Release of Annual Audited Results and Announcem...
SERABI MINING plc ("Serabi" or "the Company")
Audited Results for the year ended 31 December 2008 and announcement
of AGM
Serabi Mining plc (AIM: SRB), the gold Company with interests in
Brazil, today releases audited results for the year ended 31 December
2008. It also advises that its Annual General Meeting will be held
at 11.00 am on 18th August 2009 at the offices of Farrer & Co, 66
Lincoln's Inn Fields, London WC2A 3LH. Notice of the AGM is set out
in the Company's Annual Report which is being mailed to
shareholders.
Attached to this release is a PDF version of Serabi's Annual Report
for 2008 incorporating the full audited financial statements, which
are also available from the Company's website - www.serabimining.com.
The following information, comprising the Chairman's Review, the
Income Statement, the Group and Company Balance Sheets, Group and
Company Statements of Changes in Shareholders' Equity and Group and
Company Cash Flows, is extracted from these financial statements.
CHAIRMAN'S REVIEW
The economic environment in which we find ourselves is unprecedented
in recent times and has led to major new challenges and uncertainty
for all, accompanied by regular and sometimes violent swings of
business sentiment. The speed and severity of the economic downturn
over the last year required a substantial and rapid response by many
and for some just in order to survive. We have made every effort to
focus on the issues that are within our control and act with caution
and restraint in planning and decision making.
In the mining sector, there has been a subsequent partial recovery in
some areas, mostly restricted to established producers and
particularly those groups with a meaningful exposure to gold, which
amongst the major metals has maintained its value in the face of the
market turbulence.
However, market funding remains limited and current investor appetite
is primarily for lower risk opportunities. With a few exceptions,
what funding has been available in the mining sector for the mid-tier
and junior companies has been mainly raised in North America and for
companies listed on North American markets.
Against this demanding background, since September 2008 Serabi's
management has been actively looking at opportunities to secure
enhanced value at Palito and our other tenements. Discussions have
been held with parties interested in providing new capital, or
interested in some form of joint venture, and others who might
acquire the Brazilian operations of the Company in their entirety.
These discussions were somewhat overshadowed by the restructuring at
Palito being undertaken in the latter part of 2008, coinciding with
the market turmoil and general collapse in investor confidence.
The operational results at Palito since January of this year indicate
that the action taken last year has resulted in some success and has
reduced the operating risk of the Palito operation. In particular,
the development of surface oxide mining has been very successful,
resulting in a small operating cash surplus. This has brought some
respite for the Company, providing further time to explore the
options available and identify solutions to the future funding needs
of Palito. We have also recently been assisted by the continuing
improvement, and thus interest, in the gold sector, which, we
believe, combined with the further reduction of operating risk at
Palito, should make the Group's mining and exploration interests a
more attractive investment opportunity.
Whilst we anticipate the current oxide-based production can be
continued for some time, this is unlikely to be of sufficient scale
to generate the surplus working capital that is required to allow the
Company to expand once again. We remain positive about the Company's
assets but believe the longer-term, full potential of Palito is best
secured by the direct introduction of new capital, or through a joint
venture arrangement or an outright sale of Palito to a third party
which would return value to existing shareholders. Whilst to date our
discussions have yet to result in a transaction, in an improved
environment we believe that our perseverance will eventually allow us
to achieve our objectives.
The mining problems at Palito unfortunately overshadowed what was a
highly successful year in exploration. Whilst the need to suspend
underground mining at Palito was a major setback for the Company, we
remain confident of the area's considerable potential that last
year's exploration results point to and that, with detailed
evaluation, this could form the basis of a viable and valuable
operation going forward. In the meantime, we will continue to develop
the gold production potential of the oxide deposits at Palito and so
far as we able further expand the known oxide resource base, with a
view to extending and possibly slowly growing the scale of the
current operations.
Last year turned out to be very difficult for Serabi and the current
position is a disappointment to us all. However, throughout this
period there has been a core group of management and employees who
have worked diligently through the issues and endeavoured to take the
necessary actions to preserve the assets and to re-build value. I am
grateful for the dedication and tenacity that they have shown in
difficult times. Their loyalty and teamwork, combined with improved
market and operating conditions, give me reason to be more optimistic
for the future.
