Interim Results
Slingsby(H.C.)Plc
30 September 2005
H C SLINGSBY PLC
Report for the half year ended 30 June 2005
Statement by the Chairman
It is satisfying for me to report that the group has produced a first half
pre-tax profit of £766,000 which exceeds last years record interim figure of
£680,000 (as restated). This is particularly pleasing given that we have managed
to absorb additional expenditure in terms of rationalisation costs for the
manufacturing division, increased pension scheme charge and a higher marketing
spend. However, we have yet to feel the effect of the additional costs in terms
of the business move and also the new business system when it is commissioned in
the latter part of the year.
This is the first accounting period in which we have adopted the International
Financial Reporting Standards (17 and 21). The adoption of FRS17 'Retirement
Benefits' and FRS 21 'Events After The Balance Sheet Date' and the effect on the
financial statements are stated in note 5 of this report.
FRS17 requires the group to account for pension costs under a different basis to
the previous SSAP 24 methodology and in particular results in the recognition of
the FRS17 pension deficit of £2,295,000 at 30 June 2005 within the balance
sheet. The impact of adopting FRS17 has previously been disclosed in the Notes
to the Accounts of the Annual Report. In line with the majority of UK companies,
the board are reviewing the pension element of our remuneration policy as a
result of the new pension legislation.
FRS21 requires the group to recognise dividends in the period that they are
declared. Therefore, the dividends of £350,000 that were declared at the Annual
General Meeting on 16 June 2005 have been charged to the profit and loss account
in the period ended 30 June 2005.
In addition to adopting the accounting standards in the current year the group
is also required to restate comparative financial information to show the effect
had the accounting standards been in place at those dates. Consequently, all
comparatives in the financial information are stated after the adjustments
required by the new accounting standards have been made.
The effect of these changes on the net assets at 31 December 2004 has been to
reduce them from the £7,162,000 reported in the 2004 Report and Accounts to
£5,189,000, as detailed in note 5. This is a change in accounting rather than a
change in the financial position of the business at that date.
Our ongoing strategic projects have continued to progress. We have completed the
purchase for £4.4m, of a new site located in Baildon, which is 4 miles from our
current premises. We anticipate that our warehousing facility and what remains
of our manufacturing division will be relocated by the end of the year. We
envisage that the refurbishment of the office accommodation will be completed by
mid 2006 and the head office administrative function will then be relocated.
With respect to the disposal of our current site, negotiations are at an
advanced stage. The implementation of our new business system is now scheduled
for the final quarter of the year.
Your board is pleased to recommend an interim dividend of 7.0p (2004: 7.0p).
This will be paid on 5 January 2006 to shareholders registered on 2 December
2005.
J F Slingsby
Chairman
30 September 2005
Registered Office
Preston Street, Bradford, West Yorkshire BD7 1JF
Consolidated Profit and Loss Account for the half year ended 30 June 2005
Restated Restated
Half year Half year Year
ended ended ended
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover 10,221 9,435 19,108
--------- -------- ---------
Operating profit 712 657 1,383
Interest receivable 83 73 169
Other finance expense (29) (50) (100)
-------- -------- --------
Profit on ordinary activities before taxation
766 680 1,452
Taxation (174) (250) (570)
-------- -------- --------
Profit attributable to shareholders 592 430 882
Dividends (350) (300) (370)
-------- -------- --------
Retained profit 242 130 512
-------- -------- --------
Basic and diluted earnings per share 59.2p 43.0p 88.2p
-------- -------- --------
Proposed interim dividend per share 7.0p 7.0p
-------- --------
The results set out above derive entirely from continuing operations.
