Scotgold Resources Limited
Annual Report
For the year ended 30 June 2012
Scotgold Resources Limited ("Scotgold" or "the Company") (ASX:SGX) (AIM:SGZ) announces its final results for the year ended 30 June 2012.
The full annual report will be posted to shareholders [today] and appear on the Company's website at www.scotgoldresources.com.
For further information please contact:
United Kingdom:
Scotgold Resources Limited |
Westhouse Securities Limited |
Bankside Consultants |
John Bentley (Chairman) Chris Sangster (CEO) |
Richard Baty / Petre Norton |
Simon Rothschild /Elena Kuza |
Tel: +44 (0)77 2562 9509 |
Tel: +44 (0)20 7601 6100 |
Tel +44 (0)20 7367 8888 |
Australia:
Scotgold Resources Limited |
Professional Public Relations |
Shane Sadleir (Non-Executive Director) |
Belinda Newman |
Tel: +61 (8) 9428 2950 Mobile: +61 (0) 411 704 498 |
Tel: +61 (8) 9388 0944 Mobile: +61 (0) 401 802 210
|
Chairman's Letter to Shareholders
Dear Shareholders
The year under review has been an extraordinarily testing one for the global financial markets with the result that the gold price has maintained a level above $1,500 per ounce albeit down from the high of $1,895 per ounce set in September last year. Importantly for Scotgold which will incur operating costs in sterling, the sterling price of gold has largely maintained a level above £1,000 per ounce.
The strength in the gold price has however not translated into stronger stock prices for gold producers and explorers although Scotgold has performed relatively well as the Company is now poised to become a producer having received planning permission from its governing authority, the Loch Lomond and Trossachs National Park.
As the Operating Review details, permission was received with a unanimous vote in favour of development from the Board of the National Park following an intensive process of dialogue and detailed planning undertaken in collaboration with the National Park's executive.
Since receiving planning approval we have been concentrating on increasing the confidence level in the gold and silver resource through infill drilling of the Cononish ore body. Specifically, the intention is to convert a further 10,000 ounces from inferred to measured and indicated resources in order to provide greater debt capacity thereby limiting the level of equity financing which must be undertaken to provide development funding.
We have recently succeeded in bringing in RMB Resources, a specialist mining finance bank, as the prospective provider of debt finance to the project. In the first instance they have provided a loan of £1.18m structured as a convertible loan and they have accepted the mandate to provide a prepayment facility which it is intended may provide approximately 50% of the capital required for the project.
The endorsement of a bank of RMB Resources' standing in the mining industry is a significant step forward for Scotgold in bringing Scotland's first commercial gold mine into production. We remain confident that the year to come will see the start of development operations leading to first production of gold in late 2013 / early 2014.
John Bentley
Chairman
DIRECTORS' REPORT
Your Directors submit their report on the consolidated entity consisting of Scotgold Resources Limited and its controlled entities ("Scotgold") for the financial year ended 30 June 2012.
OPERATING AND FINANCIAL REVIEW
A review of the operations of the consolidated entity during the financial year is contained in the Review of Operations section of this Annual Report.
PRINCIPLE ACTIVITIES
The principal activity of the consolidated entity during the year was mineral exploration in Scotland.
Operating Results
Consolidated loss after income tax for the financial year is $1,265,173.
Financial Position
At 30 June 2012 the Company has cash reserves of $72,615.
Dividends
No dividends were paid during the year and no recommendation is made as to dividends.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
In the opinion of the Directors, there were no significant changes in the state of affairs of the consolidated entity that occurred during the financial year under review not otherwise disclosed in this report or in the consolidated accounts.
MATTERS SUBSEQUENT TO THE END OF FINANCIAL YEAR
On 2nd July 2012 the company announced that an agreement had been reached with RMB Resources for a £1.18m financing facility. This facility is a convertible loan structured as a secured corporate loan with share options which provides for RMB to acquire 26,222,222 Scotgold shares at £0.045.
During July 2012 the company drew down loan funding of $1.7 million which is expected be to sufficient to fund the company into early 2013.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
The Company intends to continue its exploration activities with a view to the commencement of mining operations as soon as possible.
Further information on likely developments in the operations of the consolidated entity and the expected results of operations have not been included in this report because the Directors believe it would be likely to result in unreasonable prejudice to the Company.
MEETINGS OF DIRECTORS
The following table sets out the number of meetings of the Company's Directors held during the year ended 30th June 2012, and the number of meetings attended by each Director. These meetings included matters relating to the Remuneration and Nomination Committees of the Company.
|
Number eligible to attend |
Number attended |
|
|
|
John Bentley |
2 |
2 |
Chris Sangster |
2 |
2 |
Phillip Jackson |
2 |
2 |
Shane Sadleir |
2 |
2 |
AUDIT COMMITTEE
The Audit Committee is comprised of Mr Jackson who chaired one meeting of the audit committee during the year ended 30 June 2012.
REMUNERATION REPORT (audited)
This report details the nature and amount of remuneration for each director and executive of Scotgold Resources Limited.
The information provided in the remuneration report includes remuneration disclosures that are required under Accounting Standards AASB 124 "Related Party Disclosures". These disclosures have been transferred from the financial report and have been audited.
Remunerations policy
The board policy is to remunerate Directors at market rates for time, commitment and responsibilities. The Board determines payment to the Directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of Directors' fees that can be paid is subject to approval by shareholders in general meeting, from time to time. Fees for Non-Executive Directors are not linked to the performance of the consolidated entity. However, to align Directors' interests with shareholders interests, the Directors are encouraged to hold securities in the company.
The company's aim is to remunerate at a level that will attract and retain high-calibre Directors and employees. Company officers and Directors are remunerated to a level consistent with size of the Company.
All remuneration paid to directors and executives is valued at the cost to the company and expensed.
Performance-based remuneration
The company does not pay any performance-based component of salaries.
Details of remuneration for year ended 30 June 2012 (audited)
Directors' Remuneration
No salaries, commissions, bonuses or superannuation were paid or payable to Directors during the year. Remuneration was by way of fees paid monthly in respect of invoices issued to the Company by the Directors or Companies associated with the Directors in accordance with agreements between the Company and those entities.
Details of the agreements are set out below.
