SHIRES INCOME PLC
HALF YEARLY FINANCIAL REPORT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2015
The objective of Shires Income is to provide shareholders with a high level of income, together with growth of both income and capital from a portfolio substantially invested in UK equities.
|
30 September 2015 |
31 March 2015 |
% change |
Equity shareholders' funds (£'000) |
70,123 |
77,832 |
-9.9 |
Net asset value per share |
233.76p |
259.46p |
-9.9 |
Share price (mid-market) |
224.75p |
252.00p |
-10.8 |
Discount to net asset value |
(3.85)% |
(2.88)% |
|
Dividend yield |
5.45% |
4.86% |
|
Performance (total return) |
||||
|
6 months ended |
1 year ended |
3 years ended |
5 years ended |
|
30 September |
30 September |
30 September |
30 September |
|
2015 |
2015 |
2015 |
2015 |
Net asset value |
-7.7% |
-0.4% |
+35.4% |
+64.4% |
Share price |
-8.5% |
-2.3% |
+25.6% |
+57.7% |
FTSE All-Share Index |
-7.2% |
-2.3% |
+23.3% |
+38.2% |
|
||||
All figures are for total return and assume re-investment of net dividends excluding transaction costs. |
For further information, please contact:-
Ed Beal, Kenny Harper 0131 528 4000
Aberdeen Asset Managers Limited
William Hemmings 020 7463 6000
Aberdeen Asset Managers Limited
INTERIM BOARD REPORT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2015
Background
This has been a difficult six months for markets despite the financial year starting well with equities rising during April and May. The recovery continued on both sides of the Atlantic. The services side of the domestic economy was doing fine, whilst other areas were finding life more difficult. Unemployment approached the 5.5% level indicated by the Bank of England as being a pre requisite for an interest rate increase. Domestic inflation fell to -0.1%, the first time deflation has been present in the economy since 1960, as growth in prices was dampened by the low oil price and the increasing strength of sterling. Large company merger and acquisition activity was again to the fore with Shell announcing a recommended £47 billion offer for BG Group and bid rumours emerged suggesting a potential deal between Vodafone and Liberty International.
The May election in the UK produced a generally unpredicted result with a Conservative majority. Investors responded positively to this with utilities in particular benefiting. Oil and gas producers fared less well as the oil price continued to weaken. The Chinese equity markets had been remarkably strong during the latter part of 2014 and early 2015. Whilst perhaps unsurprising, the subsequent 30% decline in prices added to the perception that the economy was slowing faster than the authorities wanted. However, investors' attention was very much focused on Greece. The decision by Prime Minister Tsipras to call a referendum on the latest restructuring proposal surprised the markets.
These events manifested themselves in a weakening of sentiment during June. The FTSE All-Share declined steeply registering its worst monthly performance for three years.
Greece dominated the headlines for most of the summer. Subsequent negotiations secured a third bailout package and short term emergency funding that allowed the country's banks to re-open.
In the UK the second quarter Gross Domestic Product reading was a solid 2.6%. The Governor of the Bank of England, Mark Carney, indicated that an increase in interest rates was moving closer, although inflation remained an absent feature of the economy, with the Consumer Prices Index reading of 0%.
The weakness in emerging markets, and China in particular, was placing further pressure on commodity prices and shares in the miners and those businesses that provide services to them were particularly weak. A similar dynamic was evident in the shares of oil producers and their suppliers.
The first half reporting season saw results that were largely as forecast. With one or two notable exceptions, that include the Rolls Royce profit warning and Standard Chartered dividend cut, the companies in the portfolio traded in line with your manager's expectations, though the impact of foreign exchange on reported earnings was a recurrent theme.
August was a turbulent month for equities as the FTSE 100 recorded its largest single day decline since March 2009. The genesis for these moves was the surprise decision by the Peoples' Bank of China to allow the yuan to devalue against the dollar. However, investors became concerned that it was a sign that Chinese growth was weaker than markets had believed and that this weakness would necessarily impact upon global growth. The subsequent reduction in interest rates served to remind us that they do retain some monetary flexibility to try and provide support for their economy. The declines in markets continued through to the end of the period. Elsewhere the recovery made further progress with US second quarter growth being revised upwards to 3.7% and signs that in aggregate the Eurozone economies were performing more strongly than expected. In the UK inflation remained at zero as the inflationary impact of rising wages was offset by growth in productivity.