Enquiries:
Serabi Mining plc
Graham Roberts Tel: 020 7246 6830
Chairman Mobile: 07768 902 475
Clive Line Tel: 020 7246 6830
Finance Director Mobile: 07710 151 692
Email: contact@serabimining.com
Website: www.serabimining.com
Beaumont Cornish Limited
Nominated Adviser and Broker
Roland Cornish Tel: 020 7628 3396
Michael Cornish Tel: 020 7628 3396
Consolidated Income Statement
For the year ended 31 December 2008
+-------------------------------------------------------------------+
| | | Group |
|----------------------------+---+----------------------------------|
| | | For the year | For the year |
| | | ended 31 December | ended 31 |
| | | 2008 | December |
| (expressed in US$) | | | 2007 |
|----------------------------+---+-------------------+--------------|
| | | | |
|----------------------------+---+-------------------+--------------|
| Revenue | | 16,523,577 | 25,099,118 |
|----------------------------+---+-------------------+--------------|
| Operating expenses | | (16,964,067) | (19,708,212) |
|----------------------------+---+-------------------+--------------|
| (Loss)/profit from mining | | (440,490) | 5,390,906 |
| operations | | | |
|----------------------------+---+-------------------+--------------|
| Administration expenses | | (3,740,134) | (3,446,849) |
|----------------------------+---+-------------------+--------------|
| Share-based payments | | (123,498) | (177,913) |
|----------------------------+---+-------------------+--------------|
| Write-off of past | | (1,174,269) | (628,066) |
| exploration costs | | | |
|----------------------------+---+-------------------+--------------|
| Gain on asset disposals | | 11,804 | - |
|----------------------------+---+-------------------+--------------|
| Depreciation of plant and | | (2,132,633) | (1,530,243) |
| equipment | | | |
|----------------------------+---+-------------------+--------------|
| Depreciation of mine asset | | (997,473) | (795,878) |
|----------------------------+---+-------------------+--------------|
| Loss on ordinary | | | |
| activities before interest | | (8,596,693) | (1,188,043) |
| and other income | | | |
|----------------------------+---+-------------------+--------------|
| Foreign exchange | | (1,629,138) | 1,725,397 |
| (loss)/gain | | | |
|----------------------------+---+-------------------+--------------|
| Interest payable | | (1,219,107) | (1,119,116) |
|----------------------------+---+-------------------+--------------|
| Interest receivable | | 471,283 | 586,969 |
|----------------------------+---+-------------------+--------------|
| (Loss)/profit on ordinary | | (10,973,655) | 5,207 |
| activities before taxation | | | |
|----------------------------+---+-------------------+--------------|
| Taxation | | - | (128,086) |
|----------------------------+---+-------------------+--------------|
| Loss on ordinary | | (10,973,655) | (122,879) |
| activities after taxation | | | |
|----------------------------+---+-------------------+--------------|
| Loss per ordinary share | | (7.83c) | (0.10c) |
| (basic and diluted) | | | |
|----------------------------+---+-------------------+--------------|
| | | | |
|----------------------------+---+-------------------+--------------|
| | | | |
+-------------------------------------------------------------------+
Balance Sheets
As at 31 December 2008
Group Company
(expressed in US$) 2008 2007 2008 2007
Non-current assets
Goodwill 1,752,516 1,752,516 - -
Development and
deferred 5,351,921 13,254,658 949,527 1,112,164
exploration costs
Property, plant and 31,620,364 25,831,006 1,463,120 1,877,933
equipment
Investments in - - 10,126,330 17,339,256
subsidiaries
Other receivables - - 16,976,355 17,536,972
Total non-current 38,724,801 40,838,180 29,515,332 37,866,325
assets
Current assets
Inventories 931,413 3,341,954 - -
Trade and other 992,698 1,903,452 646,046 8,728
receivables
Prepayments 1,401,627 2,118,158 47,050 73,688
Cash at bank and in 1,538,956 18,629,402 1,516,250 18,526,555
hand
Total current 4,864,694 25,992,966 2,209,346 18,608,971
assets
Current liabilities
Trade and other 3,197,543 4,163,638 539,190 567,021
payables
Accruals 136,762 87,111 136,762 87,111
Interest bearing 1,046,936 839,986 - -
liabilities
Total current 4,381,241 5,090,735 675,952 654,132
liabilities
Net current assets 483,453 20,902,231 1,533,394 17,954,839
Total assets less 39,208,254 61,740,411 31,048,726 55,821,164
current liabilities
Non-current
liabilities
Trade and other 25,467 39,896 - -
payables
Provisions 735,905 920,135 - -
Interest bearing 182,340 376,132 - -
liabilities
Total non-current 943,712 1,336,163 - -
liabilities
Net assets 38,264,542 60,404,248 31,048,726 55,821,164
Equity
Called up share 25,285,679 25,285,679 25,285,679 25,285,679
capital
Share premium 33,402,649 33,402,649 33,402,649 33,402,649