Agreements in respect of cash remuneration of Directors:
Executive Directors
Chris Sangster is on a contract dated 28th January 2009 which provides for a fixed salary and benefits, with a termination period of 6 months. John Bentley (through Ptarmigan Natural Resources Ltd) is on a contract dated 17th February 2009 which provides for a fixed fee, with a termination period of 6 months. In both cases the remuneration is reviewed annually. At the date of this report the annual remuneration for Chris Sangster is £132,000 and for John Bentley is £66,000. In the event of a termination of contract giving less notice than provided for in these contracts, the remaining notice period will be paid in full.
Non-Executive Directors
The Company's constitution provides that the Non-Executive Directors may collectively be paid as remuneration for their services a fixed sum not exceeding the aggregate sum determined by a general meeting. The aggregate remuneration has been set at an amount of $300,000 per annum. A Director may be paid fees or other amounts as the Directors determine where a Director performs special duties or otherwise performs services outside the scope of the ordinary duties of a Director. A Director may also be reimbursed for out of pocket expenses incurred as a result of their directorship or any special duties. Executive Directors may be paid on commercial terms as the Directors see fit.
The total remuneration paid to Directors and Executives is summarised below:
Director/Secretary |
Associated Company |
|
|
|
|
|
|
|
|
Year ended 30 June 2011 |
Fees |
Consultancy |
Total |
|
|
|
|
|
|
John Bentley |
Ptarmigan Natural Resources Ltd |
54,000 |
- |
54,000 |
Chris Sangster |
|
- |
206,750 |
206,750 |
Phillip Jackson |
Holihox Pty Ltd |
27,000 |
- |
27,000 |
Edmond Edwards |
Tied Nominees Pty Ltd |
31,500 |
10,000 |
41,500 |
Shane Sadleir |
Mineral Products Holdings Pty Ltd |
29,000 |
28,400 |
57,400 |
Adam Davey |
Shenton Park Investments Pty Ltd |
9,000 |
- |
9,000 |
Peter Newcomb |
Symbios Pty Ltd |
- |
144,500 |
144,500 |
|
|
150,500 |
389,650 |
540,150 |
Year ended 30 June 2012 |
|
|
|
|
|
|
|
|
|
John Bentley |
Ptarmigan Natural Resources Ltd |
24,000 |
68,250 |
92,250 |
Chris Sangster |
|
- |
297,244 |
297,244 |
Phillip Jackson |
Holihox Pty Ltd |
42,000 |
- |
42,000 |
Shane Sadleir |
Mineral Products Holdings Pty Ltd |
42,000 |
- |
42,000 |
Peter Newcomb |
Symbios Pty Ltd |
- |
166,050 |
166,050 |
|
|
108,000 |
531,544 |
639,544 |
The consolidated entity does not have any full time Executive officers, other than the Managing Director as detailed above.
There were no performance related payments made during the year.
ENVIRONMENTAL ISSUES
The consolidated entity has conducted exploration activities on mineral tenements. The right to conduct these activities is granted subject to environmental conditions and requirements. The consolidated entity aims to ensure a high standard of environmental care is achieved and, as a minimum, to comply with relevant environmental regulations. There have been no known breaches of any of the environmental conditions.
INDEMNIFICATION OF DIRECTORS
During the financial year, the Company has not given an indemnity or entered into an agreement to indemnify any of the Directors.
AUDITOR
HLB Mann Judd continues in office in accordance with section 327 of the Corporations Act 2001.
NON-AUDIT SERVICES
There were no non-audit services provided during the current year by our auditors, HLB Mann Judd.
AUDITOR'S INDEPENDENCE DECLARATION
The auditor's independence declaration has been received for the year ended 30 June 2012 and forms part of the Directors' report.
PROCEEDINGS ON BEHALF OF COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
The Company was not a party to any such proceedings during the year.
Signed in accordance with a resolution of the Directors.
..............................................................
CHRIS SANGSTER - Managing Director
Dated at Tyndrum, Scotland, this 30th day of August, 2012.
STATEMENT OF COMPREHENSIVE INCOME
|
|
|
CONSOLIDATED |
||
|
Notes |
|
|
|
|
|
|
|
2012 |
|
2011 |
|
|
|
$ |
|
$ |
|
|
|
|
|
|
Revenue |
2 |
|
29,124 |
|
33,880 |
|
|
|
|
|
|
Administration costs |
|
|
(393,551) |
|
(398,734) |
Depreciation and loss on disposal of fixed assets |
3 |
|
(25,165) |
|
(38,448) |
Employee and consultant costs |
|
|
(407,100) |
|
(236,864) |
Listing and share registry costs |
|
|
(135,796) |
|
(147,974) |
Legal fees |
|
|
(185,046) |
|
(5,715) |
Office and communication costs |
|
|
(152,547) |
|
(163,441) |
Other expenses |
|
|
(69,643) |
|
(76,209) |
|
|
|
|
|
|
LOSS BEFORE INCOME TAX EXPENSE |
|
|
(1,339,724) |
|
(1,033,505) |
|
|
|
|
|
|
Income tax benefit |
4 |
|
74,551 |
|
123,039 |
|
|
|
|
|
|
LOSS FOR THE YEAR |
|
|
(1,265,173) |
|
(910,466) |
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
Exchange loss on translation of foreign subsidiaries |
|
|
(1,662) |
|
(44,370) |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive result for the year |
|
|
(1,266,835) |
|
(954,836) |
|
|
|
|
|
|
Basic loss per share (cents per share) |
22 |
|
0.67 |
|
0.67 |
STATEMENT OF FINANCIAL POSITION |
|
|
CONSOLIDATED |
||
as at 30 June 2012 |
Notes |
|
|
|
|
|
|
|
2012 |
|
2011 |
|
|
|
$ |
|
$ |
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
5 |
|
72,615 |
|
950,668 |
Trade and other receivables |
6 |
|
46,731 |
|
196,303 |
Other current assets |
7 |
|
20,369 |
|
20,076 |
|
|
|
|
|
|
Total Current Assets |
|
|
139,715 |
|
1,167,047 |
|
|
|
|
|
|
NON CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables |
6 |
|
76,923 |
|
75,586 |
Plant and equipment |
8 |
|
170,721 |
|
173,116 |
Mineral exploration and evaluation |
9 |
|
12,084,602 |
|
10,526,320 |
|
|
|
|
|
|
Total Non Current assets |
|
|
12,332,246 |
|
10,775,022 |
|
|
|
|
|
|
TOTAL ASSETS |
|
|
12,471,961 |
|
11,942,069 |
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
10 |
|
227,147 |
|
297,566 |
Other current liabilities |
10 |
|
127,243 |
|
39,844 |
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
