Final Results

RNS Number : 6519Z
Severfield-Rowen PLC
20 March 2012
 



Preliminary Results

For Year Ended 31 December 2011

UK Steady - Indian Foundations in Place

 

Severfield-Rowen Plc, the market leading structural steel group, today announces its unaudited Preliminary Results for the year ended 31 December 2011.

 

Financial Highlights

 

£m

2011

2010

Revenue

267.8

266.7

Underlying* operating profit

11.7

16.2

Underlying profit before tax

10.1

15.3

Profit before tax

6.8

11.1

Retained profit after tax

5.8

7.6

Underlying basic earnings per share

8.05p

12.50p

Dividend per share

5.00p

7.50p

 

·       Revenue steady at £267.8m (2010: £266.7m)

·       Underlying Group operating margin before results of associates at 5.3% (2010: 6.2%)

·       Underlying Group profit before tax of £10.1m (2010: £15.3m)

·       Share of losses from Indian joint venture of £2.5m (2010: £0.4m)

·       Profit after tax (reflecting non-underlying items) of £5.8m (2010: £7.6m)

·       Basic earnings per share of 6.52p (2010: 8.58p)

·       Recommended final dividend per share of 3.5p giving total dividend of 5.0p (2010: 7.5p)

·       Year end net debt of £31.3m (2010: £15.0m)

·       Current UK order book value £221m

·       Current JSSL (India) order book value £43m

 

* Underlying is before:

 

the amortisation of acquired intangible assets - £2.7m (2010: £2.7m)

legal costs and provision movements £0.6m (2010: gain £2.0m)

share of pre-operating losses of Indian joint venture - nil (2010: £1.4m)

impairment in valuation of investment property - nil (2010: £2.1m)

the associated tax impact of the above, together with the impact of a reduction in future corporation tax rates on the Group's deferred tax liability.

 

Tom Haughey, Chief Executive Officer, commented:

 

The Group is pleased to present a sound set of results, in-line with overall market expectations, underpinned by a strong UK performance, while operations in India continue to improve.

                  

The Group has entered 2012 well placed to face the on-going challenges of a subdued domestic market with limited growth prospects.  UK performance measured against our peers was again highly creditable, displaying the Group's financial, commercial and service strengths and its market leading position.

 

The UK economy remains lacklustre and the duration of the downturn is having a significant impact upon the durability of our industry competitors, several of whom exited the sector in 2011.

 

The Group's market share in its key sectors continues to grow with a post-Olympic order book of £221m.  The order book composition is largely as forecast from commercial offices, industrial, warehousing and energy / power sectors.

 

Significantly, JSW Severfield Structures Ltd in India has continued to increase its market presence and operational outputs and we anticipate that it will contribute positively in 2012.

 

The Indian order book now stands at £43m, covering almost all of our production plans for 2012 and is strong in terms of quality and importantly product mix. The reduction in the size of the order book since November 2011 (£61m) is largely the result of a single contract cancellation which failed to conclude its project financing. The pipeline of potential orders continues to grow with some £80m of good opportunities being identified.

 

In the UK, the Group will continue to focus on those market areas where it sees or anticipates opportunity and competitive advantage with the power / energy sector continuing to evolve in importance.

 

For further information, please contact:

 

Severfield-Rowen Plc

John Dodds

Chairman

Tom Haughey

Chief Executive Officer

Alan Dunsmore

Finance Director

 

01845 577896

 

01845 577896

 

01845 577896

 

Jefferies Hoare Govett

Simon Hardy

Harry Nicholas

 

020 7029 8000

020 7029 8000

Pelham Bell Pottinger

Archie Berens

Zoe Sanders

Guy Scarborough

020 7861 3112

020 7861 3887

020 7861 3870

 

 

Chairman's Statement

 

Overview

 

The year to 31 December 2011 was my first full year as a Director with Severfield-Rowen and included my appointment to the role of Chairman in September 2011.

 

Against the backdrop of a continued challenging UK trading environment I am very pleased with the Company's results for the year and with its progress and direction.  Our UK companies are market leaders in their respective fields and they work vigorously, individually and collectively, to sustain the Group's key competitive advantages.

 

The Group's view is that the UK market conditions over the coming years will remain lacklustre contrasting markedly with the increasing and exciting prospects for our joint venture company in India.

 

Results

 

The Group has made an underlying operating profit of £11.7m (2010: £16.2m) on revenue of £267.8m (2010: £266.7m).  Group profit after tax is £5.8m (2010: £7.6m) with basic earnings per share of 6.52p (2010: 8.58p), both reflecting the impact of non-underlying items.

