there is no guarantee that the Group's insurance cover will be adequate in all circumstances. Assets of the Group will be placed with third parties for sale on commission. While the Group intends to take appropriate precautions when placing assets with third parties, there is a risk that these assets outside of the Group's direct control may be stolen or replaced by unscrupulous third parties with fakes or forgeries.
Authenticity and export authority
The Directors of the Group will ensure that due diligence is undertaken on the authenticity of the assets acquired for sale. Nonetheless fakes and forgeries do exist in the market and despite due diligence the Group may acquire these believing them to be authentic. Further, the attribution of works to a writer or artist is not always an exact science, and there can be no guarantee that assets of the Group will not have been mistakenly attributed in this way. Lack of authenticity is not covered by the Group's insurance. Whilst the Group takes appropriate care when acquiring works which may be of material importance in the state of origin, there can be no guarantee that works acquired by the Group are not subject to restrictions on export or sale.
Insurance
The Group carries a specialist insurance policy under the Antiquarian Booksellers Association Insurance Scheme which covers each of the businesses. The Directors believe that the Group carries appropriate insurance for a business of its size and nature but there can be no guarantee that the extent or value of the cover will be sufficient, in relation to stock in transit or on consignment. The Directors review the Group's insurance arrangements on an annual basis and endeavour to insure its stock adequately, but there is no certainty that future claims will not fall within the exclusions under the policy or that the insurer will pay out any claim if made. Further, there can be no guarantee that the necessary insurance will be available to the Group in the future at an acceptable cost or at all.
Premises
Like many of the established dealers in the market, the Group has a publicly accessible gallery in Mayfair, London from where Shapero Rare Books and Mayfair Philatelics operate. Although there is a risk that the increasing demand for online retail will render 'high street' premises uneconomic, the Directors believe that a central London location is an important factor in the success of the business as a whole.
Terms of sale
To date, the contractual arrangements which the Group has entered into with clients, customers and other dealers have not always included (amongst other things) terms dealing specifically with
1. transfer of ownership and risk,
2. contract formation,
3. price and payment,
4. limitations and exclusions of liability, and
5. governing law and jurisdiction.
In light of the foregoing, there can be no guarantee that the Group's arrangements with its customers will not be terminated on short notice or that the Group will not at some future time face challenges or disputes in relation to the contractual or other arrangements with its clients.
If the Group became involved in a contractual dispute and/or a third party was successful in any contractual dispute with the Group, any resultant loss of revenues or exposure to litigation costs or other claims could have a material adverse effect on the Group's reputation, business, financial condition and/or operations or financial results. The Group has revised its standard terms of sale to seek to ensure that, henceforth, the arrangements with clients, customers, dealers and others will include terms dealing with each of the aforementioned areas.
Employees
The Group is reliant on a small group of key employees for their knowledge and the reliance customers place on their integrity and service. In the event that a key employee were to leave, the business may suffer a short term decrease in performance whilst it adjusts to the level of resources available to it.
Currency risk
The Directors anticipate that the Group will conduct certain of its transactions other than in Pounds Sterling, the Group's functional currency. As a result, movements in foreign exchange rates may impact the Group's performance. The Group does not enter into any contracts for any hedging arrangements in respect of currency positions.
Future prospects
The Group now comprises three separate independent revenue streams.
The core business of Shapero Rare Books is one of the leading rare book dealers, with a solid international customer base. Further attention will be required in order to improve its return on capital employed, particularly stock turnover. The board has implemented several initiatives to manage this.
Scholium Trading has an established position with several other dealers, and In addition, the current stock includes some items with potentially high levels of return. The board intends to increase the capital available to this business, as the returns over the last 24 months have been good.
Mayfair Philatelics now has a full year's auction programme in place, and will require only modest further resources and premises in due course to maximise the potential from these sales. This will need to be managed to ensure the profitability of the business is not adversely impacted.
The board has already announced its plans to review the opportunity for making further cost savings, with a view to improving the group's profitability and thereby creating improved shareholder value.