354,390 |
|
337,410 |
|
|
|
|
|
|
NET ASSETS |
|
|
12,117,571 |
|
11,604,659 |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Issued capital |
12 |
|
16,079,010 |
|
14,299,263 |
Reserves |
13 |
|
(46,032) |
|
(44,370) |
Accumulated losses |
13 |
|
(3,915,407) |
|
(2,650,234) |
|
|
|
|
|
|
TOTAL EQUITY |
|
|
12,117,571 |
|
11,604,659 |
STATEMENT OF CHANGES IN EQUITY
for the year ended 30 June 2012
CONSOLIDATED
|
Issued Capital |
Accumulated Losses |
Foreign Currency Translation Reserve |
Total Equity |
|
|
|
|
|
|
|
|
|
|
Year Ended 30 June 2011 |
$ |
$ |
|
$ |
|
|
|
|
|
Balance 1 July 2010 |
12,324,019 |
(1,739,768) |
- |
10,584,251 |
Share Placements |
986,000 |
- |
- |
986,000 |
Rights Issue |
1,020,005 |
- |
- |
1,020,005 |
Option exercise |
29,149 |
- |
- |
29,149 |
Share issue expenses |
(59,910) |
- |
- |
(59,910) |
Total comprehensive result for the year |
- |
(910,466) |
(44,370) |
(954,836) |
As at 30 June 2011 |
14,299,263 |
(2,650,234) |
(44,370) |
11,604,659 |
|
|
|
|
|
Year Ended 30 June 2012 |
$ |
$ |
|
$ |
|
|
|
|
|
Balance 1 July 2011 |
14,299,263 |
(2,650,234) |
(44,370) |
11,604,659 |
Rights Issue |
1,409,081 |
- |
- |
1,409,081 |
Rights Issue Shortfall allocation |
203,963 |
- |
- |
203,963 |
Option exercise |
214,747 |
- |
- |
214,747 |
Share issue expenses |
(48,044) |
- |
- |
(48,044) |
Total comprehensive result for the year |
- |
(1,265,173) |
(1,662) |
(1,266,835) |
As at 30 June 2012 |
16,079,010 |
(3,915,407) |
(46,032) |
12,117,571 |
STATEMENT OF CASH FLOWS |
|
|
CONSOLIDATED |
||
for the year ended 30 June 2012 |
Notes |
|
|
|
|
|
|
|
2012 |
|
2011 |
|
|
|
$ |
|
$ |
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Payment to suppliers |
|
|
(1,273,624) |
|
(1,073,130) |
Interest income received |
|
|
28,951 |
|
32,285 |
|
|
|
|
|
|
Net Cash Outflow From Operating Activities |
18 |
|
(1,244,673) |
|
(1,040,845) |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Payments for exploration expenditure |
|
|
(1,391,102) |
|
(1,524,816) |
Payment for other fixed assets |
|
|
(22,769) |
|
(11,992) |
|
|
|
|
|
|
Net Cash Outflow From Investing Activities |
|
|
(1,413,871) |
|
(1,536,808) |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issue of shares and options |
|
|
1,827,791 |
|
2,035,154 |
Share and option issue transaction costs |
|
|
(48,044) |
|
(59,910) |
Hire purchase repayments |
|
|
- |
|
(7,284) |
|
|
|
|
|
|
Net Cash Inflow From Financing Activities |
|
|
1,779,747 |
|
1,967,960 |
|
|
|
|
|
|
Net decrease in cash held |
|
|
(878,797) |
|
(609,693) |
|
|
|
|
|
|
Effect of exchange rate fluctuations on cash and cash equivalents |
|
|
744 |
|
(32,636) |
|
|
|
|
|
|
Cash and cash equivalents at the beginning of this financial year |
|
|
950,668 |
|
1,592,997 |
|
|
|
|
|
|
Cash and cash equivalents at the end of this financial year |
5 |
|
72,615 |
|
950,668 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS for the year ended 30 June 2012
NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Accounting Standards and Interpretations and complies with other requirements of the law. Cost is based on the fair values of the consideration given in exchange for assets.
The financial report has also been prepared on a historical cost basis. The financial report is presented in Australian dollars.
The company is a listed public company, incorporated in Australia and operating in Australia and Scotland. The entity's principal activity is mineral exploration.
The accounting policies detailed below have been consistently applied to all of the years presented unless otherwise stated. The financial statements are for the consolidated entity consisting of Scotgold Resources and its subsidiaries.
Reporting Basis and Conventions
The financial report has been prepared on the basis of accounting principles applicable to a going concern, which assumes the commercial realisation of the future potential of the Company's and consolidated entity's assets and the discharge of their liabilities in the normal course of business.
The Board considers that the Company is a going concern and recognises that additional funding is required to ensure that the Company can continue to fund its and the consolidated entity's operations and further develop their mineral exploration and evaluation assets during the twelve month period from the date of this financial report. Such additional funding as occurred during the year ended 30 June 2012 as disclosed in Note 12, can be derived from either one or a combination of the following:
· The placement of securities under the ASX Listing Rule 7.1 or otherwise;
· An excluded offer pursuant to the Corporations Act 2001; or
· The sale of assets.
Accordingly, the Directors believe the Company will obtain sufficient funding to enable it and the consolidated entity to continue as going concerns and that it is appropriate to adopt that basis of accounting in the preparation of the financial report.
Additionally, as disclosed in Note 24, the company drew down loan funding of $1.7 million from RMB Resources which is expected to be sufficient to fund the company into early 2013.
The financial report has also been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, and financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Statement of Compliance
The financial report was authorised for issue on 23rd August 2012.
The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
Adoption of new and revised standards
Changes in accounting policies on initial application of Accounting Standards
In the year ended 30 June 2012, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for the current annual reporting period.
It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change is necessary to consolidated entity accounting policies.
The Directors have also reviewed all new Standards and Interpretations that have been issued but are not yet effective for the year ended 30 June 2012. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to consolidated entity accounting policies.