 

Dividend

 

Our UK markets remain challenging and consequently the Group continues to adopt a cautious dividend policy. We recommend a final dividend of 3.50p, giving 5.00p for the full year (2010: 7.5p) which is 1.6 times covered by underlying earnings per share.

 

Board Changes

 

As we announced at the time of our interim results in August 2011, I was appointed Chairman on 1 September 2011 in succession to Toby Hayward, who remains a Non-Executive Director and Chairman of the Group's Audit Committee.

 

Earlier in February 2011 Derek Randall, Executive Director for Business Development and International including JSW Severfield Structures Ltd in India, joined the Group's Board.

 

Jonathan Rhodes was appointed as Company Secretary in June 2011.

 

We were pleased that Chris Holt, formerly Chief Executive of MJ Gleeson Financial Plc, joined us as a Non-Executive Director of the Group in November 2011, succeeding David Ridley who left his role after 9 years of valued service.

In response to new and emerging opportunities, we continue to review the operation of the Board in order to provide the Group with the appropriate level of support as the shape and scale of the business changes.

 

Our People

 

Our management teams and employees continue to operate very well in challenging market conditions, which have now been in occurrence for a number of years.  The expertise, experience and dedication of our people is a major asset of the business and, on behalf of the Board, I would like to thank them all for their continued support.

 

During a visit to JSW Severfield Structures Ltd in India in February this year, I was able to see the outcome of our joint efforts which has resulted in an effective and highly motivated team of management and employees working in a modern and safe environment.

 

Outlook

 

Notwithstanding the prevailing UK market conditions the Board is confident that the business has the talent, ambition and resource to achieve its strategic objectives both at home and abroad and I am very optimistic for its future.

 

 

Chief Executive's Review

 

UK Overview

 

In 2011 the UK structural steel sector endured a further year of slow demand and tough trading conditions, which was exacerbated by diminishing confidence levels for business prospects in 2012 as a result of the economic environment.

 

Against this background we were conditioned and prepared for the market and have produced resilient results and performance. Encouragingly our UK businesses entered 2012 with a strong order book of good quality contracts having now successfully executed all of our Olympic related work.

 

While there is little evidence of imminent UK recovery, either in the broad economy or the overall construction industry, we are confident that our capabilities, focus and relative financial strength, will in the meanwhile sustain creditable results and enhance our competitive position.

 

Order Book

 

The UK order book at £221m is similar to the order book 12 months ago (£226m), which contained Olympic related structures.  The current order book contains a broad quality mix of London Commercial Offices, Industrial, Warehousing, Waste to Energy projects, Transport including Airports, Education and Leisure.

 

The prospective UK projects which we have identified as appropriate opportunities for the Group total some £510m and gives us confidence for the remainder of 2012 and beyond.

 

Costs

 

Costs within the business continued to be managed tightly and are under constant review, aided by the Group's new financial software and revised authority limits at all levels.  Procurement related initiatives launched in 2011 are translating into benefits for 2012.

 

Prices and Margins

 

Prices remain generally tight in the UK market as surviving competitors seek to obtain a share of a smaller market.

 

The Group is pleased with its margin achievements of 5.3% against a tough back-drop and anticipates that margins will remain stable in 2012.

 

Projects

 

Some of the notable projects during 2011 include those from the predicted key sectors of Transport / Aviation, Commercial Offices, Industrial, Distribution and Power / Energy.

 

Heathrow Airport                                                Paris Philharmonic Hall

Blackfriars Bridge, London                                  Sellafield Building, SAVS

Leadenhall Street, London                                  London Bridge Place

Gatwick North Terminal                                      The Shard London Bridge

Park House, London                                           Southmead Hospital

Ocado, Tamworth                                               Amex House, Brighton

BMW, Oxford                                                    Amazon, Dunfermline

Morrisons, Bridgwater                                         Warner Bros, Leavesden

Marks & Spencer, Cheshire Oaks                       Asda, Birkenhead

Co-operative HQ, Manchester                              Birmingham Library

Titanic Quarter, Belfast                                       Ineos, Runcorn

Howick Place, London                                        Leeds Arena

 

Business Investment

 

UK investment was largely restricted to essential replacement and new financial systems. The Company continues to invest in health and safety training and initiatives, both in our factories and for our project sites.

 

India

 

In the relatively short time since the plant in India was opened in November 2010 we have now clearly established strong foundations for a successful business capable of significant growth.

The order mix in 2010 was reflective of our entry into a new market with a new offering and a steep learning curve with some complex work, which contributed to lower productivity and higher start-up losses than planned.