|
|
|
|
|
Year ended |
Year ended |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
|
Restated |
|
|
|
|
Note |
£000 |
£000 |
|
|
|
|
|
|
|
Revenue |
|
|
|
3 |
7,137 |
6,619 |
Cost of Sales |
|
|
|
|
(4,346) |
(4,169) |
Gross profit |
|
|
|
|
2,791 |
2,450 |
|
|
|
|
|
|
|
Distribution expenses |
|
|
|
|
(664) |
(512) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
|
(2,128) |
(1,937) |
|
|
|
|
|
|
|
Total administrative expenses |
|
|
|
|
(2,128) |
(1,937) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/ profit from operations |
|
|
|
|
(1) |
1 |
|
|
|
|
|
|
|
Financial (expense)/ income |
|
|
|
|
(12) |
- |
|
|
|
|
|
|
|
(Loss)/ profit before taxation |
|
|
|
|
(13) |
1 |
|
|
|
|
|
|
|
Income tax credit/(expense) |
|
|
|
7 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/ profit for the year from continuing operations and total comprehensive income attributable to equity holders of the parent company |
|
|
|
|
(13) |
1 |
|
|
|
|
|
|
|
Basic and diluted (loss)/ profit per share: |
|
|
|
|
|
|
From continuing operations - pence |
|
|
|
8 |
(0.11) |
0.00 |
Total diluted (loss)/ profit per share - pence |
|
|
|
|
(0.11) |
0.00 |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
|
Restated |
|
|
|
|
Note |
£000 |
£000 |
Assets |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
|
55 |
74 |
Intangible assets |
|
|
|
9 |
16 |
- |
Deferred corporation tax asset |
|
|
|
11 |
277 |
277 |
|
|
|
|
|
348 |
351 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Inventories |
|
|
|
12 |
8,657 |
8,841 |
Trade and other receivables |
|
|
|
13 |
2,519 |
2,231 |
Cash and cash equivalents |
|
|
|
|
192 |
216 |
|
|
|
|
|
11,368 |
11,288 |
|
|
|
|
|
|
|
Total assets |
|
|
|
|
11,716 |
11,639 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
|
|
1,805 |
1,715 |
Loans and borrowings |
|
|
|
|
- |
- |
Current corporation tax liabilities |
|
|
|
|
- |
- |
Total current liabilities |
|
|
|
|
1,805 |
1,715 |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
1,805 |
1,715 |
|
|
|
|
|
|
|
Net assets/liabilities |
|
|
|
|
9,911 |
9,924 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Ordinary shares |
|
|
|
14 |
136 |
136 |
Share Premium |
|
|
|
|
9,516 |
9,516 |
Merger reserve |
|
|
|
|
82 |
82 |
Retained earnings |
|
|
|
|
177 |
190 |
Total equity |
|
|
|
|
9,911 |
9,924 |
|
|
Share |
Share |
Merger |
Retained |
Total |
|
|
Capital |
Premium |
reserve |
earnings |
equity |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Balance at 1 Apr 2016 |
|
136 |
9,516 |
82 |
413 |
10,147 |
|
|
|
|
|
|
|
(Loss) for the year from continued and discontinued operations |
|
- |
- |
- |
(224) |
(224) |
Total comprehensive income for the period |
|
- |
- |
- |
(224) |
(224) |
|
|
|
|
|
|
|
Balance at 31 Mar 2017 |
|
136 |
9,516 |
82 |
189 |
9,923 |
|
|
|
|
|
|
|
Profit for the year from continued and discontinued operations |
|
- |
- |
- |
38 |
38 |
Total comprehensive income for the period |
|
- |
- |
- |
38 |
38 |
|
|
|
|
|
|
|
Balance at 31 March 2018 |
|
136 |
9,516 |
82 |
227 |
9,961 |
|
|
|
|
|
|
|
(Loss) resulting from adoption of IFRS 15 |
|
- |
- |
- |
(37) |
(37) |
(see note 2: accounting policies) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 March 2018 restated |
|
136 |
9,516 |
82 |
190 |
9,924 |
(Loss) for the year from continued and discontinued operations |
|
- |
- |
- |
(13) |
(13) |
Total comprehensive income for the period |
|
- |
- |
- |
(13) |
(13) |
|
|
|
|
|
|
|
Balance at 31 March 2019 |
|
136 |
9,516 |
82 |
177 |
9,911 |
There were no transactions with owners in the year.
The following describes the nature and purpose of each reserve within owners' equity: |
|
|
|
Share capital |
Amount subscribed for shares at nominal value. |
Share premium |
Amount subscribed for share capital in excess of nominal value less attributable share issue expenses.