Investment Performance
In the half year ended 30 September 2015, the Company's net asset value per share decreased by 9.9% from 259.5p to 233.8p. The total return on net assets, which includes dividends, decreased by 7.7%, which during the period was a small underperformance of our benchmark, the FTSE All-Share Index, which reported a total return of -7.2%. The total return of the Company's share price was -8.5% and the discount widened slightly from 2.9% to 3.9%.
Portfolio Profile
Three new holdings were introduced during the period. Elementis is a global leader in rheological additives for coatings and other speciality markets. The company has opportunities to grow as it widens both its product portfolio and geographical presence. Its goods are critical to the performance of the end product which serves to give the business pricing power. Barriers to entry are significant especially for its hectorite derived products where it owns the world's only commercial mine. Rotork is a global leader in the supply of actuators. These are required for the automated control of valves in a wide range of end markets. As market leader they benefit from brand strength which confers pricing power. The business has a track record of delivering attractive returns, aided by their asset light assembly model allied to a strong balance sheet. Capita is a Business Process Outsourcer, providing mainly white collar IT services. The company benefits from long term growth in markets that have the potential to increase to be a multiple of their current size. They also have a growing international opportunity. With an average contract length of 7 - 8 years and a 90%+ retention rate they benefit from excellent visibility. One small holding was sold. A position was inherited in South 32 following its demerger from BHP Billiton. This was sold and the proceeds were reinvested into BHP Billiton which has a portfolio of better quality assets and a more favourable dividend profile.
The Company participated in a placing conducted by GKN to help fund their acquisition of Fokker Technologies, a supplier to the aerospace industry.
Gearing increased during the period from 19.4% to 24.1%. The primary cause of this has been the decline in net assets since the year end. Additionally there has been a relatively small increase to net debt as your manager has introduced the three new investments referred to above and sought to take advantage of share prices that have declined. There has been no significant change to the overall allocations in the portfolio. Equities represent approximately 69% of gross assets with the remainder comprised of preference shares, convertibles and cash. This is broadly comparable with last year's split as the equities and preference shares have delivered broadly equivalent returns. No new investments were made in preference shares or convertibles during the period.
Investment Income
Growth in the dividends received by the Company has been mixed during the period. There have been some pleasing performances particularly from the more recent introductions. These include Aveva who raised their final payment by almost 14% and Elementis which paid an additional special dividend that was 28% above the one paid in the previous financial year; this was in addition to a 13% increase in their final. Inchcape's total dividend was 14% higher than the prior year. Among the more established holdings, Wood Group delivered an uplift in its total distribution of 19%, whilst Compass Group raised its interim by 11%. Provident Financial paid a final dividend that was up 18%, whilst Prudential increased its interim by 10%.
Clearly there have been some high profile dividend reductions that have impacted the revenues received during the period. I referenced the cuts announced by Centrica and Tesco in my statement accompanying the full year results. In addition Standard Chartered declared a halving of their payout during the period under review.
Outlook
There are two related factors that are concerning investors currently. The slowing of China and the potential knock on effect on global growth and the impact this is having on the timing of interest rate increases on both sides of the Atlantic. The Chinese authorities have options that remain available to them in their endeavours to deliver a controlled slowing of their economy. However, it would not be surprising to see further weakness in their growth and currency prior to the achievement of stability. Investors are concerned that the impact of this could become deflationary for Western economies.
Interest rates have been very low for a prolonged period of time. Although market participants have known that they would have to rise at some point there is considerable uncertainty as to when this will happen and what the impact will be. Investors were surprised that US rates were not increased in September and some concluded that the deferral was symptomatic of the Federal Reserve's concerns that the outlook for the global economy was deteriorating. Uncertainty is unwelcome in markets and there is likely to be an enhanced degree of volatility until the outlook becomes clearer.
However, there are reasons for optimism. The economies of the US and UK are still recovering and in the Eurozone there are signs of life. The falls in commodity and oil prices are providing a real stimulus for those countries that are net importers of these goods. Any change in the interest rate cycle is likely to be gradual with the authorities focussed on the dangers of moving too far or too fast.
The portfolio contains good quality businesses with balance sheets that can see them through difficult periods and that over the longer term are expected to prosper.
Anthony B Davidson
Chairman
17 November 2015
Principal Risks and Uncertainties
The Board regularly reviews the principal risks and uncertainties faced by the Company and has adopted a matrix of the key risks that affect its business. An explanation of the principal risks and controls established to manage these risks is set out below.