 

The Indian order book now stands at £43m, covering almost all of our production plans for 2012 and is strong in terms of quality and importantly product mix. The reduction in the size of the order book since November 2011 (£61m) is largely the result of a single contract cancellation which failed to conclude its project financing. The pipeline of potential orders continues to grow with some £80m of good opportunities being identified.

 

As a result of these positive developments, we are now in a position to consider extending our production capacity in India and will be evaluating this further during the course of the first half of this financial year.

 

Corporate Social Responsibility

 

In our 2010 statement we outlined our intention to proactively implement our strategy for continuous improvement through our Steel Futures programme.

 

In 2011 we have been pleased with the significant progress that has been made across all of our operating companies.

 

Some highlights of progress are:

·      Rollout of the IOSH Directing Safely to 38 Operational Directors within the Group to help underpin the desired leadership behaviours.

·      The rollout of our Behavioural Safety Strategy through an innovative theatre-based learning programme. Working with our external consultants, the Group has engaged in excess of 800 direct employees and sub-contract supply chain.

·      The implementation and communication of our Golden Rules to help drive improved standards across all operations.

·      The implementation of focussed safety leadership reviews across key aspects of our business; Design, Construction and Factory operations.

·      Improved engagement of our employees through Director safety briefings, staff surveys and effective communications.

·      A significant investment in improved technology and IT solutions to maximise interaction, communication and team collaboration.  Through our new Workspace platform where we expect to see significant efficiencies that will help drive improvements in the work / life balance for our employees.

·      The external recognition from key clients of our in-house training company Engineering Construction Training Ltd (ECTL).

·      The development and application of new products to help reduce risk and improve safety standards within the Group.

·      Positive recognition of JSW Severfield Structures Ltd in India as being pro-active in setting industry-leading standards and achieving client awards and commendations for our performance.

·      An intake of young apprentices to help sustain the skills necessary for the future success of the Group.

·      The continued and sustained leadership position as the only steel fabrication contractor to have achieved the BREEAM standard of BES 6001 for the Responsible Sourcing of Materials.

 

We also have an ambitious plan for 2012 and we expect to see further momentum as we continue our journey to be recognised as industry leaders.

 

Summary and Outlook

 

Given the uncertain economic outlook, the UK market is likely to remain extremely challenging.  It is likely that more companies in our sector will exit their positions as pressures remain on their volumes, costs and cash.  Overall however we believe that it is unlikely that the balance of supply and demand in the UK will worsen.

 

Significant opportunities are evident for Severfield-Rowen Plc in several important sectors, including Transport / Aviation, Power / Energy, Industrial, Commercial and others where the Group is well positioned to challenge and compete.

 

In India our joint venture is well established and has made progress in terms of operational outputs and market presence.  In 2012 we anticipate a positive return on our investment and will seek to grow our scale of operations further.

 

Overall the Group continues to perform in-line with the Board's expectations despite the challenging conditions in the UK, and are encouraged by the competitive position of the business.

 

 

Financial Review

 


2011

2010


£m

£m

Revenue

267.8

266.7

Operating profit before results of Associates and

non-underlying items

14.2

16.6

Results of Associates (underlying)

(2.5)

(0.4)

Non-underlying items (pre-tax)

(3.3)

(4.2)

Profit before tax

6.8

11.1

Profit after tax

5.8

7.6

Year-end debt

 (31.3)

(15.0)

 

Overview

 

The Group's results for 2011 reflect a steady performance in a trading environment which remains very challenging.  Underlying operating margins (before results of associates) have compressed as expected to 5.3% but the order book remains strong and the Group continues to operate at its current operating capacity.

 

2011 represented the first full year of operations at the Group's Indian joint venture business.  It was very much a year of establishing commercial and production foundations and the loss of £2.5m reflects this.  These foundations have now been established providing the basis for a more positive performance in future.

 

As expected, debt levels increased during the year and continue to be managed very closely in the current difficult trading environment.  This is supported by the new bank facility which was agreed in November 2011.

 

Revenue and Operating Profit

 

Revenue of £267.8m was flat year on year (2010: £266.7m).  This reflects stable production volumes in the year along with relative stability in underlying steel prices.

 

The underlying operating profit before results of Associates of £14.2m was 14% down on prior year (2010: £16.6m), reflecting the expected operating margin compression from 6.2% to 5.3%.  Although overall pricing stabilised during the year, margins remain tight and there are still examples of uneconomic pricing from competitors.