|
Merger reserve |
Amounts attributable to equity in respect of merged subsidiary undertakings. |
Retained earnings |
Cumulative profit/(loss) of the Group attributable to equity shareholders. |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
|
Restated |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Profit/(loss) before tax |
|
|
|
|
(1) |
1 |
Depreciation of property, plant and equipment |
|
|
|
|
31 |
27 |
Amortisation of intangible assets |
|
|
|
|
4 |
- |
|
|
|
|
|
34 |
28 |
|
|
|
|
|
|
|
Decrease/(increase) in inventories |
|
|
|
|
184 |
(968) |
Decrease/(increase) in trade and other receivables |
|
|
|
|
(288) |
(151) |
Increase/(decrease) in trade and other payables |
|
|
|
|
90 |
383 |
Net cash generated from operating activities |
|
|
|
|
20 |
(708) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
|
|
(12) |
(46) |
Purchase of intangible assets |
|
|
|
|
(20) |
- |
Net cash used in investing activities |
|
|
|
|
(32) |
(46) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Net cash (used)/generated from financing activities |
|
|
|
|
(12) |
- |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
(24) |
(754) |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
216 |
970 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year |
|
|
|
|
192 |
216 |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
Note |
£000 |
£000 |
Assets |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Group Investments |
|
|
|
10 |
5,200 |
5,200 |
Deferred tax asset |
|
|
|
|
108 |
108 |
|
|
|
|
|
5,308 |
5,308 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
|
13 |
7,562 |
6,802 |
Cash and cash equivalents |
|
|
|
|
9 |
- |
|
|
|
|
|
7,571 |
6,802 |
Total assets |
|
|
|
|
12,879 |
12,110 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Borrowings |
|
|
|
|
- |
23 |
Trade and other payables |
|
|
|
|
50 |
95 |
Current corporation tax liabilities |
|
|
|
|
- |
- |
Total current liabilities |
|
|
|
|
50 |
118 |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
50 |
118 |
|
|
|
|
|
|
|
Net assets/liabilities |
|
|
|
|
12,829 |
11,992 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Ordinary shares |
|
|
|
14 |
136 |
136 |
Share Premium |
|
|
|
|
9,516 |
9,516 |
Merger reserve |
|
|
|
|
2,809 |
2,809 |
Retained earnings/(deficit) |
|
|
|
|
368 |
(469) |
Total equity |
|
|
|
|
12,829 |
12,160 |
|
|
Share |
Share |
Merger |
Retained |
Total |
|
|
Capital |
Premium |
reserve |
deficit |
equity |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 1 Apr 2016 |
|
136 |
9,516 |
2,809 |
(117) |
12,344 |
|
|
|
|
|
|
|
(Loss) for the year |
|
- |
- |
- |
(184) |
(184) |
Total comprehensive income for the period |
|
- |
- |
- |
(184) |
(184) |
|
|
|
|
|
|
|
Balance at 31 March 2017 |
|
136 |
9,516 |
2,809 |
(301) |
12,160 |
|
|
|
|
|
|
|
(Loss) for the year |
|
- |
- |
- |
(168) |
(168) |
Total comprehensive income for the period |
|
- |
- |
- |
(168) |
(168) |
|
|
|
|
|
|
|
Balance at 31 March 2018 |
|
136 |
9,516 |
2,809 |
(469) |
11,992 |
|
|
|
|
|
|
|
Profit for the year |
|
- |
- |
- |
837 |
837 |
Total comprehensive income for the period |
|
- |
- |
- |
837 |
837 |
|
|
|
|
|
|
|
Balance at 31 March 2019 |
|
136 |
9,516 |
2,809 |
368 |
12,829 |
The following describes the nature and purpose of each reserve within owners' equity: |
|
Share capital |
Amount subscribed for shares at nominal value. |
Share premium |
Amount subscribed for share capital in excess of nominal value less attributable share-issue expenses. |
|
issue expenses. |
Merger reserve |
Amounts attributable to equity in respect of merged subsidiary undertakings. |
Retained earnings |
Cumulative profit/(loss) of the Group attributable to equity shareholders. |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
(Loss)/profit before tax |
|
|
|
|
(204) |
(214) |
|
|
|
|
|
(204) |
(214) |
|
|
|
|
|
|
|
(Increase) in trade and other receivables |
|
|
|
|
(760) |
(278) |
(Decrease)/increase in trade and other payables |
|
|
|
|
(45) |
17 |
Net cash generated from operating activities |
|
|
|
|
(1,009) |
(475) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Dividends receivable from subsidiary undertakings |
|
|
|
|
1,041 |
- |
|
|
|
|
|
|
|
Net cash generated from investing activities |
|
|
|
|
1,041 |
- |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Net cash (used)/generated from financing activities |
|
|
|
|
- |
- |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
32 |
(475) |
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year |
|
|
|
|
(23) |
452 |
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the year |
|
|
|
|
9 |
(23) |
Notes to the Consolidated Financial Statements
Scholium Group plc and its subsidiaries (together 'the Group') are engaged in the trading and retailing of rare books, works on paper and stamps primarily in the United Kingdom. The Company is a public company domiciled and incorporated in England and Wales (registered number 08833975). The address of its registered office is 32 St George Street, London W1S 2EA.