reserve
Option reserve 3,061,095 2,923,543 3,061,095 2,923,543
Translation reserve (7,803,738) 3,499,865 - -
Profit and loss (15,681,143) (4,707,488) (30,700,697) (5,790,707)
account
Equity 38,264,542 60,404,248 31,048,726 55,821,164
shareholders' funds
Statements of Changes in Shareholders' Equity
For the year ended 31 December 2008
Share
(expressed in Share Share option Translation Profit and
US$) Capital premium reserve reserve loss account Total equity
Group
Equity
shareholders'
funds
at 31
December 2006 19,338,351 15,351,674 2,818,722 382,502 (4,693,443) 33,197,806
Foreign
currency
adjustments - - - 3,117,363 - 3,117,363
Loss for year - - - - (122,879) (122,879)
Total
recognised
profit/(loss)
for the year - - - 3,117,363 (122,879) 2,994,484
Share option
expense - - 213,655 - - 213,655
Issue of
ordinary
shares 5,884,593 19,419,158 - - - 25,303,751
Conversion of
options 62,735 31,368 (108,834) - 108,834 94,103
Share issue
expenses - (1,399,551) - - - (1,399,551)
Equity
shareholders'
funds
at 31
December 2007 25,285,679 33,402,649 2,923,543 3,499,865 (4,707,488) 60,404,248
Foreign
currency
adjustments - - - (11,303,603) - (11,303,603)
Loss for year - - - - (10,973,655) (10,973,655)
Total
recognised
loss for the
year - - - (11,303,603) (10,973,655) (22,277,258)
Share option
expense - - 137,552 - - 137,552
Equity
shareholders'
funds
at 31
December 2008 25,285,679 33,402,649 3,061,095 (7,803,738) (15,681,143) 38,264,542
(expressed in Share Share Share option Profit and
US$) Capital premium reserve loss account Total equity
Company
Equity
shareholders'
funds
at 31
December 2006 19,338,351 15,351,674 2,818,722 (4,223,446) 33,285,301
Loss for year - - - (1,676,095) (1,676,095)
Share option
expense - - 213,655 - 213,655
Issue of
ordinary
shares 5,884,593 19,419,158 - - 25,303,751
Conversion of
options 62,735 31,368 (108,834) 108,834 94,103
Share issue
expenses - (1,399,551) - - (1,399,551)
Equity
shareholders'
funds
at 31
December 2007 25,285,679 33,402,649 2,923,543 (5,790,707) 55,821,164
Loss for year - - - (24,909,990) (24,909,990)
Share option
expense - - 137,552 - 137,552
Equity
shareholders'
funds
at 31
December 2008 25,285,679 33,402,649 3,061,095 (30,700,697) 31,048,726
Cash Flow Statements
For the year ended 31 December 2008
Group Company
For the year For the For the year For the
ended 31 year ended ended 31 year ended
December 31 December December 31 December
(expressed in US$) 2008 2007 2008 2007
Cash outflows from
operating
activities
Operating loss (8,596,693) (1,188,043) (24,909,990) (2,341,926)
Depreciation -
plant, equipment
and mining
properties 3,130,106 2,326,121 245,992 210,857
Impairment charges - - 21,528,139 -
Option costs 123,498 177,913 123,497 177,913
Write-off of past
exploration costs 1,174,269 628,066 265,855 16,546
Interest paid (1,219,107) (1,119,116) (158,314) (6,562)
Foreign exchange (1,496,018) (968,729) 1,641,927 96,565
Changes in working
capital
Decrease/(increase)
in inventories 2,024,099 (348,915) - -
Decrease/(increase)
in receivables,
prepayments and
accrued income 1,049,230 (691,942) (610,680) (7,291)
Increase/(decrease)
in payables,
accruals and
Provisions 3,019 (795,730) 21,820 (354,181)
Net cash flow from
operations (3,807,597) (1,980,375) (1,851,754) (2,208,079)
Investing
activities
Proceeds of sale of
fixed assets 23,393 - - -
Purchase of
property, plant and
equipment (5,608,449) (1,155,963) (331,089) (10,747)
Exploration and
development
expenditure (5,248,892) (6,017,472) (622,649) (710,356)
Capital and loan
investments in
subsidiaries - - (13,258,583) (5,894,367)
Interest received 471,283 586,969 471,283 584,621
Net cash outflow on
investing
activities (10,362,665) (6,586,466) (13,741,038) (6,030,849)
Financing
activities
Issue of ordinary
share capital - 25,303,751 - 25,303,751
Capital element of
finance lease
payments (1,402,482) (702,689) - -
Conversion of
options - 94,103 - 94,103
Payment of share
issue costs - (1,399,551) - (1,399,551)
Net cash
(outflow)/inflow
from financing
activities (1,402,482) 23,295,614 - 23,998,303
Net
(decrease)/increase
in cash and cash
Equivalents (15,572,744) 14,728,773 (15,592,792) 15,759,375
Cash and cash
equivalents at
beginning of period 18,529,795 3,791,202 18,526,555 2,739,201
Exchange difference
on cash (1,418,095) 9,820 (1,417,513) 27,979
Cash and cash
equivalents at end
of period 1,538,956 18,529,795 1,516,250 18,526,555
Notes
1. General Information
The financial information set out above for the years ended 31
December 2008 and 31 December 2007 does not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985, but is
derived from those accounts. Whilst the financial information
included in this announcement has been compiled in accordance with
International Financial Reporting Standards ("IFRS") this