Accounting Policies
(a) Basis of Consolidation
A controlled entity is any entity controlled by Scotgold Resources Limited. Control exists where Scotgold Resources Limited has the capacity to dominate the decision-making in relation to the financial and operating policies of another entity so that the other entity operates with Scotgold Resources Limited to achieve the objectives of Scotgold Resources Limited. All controlled entities have a 30 June financial year-end.
All inter-company balances and transactions between entities in the consolidated entity, including any unrealised profit or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where controlled entities have entered or left the consolidated entity during the year, their operating results have been included from the date control was obtained or until the date control ceased.
(b) Income Tax
The charge for current income tax expenses is based on the profit for the year adjusted for any non-assessable or disallowable items. It is calculated using tax rates that have been enacted or are substantively enacted by the balance date.
Deferred tax is accounted for using the liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amount in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the statement of comprehensive income except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary difference can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
(c) Plant and Equipment
Each class of plant and equipment is carried at cost less, where applicable, any accumulated depreciation.
Plant and equipment are measured on the cost basis less depreciation and impairment losses.
The carrying amount of plant and equipment is reviewed annually by Directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows which will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future consolidated benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.
Depreciation
The depreciable amount of all fixed assets including capitalised lease assets, but excluding computers, is depreciated on a reducing balance commencing from the time the asset is held ready for use. Computers are depreciated on a straight line basis over their useful lives to the consolidated entity commencing from the time the asset is held ready for use.
The depreciation rates used for each class of depreciable assets are:
Class of Fixed Asset: |
Depreciation Rate: |
Plant and Equipment |
15 - 50% |
The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the statement of comprehensive income. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
(d) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred is either written off as incurred or accumulated in respect of each identifiable area of interest. Tenement acquisition costs are initially capitalised. Costs are only carried forward to the extent that they are expected to be recouped through the successful development of the areas, sale of the respective areas of interest or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the areas is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are expensed as incurred and treated as exploration and evaluation expenditure.
(e) Impairment of Assets
At each reporting date, the Directors review the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the assets, being the higher of the asset's fair value less costs to sell and value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is expensed to the statement of comprehensive income.
Where it is not possible to estimate the recoverable amount of an individual asset, the consolidated entity estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(f) Provisions
Provisions are recognised where there is a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
(g) Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
(h) Revenue
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
(i) Goods and Services Tax (GST) and Value Added Tax (VAT)
Revenues, expenses and assets are recognised net of the amount of GST or VAT, except where the amount of GST or VAT incurred is not recoverable from the Australian Tax Office. In these circumstances the GST or VATis recognised as part of the cost of acquisition of the asset or as part of an item of the expenses. Receivables and payables in the statement of financial position are shown inclusive of GST or VAT.
(j) Contributed Equity
Issued and paid up capital is recognised at the fair value of the consideration received by the Company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.
(k) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
(l) Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of Scotgold Resources Limited.
(m) Critical accounting estimates and judgements
The application of accounting policies requires the use of judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Key Estimates - Impairment
The Directors assess impairment at each reporting date by evaluating conditions specific to the consolidated entity that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
No impairment has been recognised in respect of costs carried forward as exploration assets. The ultimate recoupment of value is dependent on the successful development and commercial exploration or sale of the respective areas.
(n) Share based payments - shares and options
The fair value of shares and share options granted is recognised as an expense with a corresponding increase in equity. Fair value is measured at grant date and recognised over the period during which the grantees become unconditionally entitled to the shares or share options.
The fair value of share grants at grant date is determined by the share price at that time.
The fair value of share options at grant date is determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, any vesting and performance criteria, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk free rate for the term of the option.
Upon the exercise of the option, the balance of the share-based payments reserve relating to the option is transferred to share capital.
(o) Foreign currency translation
Both the functional and presentation currency of Scotgold Resources Limited and its Australian subsidiaries is Australian dollars. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance date.
All exchange differences in the consolidated financial report are taken to profit or loss with the exception of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment, at which time they are recognised in profit or loss.
Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss.
The functional currency of the foreign operation, Scotgold Resources is Pounds Sterling (£).
As at the balance date the assets and liabilities of these subsidiaries are translated into the presentation currency of Scotgold Resources Limited at the rate of exchange ruling at the balance date and income and expense items are translated at the average exchange rate for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used.
The exchange differences arising on the translation are taken directly to a separate component of equity, being recognised in the foreign currency translation reserve.
On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in profit or loss.
In addition, in relation to the partial disposal of a subsidiary that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognised in profit or loss. For all other partial disposals (i.e. partial disposals of associates or jointly controlled entities that do not result in the Group losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.
|
2012 |
2011 |
|
$ |
$ |
NOTE 2 - REVENUE |
||
|
|
|
Revenue |
|
|
|
|
|
Interest received |
29,124 |
33,138 |
Other income |
- |
742 |
Total revenue |
29,124 |
33,880 |
NOTE 3 - LOSS FROM ORDINARY ACTIVITIES BEFORE TAX EXPENSES |
||
|
|
|
|
2012 |
2011 |
|
$ |
$ |
Expenses |
|
|
|
|
|
Borrowing costs expensed |
- |
251 |
Total borrowing cost expensed |
- |
251 |
|
|
|
Depreciation of non-current assets |
|
|
|
|
|
Plant and Equipment |
22,028 |
27,636 |
Office furniture and equipment |
42 |
54 |
Motor vehicles |
7,060 |
10,685 |
Total depreciation of non-current assets |
29,130 |
38,375 |
Profit/(Loss) on disposal of fixed assets |
(3,965) |
73 |
NOTE 4 - INCOME TAX |
|
|
The prima facie tax benefit at 30% on loss from ordinary activities is reconciled to the income tax benefit in the financial statements as follows:
|
2012 |
2011 |
|
$ |
$ |
|
|
|
Loss from ordinary activities |
1,266,835 |
954,837 |
|
|
|
Prima facie income tax benefit at 30% |
380,050 |
286,451 |
|
|
|
Tax effect of permanent differences |
|
|
|
|
|
Share Issue Costs amortised |
66,952 |
64,070 |
R & D Tax Offset refund received |
(74,551) |
(123,039) |
Other non-deductible expenses |
(159) |
(5,658) |
|
|
|
Income tax benefit adjusted for permanent differences |
372,292 |
221,824 |
|
|
|
Deferred tax asset not brought to account |
(297,741) |
(98,785) |
|
|
|
|
74,551 |
123,039 |
Income tax benefit
The directors estimate the cumulative unrecognised deferred tax asset attributable to the company and its controlled entity at 30% is as follows:
DEFERRED TAX ASSETS |
|
|
|
|
|
Revenue Losses after permanent differences |
824,884 |
558,556 |
Capital Raising Costs yet to be claimed |
96,558 |
149,099 |
|
921,442 |
707,655 |
The potential deferred tax asset has not been brought to account in the financial report at 30 June 2012 as the Directors do not believe it is appropriate to regard the realisation of the asset as probable. This asset will only be obtained if:
(a) The company and its controlled entity derive future assessable income of an amount and type sufficient to enable the benefit from the deductions for the tax losses and the unrecouped exploration expenditure to be realised;
(b) The company and its controlled entity continue to comply with the conditions for deductibility imposed by tax legislation; and
(c) No changes in tax legislation adversely affect the company and its controlled entity in realising the benefit from the deductions for the tax losses and unrecouped exploration expenditure.