 

Share of Losses of Associate Companies

 

The Group's share of losses from its Indian joint venture was £2.5m for the year (2010: £0.4m underlying).  This has been generated from the first full year of operation at the business.  The results reflect a gradual increase of production during the year but at levels which, for most of the year, were below the required break-even position.  Although the order book developed very well during the year, a number of customer driven contractual delays were experienced which, as well as impacting the production ramp-up, also impacted the extent to which profit could be accounted for on some of the larger contracts.  The position achieved at year end however, provides a better platform for a more positive contribution from the joint venture during 2012.

 

Finance Costs

 

Net finance costs for the Group amounted to £1.6m (2010: £0.9m).   This reflects higher prevailing debt levels throughout the year, along with some costs relating to the re-financing of the Group's bank facilities in November 2011.

 

Non-underlying Items

 

Non-underlying items reduced the profit before tax for the year by £3.3m (2010: £4.2m) and include the following:

·      Amortisation of acquired intangibles - £2.7m (2010: £2.7m).

·      Legal costs and provision movements - £0.6m (2010: £2.0m gain).  During the year, some litigation involving the Group expanded in scope resulting in additional costs of £0.6m.  A provision for future costs of £0.6m is also being retained.

·      Share of pre-operating losses of Indian joint venture - nil (2010: £1.4m).

·      Impairment in valuation of Investment Property - nil (2010: £2.1m). 

 

Taxation

 

The underlying tax charge of £2.9m represents an effective rate of 23.2% (on applicable profit which excludes results of associates) compared with 26.6% in the previous year.  This reflected a benefit from the satisfactory conclusion of some outstanding matters relating to previous years.

 

The total tax charge for the year was £1.0m which represents an effective tax rate of 10.3%.  This includes the additional deferred tax benefit from the reduction in UK corporation tax to 25%.  This is categorised as non-underlying and is included in other items.

 

Earnings per Share

 

Underlying basic earnings per share was at 8.05p, a decrease of 36% over the previous year.  This calculation is based on the underlying profit after tax of £7.2m and 89,251,076 shares, being the weighted average number of shares in issue during the year.

 

Basic earnings per share, based on profit after tax after non-underlying items is 6.52p (2010: 8.58p).  For 2011, there is no difference between basic and diluted earnings per share (2010: no difference).

 

Dividend

 

The Board recommends a final dividend of 3.50p payable on 21 June 2012 to shareholders on the register at the close of business on 25 May 2012.  This will give a total dividend for the year of 5.00p.

 

Balance Sheet

 

Shareholders' funds increased during the year from £130.9m to £132.3m.  This equates to a total equity value per share at 31 December 2011 of 148.2p, compared with 146.7p at the end of 2010.

 

Goodwill on the Balance Sheet is valued at £54.7m (2010: £54.7m) and is subject to an annual impairment review under IFRS 3.  No impairment existed at either 31 December 2011 or 2010.

Other intangible assets on the Balance Sheet are valued at £18.2m (2010: £20.5m).  This represents the net book value of the intangible assets identified on the acquisition of Fisher Engineering in 2007, along with new software assets installed during 2011.  The amortisation charged in the year was £2.7m (2010: £2.7m), giving a total amortised at the year-end of £21.3m (2010: £18.5m).

 

The Group has property, plant and equipment and investment property totalling £83.6m (2010: £86.9m).  Depreciation charged in the year amounted to £4.5m (2010: £4.5m).  Capital expenditure in the year was £2.1m (2010: £3.0m).  This included investment in new financial systems and in value‑add equipment for the Light Steel Division and plate profiling capability.

 

During the year, the Group invested £0.1m (2010: £2.9m) as equity into the joint venture company in India.

 

The Group's capital expenditure in 2012 in the UK is not expected to be more than £3m.

 

The Group's Atlas Ward subsidiary has a defined benefit pension scheme which, although closed to new members, had an IAS 19 deficit of £8.5m as at 31 December 2010.  At 31 December 2011, the deficit increased to £9.6m and is shown as a liability in the Group Balance Sheet.  The increase in the deficit is as a result of the changes in the assumptions made, including a reduction in corporate bond yields and an increase in mortality rates, partly offset by higher than expected returns on the scheme's assets.

 

Cash Flow

 

There was an increase in net debt during the year of £16.3m to leave the year-end position at £31.3m (2010: £15.0m).  This movement includes a cash outflow from operating activities of £9.0m, and also includes dividends of £3.6m, investment in capital expenditure of £2.1m, and £3.7m of corporation tax payments.  An increase in the overall level of net debt was expected, but the outflow from operating activities was higher than expected, driven by the contract mix and phasing at the year-end, coupled with greater tightness in customer settlements.  We expect the effects of the contract mix and phasing to start unwinding over the next 2-3 months.