Performance risk: A fall in the market value of the Company's portfolio would have an adverse effect on shareholders' funds. The net asset value ("NAV") performance relative to the FTSE All-Share Index ("the Index") and the underlying stock weightings in the portfolio against the Index weightings are monitored closely by the Board.
Investment risk: Investment risk within the portfolio is managed in three ways:
- Adherence to the investment process in order to minimise investments in poor quality companies and/or overpaying.
- Diversification of investment - seeking to invest in a wide variety of companies with strong balance sheets and the earnings power to pay increasing dividends. In addition, investments are diversified by sector in order to reduce the risk of a single large exposure. The Company invests mainly in equities, preference shares and convertibles.
- The Board has laid down absolute limits on maximum holdings and exposures in the portfolio at the time of acquisition. These can only be over-ridden with Board approval. These include the following:
- Maximum 7.5% of assets invested in the securities of one company (excluding Aberdeen Smaller Companies High Income Trust PLC).
- Maximum 5% of quoted investee company's ordinary shares (excluding Aberdeen Smaller Companies High Income Trust PLC).
The Company also invests in preference shares, primarily to enhance the income generation of the Company. The majority of these investments are in large financial institutions. Issue sizes are normally relatively small and associated low volumes of trading could give rise to a lack of liquidity. The maximum holding in preference shares is managed by the first guideline referred to above. In addition, the Company cannot hold more than 10% of any investee company's preference shares.
The Company enters into traded option contracts, also primarily to enhance the income generation of the Company. The risks associated with these option contracts are managed through the principal guidelines below, which operated in the period under review:
- Call options written to be covered by stock.
- Put options written to be covered by net current assets/borrowing facilities.
- Call options not to be written on more than 100% of a holding of stock.
- Call options not to be written on more than 30% of the UK equity portfolio.
- Put options not to be written on more than 30% of the UK equity portfolio.
Gearing risk: In the long-term, to help income generation and capital growth, the Company has borrowed to invest in the assets. This is undertaken in the belief that the assets will produce a greater total return than the cost of the borrowing over time. However, if asset values decline, that fall is exacerbated by gearing. During the period under review, the Company's borrowing was exclusively bank borrowing, utilising a revolving credit and term loan facility. The bank borrowings have certain associated covenants which are monitored by the Manager and Board. The gearing risk of the Company is actively managed and monitored with the Manager able to increase or decrease the short-term borrowings in line with its view of the stock market. The maximum equity gearing limit, set by the Board, is 35% which constrains the amount of gearing that can be invested in equities which are more volatile than the fixed interest part of the portfolio.
The Board and the Manager keep under review options available to protect a portion of the portfolio from a sudden decline in markets.
Operational risk: In common with most other investment trust companies, the Company has no employees. The Company therefore relies upon the services provided by third parties and is dependent on the control systems of the Aberdeen Asset Management PLC Group ("Aberdeen"), BNP Paribas Securities Services (the Depositary), Equiniti Limited (the Registrar) and BNP Paribas, who maintain the Company's accounting records. The security of the Company's assets, dealing procedures, accounting records and maintenance of regulatory and legal requirements, depend on the effective operation of these systems. The effectiveness of the controls and systems is monitored by the Board on a regular basis.
The management of the Company has been delegated to Aberdeen under a management agreement. The performance of Aberdeen, in particular the Investment Manager, is regularly reviewed by the Board. Its compliance with the management agreement is also formally reviewed on an annual basis.
Income/dividend risk: The level of the Company's dividends and future dividend growth will depend on the performance of the underlying portfolio. Any change in the tax treatment of the dividends or interest received by the Company (including as a result of withholding taxes or exchange controls) may reduce the level of dividends received by shareholders. The Board monitors these risks through the receipt of detailed income forecasts and considers the level of income at each meeting. However, the Company may draw upon revenue reserves if required.
Investment in smaller companies: Rather than the Company holding a number of smaller companies' shares, Shires Income PLC invests indirectly in this part of the equity market through one holding in Aberdeen Smaller Companies High Income Trust PLC, which is also managed by the Investment Manager.
The Directors regularly review this holding (currently 7.6% of the Company's portfolio). All of the directors of Aberdeen Smaller Companies High Income Trust PLC are independent of Shires Income PLC. The Investment Manager does not charge any management fee in respect of the amount of the Company's assets attributable to this holding.