Franking Credits
No franking credits are available at balance date for the subsequent financial year.
|
2012 |
2011 |
|
$ |
$ |
NOTE 5 - CASH AND CASH EQUIVALENTS |
||
|
|
|
Cash at bank and on hand |
72,615 |
950,668 |
NOTE 6 - TRADE AND OTHER RECEIVABLES |
||
|
|
|
Current |
|
|
|
|
|
GST / VAT Receivable |
42,793 |
53,932 |
ATO Research and Development Offset |
- |
124,330 |
Other receivables |
3,938 |
18,041 |
|
46,731 |
196,303 |
Non Current |
|
|
|
|
|
Bond on Tenement |
76,923 |
75,586 |
NOTE 7 - OTHER CURRENT ASSETS |
||
|
|
|
Prepaid expenses |
20,369 |
20,076 |
NOTE 8 - PLANT AND EQUIPMENT |
||
|
|
|
Plant and equipment |
|
|
|
|
|
Cost |
349,150 |
329,783 |
Accumulated Depreciation |
(178,429) |
(156,667) |
|
170,721 |
173,116 |
Movement for the year |
|
|
|
|
|
Opening balance |
173,116 |
199,573 |
Additions |
38,263 |
20,261 |
Disposals |
(11,528) |
(8,343) |
Depreciation expensed |
(29,130) |
(38,375) |
Closing balance |
170,721 |
173,116 |
|
2012 |
2011 |
|
|
$ |
$ |
|
NOTE 9 - MINERAL EXPLORATION AND EVALUATION |
|||
|
|
|
|
Opening balance |
10,526,320 |
8,917,502 |
|
Expenditure during the year |
1,558,282 |
1,608,818 |
|
Closing balance |
12,084,602 |
10,526,320 |
|
The ultimate recoupment of exploration expenditure carried forward is dependent upon successful development and commercial exploration, or sale of the respective areas.
|
2012 |
2011 |
|
$ |
$ |
NOTE 10 - TRADE AND OTHER PAYABLES |
|
|
|
||
|
|
|
Trade creditors |
227,147 |
297,566 |
Other accruals |
127,243 |
39,844 |
|
354,390 |
337,410 |
NOTE 11 - INTEREST BEARING LIABILITIES |
Financing Agreements
No overdraft facilities have been formalised at 30 June 2012 and neither the company nor its controlled entity have lines of credit at 30 June 2012.
|
2012 |
2011 |
NOTE 12 - ISSUED CAPITAL |
$ |
$ |
|
|
|
(a) Issued capital |
|
|
196,249,629 ordinary shares fully paid (2011: 161,304,411) |
16,079,010 |
14,299,263 |
(b) Movements in ordinary share capital of the Company were as follows:
Date |
Details |
No of Shares |
|
Value (cents) |
|
$ |
|
|
|
|
|
|
|
|
Balance at 30 June 2010 |
117,306,762 |
|
|
|
12,324,019 |
|
|
|
|
|
|
|
11/11/2010 |
Rights Issue |
29,133,284 |
|
3.5 |
|
1,020,005 |
19/01/2011 |
Placement |
14,500,000 |
|
6.8 |
|
986,000 |
19/01/2011 |
Options conversion |
15,526 |
|
8.0 |
|
1,242 |
14/02/2011 |
Options conversion |
61,166 |
|
8.0 |
|
4,893 |
28/02/2011 |
Options conversion |
76,512 |
|
8.0 |
|
6,121 |
21/03/2011 |
Options conversion |
65,566 |
|
8.0 |
|
5,245 |
27/04/2011 |
Options conversion |
145,595 |
|
8.0 |
|
11,648 |
|
Transaction costs arising on share issues |
|
|
|
|
(59,910) |
|
Balance at 30 June 2011 |
161,304,411 |
|
|
|
14,299,263 |
|
|
|
|
|
|
|
|
Balance at 30 June 2011 |
161,304,411 |
|
|
|
14,299,263 |
|
|
|
|
|
|
|
04/08/2011 |
Options conversion |
17,491 |
|
8.0 |
|
1,399 |
24/08/2011 |
Options conversion |
7,128 |
|
8.0 |
|
570 |
26/08/2011 |
Rights Issue |
28,181,626 |
|
5.0 |
|
1,409,081 |
22/09/2011 |
Rights Issue Shortfall allocation |
4,079,256 |
|
5.0 |
|
203,963 |
17/10/2011 |
Options conversion |
922 |
|
8.0 |
|
74 |
03/11/2011 |
Options conversion |
270,000 |
|
8.0 |
|
21,600 |
15/11/2011 |
Options conversion |
25,721 |
|
8.0 |
|
2,058 |
15/02/2012 |
Options conversion |
10,207 |
|
8.0 |
|
817 |
02/04/2012 |
Options conversion |
253,193 |
|
8.0 |
|
20,255 |
10/04/2012 |
Options conversion |
26,937 |
|
8.0 |
|
2,155 |
17/04/2012 |
Options conversion |
82,137 |
|
8.0 |
|
6,571 |
30/04/2012 |
Options conversion |
1,986,850 |
|
8.0 |
|
158,948 |
31/05/2012 |
Options conversion |
3,750 |
|
8.0 |
|
300 |
|
Transaction costs arising on share issues |
|
|
|
|
(48,044) |
|
Balance at 30 June 2012 |
196,249,629 |
|
|
|
16,079,010 |
(c) Movements in options were as follows:
Date |
Details |
No of Options |
|
Issue Price |
|
Value $ |
|
|
|
|
|
|
|
|
Balance at 30 June 2010 |
- |
|
|
|
|
11/11/2010 |
Rights Issue (free attaching options) |
14,566,586 |
|
- |
|
- |
19/01/2011 |
Placement (free attaching options) |
7,250,000 |
|
- |
|
- |
19/01/2011 |
Options conversion |
(15,526) |
|
- |
|
- |
14/02/2011 |
Options conversion |
(61,166) |
|
- |
|
- |
28/02/2011 |
Options conversion |
(76,512) |
|
- |
|
- |
21/03/2011 |
Options conversion |
(65,566) |
|
- |
|
- |
27/04/2011 |
Options conversion |
(145,595) |
|
- |
|
- |
|
Balance at 30 June 2011 |
21,452,221 |
|
- |
|
- |
|
|
|
|
|
|
|
|
Balance at 30 June 2011 |
21,452,221 |
|
|
|
- |
04/08/2011 |
Options conversion |
(17,491) |
|
- |
|
- |
24/08/2011 |
Options conversion |