 

The Group secured new and increased credit facilities from RBS and Yorkshire Bank, a member of National Australia Bank Group, in November 2011.  It now has borrowing facilities of £50m, a £10m increase over its previous facility. These will remain in place until November 2016 and will enable the Group to continue trading from a position of relative strength in its markets, in what continues to be a tough environment.

 

Treasury

 

Group treasury activities are managed and controlled centrally.  Risks to assets and potential liabilities to customers, employees and the public continue to be insured.  The Group maintains its low risk financial management policy by insuring all significant trade debtors.

 

The treasury function seeks to reduce the Group's exposure to any interest rate, foreign exchange and other financial risks, to ensure that adequate, secure and cost effective funding arrangements are maintained to finance current and planned future activities and to invest cash assets safely and profitably.

 

The Group continues to have some exposure to exchange rate fluctuations, currently between Sterling, the Euro and the US Dollar.  In order to maintain the projected level of profit budgeted on contracts foreign exchange contracts are taken out to convert into Sterling at the expected date of receipt. 

 

Going Concern

 

In determining whether the Group's annual consolidated financial statements can be prepared on a going concern basis, the Directors considered all factors likely to affect its future development, performance and its financial position, including cash flows, liquidity position and borrowing facilities and the risks and uncertainties relating to its business activities.  The key areas of uncertainty considered by the Directors were as follows:

·      The UK order book, which currently stands at £221m, the pipeline of potential orders, including the relative attractiveness of the market sectors which are feeding that pipeline, and the anticipated conversion of this pipeline.

·      The implications of the continuing challenging economic environment on the Group's revenues and profits.  The Group undertakes forecasts and projections of trading and cash flows on a regular basis.  Whilst this is essential for targeting performance and identifying areas of focus for management to improve performance and mitigate the possible adverse impact of a deteriorating economic outlook, they also provide projections of working capital requirements.

·      The impact of the very competitive environment within which the Group operates, including pressures on margins and counterparty risks.  This included an assessment of the current stage of the economic cycle of the construction industry, the prospects for any recovery in the short to medium term, and the potential development of the competitive environment.

·      The impact on our business of key suppliers being unable to meet their obligations to the Group including the ability of the Group to find alternative suppliers who could also enable the business to continue trading satisfactorily.

·      The potential mitigating actions that could be taken in the event that revenues are worse than expected, to ensure that operating profit and cash flows are protected; and

·      The committed finance facilities to the Group, including both the level of the facilities and the banking covenants attached to them.  The Group has access to £50m in credit facilities to meet day to day working capital requirements, which is available until November 2016.   This facility provides the Group with sufficient headroom both on the facility itself and on the bank covenants in place.  This position is forecast to continue for the foreseeable future. 

 

Having considered all the factors impacting the Group's business, including downside sensitivities, the Directors are satisfied that the Group will be able to operate within the terms and conditions of the Group financing facilities for the foreseeable future.

 

The Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future.  Accordingly, they continue to adopt the going concern basis in preparing the 2011 Annual Report.

 

Year-End Change

 

The Board has decided to change the year-end of the Group to 31 March, with effect from 31 March 2013.  This is primarily to align the Group's reporting period with that of its Indian joint venture, which is expected to become an increasingly important element of the Group's financial performance in future years.  The transitional 15 month period will consist of two six month interim reporting periods, ending 30 June and 31 December, and a 3 month final period to 31 March.  It is expected that a second interim dividend will be paid so that the impact of the change is neutral on overall dividends receivable by shareholders.

 

Company Name Change

 

Two of the Group's operating companies; Severfield-Reeve Structures Ltd and Rowen Structures Ltd will be merged with effect from 1 April 2012 to become Severfield-Rowen Structures Ltd.

 

Summary

 

Overall, results for the year have been steady in a difficult trading environment. The Group's new banking facilities have reinforced our relative competitive strength in the current challenging market. While the Indian joint venture contributed a loss for the year, strong foundations have now been established for the future and a positive contribution is expected in 2012.                                                             

 

Alan Dunsmore

Finance Director

 

 

Consolidated Income Statement

For the year ended 31 December 2011

 

 

 

 

 

 

Continuing operations

Before Other

Items

 2011

£000

 

Other

Items

2011

£000

Total

2011

£000

Before Other

Items

 2010

£000

 

Other

Items

2010

£000

Total

2010

£000

Revenue

267,778

-

267,778

266,692

-

266,692

Cost of sales

(246,889)

(590)

(247,479)

(242,568)

2,000

(240,568)

Gross profit

20,889

(590)