Statement of Group Total Recognised Gains and Losses for the half year ended 30
June 2005
Restated Restated
Half year Half year Year
ended ended ended
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Profit for the financial period 592 430 882
Actuarial loss on pension scheme (325) 219 437
Exchange adjustment 26 - (6)
-------- -------- --------
Total gains recognised for the period 293 649 1,313
-------- --------
Prior year adjustment - FRS17
- recognition of FRS17 pension liability (2,077)
- Reversal of SSAP24 pension prepayment (246)
---------
Total loss recognised since last annual report (2,030)
---------
Group Balance Sheet as at 30 June 2005
Restated Restated
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed Assets
Tangible assets 5,978 1,638 1,578
Investments - 300 300
--------- --------- --------
5,978 1,938 1,878
--------- --------- --------
Current assets
Stock 1,554 1,592 1,625
Debtors 3,939 3,124 3,305
Cash at bank and in hand 721 4,958 5,281
--------- --------- ---------
6,214 9,674 10,211
Creditors: Amounts failing due within one year. (4,664) (5,127) (4,798)
--------- --------- ---------
Net current assets 1,550 4,547 5,413
--------- --------- ---------
Total assets less current liabilities 7,528 6,485 7,291
Provisions for liabilities and charges
Deferred taxation (101) (84) (25)
--------- --------- ---------
Net assets excluding pension liability 7,427 6,401 7,266
Pension liability (2,295) (2,225) (2,077)
--------- --------- ---------
Net assets including pension liability 5,132 4,176 5,189
--------- --------- ---------
Capital and reserves
Called up share capital 250 250 250
Profit and loss account 4,882 3,926 4,939
--------- --------- ---------
Equity shareholders' funds 5,132 4,176 5,189
--------- --------- ---------
Consolidated Cash Flow Statement for the half year ended 30 June 2005
Half year Half year Year
ended ended ended
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Note
Net cash (outflow)/inflow from operating 1 (451) 749 1,858
activities
Returns on investments and servicing of finance
Interest Received 94 68 160
Taxation
UK Corporation tax paid - - (349)
Capital expenditure and financial investment
Purchase of tangible fixed assets (4,470) (116) (394)
Sales of tangible fixed assets 22 21 76
300 - -
Sale of investment
--------- --------- ---------
Net cash outflow from capital
expenditure and financial investment (4,148) (95) (318)
Equity dividends paid (70) (50) (350)
--------- --------- ---------
Net cash (outflow)/inflow before use
of liquid resources (4,575) 672 1,001
Management of liquid resources
(Increase)/decrease in short term
deposits with banks 4,900 100 (900)
--------- --------- ---------
(Decrease)/increase in cash in the period
2 325 772 101
--------- --------- ---------
Notes to the Report for the half year ended 30 June 2005
1. Reconciliation of operating profit to net cash inflow from operating
activities
Restated Restated
Half year Half year Year
ended ended ended
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Operating profit 712 657 1,383
Depreciation 149 158 314
Profit on sale of tangible fixed assets (2) (4) (27)
Decrease/(increase) in stocks 71 (66) (99)
(Increase) in trade debtors (340) (68) (167)
(Increase) in prepayments (441) (52) (28)
(Decrease)/increase in trade creditors (247) 44 285
(Decrease)/increase in other taxation and social
security (234) 11 (9)
(Decrease)/increase in other creditors and
accruals (119) 69 206
--------- --------- ---------
Net cash (outflow)/inflow from operating
activities (451) 749 1,858
--------- --------- ---------
2. Reconciliation to net cash
Half year Half year Year
ended ended ended
30/06/05 30/06/04 31/12/04
Unaudited Unaudited Audited
£'000 £'000 £'000
Changes during the year
Net cash at 1 January 5,281 4,286 4,286
Increase in net cash 325 772 101
Movement in short term deposits (4,900) (100) 900
Exchange adjustment 15 - (6)
--------- --------- ---------
Net Cash 721 4,958 5,281
--------- --------- ---------
3. The financial information contained in this interim statement
does not constitute statutory
accounts within the meaning of section 240 of the Companies Act 1985. The
interim financial statements, which are unaudited, have been prepared on the
basis of the accounting policies set out in the 2004 Annual Report and Accounts
except for the adoption of FRS17 and FRS21.
4. The comparative figures for the year ended 31 December 2004
do not constitute full
financial statements and have been abridged from the full accounts for the year
ended on that date, on which the auditors gave an unqualified report, and which
are adjusted for new accounting policies adopted in the period. The 2004
accounts have been delivered to the Registrar of Companies.
5. Reconciliation of movement in Group equity shareholders'
funds
The group has adopted FRS 17 'Retirement Benefits' and FRS 21 'Events After the
Balance Sheet Date'. The adoption of these standards represent a change in
accounting policy and the comparative figures have, therefore, been restated by
way of a prior year adjustment.
The FRS 17 prior year adjustment comprises a debit to equity shareholders' funds
at 1 January 2005 of £246,000 in respect of the SSAP 24 pension provision and an
adjustment to provide for the net FRS 17 pension liability of £2,077,000 as
recognised in the statement of total recognised gains and losses in accordance
with FRS 17. In addition, the profit and loss account for the year ended 31
December 2004 and for the half year ended 30 June 2004 previously included a
SSAP 24 pension charge of £274,000 and £140,000 respectively. In accordance with
the requirements of FRS 17 the profit and loss accounts for these periods have
been restated to reverse the SSAP 24 pension charge and to charge the FRS 17
current service cost and net return on pension scheme assets totalling £442,000
for the year ended 2004 and £221,000 for the half ended 30 June 2004.
The FRS 21 prior year adjustment comprises a credit to equity shareholders'
funds at 1 January 2005 of £350,000 in respect of the proposed dividend
previously charged in the year ended 31 December 2004. In accordance with FRS
21, dividends are now recognised in the period that they are approved and the
profit and loss account for the year ended 2004 has therefore been restated.
The group equity shareholders' funds reported in the Annual Report 2004
amounting to £7,162,000 at 31 December 2004 have been adjusted to £5,189,000 as
detailed in note below in accordance with UK accounting standards dealing the
treatment of prior year adjustments.
£'000
Group equity shareholders' funds as previously reported
in the Annual Report 2004 7,162
FRS21 dividend adjustment 350
Recognition of FRS17 pension deficit (2,077)
Reversal of SSAP24 pension provision (246)
---------
Group equity shareholders' funds as restated at 31 December 2004 5,189
---------
This information is provided by RNS
The company news service from the London Stock Exchange