(7,128) |
|
- |
|
- |
17/10/2011 |
Options conversion |
(922) |
|
- |
|
- |
03/11/2011 |
Options conversion |
(270,000) |
|
- |
|
- |
15/11/2011 |
Options conversion |
(25,721) |
|
- |
|
- |
15/02/2012 |
Options conversion |
(10,207) |
|
- |
|
- |
02/04/2012 |
Options conversion |
(253,193) |
|
- |
|
- |
10/04/2012 |
Options conversion |
(26,937) |
|
- |
|
- |
17/04/2012 |
Options conversion |
(82,137) |
|
- |
|
- |
30/04/2012 |
Options conversion |
(1,986,850) |
|
- |
|
- |
31/05/2012 |
Options conversion |
(3,750) |
|
- |
|
- |
30/04/2012` |
Expiry |
(18,767,885) |
|
- |
|
- |
|
Balance at 30 June 2012 |
- |
|
- |
|
- |
(d) Voting and dividend rights
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
|
2012 |
2011 |
|
$ |
$ |
NOTE 13 - RESERVES AND ACCUMULATED LOSSES |
||
|
|
|
Accumulated Losses |
3,915,407 |
2,650,234 |
Foreign Currency Translation Reserve |
46,032 |
44,370 |
|
3,961,439 |
2,694,604 |
|
|
|
Accumulated Losses |
|
|
|
|
|
Balance at beginning of the year |
2,650,234 |
1,739,768 |
Net Loss from ordinary activities |
1,265,173 |
910,466 |
Balance at end of the year |
3,915,407 |
2,650,234 |
|
|
|
Foreign Currency Translation Reserve |
|
|
|
|
|
Balance at beginning of the year |
44,370 |
- |
Reserve arising on translation of foreign currency subsidiary |
1,662 |
44,370 |
Balance at end of the year |
46,032 |
44,370 |
NOTE 14 - COMMITMENTS FOR EXPENDITURE
(a) Mineral Tenement Leases
In order to maintain current rights of tenure to mining tenements, the consolidated entity will be required to outlay in the year ending 30 June 2012 amounts of $58,250 in respect of minimum tenement expenditure requirements and lease rentals. The obligations are not provided for in the financial report and are payable as follows :
|
|||||
|
Minimum expenditure |
|
Licence Fee |
|
Total |
Not later than one year |
27,000 |
|
31,250 |
|
58,250 |
Later than 1 year but not later than 2 years |
27,000 |
|
31,250 |
|
58,250 |
Later than 2 years but not later than 5 years |
81,000 |
|
93,750 |
|
174,750 |
|
135,000 |
|
156,250 |
|
291,250 |
The Company has a number of avenues available to continue the funding of its current exploration program and as and when decisions are made, the Company will disclose this information to shareholders.
NOTE 15 - CONTINGENT LIABILITIES
The Company has entered into a donations agreement with the Strathfillan Community Development Trust ("SCDT") pursuant to which the Company will work with SCDT to provide additional facilities and opportunities for the community served by SCDT and provide funding in respect of the same of up to £350,000. This liability is contingent upon starting the development as defined under the Planning conditions and Decision letter.
Scotgold Resources Limited and its controlled entities have no other known material contingent liabilities as at 30 June 2012.
NOTE 16 - INVESTMENT IN CONTROLLED ENTITY
|
Registered Number |
Country of Incorporation |
Interest Held |
Value of investment |
Parent |
|
|
|
|
|
|
|
|
|
Scotgold Resources Limited |
42 127 042 773 |
Australia |
100% |
N/A |
|
|
|
|
|
Subsidiary |
|
|
|
|
|
|
|
|
|
Scotgold Resources Limited |
SC 309525 |
Scotland |
100% |
5,491,881 |
|
|
|
|
|
Subsidiary of subsidiary |
|
|
|
|
|
|
|
|
|
Fynegold Exploration Limited |
SC 084497 |
Scotland |
100% |
- |
NOTE 17 - SEGMENT INFORMATION
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of Scotgold Resources Limited.
NOTE 18 - NOTES TO THE STATEMENT OF CASH FLOWS
|
2012 |
2011 |
|
$ |
$ |
Reconciliation of loss after income tax to net operating cash flows |
|
|
|
|
|
Loss from ordinary activities |
(1,265,173) |
(910,466) |
|
|
|
Depreciation and loss on disposals |
25,165 |
38,448 |
|
|
|
|
(1,240,008) |
(872,018) |
Movement in assets and liabilities |
|
|
|
|
|
Receivables |
141,616 |
(141,615) |
Other current assets |
8,738 |
41,760 |
Payables |
(155,019) |
(68,972) |
Net cash used in operating activities |
(1,244,673) |
(1,040,845) |
NOTE 19 - KEY MANAGEMENT PERSONNEL
(a) Directors
The names and positions of Directors in office at any time during the financial year are:
|
|
In office from |
In office to |
|
|
|
|
John Bentley |
Executive Chairman |
17/02/2009 |
present |
Chris Sangster |
Managing Director |
17/10/2007 |
present |
Phillip Jackson |
Non Executive Director |
14/08/2007 |
present |
Shane Sadleir |
Non Executive Director |
12/03/2009 |
present |
(b) Remuneration Polices
Remuneration policies are disclosed in the Remuneration Report which is contained in the Directors' Report.