20,299

24,124

2,000

26,124








Other operating income

508

-

508

510

-

510

Distribution costs

(2,756)

-

(2,756)

(1,937)

-

(1,937)

Administrative expenses

(4,448)

(2,749)

(7,197)

(6,127)

(4,821)

(10,948)

Movements in the valuation of derivative financial contracts

-

4

4

-

39

39

Operating profit before share of results of associates

14,193

(3,335)

10,858

16,570

(2,782)

13,788

Share of results of associates

(2,522)

-

(2,522)

(366)

(1,394)

(1,760)

Operating profit

11,671

(3,335)

8,336

16,204

(4,176)

12,028








Investment revenue

27

-

27

55

-

55

Finance costs

(1,581)

-

(1,581)

(976)

-

(976)

Profit before tax

10,117

(3,335)

6,782

15,283

(4,176)

11,107








Tax

(2,929)

1,969

(960)

(4,160)

686

(3,474)

Profit for the period attributable to the equity holders of the parent

7,188

(1,366)

5,822

11,123

(3,490)

7,633








Earnings per share:







Basic

8.05p

(1.53p)

6.52p

12.50p

(3.92p)

8.58p

Diluted

8.05p

(1.53p)

6.52p

12.50p

(3.92p)

8.58p

 

 

Other items relate to:

·      The amortisation of acquired intangibles.

·      Legal costs and provision movements.

·      The pre-operating losses of the Group's Indian joint venture.

·      The associated tax impact of these items, together with the impact of a reduction in future corporation tax rates on the Group's deferred tax liability.

 

Other items have been disclosed separately in order to give an indication of the underlying earnings of the Group.

 

 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2011

 


Year ended

31 December 2011

£000

Year ended

31 December 2010

£000

 

Actuarial loss on defined benefit

pension scheme

(1,369)

(440)




Tax relating to components of other comprehensive income

172

123

Other comprehensive income

(1,197)

(317)




Profit for the year from

continuing operations

5,822

7,633

Total comprehensive income for the period

4,625

7,316

 

 

Consolidated Statement of Changes in Equity

31 December 2011

 


Share

Capital

£000

Share

Premium

£000

Other

Reserves

£000

Retained

Earnings

£000

Total

Equity

£000







At 1 January 2011

2,231

46,152

169

82,391

130,943

Profit for the period (attributable to equity holders of the parent)

-

-

-

5,822

5,822

Dividends paid

-

-

-

(3,570)

(3,570)

Equity settled shared based payments

-

              -

          300

              -

          300

Actuarial loss on defined benefit pension scheme

-

-

-

(1,369)

(1,369)

Deferred income taxes on defined benefit pension scheme

-

-

-

172

172

At 31 December 2011

2,231

46,152

469

83,446

132,298







 

 


Share

Capital

£000

Share

Premium

£000

Other

Reserves

£000

Retained

Earnings

£000

Total

Equity

£000







At 1 January 2010

2,215

46,152

1,065

83,043

132,475

Profit for the period (attributable to equity holders of the parent)

-

-

-

7,633

7,633

Dividends paid

-

-

-

(8,883)

(8,883)

Share based payments

16

-

(896)

915

35

Actuarial loss on defined benefit pension scheme

-

-

-

(440)

(440)

Deferred income taxes on defined benefit pension scheme

-

-

-

123

123

At 31 December 2010

2,231

46,152

169

82,391

130,943

 

 

Consolidated Balance Sheet

31 December 2011

 


At

31 December 2011

£000

At

31 December 2010

£000

ASSETS






Non-current assets



     Goodwill

54,712

54,712

     Other intangible assets

18,227

20,495

     Property, plant and equipment

79,594

82,949

     Investment property

3,960

4,000

     Interests in associates

447

2,857


156,940

165,013

Current assets



     Inventories

9,085

12,633

     Trade and other receivables

89,161

71,861

     Cash and cash equivalents

2,264

3,589


100,510

88,083




Total assets

257,450

253,096




LIABILITIES






Current liabilities



     Trade and other payables

66,322

75,868

     Financial liabilities - borrowings

33,159

18,629

     Financial liabilities - finance leases

101

-

     Financial liabilities - derivative

     financial instruments

104

108

     Tax liabilities

3,883

5,217


103,569

99,822

Non-current liabilities



     Retirement benefit obligations

9,552

8,532

     Financial liabilities - finance leases

254

-

     Deferred tax liabilities

11,177

13,199

     Provisions

600

600


21,583

22,331




Total liabilities

125,152

122,153




NET ASSETS

132,298

130,943




EQUITY






Share capital

2,231

2,231

Share premium

46,152

46,152

Other reserves

469

169

Retained earnings

83,446

82,391

TOTAL EQUITY

132,298

130,943

 

