16 December 2011
Scientific Digital Imaging plc
("SDI" or the "Group")
(AIM: SDI)
UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS TO 31 OCTOBER 2011
The Board of Scientific Digital Imaging plc, the AIM quoted group focused on the application of digital imaging technology to the needs of the scientific community, is pleased to announce its unaudited interim results for the six months ended 31 October 2011.
Highlights
· Sales decreased by 5.5% to £3.3m (2010: £3.5m)
· Gross margins declined to 55.2% (2010: 56.4%)
· Operating losses £121k before reorganisation costs £38k (2010: £149k (loss) )
· Basic loss per share 1.00p (2010: (1.11)p)
· Improved cash position up 14% at £256k (2010: £224K)
· Restructuring of the Group was undertaken to drive down costs and improve operational
efficiencies
· Gross margins have been evaluated and cost reduction programmes introduced to further
strengthen them.
The pressure on national budgets has weakened some of our traditional markets and resulted in our customers' budgets coming under pressure. The Company has responded to this with a cost reduction programme and margin improvement initiatives all of which should begin to bear fruit in the second half. Recent new product introductions have begun to influence buying decisions with the order book showing improvement in recent weeks.
Harry Tee CBE, Chairman of SDI, commented:
"While key markets remain weak, the Group's order book has strengthened in recent weeks as new product introductions begin to influence buying decisions.
The Board anticipates that the benefits of the cost reduction programmes and new products released during the second half will result in improved margins and some growth in the second half.
The board continues to have confidence in the Group's strategy and long term prospects."
Enquiries
Scientific Digital Imaging plc 01223 727144
Harry Tee CBE, Chairman
Mike Creedon, Acting CEO and CFO
www.scientificdigitalimaging.com
finnCap 020 7220 0500
Sarah Wharry - Corporate Finance
Simon Starr - Corporate Broking
Bishopsgate Communications 020 7562 3350
Deepali Schneider
sdi@bishopsgatecommunications.com
Chairman's Statement
Overview
With many industrialised nations facing the reality of high levels of public debt and the need to reduce public spending, the Group has found its customers' budgets coming under pressure and its primary markets very difficult indeed. The USA and Europe have seen very troubled trading conditions for the past two years while other territories such as India and China continue to make good progress. Unfortunately the margins we have historically achieved in these markets have been lower than in other regions.
The board has confronted these challenges and has made a number of changes to the way in which the company operates. Our primary objective is to manage the company effectively and to execute a strategy to return the company to profitability. This has resulted in some redundancies at the Cambridge facility. In addition, Dr. Phil Atkin, who was a founder of the company, stepped down as CEO and has left the company, although he is providing software services on a consultancy basis for the time being. Mike Creedon has taken the reins as Acting Managing Director with the clear mandate to manage the company through these difficult times and drive profitable growth.
Gross margins have been evaluated and cost reduction programmes introduced to improve margins, particularly in some overseas territories. Product development has been overhauled and this will result in a significant reduction in "time-to-market" for new products. A new business information system will reduce costs in the future and a more focussed strategy in international markets should lead to further improvements.
Significant product introductions were achieved in the past 6 months.
GeneGnome 5, a dedicated chemiluminescent imaging system designed to make precise imaging of chemiluminescent Western blots a simple, one click task.
Geni², the next generation of affordable motorised GENi gel documentation system. This point-and-press system is ideal for scientists wanting to produce accurate images of florescent DNA gels, as well as fluorescent protein gels in seconds.
A new range of cameras were announced by Atik in October 2011 for shipment in November 2011. Initial response has been good with healthy orders from our dealers.
Strategic Collaborations
In the annual report 2011, we referred to a new instrument exploiting our core competences of fluorescence imaging and image analysis in a market outside our traditional markets. Progress is being made with this potentially new income stream to enable Synoptics to drive its fluorescence detection technology into untapped market sectors. We anticipate being in a position to announce details of this initiative in 2012.
Financing and Operations
Revenue decreased by 5.5% in the six months to 31 October 2011 (£3,309k, relative to revenue £3,502k for the six months to 31 October 2010).
Gross margin percentage reduced as a consequence of a change in product mix.
Administrative expenses reduced to £1,943k (2010: £2,117k) before reorganisation costs of £38k, due to restructuring SDI and Synoptics through staff reductions.
The overall effect of the reduced gross margin and savings within administrative expenses has been an operating loss before reorganisation costs of £121k (2010: £149k).
