29 July 2011
Coms plc ("Coms", the "Company" or the "Group")
Final Results for the year to 31 January 2011
The directors or Coms are pleased to present the audited results for the year ended 31 January 2011.
The full annual report and accounts for the year ended 31 January 2011 together with the notice of annual general meeting to be held on 31st of August 2011 has today been sent to shareholders and are available at the Company's website at www.coms.com
Period highlights
· Revenue growth of 8% to £3.52m (2010: £3.25m)
· Gross profit increased by 4% to £0.881m (2010: £0.842m)
· Gross margin remains consistent and in excess of 25%
· Restructuring benefits beginning to impact
· Repositioning as a Provider of Cloud Telephony
· Launch of Apple iPhone and iPad voice apps
Chairman's statement
The Board of Coms initiated significant restructuring of the team at VCOMM during the financial year in order to focus our core businesses around the exciting opportunities created by the launch of Microsoft's Lync, a business telephony application for Microsoft Exchange, and the increasing importance of Cloud services.
The benefits from this repositioning are already clearly visible in the opening months of the current year although, inevitably, such a significant restructuring resulted in some short term disruption and cost in the second half. Nevertheless, I am pleased to report that revenues increased by 8% to £3.52m and gross profit was up by 4% to £0.88m in the year to 31 January 2011. I am also encouraged that gross margin remained in excess of 25% which is consistent with the margins achieved in previous years.
A significant achievement during the year was the signing of a reseller and distribution agreement with Obsidian Telecoms which provides a mobile phone call savings package for the Group's customers; savings of up to 50 per cent can be achieved. Essentially Coms will receive a revenue share on all mobile call minutes. Significantly, given the Group's strategic focus, Obsidian's mobile solution also operates with the Lync communications application and will be part of the Group's pbx service offering to the corporate market.
Since the year end the Group achieved another significant step in partnering with E-MetroTel to market UCx under an exclusive distributorship agreement. UCx is a new innovative Unified Communications system that is designed to enable users of BT-supplied Nortel systems to keep their hardware while gaining all the benefits of using VoIP from service providers such as Coms.
The repositioning of Coms as a Cloud Telephony company will be completed in the autumn. This will result in a re-launch of the Company's websites and increased marketing programmes to attract new customers.
The Board believes that just as technical advances in mobile telephones and networks in the 80's took business from the traditional fixed telephone networks, the opportunity to provide "voice apps" to user of iPads and other mobile devices over Wi-Fi will take business away from the mobile networks and provide significant opportunities for growth. The Board is committed to ensuring that Coms is a leading European player in providing voice apps on mobile devices. During the financial year we have launched our first Apple iPhone apps and recently announced the launch of our iPad Cloud voice app. Developments of the service will include the Google Android platform plus innovative new features including Facebook presence and integrated video.
Our industry continues to evolve, and we are seeing particularly strong growth in the US market. Much of this is driven by the launch of Microsoft's Lync and its acquisition of the consumer VoIP service, Skype, for US$8b.
I strongly believe that the UK and European markets will follow the US market. Traditional fixed line and mobile telephone services will be upgraded to Cloud based telephony services, like those provided by Coms, as the economics and increased functionality is compelling for both consumers and businesses. This is the main reason many forecasters continue to predict strong growth in the Internet telephony sector. Our recent launch of the Apple iPhone and iPad app brings the same functionality to individual users. More than 25 million iPads have now been sold and Coms can bring telephony functionality to these products using our Cloud-based service app available from Apple's itunes App store.
We believe the Group is in good shape. Both Coms and VCOMM continue to win new customers giving a progressively increasing level of recurring income from monthly subscriptions and call usage. Just before the year end Coms raised in excess of £640,000, gross, of new money which, since the year end has been used to further develop the business. However, we are aware that generally, investor sentiment does not currently favour early stage loss making technology companies. Our corporate strategy therefore remains focused on sustainable growth that will lead to profitability in the short term. Once we have reached a critical mass of customers, the monthly subscriptions will ensure healthy, sustainable profitability.
I remain very optimistic about the future of Coms plc.