announcement itself does not contain sufficient financial information
to comply with IFRS. A copy of the statutory accounts for 2007 has
been delivered to the Registrar of Companies and those for 2008 are
being posted to shareholders. The full audited financial statements
contained within its Annual Report and Accounts 2007 do comply with
IFRS.
2. Auditors Opinion
The auditors have issued an unqualified opinion in respect of the
financial statements but have raised an Emphasis of Matter in
relation to Going Concern as follows :
"In forming our opinion, which is not qualified, we have considered
the adequacy of the disclosure made in note 1(a) to the financial
statements concerning the Company's and the Group's ability to
continue as a going concern. The group incurred a net loss of
£10,973,655 during the year ended 31 December 2008 and the ability of
the Company's Brazilian subsidiary to continue operations is
dependent on continuing to manage its existing liabilities and
maintaining current production levels, pending either the receipt of
new funding or a sale of the business by the Company. These
conditions, along with the other matters explained in note 1(a) to
the financial statements, indicate the existence of a material
uncertainty which may cast significant doubt about the Company's and
the Group's ability to continue as a going concern. The financial
statements do not include the adjustments that would result if the
Company and the Group was unable to continue as a going concern."
The auditors issued an unqualified report in respect of the 2007
Financial Statements.
3. Basis of preparation
The financial information has been prepared in accordance with the
recognition and measurement criteria of International Financial
Reporting Standards ("IFRSs") and with IFRSs as adopted for use in
the European Union. Attention is drawn to the detailed disclosures
made in the audited Financial Statements regarding the Basis of
Preparation and in particular the following disclosures extracted
directly from the audited Financial Statements in respect of Going
Concern and Impairment.
"Going Concern
Following a review of the Company's financial position and its
budgets and plans, the Directors have concluded that sufficient
financial resources will be available to meet the Company's current
and foreseeable working capital requirements, this being a period of
not less than twelve months from the date of signing these financial
statements. On this basis, they consider it appropriate to prepare
the financial statements on the going concern basis. The Company has
received expressions of interest regarding the exploration and mining
assets of the Group and in the event that the Company undertakes a
sale of whole or part of the interests of its operating subsidiary
this may result in an injection of liquid or tradeable assets which
may significantly enhance the liquidity of the Company.
However as noted under the section Liquidity Risk in note 23, the
Group as a whole has limited cash resources and whilst its gold
mining operations in Brazil have been cash generative during 2009,
any disruption or significant decline in the current levels of
operation could have a significant affect on the Group's liquidity.
The viability of the Group's operations in Brazil is dependent upon
the ability to continue to manage the accrued liabilities of the
subsidiary entity, to identify additional sources of ore to maintain
production and any operational difficulties not adversely affecting
short term cash flow or requiring an injection of capital that is
beyond the limited capability of the Company to provide. The
Directors are currently seeking and have held discussions regarding
terms relating to new sources of finance that would provide the Group
with a stronger financial base but there can be no guarantee that
such funding will be forthcoming. The use of any funds raised will be
dependent on the levels of funding that are available and the
Directors will determine the strategy of the Group accordingly. In
the meantime the Group will continue to seek to conduct its
operations in a manner that will allow it to continue to at least
cover the cost base of its operating subsidiary, will dispose of
assets if such action is necessary and continue to exercise tight
control over its available working capital. In the event that it is
necessary to dispose of assets to support the activities of the Group
it is possible that such disposals may be undertaken at values below
current carrying values. Ultimately if it is not possible to raise
additional funds from any source and the Company cannot afford to
provide funds to its operating subsidiary, it may become necessary to
place the Group's Brazilian subsidiary into administration, in order
that the Company can continue as a going concern.