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Sales of Stock |
|
|
|
|
6,736 |
6,455 |
Commissions |
|
|
|
|
370 |
156 |
Other income |
|
|
|
|
31 |
8 |
|
|
|
|
|
7,137 |
6,619 |
All revenues are derived from a single operating segment, collectibles.
(Loss)/profit before taxation is after charging/(crediting): |
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
|
|
|
31 |
26 |
Amortisation of intangible assets |
|
|
|
|
4 |
- |
Operating lease rentals |
|
|
|
|
321 |
320 |
Foreign currency losses |
|
|
|
|
8 |
8 |
Employee costs (note 5) |
|
|
|
|
1,000 |
888 |
Fees payable to the Company's auditors |
|
|
|
|
38 |
37 |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
Wages |
|
|
|
|
890 |
776 |
Social security costs |
|
|
|
|
67 |
76 |
Pension costs |
|
|
|
|
31 |
26 |
Other employee benefits |
|
|
|
|
12 |
10 |
|
|
|
|
|
|
|
|
|
|
|
|
1,000 |
888 |
All employee costs are included in administrative expenses.
Defined contribution pension schemes.
The Group operates defined contribution retirement benefit schemes for qualifying employees. The total cost charged to income of £31k (2018: £26k) represents contributions payable to those schemes by the Group at rates specified in the rules of the plans. As at 31 March 2019, contributions due in respect of the current reporting period of £3k (2018: £2k) had not been paid over to the schemes and are included within payables.
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Salaries and fees |
|
|
|
|
177 |
182 |
Social security costs |
|
|
|
|
8 |
8 |
Pension costs |
|
|
|
|
1 |
1 |
Other employee benefits |
|
|
|
|
5 |
4 |
|
|
|
|
|
191 |
195 |
Information regarding the highest paid Director which comprises |
|
|
|
|
|
|
salary and benefits as follows |
|
|
|
|
70 |
60 |
Simon Southwood, who resigned on 1 August 2017, received £nil compensation for loss of office in the year to 31 March 2019 (2018 - £11,000).
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
£000 |
£000 |
Current tax (credit)/expense |
|
|
|
|
|
|
Current tax |
|
|
|
|
- |
- |
Deferred tax |
|
|
|
|
- |
- |
Impact of change in UK Corporation tax rate |
|
|
|
|
- |
- |
Origination and reversal of temporary differences |
|
|
|
|
- |
- |
Total tax expense |
|
|
|
|
- |
- |
The charge for the year can be reconciled to the profit/(loss) per the income statement as follows:
|
||||||
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
(Loss)/ profit before tax |
|
|
|
|
(13) |
1 |
|
|
|
|
|
|
|
Applied corporation tax rates: |
|
|
|
|
19% |
19% |
|
|
|
|
|
|
|
Tax at the UK corporation tax rate of 19% (2018: 20%): |
|
|
|
|
(2) |
- |
|
|
|
|
|
|
|
Expenses not deductible for tax purposes |
|
|
|
|
- |
- |
Utilisation of previously unrecognised tax losses |
|
|
|
|
- |
15 |
Origination and reversal of temporary differences |
|
|
|
|
2 |
(15) |
Current tax charge |
|
|
|
|
- |
- |
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
(Loss)/ profit used in calculating basic and diluted earnings per share attributable to the owners of the parent |
(13) |
1 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
|
|
|
|
Weighted average number of shares for the purpose of basic and diluted earnings per share |
|
13.6m |
13.6m |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/ earnings per share from continuing operations (pence per share) |
|
|
(0.11) |
0.00 |
||
|
|
|
|
|
|
|
Total basic and diluted (loss)/ earnings per share - pence |
|
|
|
|
(0.11) |
0.00 |
All shares shown above are authorised, issued and fully paid up. Ordinary shares carry the right to one vote per share at general meetings of the Company and the rights to share in any distribution of profits or returns of capital and to share in any residual assets available for distribution in the event of a winding up.