Jason Drummond
Executive Chairman
Consolidated Statement of Comprehensive Income for the year ended 31 January 2011.
|
Year ended |
Year ended |
Continuing operations |
31 January 2011 |
31 January 2010 |
|
£ |
£ |
Revenue |
3,518,918 |
3,245,779 |
|
|
|
Cost of Sales |
(2,638,622) |
(2,403,780) |
|
|
|
Gross Profit |
880,296 |
841,999 |
|
|
|
Administrative expenses |
(1,497,511) |
(1,385,195) |
|
|
|
Operating loss |
(617,215) |
(543,196) |
Finance costs |
(17,658) |
(16,268) |
Loss before income tax |
(634,873) |
(559,464) |
Income tax expense |
(18,449) |
- |
Loss for the year |
(653,322) |
(559,464) |
Other comprehensive income |
- |
- |
Total comprehensive income for the year |
(653,322) |
(559,464) |
Attributable to: |
|
|
- Owners of the parent |
(653,322) |
(559,464) |
|
|
|
Basic and diluted loss per share |
(1.3p) |
(2.4p) |
Consolidated Statement of Financial Position as at 31 January 2011
|
31 January 2011 |
31 January 2010 |
|
|
£ |
£ |
|
ASSETS |
|
|
|
Non-current assets |
|
|
|
Goodwill |
|
2,317,863 |
2,317,863 |
Other intangible assets |
|
104,022 |
92,892 |
Property, plant and equipment |
|
69,074 |
58,437 |
|
|
2,490,959 |
2,469,192 |
Current assets |
|
|
|
Inventories |
|
242,297 |
457,605 |
Trade and other receivables |
|
696,131 |
614,029 |
Cash and cash equivalents |
|
62,510 |
149,740 |
|
|
1,000,938 |
1,221,374 |
Total assets |
|
3,491,897 |
3,690,566 |
|
|
|
|
EQUITY and LIABILITIES |
|
|
|
Capital and reserves attributable to equity shareholders |
|
|
|
Share capital |
|
2,127,789 |
1,692,878 |
Share premium |
|
8,708,978 |
8,170,380 |
Reverse acquisition reserve |
|
(4,236,239) |
(4,236,239) |
Accumulated deficit |
|
(3,775,083) |
(3,121,761) |
Total equity |
|
2,825,445 |
2,505,258 |
|
|
|
|
Current liabilities |
|
|
|
Financial liabilities - borrowings |
|
3,720 |
21,111 |
Trade and other payables |
|
657,151 |
1,164,197 |
|
|
660,871 |
1,185,308 |
Non-current liabilities |
|
|
|
Financial liabilities - borrowings |
|
5,581 |
- |
|
|
5,581 |
- |
Total equity and liabilities |
|
3,491,897 |
3,690,566 |
Consolidated Statement of Cash Flows for the year ending 31 January 2011
|
|
Year ended 31 January 2011 |
Year ended 31 January |
|
£ |
£ |
|
Cash flows from operating activities |
|
|
|
Loss before taxation |
|
(634,873) |
(559,464) |
Depreciation and amortisation |
|
59,754 |
47,691 |
Loss on sale of fixed assets |
|
1,951 |
- |
Finance costs |
|
17,658 |
16,268 |
Decrease/(increase) in inventories |
|
215,308 |
(205,150) |
(Increase) in receivables |
|
(100,551) |
(89,655) |
(Decrease)/increase in payables |
|
(497,745) |
144,403 |
Net cash outflow from operating activities |
|
(938,498) |
(645,907) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Acquisition of intangible assets |
|
(46,009) |
(39,846) |
Acquisition of property, plant and equipment |
|
(37,463) |
(20,443) |
Net cash from investing activities |
|
(83,472) |
(60,289) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issues of share capital |
|
973,509 |
874,012 |
Conversion of convertible loan notes |
|
(15,000) |
(22,500) |
Repayment of bank loans |
|
(6,111) |
(36,667) |
Finance costs |
|
(17,658) |
(16,268) |
Net cash from financing activities |
|
934,740 |
798,577 |
Net increase/(decrease) in cash and cash equivalents |
(87,230) |
37,389 |
|
Cash and cash equivalents at start of year |
|
149,740 |
57,359 |
Cash and cash equivalents at end of year |
|
62,510 |
149,740 |
|
|
|
|
Consolidated Statement of Changes in Equity For the year ended 31 January 2011
|
Attributable to equity shareholders of the Company |
|||||
|
Share capital |
Share premium |
Reverse acquisition reserve |
Accumulated deficit |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
At 1 February 2009 |
|
1,412,712 |
7,576,534 |
(4,236,239) |
(2,562,297) |
2,190,710 |
Loss for the year |
|
- |
- |
- |
(559,464) |
(559,464) |
Total comprehensive income for the year |