Share price discount to NAV: The Company's shares may trade at a discount to the underlying NAV per share. The discount (or premium) at which the Company's shares may trade is influenced by the supply of shares and the number of buyers and sellers of the Company's shares in the market. The Board regularly reviews the Company's discount/premium.
Regulatory risk: The Company operates in a complex regulatory environment and faces a number of regulatory risks. Breaches of regulations, such as Section 1158 of the Corporation Tax Act 2010, the UK Listing Rules, the Disclosure and Transparency Rules, the Companies Act 2006 and the Alternative Investment Fund Managers Directive, could lead to a number of detrimental outcomes and reputational damage including additional tax obligations. The Board and Manager monitor changes in government policy and legislation which may have an impact on the Company and the Audit Committee monitors compliance with regulations by reviewing internal control reports from the Manager.
An explanation of other risks relating to the Company's investment activities, specifically market risk, liquidity risk and credit risk, and a note of how these risks are managed, are contained in note 16 to the financial statements in the Annual Report for the year ended 31 March 2015. The Company's principal risks and uncertainties have not changed materially since the date of that Report and are not expected to change materially for the remainder of the Company's financial year.
Going Concern
The Company's assets comprise mainly readily realisable securities which can be sold to meet funding commitments if necessary. The Board has set limits for borrowing and regularly reviews actual exposures, cash flow projections and compliance with banking covenants. Borrowings of £20 million are committed to the Company until 19 December 2017. The Directors believe that the Company has adequate resources to continue in operational existence for the foreseeable future and has the ability to meet its financial obligations as they fall due for a period of at least twelve months from the date of approval of this Report. For these reasons, they continue to adopt the going concern basis in preparing the financial statements.
Directors' Responsibility Statement
The Directors are responsible for preparing the Half-Yearly Financial Report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
- the condensed set of financial statements within the Half-Yearly Financial Report has been prepared in accordance with IAS 34 "Interim Financial Reporting"; and
- the Interim Board Report (constituting the Interim Management Report) includes a fair review of the information required by rules 4.2.7R of the Disclosure and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year) and 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could so do).
The Half-Yearly Financial Report for the six months ended 30 September 2015 comprises the Interim Board Report, the Directors' Responsibility Statement and a condensed set of financial statements.
For and on behalf of the Board of Shires Income PLC
Anthony B Davidson
Chairman
17 November 2015
DISTRIBUTION OF ASSETS AND LIABILITIES
|
|
|
Movement during the period |
|
|||||
|
Valuation at |
|
|
|
Gains/ |
Valuation at |
|||
|
31 March 2015 |
Purchases |
Sales |
Other |
(losses) |
30 September 2015 |
|||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
% |
|
Listed investments |
|
|
|
|
|
|
|
|
|
Ordinary shares |
66,133 |
85.0 |
3,824 |
(1,827) |
- |
(6,219) |
61,911 |
88.3 |
|
Convertibles |
1,346 |
1.7 |
- |
- |
(5) |
(17) |
1,324 |
1.9 |
|
Preference shares |
24,702 |
31.7 |
- |
- |
(42) |
(1,265) |
23,395 |
33.4 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Total investments |
92,181 |
118.4 |
3,824 |
(1,827) |
(47) |
(7,501) |
86,630 |
123.6 |
|
Current assets |
4,418 |
5.7 |
|
|
|
|
2,888 |
4.1 |
|
Current liabilities |
(8,767) |
(11.3) |
|
|
|
|
(9,395) |
(13.4) |
|
Non-current liabilities |
(10,000) |
(12.8) |
|
|
|
|
(10,000) |
(14.3) |
|
|
_______ |
_______ |
|
|
|
|
_______ |
|
|
Net assets |
77,832 |
100.0 |
|
|
|
|
70,123 |
100.0 |
|
|
_______ |
_______ |
|
|
|
|
_______ |
|
|