Basic and fully diluted loss per share were both 1.00p (2010: basic and fully diluted loss 1.11p)
The Group's cash position improved by £98k to £256k over the 6 month period, mainly due to the control of stock and debtors.
Outlook
While key markets remain weak, the Group's order book has strengthened in recent weeks as new product introductions begin to influence buying decisions.
The Board anticipates that the benefits of the cost reduction programmes and new products released during the second half will result in improved margins and some growth in the second half.
The board continues to have confidence in the Group's strategy and long term prospects.
Harry Tee CBE, Chairman
15 December 2011
CONSOLIDATED INCOME STATEMENT
Unaudited for the six months ended 31 October 2011
|
|
|
|
6 months to 31 October 2011 |
6 months to 31 October 2010 |
12 months to 30 April 2011 |
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Revenue |
|
|
|
3,309 |
3,502 |
7,287 |
Costs of sales |
|
|
|
(1,483) |
(1,524) |
(3,197) |
|
|
|
|
|
|
|
Gross Profit |
|
|
|
1,826 |
1,978 |
4,090 |
|
|
|
|
|
|
|
Currency exchange (losses) |
|
|
|
(4) |
(10) |
(28) |
Administrative expenses |
|
|
|
(1,943) |
(2,117) |
(4,156) |
Redundancy costs |
|
|
|
(38) |
- |
- |
Total administrative expenses |
|
|
|
1,985 |
2,127 |
4,184 |
Operating loss |
|
|
|
(159) |
(149) |
(94) |
Financial income |
|
|
|
- |
- |
- |
Financial expenses |
|
|
|
(31) |
(37) |
(68) |
|
|
|
|
|
|
|
Loss before taxation |
|
|
|
(190) |
(186) |
(162) |
|
|
|
|
|
|
|
Income tax (credit)/expense |
|
|
|
(11) |
5 |
40 |
|
|
|
|
|
|
|
Loss for the period |
|
|
|
(179) |
(191) |
(202) |
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
2 |
|
|
(1.00)p |
(1.11)p |
(1.14)p |
Diluted |
|
|
|
(1.00)p |
(1.11)p |
(1.14)p |
|
|
|
|
|
|
|
consolidated statement of comprehensive income
Unaudited for the six months ended 31 October 2011
|
|
|
|
6 months to 31 October 2011 |
6 months to 31 October 2010 |
12 months to 30 April 2011 |
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Loss for the period |
|
|
|
(179) |
(191) |
(202) |
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
Exchange differences on translating foreign operations |
|
|
|
44 |
(41) |
(55) |
|
|
|
|
|
|
|
Total comprehensive loss for the period |
|
|
|
(135) |
(232) |
(257) |
|
|
|
|
|
|
|
consolidated balance sheet
Unaudited at 31 October 2011
|
Note |
|
31 October 2011 |
31 October 2010 |
30 April 2011 |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
|
449 |
355 |
416 |
Intangible assets |
|
|
731 |
752 |
764 |
Deferred tax asset |
|
|
129 |
149 |
113 |
|
|
|
1,309 |
1,256 |
1,293 |
Current assets |
|
|
|
|
|
Inventories |
|
|
756 |
824 |
781 |
Trade and other receivables |
|
|
1,285 |
1,117 |
1,404 |
Cash and cash equivalents |
|
|
256 |
224 |
158 |
|
|
|
2,297 |
2,165 |
2,343 |
|
|
|
|
|
|
Total assets |
|
|
3,606 |
3,421 |
3,636 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
|
1,171 |
953 |
1,054 |
Provisions for warranty |
|
|
17 |
15 |
17 |
Borrowings |
3 |
|
90 |
20 |
132 |
|
|
|
1,278 |
988 |
1,203 |
Non-current liabilities |
|
|
|
|
|
Borrowings |
3 |
|
424 |
395 |
397 |
Deferred tax liability |
|
|
148 |
122 |
148 |
|
|
|
572 |
517 |
545 |
|
|
|
|
|
|
Total liabilities |
|
|
1,850 |
1,505 |
1,748 |
|
|
|
|
|
|
Net assets |
|
|
1,756 |
1,916 |
1,888 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
|
187 |
180 |
187 |
Merger reserve |
|
|
2,606 |
2,606 |
2,606 |
Share premium account |
|
|
263 |
187 |
260 |
Foreign exchange reserve |
|
|
(8) |
(38) |
(52) |
Own shares held by Employee Benefit Trust |
|
|
(85) |
(85) |
(85) |
Other reserves |
|
|
176 |
274 |
176 |
Retained earnings |
|
|
(1,383) |
(1,208) |
(1,204) |
|
|
|
|
|
|
Total Equity |
|
|
1,756 |
1,916 |
1,888 |
|
|
|
|
|
|
Consolidated statement of cash flows
Unaudited at 31 October 2011
|
6 months to 31 October 2011 |
6 months to 31 October 2010 |
12 months to 30 April 2011 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
Loss for the period |
(179) |
(191) |
(202) |