(c) Directors' Remuneration
No salaries, commissions, bonuses or superannuation were paid or payable to Directors during the year. Remuneration was by way of fees paid monthly in respect of invoices issued to the Company by the Directors or Companies associated with the Directors in accordance with agreements between the Company and those entities.
The Directors are entitled to reimbursement of out-of-pocket expenses incurred whilst on company business.
The total remuneration paid to directors is summarised below:
Director/Secretary |
Associated Company |
|
|
|
|
|
|
|
|
Year ended 30 June 2011 |
Fees |
Consultancy |
Total |
|
|
|
|
|
|
John Bentley |
Ptarmigan Natural Resources Ltd |
54,000 |
- |
54,000 |
Chris Sangster |
|
- |
206,750 |
206,750 |
Phillip Jackson |
Holihox Pty Ltd |
27,000 |
- |
27,000 |
Edmond Edwards |
Tied Nominees Pty Ltd |
31,500 |
10,000 |
41,500 |
Shane Sadleir |
Mineral Products Holdings Pty Ltd |
29,000 |
28,400 |
57,400 |
Adam Davey |
Shenton Park Investments Pty Ltd |
9,000 |
- |
9,000 |
Peter Newcomb |
Symbios Pty Ltd |
- |
144,500 |
144,500 |
|
|
150,500 |
389,650 |
540,150 |
|
|
|
|
|
Year ended 30 June 2012 |
|
|
|
|
|
|
|
|
|
John Bentley |
Ptarmigan Natural Resources Ltd |
24,000 |
68,250 |
92,250 |
Chris Sangster |
|
- |
297,244 |
297,244 |
Phillip Jackson |
Holihox Pty Ltd |
42,000 |
- |
42,000 |
Shane Sadleir |
Mineral Products Holdings Pty Ltd |
42,000 |
- |
42,000 |
Peter Newcomb |
Symbios Pty Ltd |
- |
166,050 |
166,050 |
|
|
108,000 |
531,544 |
639,544 |
(d) Shareholding
|
Balance 30 June 2010 |
|
Purchase and Sales |
|
Balance at date of resignation |
|
Balance 30 June 2011 |
|
|
|
|
|
|
|
|
John Bentley |
900,000 |
|
225,000 |
|
- |
|
1,125,000 |
Chris Sangster |
4,500,000 |
|
1,125,000 |
|
- |
|
5,625,000 |
Phillip Jackson |
1,750,000 |
|
437,500 |
|
- |
|
2,187,500 |
Edmond Edwards |
1,847,843 |
|
- |
|
1,847,843 |
|
- |
Shane Sadleir |
11,582,785 |
|
2,895,696 |
|
- |
|
14,478,481 |
|
20,580,628 |
|
4,683,196 |
|
1,847,843 |
|
23,415,981 |
|
Balance 30 June 2011 |
|
Purchase and Sales |
|
Options exercised |
|
Balance 30 June 2012 |
|
|
|
|
|
|
|
|
John Bentley |
1,125,000 |
|
225,000 |
|
112,500 |
|
1,462,500 |
Chris Sangster |
5,625,000 |
|
532,000 |
|
281,250 |
|
6,438,250 |
Phillip Jackson |
2,187,500 |
|
- |
|
- |
|
2,187,500 |
Shane Sadleir |
14,478,481 |
|
- |
|
125,000 |
|
14,603,481 |
|
23,415,981 |
|
757,000 |
|
518,750 |
|
24,691,731 |
(e) Aggregate amounts payable to Directors and their personally related entities.
|
Consolidated Entity |
|
Consolidated Entity |
|
2012 |
|
2011 |
|
$ |
|
$ |
|
|
|
|
Accounts payable |
64,495 |
|
16,669 |
(f) Optionholding
|
Balance 30 June 2010 |
|
Rights Issue |
|
Converted during the year |
|
Balance 30 June 2011 |
|
|
|
|
|
|
|
|
John Bentley |
- |
|
112,500 |
|
- |
|
112,500 |
Chris Sangster |
- |
|
562,500 |
|
- |
|
562,500 |
Phillip Jackson |
- |
|
218,750 |
|
- |
|
218,750 |
Shane Sadleir |
- |
|
1,447,848 |
|
- |
|
1,447,848 |
|
- |
|
2,341,598 |
|
- |
|
2,341,598 |
|
Balance 30 June 2011 |
|
Converted during the year |
|
Expired during the year |
|
Balance 30 June 2012 |
|
|
|
|
|
|
|
|
John Bentley |
112,500 |
|
112,500 |
|
- |
|
- |
Chris Sangster |
562,500 |
|
281,250 |
|
281,250 |
|
- |
Phillip Jackson |
218,750 |
|
- |
|
218,750 |
|
- |
Shane Sadleir |
1,447,848 |
|
125,000 |
|
1,322,848 |
|
- |
|
2,341,598 |
|
518,750 |
|
1,822,848 |
|
- |
NOTE 20 - RELATED PARTY INFORMATION
|
|
Parent Entity |
|
Parent Entity |
|
|
2012 |
|
2011 |
Transactions within the Consolidated Entity |
|
$ |
|
$ |
|
|
|
|
|
Aggregate amount receivable within the consolidated entities at balance date |
|
|
|
|
|
|
|
|
|
Non-current receivables |
|
12,089,670 |
|
10,264,890 |
NOTE 21 - REMUNERATION OF AUDITORS
|
2012 |
|
2011 |
|
$ |
|
$ |
|
|
|
|
Auditing and reviewing of the financial statements of Scotgold Resources Limited and of its controlled entities. |
27,150 |
|
34,150 |
|
27,150 |
|
34,150 |
NOTE 22 - LOSS PER SHARE
|
|
|
|
|
|
|
2012 |
|
2011 |
|
|
Number |
|
Number |
Weighted average number of ordinary shares outstanding during the year used in the calculation of basic loss per share |
|
189,392,568 |
|
142,279,083 |
There are no potential ordinary shares on issue at the date of this report.
NOTE 23 - FINANCIAL INSTRUMENTS
(a) Financial Risk Management Policies
The consolidated entity's financial instruments consist mainly of deposits with banks, accounts receivable, accounts payable and hire purchase liabilities.