|
- |
- |
- |
(559,464) |
(559,464) |
Transactions with owners |
|
|
|
|
|
|
Proceeds from shares issued |
|
280,166 |
624,833 |
- |
- |
904,999 |
Share issue costs |
|
- |
(30,987) |
- |
- |
(30,987) |
At 31 January 2010 |
|
1,692,878 |
8,170,380 |
(4,236,239) |
(3,121,761) |
2,505,258 |
|
|
|
|
|
|
|
At 1 February 2010 |
|
1,692,878 |
8,170,380 |
(4,236,239) |
(3,121,761) |
2,505,258 |
Loss for the year |
|
- |
- |
- |
(653,322) |
(653,322) |
Total comprehensive income for the year |
|
- |
- |
- |
(653,322) |
(653,322) |
Transactions with Owners |
|
|
|
|
|
|
Proceeds from shares issued |
|
434,911 |
587,239 |
- |
- |
1,022,150 |
Share issue costs |
|
- |
(48,641) |
- |
- |
(48,641) |
At 31 January 2011 |
|
2,127,789 |
8,708,978 |
(4,236,239) |
(3,775,083) |
2,825,445 |
|
|
|
|
|
|
|
Notes to the Financial Statements
1. GENERAL INFORMATION
Coms plc is a company incorporated in England and Wales and quoted on the AIM Market of the London Stock Exchange.
The financial information is a preliminary announcement for the years ended 31 January 2011 and 2010 and does not comprise statutory accounts for the purposes of Section 434 of Companies Act 2006.
The preliminary announcement of the results for the year ended 31 January 2011 was approved by the board of directors on 27 July 2011.
The financial statements have been prepared in accordance with International Financial Reporting Standards and IFRIC interpretations issued by the International Accounting Standards Board (IASB) as adopted by the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention.
Whilst the information in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of IFRS's, this announcement does not in itself contain sufficient information to comply with IFRS's.
2. BUSINESS AND GEOGRAPHICAL SEGMENTS
In the opinion of the directors the Group's core activities comprise three material business segments which reflect the profiles of the risks, rewards and internal reporting structures within the Group.
These are as follows:
· Provision of telephony services
· Supply and distribution of telephony equipment and related services
· Provision of management services for the Group
All activities were conducted within the United Kingdom and it is the opinion of the directors that this represents one geographical segment.
Revenue |
Year ended 31 January 2011 |
Year ended 31 January 2010 |
|
£ |
£ |
|
|
|
Telephony services: |
|
|
- VOIP - external |
537,903 |
348,567 |
- VOIP - internal |
3,687 |
1,986 |
- PSTN |
260,599 |
335,318 |
|
802,189 |
685,871 |
Telephony equipment and related services - external |
2,720,416 |
2,561,894 |
Telephony equipment and related services - internal |
53,568 |
68,047 |
Elimination of intragroup sales |
(57,255) |
(70,033) |
|
|
|
Consolidated |
3,518,918 |
3,245,779 |
|
|
|
|
|
|
Loss for the year |
Year ended 31 January 2011 |
Year ended 31 January 2010 |
|
£ |
£ |
Telephony services |
(383,880) |
(401,561) |
Telephony equipment and related services |
32,782 |
60,427 |
Group management services |
(266,117) |
(202,061) |
Finance costs |
(17,658) |
(16,269) |
Income tax charge |
(18,449) |
- |
|
|
|
Consolidated |
(653,322) |
(559,464) |
|
|
|
Balance sheet analysis of business segments
|
31 January 2011 |
31 January 2010 |
||||
|
|
|
Assets £ |
Liabilities £ |
Assets £ |
Liabilities £ |
|
|
|
|
|
|
|
Telephony services |
|
2,255,558 |
(278,504) |
2,249,642 |
(218,977) |
|
Telephony equipment and related services |
878,793 |
(313,180) |
1,285,794 |
(866,195) |
||
Group management services |
357,546 |
(74,768) |
155,130 |
(100,136) |
||
|
|
|
|
|
|
|
|
|
3,491,897 |
(666,452) |
3,690,566 |
(1,185,308) |
Capital additions, depreciation and amortisation by business segment
|
|
|
31 January 2011 |
31 January 2010 |
||
|
|
|
Capital additions £ |
Depreciation & amortisation £ |
Capital additions £ |
Depreciation & amortisation £ |
|
|
|
|
|
|
|