Net asset value per Ordinary share |
259.5p |
|
|
|
|
|
233.8p |
|
|
|
_______ |
|
|
|
|
|
_______ |
|
|
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
|
|
30 September 2015 |
||
|
|
(unaudited) |
||
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
(Losses)/gains on investments at fair value |
|
- |
(7,552) |
(7,552) |
|
|
|
|
|
Investment income |
|
|
|
|
Dividend income |
|
1,694 |
- |
1,694 |
Interest income/(expense) |
|
285 |
(47) |
238 |
Stock dividends |
|
230 |
- |
230 |
Traded option premiums |
|
101 |
- |
101 |
Money market interest |
|
4 |
- |
4 |
|
|
_______ |
_______ |
_______ |
|
|
2,314 |
(7,599) |
(5,285) |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Expenses |
|
|
|
|
Management fees |
|
(98) |
(98) |
(196) |
Other administrative expenses |
|
(184) |
- |
(184) |
Finance costs of borrowings |
|
(84) |
(84) |
(168) |
|
|
_______ |
_______ |
_______ |
|
|
(366) |
(182) |
(548) |
|
|
_______ |
_______ |
_______ |
Profit/(loss) before tax |
|
1,948 |
(7,781) |
(5,833) |
|
|
|
|
|
Taxation |
2 |
(8) |
8 |
- |
|
|
_______ |
_______ |
_______ |
Profit/(loss) attributable to equity holders |
3 |
1,940 |
(7,773) |
(5,833) |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Earnings per Ordinary share (pence) |
4 |
6.47 |
(25.91) |
(19.44) |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
The Company does not have any income or expense that is not included in profit/(loss) for the period, and therefore the profit/(loss) for the period is also the "Total comprehensive income for the period", as defined in IAS 1 (revised). |
||||
The total column of this statement represents the Statement of Comprehensive Income of the Company, prepared in accordance with IFRS. The revenue and capital columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. |
||||
All items in the above statement derive from continuing operations. |
CONDENSED STATEMENT OF COMPREHENSIVE INCOME (Cont'd)
|
|
30 September 2014 |
||
|
|
(unaudited) |
||
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
(Losses)/gains on investments at fair value |
|
- |
(635) |
(635) |
|
|
|
|
|
Investment income |
|
|
|
|
Dividend income |
|
2,003 |
- |
2,003 |
Interest income/(expense) |
|
286 |
(47) |
239 |
Stock dividends |
|
56 |
- |
56 |
Traded option premiums |
|
137 |
- |
137 |
Money market interest |
|
5 |
- |
5 |
|
|
_______ |
_______ |
_______ |
|
|
2,487 |
(682) |
1,805 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Expenses |
|
|
|
|
Management fees |
|
(99) |
(99) |
(198) |
Other administrative expenses |
|
(192) |
- |
(192) |
Finance costs of borrowings |
|
(82) |
(82) |
(164) |
|
|
_______ |
_______ |
_______ |
|
|
(373) |
(181) |
(554) |
|
|
_______ |
_______ |
_______ |
Profit/(loss) before tax |
|
2,114 |
(863) |
1,251 |
|
|
|
|
|
Taxation |
2 |
(21) |
16 |
(5) |
|
|
_______ |
_______ |
_______ |
Profit/(loss) attributable to equity holders |
3 |
2,093 |
(847) |
1,246 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Earnings per Ordinary share (pence) |
4 |
6.97 |
(2.82) |
4.15 |
|
|
_______ |
_______ |
_______ |
CONDENSED STATEMENT OF COMPREHENSIVE INCOME (Cont'd)
|
|
31 March 2015 |
||
|
|
(audited) |
||
|
|
Revenue |
Capital |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
(Losses)/gains on investments at fair value |
|
- |
3,470 |
3,470 |
|
|
|
|
|
Investment income |
|
|
|
|
Dividend income |
|
3,737 |
- |
3,737 |
Interest income/(expense) |
|
578 |
(93) |
485 |
Stock dividends |
|
65 |
- |
65 |
Traded option premiums |
|
275 |
- |
275 |
Money market interest |
|
10 |
- |
10 |
|
|
_______ |
_______ |
_______ |
|
|
4,665 |
3,377 |
8,042 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Expenses |
|
|
|
|
Management fees |
|
(198) |
(198) |
(396) |
Other administrative expenses |
|
(384) |
- |
(384) |
Finance costs of borrowings |
|
(164) |
(163) |
(327) |
|
|
_______ |
_______ |
_______ |
|
|
(746) |
(361) |
(1,107) |
|
|
_______ |
_______ |
_______ |
Profit/(loss) before tax |
|
3,919 |
3,016 |
6,935 |
|
|
|
|
|
Taxation |
2 |
(42) |
32 |
(10) |
|
|
_______ |
_______ |
_______ |
Profit/(loss) attributable to equity holders |
3 |
3,877 |
3,048 |
6,925 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Earnings per Ordinary share (pence) |