 

Consolidated Cash Flow

For the year ended 31 December 2011

 


Year ended

31 December 2011

£000

 

Year ended

31 December 2010

£000

 

Net cash (outflow) from operating activities

(8,968)

(11,203)




Cash flows from investing activities



Proceeds from sale of property, plant and equipment

624

225

Interest received

28

61

Purchases of property, plant and equipment

(2,139)

(3,025)

Purchases of shares of associates

(113)

(2,884)

Net cash used in investing activities

(1,600)

(5,623)




Cash flows from financing activities



Interest paid

(2,072)

(879)

Dividends paid

(3,570)

(8,883)

Finance leases taken out

457

-

Repayment of obligations in respect of finance leases

(102)

-

Borrowings taken out

14,530

18,629

Net cash generated from financing activities

9,243

8,867




Net (decrease) in cash and cash equivalents

(1,325)

(7,959)

Cash and cash equivalents at beginning of period

3,589

11,548

Cash and cash equivalents at end of period

2,264

3,589

 

 

1)         Basis of preparation

While the financial information in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs), this announcement does not itself contain sufficient information to comply with IFRSs. The Group expects to publish full financial statements that comply with IFRSs in April 2012.

The financial information set out in the announcement does not constitute the company's statutory accounts for the years ended 31 December 2011 or 31 December 2010. The financial information for the year ended 31 December 2010 is derived from the statutory accounts for that year which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain a statement under s498(2) or (3) Companies Act 2006 or equivalent preceding legislation.

The audit of the statutory accounts for the year ended 31 December 2011 is not yet complete. These accounts will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar of Companies following the company's annual general meeting.

 

 

2)         Revenue and segmental analysis

Revenue, profit before tax, and net assets, in both years, all relate to the design, fabrication, and erection of structural steelwork and related activities.  All of the Group's subsidiary businesses have similar products and services, production processes, types of customer, methods of distribution, regulatory environments, and economic characteristics.

3)         Taxation

The taxation charge comprises:

 


2011 

£000 

2010 

£000 

Current tax






UK corporation tax

3,730

5,161

Adjustments to prior years' tax provision

(920)

(586)


2,810

4,575




Deferred tax






Current year (credit)

(954)

(746)

Impact of reduction in future years' tax rates

(1,085)

(488)

Adjustments to prior years' provision

189

133


(1,850)

(1,101)




Total tax charge

960

3,474



4)         Dividends


2011

£000

2010

£000

Second interim dividend for the year ended

31 December 2010 of nil (2009: 5.0p)

per share

-

4,430




Final dividend for the year ended

31 December 2010 of 2.5p

(2009: nil) per share

2,231

-




Interim dividend for the year ended

31 December 2011 of 1.5p

(2010: 5.00p) per share

1,339

4,453


3,570

8,883







Proposed final dividend for the year

ended 31 December 2011 of 3.5p

(2010: 2.5p) per share

3,124

2,231



5)         Earnings per share

There are no discontinued operations in either the current or prior year.

Earnings per share is calculated as follows:

 


2011

£000

2010

£000

Earnings for the purposes of basic earnings per share being net profit attributable to equity holders of the parent company

5,822

_______

7,633

_______




Earnings for the purposes of underlying basic earnings per share being underlying net profit attributable to equity holders of the parent company

7,188

_______

11,123

_______




Number of shares

Number

Number




Weighted average number of ordinary shares for the purposes of basic earnings per share

89,251,076

88,973,821




Effect of dilutive potential ordinary shares:



Share-based payments scheme

nil

nil


_________

_________

Weighted average number of ordinary shares for the purposes of diluted earnings per share

89,251,076

88,973,821


_________

_________




Basic earnings per share

6.52p

8.58p

Underlying basic earnings per share

8.05p

12.50p

Diluted earnings per share

6.52p

8.58p

Underlying diluted earnings per share

8.05p

12.50p

 

 

6)         Reconciliation of Group operating profit to cash generated from operations

 


2011

£000

2010

£000

Operating profit

8,336

12,028

Adjustments for:



Depreciation of property, plant and equipment

4,464

4,503

Depreciation / impairment of investment property

40

2,135

(Gain) / loss on disposal of property, plant and equipment

(20)

165

Movement in pension

(349)

(317)

Share of results of associated companies

2,522

1,760

Share based payments

300

35

Amortisation of intangible assets

2,749

2,749

Provision release

-

(2,000)

Movement in valuation of derivative financial contracts

(4)

(39)