Depreciation and amortisation |
231 |
173 |
379 |
Finance expense |
31 |
37 |
68 |
Taxation (credit)/expense recognised in the income statement |
(11) |
5 |
40 |
(Increase) / Decrease in inventories |
25 |
(144) |
(101) |
Increase in warranty provision |
- |
2 |
4 |
Foreign exchange loss |
43 |
(41) |
(24) |
Employee share based payments |
- |
10 |
7 |
Operating cash flow before movement in working capital |
140 |
(149) |
171 |
Changes in trade and other receivables |
119 |
260 |
(14) |
Changes in trade and other payables |
101 |
(353) |
(252) |
Cash generated from operations |
360 |
(242) |
(95) |
|
|
|
|
Interest paid |
(15) |
(37) |
(60) |
Income taxes paid |
- |
(39) |
(32) |
Cash generated from operating activities |
345 |
(318) |
(187) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property plant and equipment |
(76) |
(107) |
(342) |
Investment in development |
(108) |
(106) |
(252) |
Proceeds from sale of property, plant and equipment |
- |
- |
102 |
Net cash used in investing activities |
(184) |
(213) |
(492) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Capital element of finance leases |
(12) |
(7) |
(17) |
Issues of shares and warrants |
3 |
- |
- |
Bank borrowings |
(54) |
- |
116 |
Net cash used in financing activities |
(63) |
(7) |
99 |
|
|
|
|
Net changes in cash and cash equivalents |
98 |
(538) |
(580) |
Cash and cash equivalents, beginning of period |
158 |
762 |
762 |
Foreign currency movements on cash balances |
- |
- |
(24) |
Cash and cash equivalents, end of period |
256 |
224 |
158 |
Consolidated statement of changes in equity
Unaudited at 31 October 2011
6 months to 31 October 2011 - unaudited
|
Share Capital |
Merger Reserve |
Share premium |
Own shares held by EBT |
Other Reserves |
Foreign exchange |
Retained Earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 1 May 2011 |
187 |
2,606 |
260 |
(85) |
176 |
(52) |
(1,204) |
1,888 |
Share options exercised |
- |
- |
3 |
- |
- |
- |
- |
3 |
Transactions with owners |
- |
- |
3 |
- |
- |
- |
- |
3 |
Loss for the period |
- |
- |
- |
- |
- |
|
(179) |
(179) |
Foreign exchange on consolidation of subsidiary |
- |
- |
- |
- |
- |
44 |
- |
44 |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
44 |
(179) |
(135) |
Balance at 31 October 2011 |
187 |
2,606 |
263 |
(85) |
176 |
(8) |
(1,383) |
1,756 |
6 months to 31 October 2010 - unaudited
|
Share Capital |
Merger Reserve |
Share premium |
Own shares held by EBT |
Other Reserves |
Foreign exchange |
Retained Earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 1 May 2010 |
180 |
2,606 |
187 |
(85) |
264 |
3 |
(1,017) |
2,138 |
Share based payments |
- |
- |
- |
- |
10 |
- |
- |
10 |
Transactions with owners |
- |
- |
- |
- |
10 |
- |
- |
10 |
Loss for the period |
- |
- |
- |
- |
- |
- |
(191) |
191 |
Foreign exchange on consolidation of subsidiary |
- |
- |
- |
- |
- |
(41) |
- |
(41) |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
(41) |
(191) |
(232) |
Balance at 31 October 2010 |
180 |
2,606 |
187 |
(85) |
274 |
(38) |
(1,208) |
1,916 |
12 months to 30 April 2011 - audited
|
Share Capital |
Merger Reserve |
Share premium |
Own shares held by EBT |
Other Reserves |
Foreign exchange |
Retained Earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 1 May 2010 |
180 |
2,606 |
187 |
(85) |
264 |
3 |
(1,017) |
2,138 |
Shares issued as deferred payment |
7 |
- |
73 |
- |
(80) |
- |
- |
- |
Deferred tax on options |
- |
- |
- |
|
(15) |
- |
15 |
- |
Share based payments |
- |
- |
- |
- |
7 |
- |
- |
7 |
Transactions with owners |
7 |
- |
73 |
- |
(88) |
- |
15 |
7 |
Loss for the year |
- |
- |
- |
- |
- |
- |
(202) |
(202) |
Foreign exchange on consolidation of subsidiary |
- |
- |
- |
- |
- |
(55) |
- |
(55) |
Total comprehensive income |
- |
- |
- |
- |
- |
(55) |
(202) |
(257) |
Balance at 30 April 2011 |
187 |
2,606 |
260 |
(85) |
176 |
(52) |
(1,204) |
1,888 |
notes to the interim financial statements
Unaudited as at 31 October 2011
The accompanying accounting policies and notes form an integral part of these interim financial statements.