The Board's overall risk management strategy seeks to assist the Group in meeting its financial targets, whilst maintaining potential adverse effects on financial performance. The Group has developed a framework for a risk management policy and internal compliance and control systems that covers the organisational, financial and operational aspects of the group's affairs. The Chairman is responsible for ensuring the maintenance of, and compliance with, appropriate systems.
Financial Risk Exposures and Management
The main risks the group is exposed to through its financial instruments are interest rate risk, foreign currency risk and liquidity risk.
Interest Rate Risk
The consolidated entity's exposure to interest rate risk, which is the risk that a financial instrument's value will fluctuate as a result of change in the market, interest rate and the effective weighted average interest rate on these financial assets, is as follows:
|
|
Weighted Average Effective Interest Rate |
|
Floating Interest Rate |
|||
|
|
2012 |
2011 |
|
2012 |
|
2011 |
Financial Assets |
|
|
|
|
|
|
|
Cash at Bank |
|
3.16% |
2.70% |
|
72,615 |
|
950,668 |
Total Financial Assets |
|
|
|
|
72,615 |
|
950,668 |
There are no Financial Liabilities subject to interest rate fluctuations.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the statement of financial position and in the notes to and forming part of the financial statements.
Interest Rate Sensitivity Analysis
The Group has performed a sensitivity analysis relating to its exposure to interest rate risk. This sensitivity analysis demonstrates the effect on the current year results and equity which could result in a change in these risks.
At 30 June 2012 the effect on the loss and equity as a result of changes in the interest rate with all other variables remaining constant is as follows:
|
|
$ |
|
$ |
|
|
2012 |
|
2011 |
Change in Loss |
|
|
|
|
· Increase in interest by 2% |
|
(18,417) |
|
(24,524) |
· Decrease in interest by 2% |
|
18,417 |
|
24,524 |
|
|
|
|
|
Change in Equity |
|
|
|
|
· Increase in interest by 2% |
|
18,417 |
|
24,524 |
· Decrease in interest by 2% |
|
(18,417) |
|
(24,524) |
Foreign Currency Risk
The Group undertakes certain transactions denominated in foreign currencies, hence exposures to exchange rate fluctuations arise.
The carrying amount of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date is as follows:
Currency |
|
Liabilities |
|
Assets |
|
Liabilities |
|
Assets |
|
|
2012 |
|
2012 |
|
2011 |
|
2011 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
£ Sterling |
|
277,457 |
|
104,800 |
|
185,865 |
|
411,530 |
Foreign currency
Other than translational risk the Group has no significant exposure to foreign currency risk at the balance date.
Liquidity Risk
The group manages liquidity risk by monitoring forecast cash flows.
Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date, is the carrying amount net of any provisions for doubtful debts, as disclosed in the statement of financial position and notes to the financial statement.
In the case of cash deposited, credit risk is minimised by depositing with recognised financial intermediaries such as banks, subject to Australian Prudential Regulation Authority Supervision.
The consolidated entity does not have any material risk exposure to any single debtor or group of debtors under financial instruments entered into by it.
Capital Management Risk
Management controls the capital of the Group in order to maximise the return to shareholders and ensure that the group can fund its operations and continue as a going concern.
Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of expenditure and debt levels and share and option issues.
There have been no changes in the strategy adopted by management to control capital of the Group since the prior year.
Net Fair Values
For financial assets and liabilities, the net fair value approximates their carrying value. The consolidated entity has no financial assets or liabilities that are readily traded on organised markets at balance date and has no financial assets where the carrying amount exceeds net fair values at balance date.
NOTE 24 - MATTERS SUBSEQUENT TO THE END OF FINANCIAL YEAR
On 2 July 2012 the company announced that an agreement had been reached with RMB Resources for a £1.18m financing facility. This facility is a convertible loan structured as a secured corporate loan with share options which provides for RMB to acquire 26,222,222 Scotgold shares at £0.045.
During July 2012 the company drew down loan funding of $1.7 million which is expected to be sufficient to fund the company into early 2013.
NOTE 25 - PARENT ENTITY DISCLOSURES
Financial Position
|
|
|
2012 |
|
2011 |
|
|
|
$ |
|
$ |
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
29,661 |
|
604,040 |
Trade and other receivables |
|
|
5,255 |
|
151,477 |
|
|
|
|
|
|
Total Current Assets |
|
|
34,916 |
|
755,517 |
|
|
|
|
|
|
NON CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
|
7,067 |
|
6,473 |
Investment in subsidiary |
|
|
5,491,881 |
|
5,491,881 |
Loan to subsidiary |
|
|
12,089,670 |
|
10,264,890 |
|
|
|
|
|
|
Total Non Current assets |
|
|
17,588,618 |
|
15,763,244 |
|
|
|
|
|
|
TOTAL ASSETS |
|
|
17,623,534 |
|
16,518,761 |
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
76,934 |
|
151,546 |
|
|
|
|
|
|
Total Current Liabilities |
|
|
76,934 |
|
151,546 |
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
76,934 |
|
151,546 |
|
|
|
|
|
|
NET ASSETS |
|
|
17,546,600 |
|
16,367,215 |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Issued capital |
|
|
20,156,501 |
|
18,376,754 |
Accumulated losses |
|
|
(2,609,901) |
|
(2,009,539) |
|
|
|
|
|
|
TOTAL EQUITY |
|
|
17,546,600 |
|
16,367,215 |
Financial Performance
Loss for the year |
|
|
600,362 |
|
(575,287) |
Other comprehensive income |
|
- |
|
- |
|
Total comprehensive income |
|
|
600,362 |
|
(575,287) |
The parent entity has not entered into any guarantees in relation to debts of its subsidiaries, has no contingent liabilities, and has no commitments for acquisition of property, plant and equipment.
1. In the opinion of the Directors of Scotgold Resources Limited (the 'Company'):
a. the accompanying financial statements and notes are in accordance with the Corporations Act 2001 including:
i. giving a true and fair view of the consolidated entity's financial position as at 30 June 2012 and of its performance for the year then ended; and
ii. complying with Australian Accounting Standards, the Corporations Regulations 2001, professional reporting requirements and other mandatory requirements.
b. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
c. the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2012.
This declaration is made in accordance with a resolution of the Board of Directors.
..............................................................
CHRIS SANGSTER - Managing Director
Dated at Tyndrum, Scotland, this 30th day of August, 2012.