Operating cash flows before changes

in working capital

18,038

21,019

Decrease / (increase) in inventories

3,548

(2,823)

(Increase) in receivables

(17,301)

(17,212)

(Decrease) in payables

(9,592)

(6,794)

Cash generated from operations

(5,307)

(5,810)

Tax paid

(3,661)

(5,393)

Net cash (after tax) from operating activities

(8,968)

(11,203)

 

 

7)         Analysis of net funds/(borrowings)




At

31 December

2011

£000

At

31 December

2010

£000

 

Cash in hand

2,264

3,589

Borrowings

(33,159)

(18,629)

Finance lease obligations

(355)

-

Closing net borrowings

(31,250)

(15,040)

 

 

Principal Risks and Uncertainties

 

The Group's on-going operations and growth plans are subject to a number of different risks and uncertainties. Risk management processes are put in place to assess, manage and control these on an ongoing basis. The principal ones facing the business are set out below, and are listed in no particular order.

Risk

Explanation

Impact

Mitigation/Comment

Commercial

and market

environment

The UK construction market, within which the Group operates, continues to be at the bottom of the economic cycle, placing significant pressure on all parts of the supply chain, from end customers through to material and subcontract suppliers.

Weak demand is resulting in increased competition, tighter margins and the transfer of commercial, technical and financial risk down the supply chain, through more demanding contract terms and longer payment cycles.

Increased senior management review of technical and commercial risks within each contract before acceptance.

 

Strengthening of commercial functions to manage contract progress and variations.

 

Close engagement with both customers and suppliers and monitoring of payment cycles.

 

Continuing use of credit insurance to minimise impact of customer failure.

Steel price

movements

Steel is the key material used within the business and the largest single cost within a contract. Steel prices can vary significantly in a relatively short period of time.

Such movements have the potential to impact the profitability of both individual contracts and the whole business significantly, particularly given the long duration of many of its contracts.

Supply and pricing agreements with steel suppliers are negotiated to minimise individual contract risk.

 

Customer bids are structured to reflect the prevailing conditions within the market for raw steel.

People/skills

The Group has established a market leading position over many years due in large part to the experience and skills of its key people.

Loss of key people could adversely impact the Group's existing market position. Insufficient growth and development of its people and skillsets could restrict its growth ambitions both in the UK and overseas.

Talent reviews undertaken regularly.

 

Development opportunities identified for staff to broaden their range of skills and experience.

 

A staff appraisal process continues to align the short and long term needs and goals of the business with those of key staff.

 

Remuneration policy is regularly reviewed to ensure that it is competitive and strikes the appropriate balance between short and long term rewards and incentives.

 

Skills gaps are continually identified and actions put in place to bridge these by training, development or external recruitment.

Interruption

to fabrication

facilities

The Group's production facilities are at the core of its business and the Group rely on smooth continued operation of them.

Interruption could impact both the Group's performance on existing contracts and its ability to bid for future contracts, thereby impacting its financial performance.

The Group has four main production

facilities so interruption at one facility could to some extent be absorbed by increasing capacity at a sister facility.

 

A wide network of sub-contract fabricators is used on a recurring basis, both for short term peak capacity requirements and for

more specialised fabrication. This network could also be used to mitigate disruption to the Group's own fabrication facilities.

 

Appropriate levels of Business Interruption insurance cover are maintained and reviewed regularly with the assistance of independent advisors and brokers.

Indian joint

venture

The Group has invested in a joint venture in India, where the growth prospects are believed to be substantial.

The growth, management and performance of this business will be a key element of the Group's development for the foreseeable future. Effective management of the joint venture is therefore key to the Group's continuing success.

Robust joint venture agreement.

 

Two members of Group Board of Directors are members of joint venture Board.

 

Strong governance in place at joint venture.

 

Regular formal and informal meetings held with both joint venture management and joint venture partners.

 

Key positions within joint venture

management structure are occupied with Group employees seconded to the joint venture.

Health &

Safety

The Construction Industry sets very high standards of Health and Safety which the Group aims to exceed to maintain the health and wellbeing of its employees.

Construction activities can result in injury or death to employees, with subsequent financial loss to the business, potential loss of reputation, where at fault, and ultimately exclusion from future business.

Drive market leading standards for all employees at all times.

 

Director led safety leadership teams established to bring innovative solutions and to engage with all stakeholders to deliver continuous improvement in standards across the business and wider industry.

 

Priority Board review of ongoing performance.

 

Achievement of challenging Health and Safety performance targets is a key element of management remuneration.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFEFUUFESELD

Companies

Severfield (SFR)
UK 100

Latest directors dealings