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Balance at the beginning of the year |
|
|
|
|
- |
- |
Additions at cost |
|
|
|
|
20 |
- |
Amortisation |
|
|
|
|
(4) |
- |
|
|
|
|
|
____ |
____ |
Balance at the end of the year |
|
|
|
|
16 |
- |
|
|
|
|
|
|
|
The intangible assets comprise a mailing list. |
|
|
|
|
|
|
|
|
|
|
|
|
31 Mar |
|
|
|
|
|
|
2019 |
|
|
|
|
|
|
Company |
|
|
|
|
|
|
£000 |
At 7 January 2014 |
|
|
|
|
|
|
Nominal value of shares issued |
|
|
|
|
|
28 |
Fair-value adjustment take to merger reserve |
|
|
|
|
|
2,809 |
Deferred consideration |
|
|
|
|
|
2,363 |
|
|
|
|
|
|
|
At 31 March 2016, 31 March 2017, 31 March 2018 and 31 March 2019 |
|
|
|
5,200 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The investments in Group undertakings are recorded at cost which is the fair-value of the consideration paid. |
||||||
|
|
|
|
|
|
|
The principal subsidiaries of the Company, all of which have been included in the consolidated financial information, are as follows: Shapero Rare Books Ltd, Scholium Trading Ltd and Mayfair Philatelics Ltd, all of which are wholly owned.
|
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Balance at the beginning of the year |
|
|
|
|
277 |
277 |
Income statement |
|
|
|
|
- |
- |
|
|
|
|
|
____ |
____ |
Balance at the end of the year |
|
|
|
|
277 |
277 |
|
|
|
|
|
|
|
The deferred tax asset comprises: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and reversal of temporary differences |
|
|
|
|
277 |
277 |
Deferred tax is calculated in full on temporary differences under the liability method using the tax rates expected for future periods of 19%. The deferred tax has arisen due to the availability of trading losses. The Group has unutilised tax allowances, at expected tax rates in future periods, of £383,000 (2018: £370,000) of which £277,000 has been recognised (2018: £277,000 recognised).
A review has been carried out of the Group's ability to generate future profits which has concluded that it is appropriate to continue to recognise this deferred tax asset. As part of this review, it was also concluded that the management charges levied by the Company should be increased in future years to reflect more fully the costs attributable and services provided to the Group's subsidiaries.
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group |
Group |
|
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
|
Finished goods |
|
|
|
|
8,657 |
8,841 |
Finished goods expensed in the year |
|
|
|
|
3,991 |
4,418 |
|
|
|
31 Mar |
31 Mar |
31 Mar |
31 Mar |
|
|
|
2019 |
2018 |
2019 |
2018 |
|
|
|
Group |
Group |
Company |
Company |
|
|
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Trade debtors |
|
|
2,308 |
1,962 |
- |
- |
Other debtors |
|
|
28 |
20 |
2 |
5 |
Amounts due from Group undertaking |
|
|
- |
- |
7,560 |
6,797 |
Prepayments and accrued income |
|
|
183 |
249 |
- |
- |
|
|
|
2,519 |
2,231 |
7,562 |
6,802 |
The age profile of trade and other receivables comprise: |
|
|
|
|
|
£000 |
|
|
|
|
|
|
|
Current |
|
|
|
|
|
1,144 |
One month past due |
|
|
|
|
|
318 |
Two months past due |
|
|
|
|
|
127 |
Over three months past due |
|
|
|
|
|
719 |
Provision for doubtful debts |
|
|
|
|
|
- |
|
|
|
|
|
|
2,308 |
|
|
|
|
|
|
|
As at 31 March 2019, trade receivables of £nil (31 March 2018 £nil, 31 March 2017 £nil, 31 March 2016 £nil) were considered past due and impaired. The other debtors balances are categorised as loans and receivables. All amounts shown under trade and receivables are due for payment within one year. Some receivables will be settled against trade payables in due course. |
Amounts due from Group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.
|
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
|
Group and Company £000 |
Group and Company £000 |
|
|
|
|
|
|
|
Ordinary shares of £0.01 each |
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the year |
|
|
|
|
136 |
136 |
Issued in the year |
|
|
|
|
- |
- |
At the end of the year |
|
|
|
|
136 |
136 |
|
|
|
|
|
|
|
Number of shares |
|
|
|
|
31 Mar |
31 Mar |
|
|
|
|
|
2019 |
2018 |
|
|
|
|
Group and Company |
Group and Company |
|
Ordinary shares of £0.01 each |
|
|
|
|
Number |
Number |
|
|
|
|
|
|
|
At the beginning of the year |
|
|
|
|
13,600,000 |
13,600,000 |
Issued in the year |
|
|
|
|
- |
- |
|
|
|
|
|
|
|
At the end of the year |
|
|
|
|
13,600,000 |
13,600,000 |
|
|
|
|
|
|
|
|
All shares shown above are authorised, issued and fully paid up. Ordinary shares carry the right to one vote per share at general meetings of the Company and the rights to share in any distribution of profits or returns of capital and to share in any residual assets available for distribution in the event of a winding up.