4 |
12.92 |
10.16 |
23.08 |
|
|
_______ |
_______ |
_______ |
CONDENSED BALANCE SHEET
|
|
As at |
As at |
As at |
|
|
30 September |
30 September |
31 March |
|
|
2015 |
2014 |
2015 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
Note |
£'000 |
£'000 |
£'000 |
Non-current assets |
|
|
|
|
Ordinary shares |
|
61,911 |
63,554 |
66,133 |
Convertibles |
|
1,324 |
1,314 |
1,346 |
Other fixed interest |
|
23,395 |
23,054 |
24,702 |
|
|
_______ |
_______ |
_______ |
Securities at fair value |
|
86,630 |
87,922 |
92,181 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
|
21 |
24 |
11 |
Accrued income and prepayments |
|
760 |
803 |
1,005 |
Cash and cash equivalents |
|
2,107 |
3,938 |
3,402 |
|
|
_______ |
_______ |
_______ |
|
|
2,888 |
4,765 |
4,418 |
|
|
_______ |
_______ |
_______ |
Total assets |
|
89,518 |
92,687 |
96,599 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
(395) |
(240) |
(267) |
Short-term borrowings |
|
(9,000) |
(18,500) |
(8,500) |
|
|
_______ |
_______ |
_______ |
|
|
(9,395) |
(18,740) |
(8,767) |
|
|
_______ |
_______ |
_______ |
Net current liabilities |
|
(6,507) |
(13,975) |
(4,349) |
|
|
_______ |
_______ |
_______ |
Total assets less current liabilities |
|
80,123 |
73,947 |
87,832 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Long-term borrowings |
|
(10,000) |
- |
(10,000) |
|
|
_______ |
_______ |
_______ |
Net assets |
|
70,123 |
73,947 |
77,832 |
|
|
_______ |
_______ |
_______ |
Share capital and reserves attributable to equity holders |
|
|
|
|
Called-up share capital |
|
15,049 |
15,049 |
15,049 |
Share premium account |
|
19,308 |
19,308 |
19,308 |
Capital reserve |
5 |
29,389 |
33,267 |
37,162 |
Revenue reserve |
|
6,377 |
6,323 |
6,313 |
|
|
_______ |
_______ |
_______ |
Equity shareholders' funds |
|
70,123 |
73,947 |
77,832 |
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
Net asset value per Ordinary share (pence) |
4 |
233.76 |
246.51 |
259.46 |
|
|
_______ |
_______ |
_______ |
CONDENSED STATEMENT OF CHANGES IN EQUITY
Six months ended 30 September 2015 (unaudited) |
|
|
|
|
|
|
|
|
|
Share |
|
Retained |
|
|
|
Share |
premium |
Capital |
revenue |
|
|
|
capital |
account |
reserve |
reserve |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 31 March 2015 |
|
15,049 |
19,308 |
37,162 |
6,313 |
77,832 |
Revenue profit for the period |
|
- |
- |
- |
1,940 |
1,940 |
Capital loss for the period |
|
- |
- |
(7,773) |
- |
(7,773) |
Equity dividends |
3 |
- |
- |
- |
(1,876) |
(1,876) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
As at 30 September 2015 |
|
15,049 |
19,308 |
29,389 |
6,377 |
70,123 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
Six months ended 30 September 2014 (unaudited) |
|
|
|
|
|
|
|
|
|
Share |
|
Retained |
|
|
|
Share |
premium |
Capital |
revenue |
|
|
|
capital |
account |
reserve |
reserve |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 31 March 2014 |
|
15,049 |
19,308 |
34,114 |
6,031 |
74,502 |
Revenue profit for the period |
|
- |
- |
- |
2,093 |
2,093 |
Capital loss for the period |
|
- |
- |
(847) |
- |
(847) |
Equity dividends |
3 |
- |
- |
- |
(1,801) |
(1,801) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
As at 30 September 2014 |
|
15,049 |
19,308 |
33,267 |
6,323 |
73,947 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
Year ended 31 March (audited) |
|
|
|
|
|
|
|
|
|
Share |
|
Retained |
|
|
|
Share |
premium |
Capital |
revenue |
|
|
|
capital |
account |
reserve |
reserve |
Total |
|
Note |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
As at 31 March 2014 |
|
15,049 |
19,308 |
34,114 |
6,031 |
74,502 |
Revenue profit for the year |
|
- |
- |
- |
3,877 |
3,877 |
Capital profit for the year |
|
- |
- |
3,048 |
- |
3,048 |
Equity dividends |
3 |
- |
- |
- |
(3,595) |
(3,595) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
As at 31 March 2015 |
|
15,049 |
19,308 |
37,162 |
6,313 |
77,832 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
CONDENSED CASH FLOW STATEMENT
|
Six months ended |
Six months ended |
Year |
|
30 September 2015 |
30 September 2014 |
31 March 2015 |
|
(unaudited) |
(unaudited) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