Impairment
The Directors have undertaken a review of the carrying value of the
mining and exploration assets of the Group, and considered the
implications of the operational difficulties experienced and the
current operational status of Palito. Following this review they have
assessed the value of the existing assets on the basis of value in
use involving a future recommencement of underground mining
operations which is dependent on the ability of the Group to raise
future finance and to operate the mine in line with the mine plan
that forms the basis of the value in use calculation. The carrying
values of assets have not been adjusted to reflect a failure to raise
sufficient funds, only maintaining the current levels of operation or
that if a sale transaction were undertaken the proceeds may not
realise the value as stated in the accounts."
4. Earnings per share
The calculation of the basic loss per share of 7.83 cents per share
is based on the loss attributable to ordinary shareholders of
$10,973,655 and on the weighted average number of ordinary shares of
140,139,065 in issue during the period.
5. Inventories
31 December 2008 31 December
$ 2007
$
Bullion and work in progress 100,821 948,437
Consumables 830,592 2,393,517
931,413 3,341,954
6. Development and Deferred Exploration costs
31 December 2008 31 December 2007
$ $
Cost
Opening balance 13,254,658 6,454,074
Exploration and development 5,248,892 6,017,472
expenditure (1)
Write-off of past exploration costs (1,174,269) (628,066)
Exchange (1,617,946) 1,411,178
Transfer to tangible assets (mine (10,359,414) -
asset)
Total as at 31 December 2008 5,351,921 13,254,658
The value of these investments is dependent on the development of
mineral deposits. The Directors having undertaken an impairment
review do not consider there is any impairment to the carrying vale
of Development and Deferred Exploration Costs at this time. Details
of the impairment review are set out in the Group's Financial
Statements.
7. Tangible Assets
Land and Plant and
buildings equipment
- at cost Mine Asset - at cost Total
$ $ $ $
Cost
Balance at 31
December 2007 2,653,614 16,462,008 12,209,624 31,325,246
Additions 69.226 3.352,765 3,641,646 7,063,637
Transfer from
development and
deferred
exploration costs 10,359,414 10,359,414
Exchange (670,562) (6,097,060) (3,574,322) (10,341,944)
Disposals - - (111,261) (111,261)
At 31 December 2008 2,052,278 24,077,127 12,165,687 38,295,092
Depreciation
Balance at 31
December 2007 (1,154,678) (1,134,093) (3,205,469) (5,494,240)
Charge for period (465,745) (997,473) (1,668,888) (3,130,106)
Exchange 393,325 432,429 1,043,438 1,869,192
Eliminated on sale
of asset 80,426 80,426
At 31 December 2008 (1,227,098) (1,699,137) (3,748,493) (6,674,728)
Net book value at 31
December 2008 825,180 22,377,990 8,417,194 31,620,264
Net book value at 31
December 2007 1,498,936 15,327,915 9,004,155 25,831,006
Included in Plant and equipment, are assets acquired under finance
leases with net book value of US$1,197,619 (2007:US$2,297,532). The
associated liabilities are secured by the lessor's title to the
leased assets. The Directors having undertaken an impairment review
do not consider that there is any impairment to the carrying value of
the Group's Tangible Assets at this time. Details of the impairment
review are set out in the Group's Financial Statements.
8. Cash and cash equivalents
31 December 2008 31 December 2007
$ $
Cash at bank and in hand 1,538,956 18,629,402
Bank overdrafts - (99,607)
Net cash holdings 1,538,956 18,529,795
9. Post balance sheet events
On 28 January 2009 shareholders approved the sub-division of the
issued share capital at that date of 140,139,065 shares of 10 pence
each into 140,139,065 ordinary shares of 0.5 pence each and
140,139,065 shares of 9.5 pence each.
On 13 May 2009 the Company settled lease commitments which at 31
December 2008 represented a liability excluding future interest of
$871,209 through the sale of certain assets.
Annual Report
The Annual Report is being posted to shareholders on 29 June 2009.
Additional copies will be available to the public, free of charge,
from the Company's offices at 2nd floor, 30 - 32 Ludgate Hill,
London, EC4M 7DR
---END OF MESSAGE---
http://hugin.info/137617/R/1324986/311431.pdf
This announcement was originally distributed by Hugin. The issuer is
solely responsible for the content of this announcement.