Scientific Digital Imaging plc (the "Company"), a public limited company, is the Group's ultimate parent. It is registered in England and Wales. The consolidated interim financial statements of the Company for the period ended 31 October 2011 comprise the Company and its subsidiaries (together referred to as the "Group").
The unaudited consolidated interim financial statements are for the six months ended 31 October 2011. These interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRS). The financial information for the year ended 30 April 2011 is based upon the audited statutory accounts for that year.
The consolidated interim financial information has been prepared on the historical cost basis.
The consolidated interim financial statements are presented in British pounds (£), which is also the functional currency of the ultimate parent company.
The consolidated interim financial information was approved by The Board of Directors on 15 December 2011.
The financial information set out in this interim report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The figures for the year ended 30 April 2011 have been extracted from the Statutory Financial Statements of Scientific Digital Imaging Plc which have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The financial information for the six months to 31 October 2011 and for the six months to 31 October 2010 is unaudited.
The principal accounting policies adopted in the preparation of the condensed consolidated interim information are consistent with those followed in the preparation of the Group's financial statements for the year ended 30 April 2011.
The accounting policies have been applied consistently throughout the Group the purposes of preparation of these interim financial statements.
2. LOSs per share
The calculation of the basic loss per share is based on the losses attributable to the shareholders of Scientific Digital Imaging Plc divided by the weighted average number of shares in issue during the year, excluding shares held by the Synoptics Employee Benefit Trust. All loss per share calculations relate to continuing operations of the Group.
|
|
|
Loss attributable to shareholders £'000 |
Weighted average number of shares |
Basic loss per share amount in pence |
Period ended 31 October 2011 |
|
|
(179) |
17,982,260 |
(1.00) |
Period ended 31 October 2010 |
|
|
(191) |
17,304,314 |
(1.11) |
Year ended 30 April 2011 |
|
|
(202) |
17,662,215 |
(1.14) |
The calculation of diluted earnings per share is based on the losses attributable to the shareholders of Scientific Digital Imaging plc divided by the weighted average number of shares in issue during the year, as adjusted for dilutive share options, dilutive deferred consideration and shares held by the Synoptics Employee Benefit Trust.
As at the 31 October 2011 and 2010 and 30 April 2011 the Company had outstanding exercisable share options and warrants. Under IAS 33 the dilutive earnings per share is calculated assuming that all such instruments are exercised in full. However as the existing options and warrants are either "out of the money" or their exercise would reduce the loss per share for the period of 6 months to 31 October 2011, the diluted loss per share for that period is the same as the undiluted loss per share.
|
|
|
|
|
Diluted loss per share amount in pence |
Period ended 31 October 2011 |
|
|
|
|
(1.00) |
Period ended 31 October 2010 |
|
|
|
|
(1.11) |
Year ended 30 April 2011 |
|
|
|
|
(1.14) |
3. Borrowings
|
31 October 2011 |
31 October 2011 |
30 April 2011 |
|
£'000 |
£'000 |
£'000 |
Within one year: |
|
|
|
Bank finance |
62 |
- |
116 |
Finance leases |
28 |
20 |
16 |
|
90 |
20 |
132 |
|
|
|
|
After one year and within five years: |
|
|
|
Loan stock |
364 |
356 |
360 |
Finance leases |
52 |
23 |
27 |
|
416 |
379 |
387 |
|
|
|
|
Over five years: |
|
|
|
Finance leases |
8 |
16 |
10 |
|
|
|
|
Total borrowings |
514 |
415 |
529 |
The Group utilises short-term facilities to finance its operation. The Group has one principal banker with an invoice discounting facility of up to £500k. At the end of the period the Group had utilised £62k of this facility.