Investment income received |
2,359 |
2,443 |
4,266 |
Money market interest received |
5 |
6 |
11 |
Management fee paid |
(203) |
(196) |
(391) |
Other cash expenses |
(202) |
(199) |
(399) |
|
__________ |
__________ |
__________ |
Cash generated from operations |
1,959 |
2,054 |
3,487 |
|
|
|
|
Interest paid |
(171) |
(156) |
(318) |
Taxation |
- |
(2) |
(5) |
|
__________ |
__________ |
__________ |
Net cash inflows from operating activities |
1,788 |
1,896 |
3,164 |
|
__________ |
__________ |
__________ |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchases of investments |
(3,746) |
(1,610) |
(8,461) |
Sales of investments |
2,039 |
1,048 |
7,889 |
|
__________ |
__________ |
__________ |
Net cash outflow from investing activities |
(1,707) |
(562) |
(572) |
|
__________ |
__________ |
__________ |
|
|
|
|
Cash flows from financing activities |
|
|
|
Equity dividends paid |
(1,876) |
(1,801) |
(3,595) |
|
__________ |
__________ |
__________ |
Net cash outflow from financing activities |
(1,876) |
(1,801) |
(3,595) |
|
__________ |
__________ |
__________ |
Net decrease in cash and cash equivalents |
(1,795) |
(467) |
(1,003) |
|
__________ |
__________ |
__________ |
|
|
|
|
Reconciliation of net cash flow to movements in cash and cash equivalents |
|
|
|
Decrease in cash and cash equivalents as above |
(1,795) |
(467) |
(1,003) |
Net cash and cash equivalents at start of period |
(15,098) |
(14,095) |
(14,095) |
|
__________ |
__________ |
__________ |
Cash and cash equivalents at end of period |
(16,893) |
(14,562) |
(15,098) |
|
__________ |
__________ |
__________ |
|
|
|
|
Net cash and cash equivalents comprise: |
|
|
|
Cash and cash equivalents |
2,107 |
3,938 |
3,402 |
Short-term borrowings |
(9,000) |
(18,500) |
(8,500) |
Long-term borrowings |
(10,000) |
- |
(10,000) |
|
__________ |
__________ |
__________ |
|
(16,893) |
(14,562) |
(15,098) |
|
__________ |
__________ |
__________ |
Notes to the Financial Statements
For the six months ended 30 September 2015
1. |
Accounting policies |
|
|
(a) |
Basis of accounting |
|
|
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) 34 - 'Interim Financial Reporting', as adopted by the International Accounting Standards Board (IASB), and interpretations issued by the International Financial Reporting Interpretations Committee of the IASB (IFRIC). They have also been prepared using the same accounting policies applied for the year ended 31 March 2015 financial statements, which received an unqualified audit report. |
|
|
|
|
(b) |
Dividends payable |
|
|
Dividends are recognised in the period in which they are paid. |
2. |
Taxation |
|
The taxation expense reflected in the Condensed Statement of Comprehensive Income is calculated at a rate of 20%, which is based on management's best estimate of the weighted average annual corporation tax rate expected for the full financial year. |
3. |
Dividends |
|||
|
The following table shows the revenue for each period less the dividends declared in respect of the financial period to which they relate. |
|||
|
|
|
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
30 September 2015 |
30 September 2014 |
31 March 2015 |
|
|
£'000 |
£'000 |
£'000 |
|
Revenue |
1,940 |
2,093 |
3,877 |
|
Dividends declared |
(900) {A} |
(900) {B} |
(3,675) {C} |
|
|
__________ |
__________ |
__________ |
|
|
1,040 |
1,193 |
202 |
|
|
__________ |
__________ |
__________ |
|
|
|
||
|
{A} First interim dividend (3.00p) declared in respect of the financial year 2015/16. |
|||
|
{B} First interim dividend (3.00p) declared in respect of the financial year 2014/15. |
|||
|
{C} First three interim dividends (each 3.00p) and the final dividend (3.25p) declared in respect of the financial year 2014/15. |
|
|
Six months ended |
Six months ended |
Year ended |
|
|
30 September 2015 |
30 September 2014 |
31 March 2015 |
4. |
Return and net asset value per share |
£'000 |
£'000 |
£'000 |
|
Returns are based on the following attributable assets: |
|
|
|
|
Revenue return |
1,940 |
2,093 |
3,877 |
|
Capital return |
(7,773) |
(847) |
3,048 |
|
|
__________ |
__________ |
__________ |
|
Total return |
(5,833) |
1,246 |
6,925 |
|
|