Telephony services |
|
59,635 |
46,321 |
50,032 |
38,701 |
|
Telephony equipment and related services |
|
23,837 |
13,433 |
10,257 |
8,990 |
|
|
|
|
|
|
|
|
|
|
|
83,472 |
59,754 |
60,289 |
47,691 |
3. OPERATING LOSS FOR THE YEAR
Operating Loss from operations is arrived at after charging:
|
Year ended |
Year ended |
|
31 January 2011 |
31 January 2010 |
|
£ |
£ |
Amortisation of intangibles |
34,723 |
26,636 |
Depreciation of property, plant and equipment |
25,031 |
21,055 |
Staff costs |
847,592 |
879,465 |
Loss on foreign exchange |
5,115 |
1,292 |
Rentals under operating leases |
47,655 |
66,174 |
Auditors' remuneration for audit services |
24,700 |
27,700 |
Auditors' remuneration for other services |
8,200 |
9,045 |
4. TAXATION
|
Year ended |
Year ended |
|
31 January 2011 |
31 January 2010 |
|
£ |
£ |
Current tax: |
|
|
UK corporation tax charge / (credit) |
- |
- |
Deferred tax charge |
18,449 |
- |
Current year charge |
18,449 |
- |
|
31 January 2011 |
31 January 2010 |
|
£ |
£ |
Deferred tax asset: |
|
|
Current |
|
|
At 1 February |
18,449 |
18,449 |
Recognised in statement of comprehensive income |
(18,449) |
- |
At 31 January |
- |
18,449 |
|
|
|
The tax credit on the loss for the year was as follows:
|
Year ended |
Year ended |
|
31 January 2011 |
31 January 2010 |
|
£ |
£ |
Loss before taxation |
653,322 |
559,464 |
Tax at the UK corporation tax rate of 21% (2009: 21%) |
(137,198) |
(117,487) |
Depreciation and amortisation |
12,548 |
9,252 |
Expenses |
507 |
(4,683) |
Losses carried forward |
124,143 |
112,918 |
Tax credit |
- |
- |
The applicable tax rate has changed to 21% due to a change in the UK corporation tax rate.
At 31 January 2011 the Group had estimated tax losses of £4,143,448 (2010: £3,552,331) to carry forward against future profits. There is a deferred tax asset arising from certain of these losses of which £Nil (2010: £18,449) has been provided in the financial statements.
At 31 January 2011 the Group had estimated tax losses of £4,143,000 (2010: £3,459,000) to carry forward against future profits. The potential deferred tax asset calculated at 21% arising from these losses of £870,000 (2010: £726,000) has not been provided in the accounts due to the uncertainty of recovery.
5. LOSS PER SHARE
Loss per share data is based on the group loss for the year and the weighted average number of shares in issue.
|
Year ended |
Year ended |
|
31 January 2011 |
31 January 2010 |
Basic and diluted loss per share |
(1.3p) |
(2.4p) |
Loss for the purposes of basic and diluted loss per share |
£(653,322) |
£(559,464) |
Number of shares |
No. |
No. |
Weighted average number of ordinary shares for the purposes of basic earnings/loss per share |
50,331,733 |
23,664,970 |
In order to calculate diluted earnings per share, the weighted average number of ordinary shares in issue would be adjusted to assume conversion of all dilutive potential ordinary shares according to IAS 33. In each of the years ended 31 January 2011 and 2010 the Group has made a loss after taxation and the effect of the potential ordinary shares is anti-dilutive and therefore the diluted earnings per share is the same as basic earnings per share. The weighted average number of potentially dilutive shares for the year ended 31 January 2011 was 2,274,689 (2010: 5,222,366).
6. AVAILABILITY OF THIS ANNOUNCEMENT
The annual report and accounts for the year ended 31 January 2011 together with the notice of annual general meeting to be held at 11:00 on 31 August 2011 has today been sent to shareholders and are available at the Company's website at www.coms.com
Coms plc
Richard Bennett +44 (0) 20 7148 3148
Northland Corporate Finance plc (Nominated Adviser and Broker)
Luke Cairns / Rod Venables +44 (0) 20 7796 8800
XCAP Securities (Broker)
Jon Belliss / Parimal Kumar / John Grant +44 (0) 20 7101 7070
Threadneedle Communications (PR)
Graham Herring +44 (0) 20 7653 9858