__________ |
__________ |
__________ |
|
Weighted average number of Ordinary shares in issue |
29,997,580 |
29,997,580 |
29,997,580 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
|
The net asset value per Ordinary share is based on net assets attributable to Ordinary shareholders of £70,123,000 (30 September 2014 - £73,947,000; 31 March 2015 - £77,832,000) and on 29,997,580 (30 September 2014 - 29,997,580; 31 March 2015 - 29,997,580) Ordinary shares in issue at the period end. |
5. |
Capital reserve |
|
The capital reserve reflected in the Condensed Balance Sheet at 30 September 2015 includes gains of £10,071,000 (30 September 2014 - gains of £15,358,000; 31 March 2015 - gains of £18,087,000) which relate to the revaluation of investments held at the reporting date. |
6. |
Transaction costs |
|||
|
During the period expenses were incurred in acquiring or disposing of investments classified as fair value though profit or loss. These have been expensed through capital and are included within (losses)/gains on investments at fair value in the Condensed Statement of Comprehensive Income. The total costs were as follows: |
|||
|
|
|
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
30 September 2015 |
30 September 2014 |
31 March 2015 |
|
|
£'000 |
£'000 |
£'000 |
|
Purchases |
16 |
8 |
46 |
|
Sales |
2 |
2 |
7 |
|
|
__________ |
__________ |
__________ |
|
|
18 |
10 |
53 |
|
|
__________ |
__________ |
__________ |
7. |
Transactions with the Manager |
|
The Company has an agreement with Aberdeen Fund Managers Limited ("AFML") for the provision of management, secretarial, accounting and administration services and for the carrying out of promotional activities in relation to the Company. |
|
|
|
The management fee is based on 0.45% for funds up to £100 million and 0.40% for funds over £100 million, calculated monthly and paid quarterly. The fee is allocated 50% to revenue and 50% to capital. The agreement is terminable on six months' notice. The total of the fees paid and payable during the period to 30 September 2015 was £196,000 (30 September 2014 - £198,000; 31 March 2015 - £396,000) and the balance due to AFML at the period end was £94,000 (30 September 2014 - £98,000; 31 March 2015 - £101,000). The Company held an interest in commonly managed fund Aberdeen Smaller Companies High Income Trust PLC in the portfolio during the period to 30 September 2015 (30 September 2014 and 31 March 2015 - same). The value attributable to this holding is excluded from the calculation of the management fee payable by the Company. |
|
|
|
The total fees paid and payable under the management agreement in relation to promotional activities were £44,000 (30 September 2014 - £41,000; 31 March 2015 - £84,000) and the balance due to AFML at the period end was £23,000 (30 September 2014 - £22,000; 31 March 2015 - £22,000). The Company's management agreement with AFML also provides for the provision of company secretarial and administration services to the Company; no separate fee is charged to the Company in respect of these services. |
8. |
Commitments, contingencies and post Balance Sheet events |
|
At 30 September 2015 there were no contingent liabilities in respect of outstanding underwriting commitments or uncalled capital (30 September 2014 and 31 March 2015 - £nil). |
9. |
The financial information contained in this Half Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The financial information for the six months ended 30 September 2015 and 30 September 2014 has not been reviewed or audited by the Company's independent auditor. |
|
|
|
The information for the year ended 31 March 2015 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the independent auditor on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006. |
10. |
This Half Yearly Financial Report was approved by the Board on 17 November 2015. |
11. The Half Yearly Financial Report will shortly be available on the Company's website, www.shiresincome.co.uk, will be posted to shareholders in November 2015 and copies will be available from the Manager.
Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise. Investors may not get back the amount they originally invested